|
Net Income (Quarter)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.08B | 0.19B | 0.18B | 0.09B | 0.16B | 0.29B | 0.40B | 0.42B | 0.32B | 0.11B | 0.20B | 0.17B | 0.40B |
|
Share-based Compensation (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | -0.03B | 0.01B | 0.06B | 0.10B | 0.16B | 0.06B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B |
|
Deferred Taxes (Quarter)
|
0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.02B | -0.00B | -0.05B | -0.02B | -0.06B | -0.14B | -0.05B | -0.03B | -0.06B | -0.08B | -0.01B | -0.04B |
|
Gains from Investment Securities (Quarter)
|
-0.00B | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.01B | 0.00B | | | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.02B | -0.02B | -0.00B | 0.00B | -0.00B | 0.02B | 0.00B | -0.00B | 0.01B | 0.00B | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.01B | 0.00B | 0.02B | | 0.00B | 0.11B | 0.01B | 0.09B | 0.00B |
|
Asset Writedowns and Impairment (Quarter)
|
0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.01B | -0.01B | -0.00B | 0.01B | -0.01B | 0.02B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.03B | | | | 0.01B | 0.02B | | | 0.04B | -0.02B |
|
Cash from Operations (Quarter)
|
0.02B | 0.00B | -0.02B | 0.01B | 0.03B | 0.01B | -0.02B | -0.00B | -0.03B | 0.03B | 0.01B | 0.00B | 0.02B | 0.00B | -0.01B | -0.01B | 0.03B | -0.04B | 0.02B | -0.06B | 0.02B | 0.07B | 0.01B | 0.01B | -0.01B | -0.04B | -0.04B | -0.01B | 0.01B | 0.00B | 0.00B | 0.06B | 0.04B | 0.04B | 0.10B | 0.08B | 0.01B | 0.08B | -0.02B | -0.10B | 0.12B | 0.32B | -0.12B | -0.13B | -0.19B | -0.42B | 0.31B | 0.20B | 0.20B | 0.27B | -0.32B | -1.84B | 0.41B | -0.24B | 0.63B | 0.86B | -0.92B | -0.02B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | 0.01B | 0.01B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | | | | | | |
|
Change in Receivables (Quarter)
|
0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.00B | 0.03B | -0.01B | 0.03B | 0.02B | 0.03B | -0.02B | 0.06B | -0.04B | 0.07B | -0.01B | 0.01B | -0.05B | 0.01B | 0.04B | 0.03B | 0.02B | 0.05B | 0.01B | 0.03B | -0.01B | 0.10B | -0.03B | -0.02B | -0.10B | 0.07B | -0.04B | 0.00B | -0.03B | 0.07B | -0.08B | -0.08B | 0.08B | -0.01B | 0.03B | 0.22B | -0.10B | 0.23B | -0.10B | -0.30B | 0.35B | 0.50B | -0.02B | 0.33B | -0.41B | -0.44B | 0.32B | 8.47B |
|
Change in Inventory (Quarter)
|
0.02B | 0.04B | 0.02B | -0.01B | -0.00B | 0.01B | 0.04B | 0.05B | -0.01B | -0.02B | 0.02B | -0.00B | 0.00B | 0.04B | 0.01B | 0.02B | 0.03B | 0.07B | 0.02B | 0.06B | -0.02B | 0.03B | 0.02B | -0.04B | 0.07B | 0.09B | 0.05B | 0.03B | 0.04B | 0.07B | -0.02B | 0.03B | 0.01B | 0.01B | -0.06B | -0.08B | 0.02B | 0.03B | 0.17B | -0.01B | -0.08B | -0.19B | 0.10B | 0.15B | 0.36B | 0.56B | 0.19B | -0.73B | 0.12B | 0.61B | 1.02B | 2.68B | 0.61B | -1.31B | 0.24B | 0.81B | 1.09B | 5.00B |
|
Change in Account Payables (Quarter)
|
0.01B | 0.04B | -0.03B | -0.00B | 0.01B | -0.01B | 0.03B | 0.03B | -0.03B | 0.01B | 0.02B | 0.01B | -0.01B | 0.04B | 0.00B | 0.01B | 0.00B | 0.06B | -0.02B | 0.04B | -0.05B | 0.07B | -0.05B | -0.04B | 0.06B | 0.05B | 0.01B | 0.01B | 0.02B | 0.08B | -0.08B | 0.12B | -0.06B | -0.01B | -0.13B | 0.03B | -0.02B | 0.06B | 0.07B | -0.04B | -0.09B | 0.03B | 0.07B | -0.05B | 0.08B | 0.17B | 0.13B | -0.39B | 0.08B | 0.30B | 0.48B | 0.31B | 0.22B | -1.13B | 0.10B | 0.63B | 0.00B | 12.47B |
|
Change in Accured Expenses (Quarter)
|
0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.02B | -0.00B | -0.00B | 0.01B | 0.01B | -0.01B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.03B | -0.02B | -0.04B | -0.02B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | -0.03B | -0.02B | -0.01B | 0.05B | 0.12B | 0.03B | -0.09B | 0.11B | 0.22B | -0.26B | 0.22B |
|
Change in Taxes (Quarter)
|
0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.03B | -0.04B | 0.05B | 0.03B | -0.08B | -0.10B | 0.06B | 0.04B | -0.09B | 0.03B | 0.00B | 0.06B |
|
Other Working Capital Changes (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.02B | 0.02B | -0.00B | 0.02B | -0.03B | 0.00B | 0.00B | -0.03B | 0.03B | -0.00B | 0.04B | -0.03B | 0.03B | -0.04B | -0.04B | 0.05B | 0.01B | -0.01B | 0.03B | 0.09B | 0.01B | 0.03B | 0.04B | -0.00B | 0.03B | 0.00B | 0.18B | 0.07B | -0.25B | 0.30B | -0.29B |
|
Capital Expenditures (Quarter)
|
0.00B | 0.00B | -0.00B | 0.02B | 0.01B | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.02B | -0.01B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | -0.02B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | -0.02B | 0.01B | 0.01B | 0.11B | 0.02B | 0.00B | -0.01B | -0.00B | 0.01B | |
|
Cash from Investing Activities (Quarter)
|
-0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.03B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.04B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.14B | -0.04B | -0.03B | -0.03B | -0.08B | -0.03B | -0.05B |
|
Other financing activities (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash from Financing Activities (Quarter)
|
0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.02B | 0.00B | -0.00B | 0.01B | 0.02B | 0.05B | 0.00B | 0.00B | 0.01B | -0.00B | -0.01B | 0.03B | 0.02B | 0.02B | 0.02B | -0.00B | 0.01B | -0.07B | -0.04B | -0.03B | -0.03B | 0.00B | -0.00B | -0.00B | 0.03B | -0.00B | -0.02B | -0.24B | 0.01B | 0.18B | 0.23B | 0.47B | -0.33B | -0.26B | -0.13B | -0.16B | 0.63B | 3.65B | 0.05B | -0.39B | 0.51B | 1.85B | -0.02B | 0.07B |
|
Exchange Rate Effect (Quarter)
|
| | | | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B |
|
Change in Cash (Quarter)
|
0.01B | 0.00B | -0.02B | 0.00B | 0.02B | 0.01B | -0.01B | -0.01B | -0.02B | 0.03B | 0.01B | -0.00B | 0.02B | -0.02B | 0.01B | -0.00B | 0.02B | -0.03B | 0.03B | -0.01B | 0.02B | 0.06B | 0.01B | 0.00B | -0.03B | -0.02B | -0.02B | 0.01B | 0.03B | -0.01B | 0.01B | -0.02B | -0.00B | 0.01B | 0.07B | 0.07B | -0.01B | 0.07B | -0.00B | -0.11B | 0.09B | 0.07B | -0.14B | 0.04B | 0.02B | 0.02B | -0.03B | -0.07B | 0.06B | 0.10B | 0.29B | 1.68B | 0.42B | -0.66B | 1.11B | 2.64B | -0.97B | -0.01B |
|
Free Cash Flow (Quarter)
|
0.02B | 0.00B | -0.02B | -0.01B | 0.02B | 0.02B | -0.02B | -0.00B | -0.03B | 0.03B | 0.00B | 0.00B | 0.02B | -0.03B | -0.01B | -0.01B | 0.02B | -0.04B | 0.00B | -0.07B | 0.01B | 0.07B | -0.01B | 0.03B | -0.02B | -0.05B | -0.04B | -0.00B | 0.01B | 0.00B | 0.00B | 0.07B | 0.03B | 0.04B | 0.10B | 0.08B | -0.00B | 0.08B | -0.02B | -0.10B | 0.11B | 0.31B | -0.11B | -0.15B | -0.21B | -0.45B | 0.31B | 0.19B | 0.22B | 0.26B | -0.33B | -1.95B | 0.39B | -0.24B | 0.64B | 0.87B | -0.93B | -0.02B |
|
Net Cash Flow (Quarter)
|
0.01B | 0.00B | -0.02B | 0.00B | 0.02B | 0.01B | -0.01B | -0.01B | -0.02B | 0.03B | 0.01B | -0.00B | 0.02B | -0.02B | 0.01B | -0.01B | 0.02B | -0.03B | 0.03B | -0.02B | 0.02B | 0.06B | 0.01B | 0.00B | -0.03B | -0.02B | -0.02B | 0.01B | 0.03B | -0.01B | 0.01B | -0.02B | -0.00B | 0.01B | 0.07B | 0.07B | -0.01B | 0.07B | -0.00B | -0.11B | 0.09B | 0.07B | -0.14B | 0.04B | 0.02B | 0.02B | -0.03B | -0.06B | 0.06B | 0.10B | 0.29B | 1.68B | 0.41B | -0.65B | 1.11B | 2.63B | -0.97B | -0.00B |