SmartStop Self Storage REIT Growth Metrics (2014-2025) | SMA

Growth Metrics Sep2014 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5,145.97%1,420.68%106.92%281.61%300.21%289.02%163.35%31.62%25.35%8.63%-3.38%-3.51%-3.77%-2.59%42.16%59.33%59.95%64.68%8.53%-3.25%-3.90%-2.23%28.61%30.53%30.60%26.21%1.56%19.21%20.53%20.33%19.22%-1.67%-2.30%-2.65%-2.75%-0.87%2.43%7.72%12.09%22.64%23.44%
Assets Growth (3y) 541.09%324.12%73.97%69.23%69.01%60.27%53.51%26.48%24.49%20.34%14.23%14.15%13.94%16.19%25.66%26.25%26.15%26.66%12.33%14.61%14.79%14.08%15.91%15.23%15.43%13.92%5.60%5.13%6.45%8.06%9.13%6.13%7.30%
Assets Growth (5y) 232.28%159.39%52.04%49.51%49.31%45.98%38.24%20.64%19.35%16.55%14.25%18.28%18.42%18.96%19.16%18.72%18.78%18.94%10.45%7.97%8.65%9.26%11.16%13.22%14.23%
Assets (QoQ) 245.00%8.05%0.01%16.74%64.03%99.28%4.88%13.47%11.04%-0.41%-0.11%-1.67%-1.23%-0.54%-0.37%-0.46%44.13%11.47%0.01%2.48%-5.01%-0.62%-0.66%4.27%24.94%0.86%-0.60%0.76%0.54%18.39%0.49%0.59%-0.38%-2.36%-0.15%0.23%-0.49%-0.47%3.18%5.41%3.54%8.90%3.85%
Capital Expenditures Growth (1y) -37.32%2,303.33%370.31%1,338.70%-28.65%-99.70%1,084.18%1,375.71%1,024.95%-83.88%17.51%72.88%-100.00%-132.18%211,734.21%1,071.03%1,804.72%
Capital Expenditures Growth (3y) -88.95%-73.73%-27.07%-70.58%-77.67%-53.35%375.45%391.17%120.12%140.33%194.26%-86.66%-30.39%100.37%62.34%31.71%
Capital Expenditures Growth (5y) -40.13%-25.39%-38.31%-17.38%-17.57%109.11%-53.59%22.05%-27.14%168.60%
Capital Expenditures (QoQ) -86.91%-44.93%-60.30%2,090.70%401.76%-89.22%21.46%8.65%75.94%-256.84%119.25%-1.70%93.97%7.45%185.38%27,473.68%-147.97%2,902.83%-42.86%52.43%-30.17%
Cash & Equivalents Growth (1y) 508.21%17.21%438.02%-5.13%82.70%-36.75%-75.95%36.41%46.78%-34.19%-34.25%-39.83%-48.34%18.06%97.78%107.28%141.80%389.37%206.61%171.54%112.16%17.63%-35.74%-41.68%-18.90%-44.60%11.00%57.54%32.14%3.03%-23.23%-20.08%-12.14%16.05%37.99%-1.37%2.80%-45.16%-13.43%2.59%20.37%
Cash & Equivalents Growth (3y) 98.92%46.48%-5.24%-8.00%11.48%-21.09%-32.12%19.38%22.40%56.08%58.57%50.17%38.39%89.42%57.36%48.62%60.83%47.19%29.80%35.63%31.49%-12.44%-18.19%-9.78%-1.99%-12.83%5.55%7.49%6.07%-13.12%-2.84%-6.83%2.82%
Cash & Equivalents Growth (5y) 57.91%31.46%38.85%34.39%48.03%23.12%-9.23%21.92%25.83%19.90%23.25%25.49%23.22%31.14%27.13%32.82%37.02%30.69%18.30%14.48%15.48%-15.64%-8.14%-5.77%3.10%
Cash & Equivalents (QoQ) 156.51%12.10%-50.57%335.50%122.95%-80.23%-4.81%50.77%-15.21%12.10%2.43%-32.41%-15.28%2.58%-12.06%54.47%41.92%7.51%2.59%212.63%-11.08%-4.79%-19.84%73.33%-51.42%-13.59%11.47%18.41%-2.67%22.64%-6.51%-7.68%-27.48%27.69%2.77%21.95%-13.77%-8.74%7.12%-34.94%36.12%8.15%25.68%
Cash from Investing Activities Growth (1y) 33.31%-2,347.83%-302.66%-692.99%34.26%99.59%84.76%97.05%103.65%-122.07%87.75%17.51%-19,161.66%-124.92%-1,589.42%1,199.93%99.18%35.02%12.04%-192.21%-1,808.08%-879.27%72.75%-81.20%59.51%-173.53%-806.62%-67.82%2.36%131.33%46.58%89.80%97.08%-132.19%-356.52%-3,019.56%-11,444.99%-1,213.79%-72.21%
Cash from Investing Activities Growth (3y) 26.33%39.49%57.80%42.24%-66.01%72.70%31.94%31.37%61.58%-48.05%-22.09%-103.01%-216.32%-142.79%-59.39%-163.90%60.21%-159.15%-29.53%-68.74%-96.11%118.23%-9.69%32.31%77.40%34.90%-180.67%-74.79%-48.75%-9.83%-61.34%
Cash from Investing Activities Growth (5y) 52.23%20.19%-2.23%-14.34%6.58%33.56%40.34%14.89%15.21%-144.25%-35.07%-91.04%-68.84%70.16%-81.34%-25.76%71.76%-11.91%-39.59%-61.31%-91.01%-104.19%-59.66%
Cash from Investing Activities (QoQ) 87.07%30.60%46.65%-1,293.32%-374.50%88.58%-5.07%-15.51%97.06%-326.96%79.69%243.18%-278.90%76.45%-36.77%-32,984.02%97.89%-76.86%189.05%-124.52%-68.25%-139.42%6.64%-407.37%13.65%93.34%-520.77%-13.36%-483.41%77.92%-14.91%34.05%287.21%-137.65%78.06%81.12%-1,964.04%-433.99%-49.93%30.14%-134.88%30.00%
Cash from Operations Growth (1y) -443.76%21.66%236.75%516.27%249.33%415.53%281.99%258.90%60.23%-3.66%-11.14%-53.34%-80.18%-48.79%-29.53%-18.15%318.79%243.35%99.02%159.79%27.40%61.40%152.01%279.98%231.98%51.62%35.15%13.08%2.01%14.56%-17.93%-75.31%-9.33%-41.32%-7.06%136.82%-26.79%-53.63%139.37%
Cash from Operations Growth (3y) 101.86%63.63%125.26%117.72%35.25%52.64%33.74%11.09%9.98%19.21%7.62%-0.26%1.89%41.58%52.33%100.67%160.67%103.30%89.25%123.49%62.79%41.01%40.86%1.99%45.35%0.64%1.02%-12.88%-12.19%-32.20%22.22%
Cash from Operations Growth (5y) 46.85%43.98%74.18%85.47%35.28%60.43%64.37%68.37%41.27%32.90%33.53%33.64%29.07%37.58%31.42%17.67%74.93%41.38%38.90%45.53%23.42%-5.27%44.12%
Cash from Operations (QoQ) -564.52%120.83%-63.17%-1,064.43%-5.86%189.56%-32.60%133.68%123.68%8.43%-36.67%4.32%34.49%0.01%-66.75%-55.68%247.41%37.64%-61.38%126.76%184.83%-20.22%-49.58%11.20%260.85%24.57%-23.98%-2.85%64.81%11.04%-36.40%-12.36%85.10%-20.46%-80.86%221.82%19.79%25.98%-51.24%-0.52%-24.12%550.32%
Dividends Paid - Common Growth (1y) 823.48%130.79%242.41%523.19%139.22%53.71%27.62%27.53%106.49%99.55%100.42%0.49%2.10%1.95%2.49%1.05%3.06%2.92%2.38%1.02%8.15%42.00%40.05%33.41%32.56%7.12%17.99%-27.63%18.16%8.57%-0.65%-27.83%-1.64%-0.36%-0.60%-0.77%-1.53%53.44%53.17%
Dividends Paid - Common Growth (3y) 257.31%92.01%106.13%99.89%71.49%46.23%37.88%9.00%29.52%27.93%28.12%0.85%4.40%14.22%13.69%10.84%13.89%16.12%19.16%-0.83%19.21%18.20%17.97%-11.35%15.49%5.04%5.23%-19.67%4.60%18.40%14.79%
Dividends Paid - Common Growth (5y) 116.89%49.34%55.83%52.15%41.24%35.51%30.32%11.78%25.51%26.07%28.29%-0.19%12.25%11.62%11.49%-6.59%11.42%11.11%10.81%-6.92%10.41%20.35%20.11%
Dividends Paid - Common (QoQ) 554.74%-17.92%165.41%-35.25%63.63%21.77%383.04%-75.14%5.13%1.11%382.70%-59.76%1.60%1.55%142.02%-59.11%1.45%2.09%138.62%-58.30%1.32%1.55%135.44%-55.35%33.03%0.16%124.28%-55.64%7.50%10.32%37.57%-27.57%-1.23%0.95%-0.07%-1.29%0.06%0.71%-0.23%-2.05%55.92%0.53%
Dividends payables Growth (1y) 1,147.79%423.46%1,120.76%1,152.42%773.43%164.33%82.33%33.49%20.08%9.33%2.46%2.23%2.09%1.34%1.85%3.26%18.75%78.49%102.60%103.79%80.90%28.90%25.76%37.83%35.18%25.71%12.49%10.53%11.72%11.53%7.26%-1.10%-1.77%-1.81%-1.15%-1.20%-1.39%1.10%11.44%-4.30%-2.77%
Dividends payables Growth (3y) 493.08%280.07%183.59%157.59%120.41%43.07%23.91%12.11%13.34%25.52%28.35%29.09%29.92%32.60%37.42%42.61%42.67%42.48%42.05%45.88%39.80%21.81%14.91%14.64%14.05%11.25%6.05%2.60%2.66%3.45%5.72%-2.21%-1.98%
Dividends payables Growth (5y) 194.15%131.55%116.04%104.73%87.22%46.46%37.12%31.67%28.91%26.23%24.50%26.80%27.06%26.73%25.64%25.96%26.09%25.94%24.89%24.85%21.49%12.40%10.82%7.33%7.30%
Dividends payables (QoQ) 282.19%29.68%60.33%277.22%55.65%33.04%11.82%14.16%7.36%-2.59%0.58%3.94%0.62%-2.82%0.45%3.18%1.12%-1.47%15.52%55.09%14.77%-0.89%2.54%10.51%11.97%8.63%0.57%2.77%0.19%6.73%1.66%2.59%-3.65%-1.58%0.96%2.56%-3.00%-1.64%0.77%5.16%6.92%-15.54%2.38%
EBITDA Margin Growth (1y) 4,015.00-6128.001,112.00-360.006,165.009,718.001,261.002,054.002,107.001,139.001,761.00860.00-800.00-1099.00-1518.00186.00-11400.00178.00750.00-1153.009,403.00853.00712.00-982.003,031.002,937.00-31.002,486.00555.00-1753.00750.0055.00-95.00-75.00-135.00-34.00-246.00-1456.00-1118.00
EBITDA Margin Growth (3y) 12,287.004,729.004,133.002,554.007,473.009,758.001,503.003,100.00-10092.00219.00993.00-108.00-2797.00-67.00-56.00-1949.001,034.003,968.001,432.00351.0012,989.002,037.001,431.001,560.003,492.001,109.00585.002,507.00215.00-3284.00-502.00
EBITDA Margin Growth (5y) 88.003,808.003,366.001,586.005,475.0010,790.002,965.00965.002,341.004,009.001,674.001,397.00790.001,117.00664.00592.001,494.002,141.002,047.00372.0012,648.00506.00179.00
EBITDA Margin (QoQ) 7,317.001,058.001,579.00-5939.00-2825.008,298.00107.00586.00728.00-159.00900.00639.00-241.00463.00-1.00-1020.00-540.0043.001,703.00-12606.0011,038.00615.00-201.00-2050.002,489.00474.00-1894.001,962.002,395.00-2494.00623.0032.0087.0010.00-72.00-118.00106.00-50.0028.00-330.00-1103.00288.00
EBIT Growth (1y) -29.75%-87.72%-30.68%-692.00%-38.49%-812.79%85.52%111.13%157.25%368.63%798.44%246.84%503.54%82.92%-49.46%-77.65%-59.47%61.13%-1,694.06%156.54%140.89%-49.17%91.36%251.55%132.93%-42.05%530.66%261.25%26.69%686.84%46.11%-25.71%40.63%3.80%-5.33%-5.01%-2.42%5.13%7.74%-41.94%-27.82%
EBIT Growth (3y) 46.50%51.66%49.20%71.65%89.32%260.51%35.92%27.78%50.38%114.85%-283.21%25.76%80.62%14.43%-39.19%26.33%31.51%-22.00%81.05%219.38%92.28%32.34%36.51%111.30%60.70%67.90%99.64%36.61%20.24%104.77%14.22%-25.73%-0.32%
EBIT Growth (5y) 23.62%41.34%-60.48%30.28%46.17%107.79%6.77%22.67%58.04%34.07%87.14%90.76%77.04%46.86%34.38%40.16%32.29%31.13%52.35%87.20%57.70%20.39%20.63%39.08%23.93%
EBIT Margin Growth (1y) 3,590.00-6586.00955.00-414.005,806.009,612.001,268.001,831.002,253.001,196.001,832.00934.00-1125.00-1420.00-1591.00177.00-11071.00373.00780.00-1256.009,478.00972.00872.00-648.003,188.003,196.0019.002,456.00547.00-1714.00805.0050.00-153.00-135.00-148.00-6.00-171.00-1452.00-1128.00
EBIT Margin Growth (3y) 11,649.004,222.004,055.002,351.006,934.009,388.001,509.002,942.00-9943.00149.001,022.00-145.00-2718.00-75.0062.00-1727.001,595.004,541.001,672.00553.0013,213.002,453.001,696.001,859.003,582.001,347.00677.002,500.00223.00-3301.00-471.00
EBIT Margin Growth (5y) -547.003,176.003,245.001,273.005,341.0010,733.003,162.001,039.002,723.004,317.001,913.001,664.001,017.001,407.00886.00780.001,989.002,692.002,329.00597.0012,889.00867.00420.00
EBIT Margin (QoQ) 7,201.00655.001,669.00-5936.00-2974.008,196.00300.00285.00832.00-148.00863.00706.00-225.00488.00-35.00-1353.00-520.00317.001,733.00-12601.0010,924.00724.00-303.00-1867.002,418.00624.00-1823.001,969.002,426.00-2552.00614.0060.00165.00-33.00-141.00-144.00183.00-46.000.00-309.00-1098.00278.00
EBIT (QoQ) 42.52%61.46%16.84%89.56%-3,807.25%-133.58%85.46%31.22%38.04%279.62%-25.21%222.72%61.10%-10.80%30.14%-2.19%-55.49%-60.55%135.99%288.83%-540.37%106.35%121.59%-17.95%-174.89%358.17%46.82%-79.59%456.60%116.55%-48.51%26.78%3.35%10.11%-2.53%-6.42%-5.74%10.48%0.13%0.82%-3.40%-40.47%24.49%
EBT Growth (1y) -119.61%-251.52%-24.52%-435.70%-139.85%-316.21%4.19%69.48%15.07%45.78%87.71%66.99%96.89%89.59%-1,207.51%-775.18%-7,513.49%-830.96%-495.99%29.82%55.93%-302.99%71.32%76.52%150.85%22.77%135.32%1,192.92%-39.45%150.49%-44.96%-77.13%93.18%-76.73%-125.22%-89.66%-163.32%-317.78%-763.36%-561.36%118.19%
EBT Growth (3y) -53.13%-92.75%47.28%18.58%60.14%38.29%-15.46%4.11%-26.21%19.29%-112.34%-26.57%-1.42%-57.50%-181.67%-12.98%167.13%-207.13%37.57%56.06%28.78%52.85%27.15%37.27%37.41%27.87%63.40%31.20%-39.94%36.52%-47.33%-28.24%-39.40%
EBT Growth (5y) -59.65%-76.13%-62.76%-27.09%-16.27%-54.55%-21.34%32.01%19.63%-10.35%24.32%48.42%18.34%28.65%44.70%41.16%85.49%40.13%39.10%15.35%30.17%4.46%34.41%22.48%15.65%
EBT Margin Growth (1y) 4,584.00-6166.00560.00-808.004,567.008,777.001,117.001,425.002,070.001,119.001,735.00921.00-2514.00-2949.00-2800.00-537.00-10239.001,320.001,668.00-1717.009,737.001,791.001,608.001,083.004,102.003,478.00-218.001,809.00-447.00-2506.00174.00-413.00-482.00-557.00-610.00-375.00-634.00-329.00269.00
EBT Margin Growth (3y) 11,221.003,730.003,412.001,538.004,123.006,947.0051.001,809.00-10683.00-510.00603.00-1333.00-3015.00162.00476.00-1171.003,601.006,589.003,058.001,175.0013,392.002,763.001,564.002,478.003,173.00416.00-654.001,021.00-1563.00-3392.00-167.00
EBT Margin Growth (5y) -1532.002,100.002,279.00-715.003,622.0010,058.003,327.001,175.003,157.004,760.001,993.001,559.00639.001,134.00432.00224.002,671.003,526.002,622.00387.0012,276.001,877.001,223.00
EBT Margin (QoQ) 7,233.00776.001,826.00-5251.00-3517.007,502.00458.00124.00693.00-158.00766.00769.00-258.00458.00-48.00-2666.00-693.00607.002,215.00-12368.0010,865.00955.00-1169.00-914.002,919.00772.00-1694.002,105.002,296.00-2925.00333.00-151.00237.00-244.00-255.00-219.00162.00-298.00-19.00-478.00466.00301.00
EBT (QoQ) 42.52%44.82%8.00%49.83%-388.85%-137.39%58.81%12.93%-12.53%24.37%-14.62%44.42%74.50%-103.19%89.20%-86.20%-3,101.08%-36.01%6.08%77.23%-1,949.32%83.98%41.02%-108.18%-45.84%86.89%227.73%-416.16%166.70%305.77%-92.92%163.65%-27.29%68.60%-40.23%-68.25%-178.81%169.13%-466.06%-9.20%-212.41%63.06%114.43%
Enterprise Value Growth (1y) -543.75%-19.69%-439.56%5.10%-82.23%36.80%75.95%-36.41%-46.78%34.19%34.25%39.83%48.34%-18.72%-97.78%636.60%674.27%124.41%119.71%-91.30%-71.67%-700.59%654.92%597.47%94.43%196.63%22.43%-19.83%59.27%142.63%65.42%87.78%6.66%-21.33%-26.54%-7.09%-12.30%51.06%2.72%-8.80%-23.02%
Enterprise Value Growth (3y) -102.74%-47.39%5.15%7.99%-11.38%20.96%32.12%85.71%85.23%29.88%31.16%31.64%41.62%-20.28%70.34%73.88%72.84%50.61%56.34%-21.34%-4.27%141.48%148.20%118.98%48.93%56.66%14.16%11.84%14.21%42.34%7.67%16.75%-10.37%
Enterprise Value Growth (5y) 95.98%62.98%18.46%18.77%33.55%6.26%19.78%36.12%34.48%25.45%34.30%28.99%35.71%43.48%51.42%47.17%49.12%36.30%33.33%-3.22%-3.88%75.68%63.09%54.83%17.40%
Enterprise Value (QoQ) -166.62%-12.39%50.43%-334.74%-122.77%80.23%4.81%-50.77%15.21%-12.10%-2.43%32.41%15.28%-2.58%12.06%-55.33%-41.14%378.32%-5.88%-93.40%13.97%22.89%206.41%-239.94%243.26%13.54%-14.59%-30.45%81.51%-25.65%69.69%5.95%23.75%-15.60%-3.61%-21.85%15.56%6.74%-9.03%34.62%-21.43%-5.23%-23.21%
EPS (Basic) Growth (1y) 82.78%-6.49%92.48%80.15%82.93%71.30%47.06%77.78%50.00%61.11%88.89%66.67%85.71%51.38%-1,400.00%-100.00%-1,300.00%-361.08%-293.33%-250.00%28.57%29.02%62.71%66.98%70.00%-55.74%98.84%316.31%66.67%91.55%-685.18%-95.94%0.00%-15.07%-900.00%-4,041.69%-2,500.00%-232.19%-75.00%0.00%134.62%
EPS (Basic) Growth (3y) 80.34%55.04%83.58%75.50%76.98%62.14%4.09%47.09%0.00%4.47%-87.16%-32.64%-12.62%-16.75%-180.20%-32.22%-44.22%-72.09%74.30%65.10%58.51%54.63%67.64%26.60%53.58%46.70%3.13%-51.26%-105.41%31.39%-416.02%-53.26%122.40%
EPS (Basic) Growth (5y) 65.26%28.89%23.56%36.54%34.35%29.22%-5.29%29.74%26.52%0.74%50.98%29.67%32.24%26.85%-14.87%17.11%0.00%13.10%-5.92%-31.95%-13.18%18.61%9.92%-2.71%23.73%
EPS (Basic) (QoQ) 90.25%39.82%39.71%47.83%60.26%-58.82%48.15%12.28%26.71%33.33%-16.67%31.78%79.06%-100.00%50.00%-132.19%-546.02%73.33%-250.00%23.53%-451.11%76.27%28.57%24.02%-189.53%78.99%35.11%-294.46%97.85%4,025.92%-110.00%0.00%-100.00%120.30%-346.36%-15.07%-1,638.02%20.00%-62.50%85.30%-815.61%54.29%156.25%
EPS (Weighted Average and Diluted) Growth (1y) -55.74%317.49%66.67%91.55%-685.18%-95.96%0.00%-15.07%-900.00%-4,059.36%-2,500.00%-232.19%-75.00%0.00%134.62%
EPS (Weighted Average and Diluted) Growth (3y) 46.70%-51.54%-105.41%31.39%-416.02%-53.26%122.40%
EPS (Weighted Average and Diluted) (QoQ) 34.75%-294.46%97.85%4,025.92%-110.00%0.00%-100.00%120.21%-347.46%-15.07%-1,638.02%20.00%-62.50%85.30%-815.61%54.29%156.25%
FCF Margin Growth (1y) 251,710.00-318940.00-9967.00-24117.0087,746.00359,998.0028,063.0031,856.0028,511.00-401.00-228.00-1211.00-2529.00-3159.00-3004.00-443.001,586.003,873.002,337.00743.00-4491.00-6904.002,221.00-1597.002,601.00-2067.00356.003,528.003,456.0010,347.00-3725.00-2436.00-262.00-3790.003,125.00-22258.00-13207.00-18313.00-9224.00
FCF Margin Growth (3y) 367,967.0040,658.0017,868.006,528.00113,728.00356,438.0024,830.0030,202.0027,568.00313.00-895.00-911.00-5434.00-6189.001,554.00-1297.00-304.00-5097.004,914.002,674.001,566.001,376.00-1148.00-505.005,795.004,490.00-244.00-21167.00-10013.00-11756.00-9824.00
FCF Margin Growth (5y) 367,024.0041,372.0017,201.006,828.00110,823.00353,408.0029,389.0029,348.0025,678.00-8657.001,682.001,020.00623.002,090.00-1815.00-205.002,890.001,459.004,314.00-22020.00-11903.00-20727.00-7248.00
FCF Margin (QoQ) 327,997.0023,084.009,183.00-108554.00-242653.00332,057.00-4967.003,309.0029,599.00121.00-1174.00-36.00688.00294.00-2158.00-1354.0058.00449.00404.00676.002,345.00-1087.00-1191.00-4558.00-68.008,038.00-5008.00-361.00-4736.0010,461.00-1836.00-433.002,155.00-3611.00-548.001,742.00-1373.003,304.00-25931.0010,793.00-6479.0012,392.00
FCF Payout Ratio Growth (1y) -1,327.90%88.80%28.62%58.23%-264.69%8,773.83%778.31%1,428.59%2,346.79%116.65%111.01%115.35%-594.99%-816.27%1,519.61%23.45%124.75%107.97%-94.67%-61.11%-135.20%-205.50%-48.49%-482.06%-363.84%46.00%-12.70%105.88%124.05%203.40%263.96%192.26%8.76%332.04%-71.11%-103.41%-120.23%-109.08%-221.98%
FCF Payout Ratio Growth (3y) 954.32%184.61%130.32%140.73%-640.21%-1,004.13%516.06%234.18%209.06%7.32%22.11%1.11%-34.46%-37.54%-23.69%-56.51%26.07%64.33%-71.17%-55.62%-26.77%-16.17%17.84%-13.08%47.56%64.02%-2.81%81.97%62.45%25.98%-48.62%
FCF Payout Ratio Growth (5y) 327.93%69.55%61.00%50.56%-104.00%-157.46%52.92%-120.80%-114.05%-22.01%-3.92%-25.32%-13.62%-19.59%7.14%-20.62%16.06%17.11%-52.11%-14.97%-15.85%-17.41%-20.84%
FCF Payout Ratio (QoQ) -4,143.54%-87.14%-565.07%97.30%66.70%-1,092.40%-289.17%76.40%891.91%-6.75%662.25%-60.08%-23.64%-9.18%677.93%-191.75%-10.50%305.36%-40.71%-81.61%-64.43%37.35%332.81%-116.65%-6.61%167.06%-3,310.49%79.79%87.59%208.40%116.30%-17.36%-46.64%281.59%73.69%-69.25%111.97%-74.48%-120.51%-82.41%4.91%-242.96%
Free Cash Flow Growth (1y) 35.33%-1,959.97%-379.68%-1,391.95%34.40%101.77%118.81%109.60%109.19%-7.89%-5.02%-53.34%-120.63%-114.23%-93.67%-18.15%516.48%1,392.11%1,821.82%159.79%-407.25%-234.60%171.92%-134.92%71.42%-98.36%35.15%1,330.47%591.34%205.00%-72.70%-75.31%-9.57%-76.94%244.01%-3,009.00%-586.66%-1,790.42%-225.57%
Free Cash Flow Growth (3y) 26.81%32.69%41.90%38.70%76.83%86.76%26.23%26.76%27.63%19.21%4.92%-0.26%-66.78%-64.80%48.98%-39.98%-54.06%-225.54%313.35%123.49%62.79%41.01%0.10%1.99%48.42%35.36%8.27%-345.45%-178.60%-59.97%-47.04%
Free Cash Flow Growth (5y) 15.25%21.23%24.92%27.89%30.76%47.36%20.97%49.37%41.36%-45.51%33.53%33.64%29.95%38.82%4.06%17.67%78.75%59.60%131.38%-141.52%-83.82%-66.85%-44.65%
Free Cash Flow (QoQ) 84.57%56.14%60.09%-2,294.98%-391.44%89.79%-24.12%-5.30%113.28%8.43%-36.67%0.82%33.05%11.81%-68.89%-144.57%8.19%149.71%302.43%126.76%184.83%-26.06%-45.60%-368.19%-24.78%249.37%-106.99%-119.49%-766.12%201.77%-36.40%-12.36%85.10%-73.54%-42.46%220.97%-52.79%294.61%-586.54%46.30%-63.97%70.69%
Gross Margin Growth (1y) -47.00-159.00249.00673.00652.00555.0092.00224.00360.00-4.0079.00-103.00-440.00-247.00-104.00242.00240.00258.00133.0099.00201.00166.00328.00220.00261.00320.00-29.00-6974.00-163.00-133.0052.002,982.00-593.00-589.00-738.003,329.00-99.00-715.00-396.00
Gross Margin Growth (3y) 965.00392.00420.00795.00572.00304.0066.00363.00160.007.00108.00238.001.00177.00357.00561.00702.00744.00432.00-6654.00300.00354.00351.00-3772.00-494.00-402.00-715.00-663.00-854.00-1437.00-1082.00
Gross Margin Growth (5y) 765.00402.00449.001,135.001,012.00728.00527.00682.00622.00494.00406.00-6516.0099.00364.00379.00-3431.00-54.0022.00-254.00-343.00-392.00-950.00-783.00
Gross Margin (QoQ) 436.00-57.00-481.0055.00323.00352.00-57.0033.00226.00-111.0076.00169.00-137.00-29.00-106.00-168.0055.00114.00240.00-170.0073.00-10.00206.00-68.0039.00151.0098.00-27.0098.00-198.00-6846.006,784.00128.00-13.00-3916.003,209.00131.00-162.00151.00-219.00-485.00157.00
Gross Profit Growth (1y) 105.75%112.96%197.19%210.50%214.90%111.77%39.81%34.15%18.27%5.02%3.06%2.57%12.67%24.94%43.44%54.33%31.49%17.84%8.10%10.92%17.45%46.84%50.12%47.36%44.00%28.15%25.12%-94.70%16.41%12.99%4.74%945.87%-8.49%-8.81%-8.00%111.50%13.00%0.79%9.92%
Gross Profit Growth (3y) 97.15%67.94%62.39%62.27%61.29%40.59%27.38%28.54%20.56%15.64%16.91%20.64%20.28%29.31%32.53%36.13%30.53%30.40%26.63%-55.75%25.33%28.59%25.30%-6.51%15.33%9.71%6.43%5.46%6.38%1.27%1.94%
Gross Profit Growth (5y) 62.56%47.47%46.03%48.88%45.32%36.90%27.38%28.26%24.27%23.81%24.59%-32.79%23.87%25.64%24.99%6.94%18.83%17.97%14.37%13.90%15.28%14.34%14.75%
Gross Profit (QoQ) 60.04%11.61%-1.93%17.45%65.65%55.76%2.46%19.12%11.40%2.83%-1.69%5.01%-1.08%0.91%-2.16%15.36%9.70%15.85%5.27%-1.72%-1.69%6.27%8.02%4.07%22.91%8.64%6.04%1.69%9.38%6.08%-95.51%2,132.61%6.17%-1.67%-55.13%95.34%5.81%-0.79%3.15%4.37%-5.63%8.20%
Interest Coverage Ratio Growth (1y) -44.06%-378.30%61.10%-157.73%98.04%103.50%138.60%269.82%670.70%218.70%467.04%74.62%-74.25%-89.77%-81.88%-17.71%-1,736.53%202.30%205.40%-59.74%91.63%246.04%127.45%-18.53%589.80%243.45%-10.65%375.90%-24.72%-55.88%3.78%-14.96%-15.91%-18.13%-18.65%-11.72%-19.01%-16.54%10.12%
Interest Coverage Ratio Growth (3y) 29.29%36.32%41.80%112.85%26.59%26.23%33.82%64.36%-188.66%-0.49%46.41%-16.68%-33.00%2.28%7.97%-35.37%88.59%229.97%83.77%16.00%32.16%73.73%28.24%48.84%72.13%7.45%-8.97%52.88%-19.96%-32.95%-2.40%
Interest Coverage Ratio Growth (5y) 7.46%16.70%19.83%35.29%47.63%16.21%36.60%22.87%63.98%63.58%44.85%17.53%5.39%10.15%3.14%1.78%33.53%66.97%39.27%3.23%17.19%29.08%13.57%
Interest Coverage Ratio (QoQ) 73.70%20.63%89.10%-6,230.71%12.69%93.54%27.77%51.90%255.96%-28.77%217.78%61.66%-12.90%26.73%-2.14%-76.16%-65.40%124.52%344.37%-574.12%106.39%126.82%-41.42%-198.54%364.29%49.09%-79.02%492.39%85.32%-61.21%11.77%-6.30%8.62%-8.77%-8.41%-7.35%5.75%-9.35%-0.61%-15.00%8.98%19.60%
Net Cash Flow Growth (1y) 573.52%-3,667.69%90.73%-73.46%-107.33%103.32%133.81%-198.35%33.17%-80.47%-739.51%195.87%452.62%355.94%112.34%759.88%-217.62%-302.16%-7,138.30%-27.80%-475.18%-75.50%135.87%-79.05%97.00%291.20%-156.19%-154.31%-916.76%-11.34%169.06%345.82%45.63%-141.02%76.51%-253.00%253.63%169.34%293.05%
Net Cash Flow Growth (3y) -32.57%-38.60%41.49%-36.99%-44.30%26.61%31.36%100.89%-40.47%-56.05%-286.06%99.60%-187.87%-162.93%72.30%9.15%-30.12%89.30%-152.95%-27.69%-20.64%70.71%28.85%-34.61%45.04%11.40%-11.85%-59.30%118.93%-36.82%89.37%
Net Cash Flow Growth (5y) -27.50%-32.82%-11.71%9.21%-25.95%36.29%54.26%4.16%13.70%43.29%-67.52%7.50%-48.75%93.92%26.26%11.67%-25.58%-34.90%76.83%-18.22%28.23%23.27%24.29%
Net Cash Flow (QoQ) -72.95%-568.53%421.83%65.12%-243.29%98.78%1,021.72%-145.63%164.90%-87.62%-2,781.39%68.99%118.97%-505.56%501.96%14.05%-75.48%-89.02%27,912.73%-115.60%57.85%-282.12%387.38%-224.27%87.14%178.09%67.83%-117.81%918.90%-122.95%-62.21%-233.50%171.41%-82.12%477.37%-173.76%46.12%176.92%-600.45%174.07%-75.68%335.99%
Net Income Growth (1y) -119.61%-251.52%-24.52%-435.70%-139.85%-316.21%4.19%69.48%15.07%45.78%87.71%66.99%96.89%89.59%-1,207.51%-775.18%-7,513.49%-830.96%-495.99%29.82%55.93%-302.99%71.32%76.52%-252.10%73.00%132.48%1,249.12%107.02%295.48%-47.70%-79.25%254.70%-41.51%-146.67%-98.98%-155.33%-180.35%-501.45%-5,891.67%80.07%
Net Income Growth (3y) -53.13%-92.75%47.28%18.58%60.14%38.29%-15.46%4.11%-26.21%19.29%-112.34%-26.57%-1.42%-57.50%-181.67%-12.98%-390.69%-116.36%36.71%57.32%28.24%60.40%27.01%36.79%42.22%32.17%57.04%26.50%48.35%2.79%-51.37%-28.51%-33.72%
Net Income Growth (5y) -59.65%-76.13%-62.76%-27.09%-16.27%-54.55%-21.34%32.01%-25.55%10.57%23.66%49.51%17.69%32.36%42.11%40.31%99.27%68.49%32.95%14.92%26.55%0.01%32.83%19.87%37.33%
Net Income (QoQ) 42.52%44.82%8.00%49.83%-388.85%-137.39%58.81%12.93%-12.53%24.37%-14.62%44.42%74.50%-103.19%89.20%-86.20%-3,101.08%-36.01%6.08%77.23%-1,949.32%83.98%41.02%-108.18%-45.84%86.89%-784.39%84.04%275.45%363.96%-94.60%344.44%-53.06%84.03%-7.61%-26.72%-137.46%104.02%-5,116.67%-6.42%-180.39%61.31%82.73%
Net Income towards Common Stockholders Growth (1y) -411.65%-674.85%9.53%-165.60%-69.50%-78.47%-15.22%67.34%39.40%48.49%87.26%59.26%88.25%50.26%-1,244.75%-55.04%-1,719.76%-368.76%-294.46%-283.80%23.81%16.60%60.34%54.29%64.67%-107.52%98.44%335.46%42.55%85.85%-541.85%-95.70%49.93%16.23%-234.40%-1,072.26%-877.99%-231.33%-80.83%-118.84%184.04%
Net Income towards Common Stockholders Growth (3y) -64.34%-99.65%48.98%29.30%50.58%22.96%-25.44%40.91%-9.03%-6.29%-89.05%-34.34%-17.68%-24.82%-176.05%-39.59%-69.83%-100.94%71.01%83.02%46.33%37.44%65.91%26.96%53.34%37.35%30.61%0.52%-41.16%26.77%-238.58%-42.85%82.87%
Net Income towards Common Stockholders Growth (5y) -22.90%-76.28%-47.76%-16.03%-10.85%-12.32%-25.29%18.39%18.99%-15.76%47.03%35.74%19.85%10.61%-16.02%17.87%-7.10%0.78%12.17%-11.55%5.41%7.44%24.85%0.31%23.17%
Net Income towards Common Stockholders (QoQ) 38.84%18.92%7.39%32.23%-77.78%-138.04%40.90%28.65%-14.78%32.53%-9.65%39.35%71.62%-115.83%68.37%-156.68%-667.38%75.12%-271.30%33.88%-545.75%75.79%26.29%27.63%-207.04%72.10%43.03%-325.15%97.70%4,319.96%-113.90%-4.69%-4.53%128.27%-261.83%-75.16%-317.24%17.79%-62.78%40.66%-127.72%0.51%162.51%
Net Margin Growth (1y) 9,336.00-1948.003,015.001,703.004,295.009,108.002,458.001,826.002,599.001,124.001,704.00628.00-3390.00-140.00-2554.00-1232.00-7853.00-2030.00781.00429.007,552.001,963.001,504.00-623.003,979.002,683.00267.001,764.00-198.00-1699.00117.0042.00-572.00-712.00-926.00-415.00-469.00-606.001,776.00
Net Margin Growth (3y) 16,229.008,284.007,177.004,157.003,503.0010,092.001,608.001,221.00-8645.00-1045.00-69.00-175.00-3691.00-207.00-270.00-1426.003,678.002,616.002,551.001,570.0011,333.002,947.001,887.001,184.003,209.00273.00-542.001,391.00-1239.00-3016.00967.00
Net Margin Growth (5y) 4,985.006,115.005,404.003,353.003,202.0010,025.003,892.001,028.002,886.003,601.001,701.00966.0090.00778.00114.00380.002,908.00206.001,742.001,197.0010,292.001,630.002,738.00
Net Margin (QoQ) 7,566.001,597.002,669.00-2496.00-3718.006,560.001,357.0096.001,095.00-90.00725.00869.00-379.00490.00-352.00-3149.002,871.00-1925.00971.00-9770.008,695.00886.00619.00-2647.003,105.00427.00-1508.001,955.001,810.00-1990.00-11.00-8.00309.00-174.00-85.00-621.00169.00-388.00425.00-676.0033.001,994.00
Operating Income Growth (1y) -29.75%-87.72%-30.68%-692.00%-38.49%-812.79%85.52%111.13%157.25%368.63%798.44%246.84%503.54%82.92%-49.46%-77.65%-59.47%61.13%-1,694.06%156.54%140.89%-49.17%91.36%251.55%132.93%-42.05%530.66%261.25%26.69%686.84%46.11%-25.71%40.63%3.80%-5.33%-5.01%-2.42%5.13%7.74%-41.94%-27.82%
Operating Income Growth (3y) 46.50%51.66%49.20%71.65%89.32%260.51%35.92%27.78%50.38%114.85%-283.21%25.76%80.62%14.43%-39.19%26.33%31.51%-22.00%81.05%219.38%92.28%32.34%36.51%111.30%60.70%67.90%99.64%36.61%20.24%104.77%14.22%-25.73%-0.32%
Operating Income Growth (5y) 23.62%41.34%-60.48%30.28%46.17%107.79%6.77%22.67%58.04%34.07%87.14%90.76%77.04%46.86%34.38%40.16%32.29%31.13%52.35%87.20%57.70%20.39%20.63%39.08%23.93%
Operating Income (QoQ) 42.52%61.46%16.84%89.56%-3,807.25%-133.58%85.46%31.22%38.04%279.62%-25.21%222.72%61.10%-10.80%30.14%-2.19%-55.49%-60.55%135.99%288.83%-540.37%106.35%121.59%-17.95%-174.89%358.17%46.82%-79.59%456.60%116.55%-48.51%26.78%3.35%10.11%-2.53%-6.42%-5.74%10.48%0.13%0.82%-3.40%-40.47%24.49%
Operating Margin Growth (1y) 3,590.00-6586.00955.00-414.005,806.009,612.001,268.001,831.002,253.001,196.001,832.00934.00-1125.00-1420.00-1591.00177.00-11071.00373.00780.00-1256.009,478.00972.00872.00-648.003,188.003,196.0019.002,456.00547.00-1714.00805.0050.00-153.00-135.00-148.00-6.00-171.00-1452.00-1128.00
Operating Margin Growth (3y) 11,649.004,222.004,055.002,351.006,934.009,388.001,509.002,942.00-9943.00149.001,022.00-145.00-2718.00-75.0062.00-1727.001,595.004,541.001,672.00553.0013,213.002,453.001,696.001,859.003,582.001,347.00677.002,500.00223.00-3301.00-471.00
Operating Margin Growth (5y) -547.003,176.003,245.001,273.005,341.0010,733.003,162.001,039.002,723.004,317.001,913.001,664.001,017.001,407.00886.00780.001,989.002,692.002,329.00597.0012,889.00867.00420.00
Operating Margin (QoQ) 7,201.00655.001,669.00-5936.00-2974.008,196.00300.00285.00832.00-148.00863.00706.00-225.00488.00-35.00-1353.00-520.00317.001,733.00-12601.0010,924.00724.00-303.00-1867.002,418.00624.00-1823.001,969.002,426.00-2552.00614.0060.00165.00-33.00-141.00-144.00183.00-46.000.00-309.00-1098.00278.00
Profit After Tax Growth (1y) -129.62%-272.15%-25.93%-438.95%-241.91%-199.24%-15.81%67.02%38.89%48.03%87.22%59.38%88.20%50.70%-1,241.48%-58.90%-1,986.60%-272.86%-321.80%-209.24%53.29%55.02%67.40%81.44%123.77%-260.60%126.57%1,169.02%112.09%130.53%-37.83%-69.46%32.60%10.10%-180.68%-116.48%-308.79%273.56%-232.68%-580.71%189.20%
Profit After Tax Growth (3y) -59.81%-98.12%42.89%10.29%37.29%8.48%-25.67%40.29%-14.59%1.52%-93.35%-25.91%-4.77%6.14%-164.21%3.02%62.82%-82.19%33.24%101.12%30.75%35.63%27.11%37.61%38.70%47.55%48.92%18.68%-98.93%48.21%-54.23%-32.81%35.17%
Profit After Tax Growth (5y) -21.38%-80.48%-60.17%-28.82%-19.17%-5.15%-22.24%34.33%16.73%-9.15%21.30%42.91%20.87%23.82%38.23%37.85%53.47%32.17%28.78%20.95%8.20%32.19%32.08%7.44%26.54%
Profit After Tax (QoQ) 42.52%44.39%6.84%18.47%-198.20%-137.98%40.90%28.65%-15.41%32.23%-9.51%39.33%71.63%-115.48%68.19%-153.47%-672.02%74.48%-317.76%54.71%-773.36%81.29%36.90%56.38%-532.93%89.35%180.81%-761.76%146.64%328.61%-83.97%-4.75%-5.01%110.52%-30.38%-20.91%-169.61%57.01%-782.27%241.50%-161.99%12.04%215.61%
Return on Assets Growth (1y) 1.002.001.001.002.001.002.002.001.001.001.000.000.00-1.00-2.00-4.00-3.00-2.00-3.003.003.002.003.001.002.003.003.002.000.000.00-1.00-1.000.00-1.00-1.00-1.00-1.000.00
Return on Assets Growth (3y) 3.004.004.003.002.001.001.00-2.00-3.00-2.00-3.00-1.00-1.00-2.00-2.000.002.003.003.006.005.005.005.002.002.002.002.000.00-1.00-1.00
Return on Assets Growth (5y) 0.000.000.001.002.001.001.002.002.003.003.002.001.001.001.001.002.002.002.004.004.004.00
Return on Assets (QoQ) 0.000.001.000.001.000.000.001.000.000.000.000.000.000.00-1.000.00-1.000.00-3.000.000.000.003.001.00-1.000.001.001.001.000.000.00-1.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 40.0026.002.00-1.002.002.003.003.002.003.003.000.00-3.00-6.00-7.00-16.00-15.00-13.00-16.0010.0015.0012.0016.005.006.0011.0011.008.001.00-1.00-2.00-3.00-1.00-3.00-3.00-4.00-2.00-1.00
Return on Equity Growth (3y) 44.0031.008.002.001.00-1.00-2.00-13.00-16.00-16.00-20.00-6.00-3.00-7.00-6.00-1.006.0010.0012.0023.0022.0022.0025.0010.006.008.006.001.00-2.00-4.00
Return on Equity Growth (5y) 26.0012.00-15.00-4.000.00-2.00-1.002.005.007.008.007.004.003.003.004.006.006.006.0016.0019.0019.00
Return on Equity (QoQ) 14.0024.004.00-2.000.000.000.002.000.000.001.001.001.000.00-2.00-2.00-2.00-1.00-11.00-1.001.00-3.0015.003.00-2.001.004.004.002.001.000.00-2.001.000.000.00-1.00-1.00-1.00-1.001.001.00
Return on Invested Capital Growth (1y) 3.001.001.001.003.00-4.000.00-1.00-4.002.00
Return on Invested Capital Growth (3y) 3.00-1.00
Return on Invested Capital (QoQ) 3.000.000.000.001.001.000.002.00-6.005.00-1.00-1.00-1.00
Return on Sales Growth (1y) 46.00-62.006.00-8.0046.0088.0011.0014.0021.0011.0017.009.00-25.00-29.00-28.00-5.00-102.0013.0017.00-17.0097.0018.00-17.0019.0040.0036.0031.0012.00-4.00-27.004.00-3.00-5.00-6.00-9.00-7.00-7.00-3.002.00
Return on Sales Growth (3y) 112.0037.0034.0015.0041.0069.001.0018.00-107.00-5.006.00-13.00-30.002.00-29.00-3.0035.0068.0030.0014.00133.0027.0017.0028.0031.004.0026.001.00-16.00-36.00-2.00
Return on Sales Growth (5y) -15.0021.0023.00-7.0036.00101.000.0020.0031.0049.0020.0017.006.0011.006.005.0026.0035.0026.003.00122.0018.0011.00
Return on Sales (QoQ) 72.008.0018.00-53.00-35.0075.005.001.007.00-2.008.008.00-3.005.000.00-27.00-7.006.0022.00-124.00109.0010.00-12.00-9.0029.00-26.0025.0012.0025.00-31.006.00-4.003.000.00-1.00-6.002.00-3.000.00-5.005.003.00
Revenue Growth (1y) 107.35%118.33%186.08%178.88%184.02%94.68%37.92%29.75%12.19%5.08%1.87%4.14%20.22%29.61%45.66%48.99%26.86%13.43%6.00%9.37%14.08%43.37%43.28%42.91%38.82%22.57%25.62%20.01%19.07%15.06%3.99%2.03%-0.16%-0.72%2.47%5.35%14.74%12.94%17.08%
Revenue Growth (3y) 87.65%64.68%59.00%55.62%56.47%38.41%26.96%26.27%19.61%15.60%16.30%19.27%20.27%28.22%30.30%32.55%26.18%25.85%24.03%23.33%23.55%26.45%23.24%20.51%18.17%11.88%10.21%8.86%10.90%8.86%7.65%
Revenue Growth (5y) 58.73%45.70%44.07%43.76%40.85%33.95%25.46%25.77%22.06%22.11%23.14%23.82%23.53%24.35%23.65%23.31%19.02%17.89%15.25%15.06%16.65%17.79%17.56%
Revenue (QoQ) 49.27%12.60%6.00%16.38%57.17%47.54%3.34%18.53%7.73%4.52%-2.78%2.48%0.90%1.33%-0.62%18.31%8.78%13.89%1.65%0.74%-2.73%6.43%4.88%5.08%22.24%6.36%4.61%2.07%7.93%9.01%-0.07%1.27%4.30%-1.49%-1.95%-0.90%3.72%1.68%0.81%7.92%2.09%5.41%
Share-based Compensation Growth (1y) -2.92%1.98%-86.73%11.72%15.12%107.40%1,343.39%78.72%73.93%46.69%67.93%589.76%792.85%900.15%1,584.37%224.05%192.21%123.60%88.88%51.90%43.60%138.67%18.21%16.51%12.46%-5.61%60.04%57.73%27.44%2.52%-6.07%-10.41%18.32%9.79%374.24%378.90%
Share-based Compensation Growth (3y) 24.80%45.85%47.62%139.70%161.48%212.20%641.85%241.85%256.68%220.12%276.64%223.81%234.61%276.51%235.04%78.99%67.73%71.42%52.88%40.80%27.20%32.18%21.12%18.08%19.25%2.04%92.46%89.15%
Share-based Compensation Growth (5y) 119.29%133.48%152.36%132.40%137.15%176.76%290.80%134.36%136.05%136.45%151.72%128.57%121.81%120.09%124.11%51.96%48.06%41.48%73.93%64.31%
Share-based Compensation (QoQ) -37.35%10.40%49.99%-6.43%-34.19%-85.63%1,162.58%-3.58%18.57%0.00%56.33%-6.17%0.00%14.48%542.12%21.46%12.02%92.79%23.54%9.53%-14.28%62.86%-0.65%3.54%42.47%-19.34%-2.08%-0.05%19.57%36.76%-3.49%-19.25%-3.82%25.31%-7.95%6.65%-10.75%441.29%-7.05%
Shareholder's Equity Growth (1y) 6,759.35%375.86%1,873.56%1,919.92%1,043.89%147.59%58.84%23.68%9.38%-6.74%-10.31%-10.13%-9.59%-9.84%-11.65%4.64%1.31%0.16%-12.21%-28.74%-28.82%-29.66%58.79%63.60%67.59%67.48%-10.95%29.61%34.47%37.91%32.46%-7.99%-11.13%-11.74%-12.69%-14.28%-16.04%-16.80%-18.28%186.39%198.67%
Shareholder's Equity Growth (3y) 1,096.65%290.48%204.08%182.10%124.48%27.69%7.97%5.16%0.06%-5.57%-11.39%-12.49%-13.29%-14.04%7.19%6.85%6.52%5.67%7.47%14.75%17.06%17.56%23.27%24.96%26.05%26.80%0.98%0.74%0.12%0.42%-1.87%31.21%30.62%
Shareholder's Equity Growth (5y) 337.97%122.50%85.23%75.69%52.16%7.96%11.90%6.28%3.63%-0.16%-0.33%7.28%8.00%7.97%7.75%7.79%7.63%7.51%7.50%3.57%3.66%3.59%5.97%36.79%38.10%
Shareholder's Equity (QoQ) 2,692.11%21.99%93.70%427.06%58.47%24.85%9.69%14.08%1.66%-2.78%-2.98%-2.74%-2.22%-2.59%-2.40%-3.01%-4.19%15.37%-5.51%-4.11%-16.02%-6.35%-5.62%-5.24%89.58%-3.52%-3.31%-5.30%0.80%40.44%0.31%-2.88%-3.19%-2.45%-3.11%-3.55%-4.23%-4.22%-5.09%-4.43%-5.93%235.65%-1.02%
Tax Rate Growth (1y) -77271.00-10039.00457.00976.00-6713.00-20491.00-7435.008,598.001,861.0021,472.004,906.00-10860.0026,999.00
Tax Rate Growth (3y) -82123.00-9058.00-2071.00-1285.0022,147.00
Tax Rate (QoQ) -72737.00-5700.00-1319.002,485.00-5506.004,797.00-800.00-5204.00-19283.0017,852.0015,233.00-11942.00328.001,287.00-533.0025,917.00
Total Debt Growth (1y) 2,811.69%1,908.00%-37.86%242.68%-96.72%45,914.20%8.35%-98.96%5.18%-96.91%-94.16%-17.45%-5.27%-25.69%-33.94%-9.73%-47.80%-26.29%-42.41%-56.36%-43.23%-58.91%49.54%-29.43%-34.18%-12.46%-73.66%-40.94%-23.96%-29.88%-3.99%0.64%
Total Debt Growth (3y) 1.35%-11.55%-66.00%-69.10%-68.04%119.47%-65.30%-80.19%-19.58%-74.32%-71.89%-31.23%-34.52%-39.17%-17.14%-34.73%-42.01%-35.76%-39.02%-43.34%-34.26%-36.82%-27.69%-25.14%
Total Debt Growth (5y) -4.95%-19.30%-56.85%-58.97%-60.45%26.20%-48.57%-70.09%-27.94%-63.95%-61.24%-32.95%-32.46%-32.69%-32.14%-30.23%
Total Debt (QoQ) 44.89%13.44%-0.08%-99.75%22,145.02%525.58%-99.04%3,360.49%-47.62%-93.98%-3.67%1.72%-1.10%-14.81%10.54%-20.22%-12.07%16.40%-36.07%12.65%-31.31%-11.78%-16.84%-18.47%150.01%-58.37%-22.44%8.44%-24.78%-6.64%-0.15%0.00%2.99%-2.13%