SMCI Cash Flow Statement (2010-2025) | SMCI

Cash Flow Statement Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Sep2021 Dec2021 Mar2022 Sep2022 Dec2022 Mar2023 Sep2023 Dec2023 Mar2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.03B0.02B0.01B0.02B0.02B0.02B0.01B0.01B0.00B0.02B0.03B0.02B0.02B0.01B0.02B0.03B0.02B0.02B0.01B0.03B0.03B0.02B0.03B0.04B0.08B0.19B0.18B0.09B0.16B0.29B0.40B0.42B0.32B0.11B0.20B0.17B0.40B
Share-based Compensation (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B-0.03B0.01B0.06B0.10B0.16B0.06B0.08B0.08B0.08B0.09B0.09B
Deferred Taxes (Quarter) 0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.01B-0.00B0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.02B-0.00B-0.05B-0.02B-0.06B-0.14B-0.05B-0.03B-0.06B-0.08B-0.01B-0.04B
Gains from Investment Securities (Quarter) -0.00B-0.00B0.01B-0.01B-0.00B0.00B-0.00B-0.00B0.00B0.01B0.00B-0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B-0.00B0.02B-0.02B-0.00B0.00B-0.00B0.02B0.00B-0.00B0.01B0.00B0.00B0.00B-0.00B0.00B0.00B0.03B0.00B0.00B0.01B0.00B0.02B0.00B0.11B0.01B0.09B0.00B
Asset Writedowns and Impairment (Quarter) 0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.01B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.01B0.00B0.01B-0.01B-0.00B0.01B-0.01B0.02B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.03B0.01B0.02B0.04B-0.02B
Cash from Operations (Quarter) 0.02B0.00B-0.02B0.01B0.03B0.01B-0.02B-0.00B-0.03B0.03B0.01B0.00B0.02B0.00B-0.01B-0.01B0.03B-0.04B0.02B-0.06B0.02B0.07B0.01B0.01B-0.01B-0.04B-0.04B-0.01B0.01B0.00B0.00B0.06B0.04B0.04B0.10B0.08B0.01B0.08B-0.02B-0.10B0.12B0.32B-0.12B-0.13B-0.19B-0.42B0.31B0.20B0.20B0.27B-0.32B-1.84B0.41B-0.24B0.63B0.86B-0.92B-0.02B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.00B0.00B0.01B0.01B
Amortization of Deferred Charges (Quarter) 0.00B0.00B0.00B0.00B
Depreciation & Amortization (CF) (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.01B0.01B0.02B0.03B
Change in Working Capital
Change in Receivables (Quarter) 0.00B-0.00B-0.00B0.01B0.00B-0.01B0.02B0.00B0.01B0.01B0.00B0.03B-0.01B0.03B0.02B0.03B-0.02B0.06B-0.04B0.07B-0.01B0.01B-0.05B0.01B0.04B0.03B0.02B0.05B0.01B0.03B-0.01B0.10B-0.03B-0.02B-0.10B0.07B-0.04B0.00B-0.03B0.07B-0.08B-0.08B0.08B-0.01B0.03B0.22B-0.10B0.23B-0.10B-0.30B0.35B0.50B-0.02B0.33B-0.41B-0.44B0.32B8.47B
Change in Inventory (Quarter) 0.02B0.04B0.02B-0.01B-0.00B0.01B0.04B0.05B-0.01B-0.02B0.02B-0.00B0.00B0.04B0.01B0.02B0.03B0.07B0.02B0.06B-0.02B0.03B0.02B-0.04B0.07B0.09B0.05B0.03B0.04B0.07B-0.02B0.03B0.01B0.01B-0.06B-0.08B0.02B0.03B0.17B-0.01B-0.08B-0.19B0.10B0.15B0.36B0.56B0.19B-0.73B0.12B0.61B1.02B2.68B0.61B-1.31B0.24B0.81B1.09B5.00B
Change in Account Payables (Quarter) 0.01B0.04B-0.03B-0.00B0.01B-0.01B0.03B0.03B-0.03B0.01B0.02B0.01B-0.01B0.04B0.00B0.01B0.00B0.06B-0.02B0.04B-0.05B0.07B-0.05B-0.04B0.06B0.05B0.01B0.01B0.02B0.08B-0.08B0.12B-0.06B-0.01B-0.13B0.03B-0.02B0.06B0.07B-0.04B-0.09B0.03B0.07B-0.05B0.08B0.17B0.13B-0.39B0.08B0.30B0.48B0.31B0.22B-1.13B0.10B0.63B0.00B12.47B
Change in Accured Expenses (Quarter) 0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.01B-0.00B0.01B0.00B0.01B0.00B0.02B-0.00B-0.00B0.01B0.01B-0.01B-0.00B0.01B0.01B0.01B-0.00B0.01B-0.00B0.00B0.00B0.01B0.01B0.03B-0.02B-0.04B-0.02B0.01B-0.00B-0.00B0.00B0.00B-0.03B-0.02B-0.01B0.05B0.12B0.03B-0.09B0.11B0.22B-0.26B0.22B
Change in Taxes (Quarter) 0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.01B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.03B-0.04B0.05B0.03B-0.08B-0.10B0.06B0.04B-0.09B0.03B0.00B0.06B
Other Working Capital Changes (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.01B-0.01B0.02B0.00B0.01B0.00B0.01B0.01B-0.02B0.02B-0.00B0.02B-0.03B0.00B0.00B-0.03B0.03B-0.00B0.04B-0.03B0.03B-0.04B-0.04B0.05B0.01B-0.01B0.03B0.09B0.01B0.03B0.04B-0.00B0.03B0.00B0.18B0.07B-0.25B0.30B-0.29B
Investing Activities
Capital Expenditures (Quarter) 0.00B0.00B-0.00B0.02B0.01B-0.01B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.03B0.00B0.00B0.00B0.01B0.01B0.01B0.01B-0.00B0.02B-0.01B0.01B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.01B-0.00B0.00B0.00B0.01B0.00B0.00B-0.00B0.01B0.01B-0.02B0.01B0.02B0.03B0.01B0.01B-0.02B0.01B0.01B0.11B0.02B0.00B-0.01B-0.00B0.01B
Cash from Investing Activities (Quarter) -0.01B-0.00B-0.01B-0.01B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.03B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.01B-0.02B-0.04B-0.01B-0.01B-0.01B-0.01B-0.02B-0.14B-0.04B-0.03B-0.03B-0.08B-0.03B-0.05B
Financing Activities
Other financing activities (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B
Cash from Financing Activities (Quarter) 0.00B0.00B0.01B-0.00B0.00B0.01B0.01B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.01B0.02B0.00B-0.00B0.01B0.02B0.05B0.00B0.00B0.01B-0.00B-0.01B0.03B0.02B0.02B0.02B-0.00B0.01B-0.07B-0.04B-0.03B-0.03B0.00B-0.00B-0.00B0.03B-0.00B-0.02B-0.24B0.01B0.18B0.23B0.47B-0.33B-0.26B-0.13B-0.16B0.63B3.65B0.05B-0.39B0.51B1.85B-0.02B0.07B
Additional items
Exchange Rate Effect (Quarter) -0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B
Change in Cash (Quarter) 0.01B0.00B-0.02B0.00B0.02B0.01B-0.01B-0.01B-0.02B0.03B0.01B-0.00B0.02B-0.02B0.01B-0.00B0.02B-0.03B0.03B-0.01B0.02B0.06B0.01B0.00B-0.03B-0.02B-0.02B0.01B0.03B-0.01B0.01B-0.02B-0.00B0.01B0.07B0.07B-0.01B0.07B-0.00B-0.11B0.09B0.07B-0.14B0.04B0.02B0.02B-0.03B-0.07B0.06B0.10B0.29B1.68B0.42B-0.66B1.11B2.64B-0.97B-0.01B
Free Cash Flow (Quarter) 0.02B0.00B-0.02B-0.01B0.02B0.02B-0.02B-0.00B-0.03B0.03B0.00B0.00B0.02B-0.03B-0.01B-0.01B0.02B-0.04B0.00B-0.07B0.01B0.07B-0.01B0.03B-0.02B-0.05B-0.04B-0.00B0.01B0.00B0.00B0.07B0.03B0.04B0.10B0.08B-0.00B0.08B-0.02B-0.10B0.11B0.31B-0.11B-0.15B-0.21B-0.45B0.31B0.19B0.22B0.26B-0.33B-1.95B0.39B-0.24B0.64B0.87B-0.93B-0.02B
Net Cash Flow (Quarter) 0.01B0.00B-0.02B0.00B0.02B0.01B-0.01B-0.01B-0.02B0.03B0.01B-0.00B0.02B-0.02B0.01B-0.01B0.02B-0.03B0.03B-0.02B0.02B0.06B0.01B0.00B-0.03B-0.02B-0.02B0.01B0.03B-0.01B0.01B-0.02B-0.00B0.01B0.07B0.07B-0.01B0.07B-0.00B-0.11B0.09B0.07B-0.14B0.04B0.02B0.02B-0.03B-0.06B0.06B0.10B0.29B1.68B0.41B-0.65B1.11B2.63B-0.97B-0.00B