SmartStop Self Storage REIT Income Statement (2014-2026) | SMA

Income Statement Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
42.25M44.94M47.01M47.98M51.79M56.45M56.42M57.14M59.59M58.70M57.56M57.04M59.16M60.16M60.64M65.45M66.82M70.43M78.45M78.31M
Cost of Revenue (Quarter)
0.32M12.59M46.90M1.14M13.64M1.17M93.81M1.39M16.48M1.43M83.64M21.15M21.63M21.30M22.38M24.75M29.36M30.09M29.47M29.89M
Gross Profit (Quarter)
41.94M32.35M0.11M46.84M38.15M55.29M-37.39M55.74M43.11M57.27M-26.08M37.15M39.31M39.00M40.23M41.98M39.62M42.87M-123.57M44.88M
Operating items
Amortization - Intangibles (Quarter)
3.65M3.71M3.80M3.90M4.47M4.85M1.98M1.92M1.84M1.73M1.11M0.07M0.17M0.21M0.47M1.60M1.93M2.90M3.54M3.45M
Depreciation & Amortization - Total (Quarter)
10.74M10.75M10.91M11.11M11.83M13.22M13.26M13.27M13.38M13.43M13.56M13.58M13.64M13.84M14.12M15.09M15.37M16.27M16.48M16.57M
Selling, General & Administrative (Quarter)
6.81M5.23M6.47M5.84M7.95M7.33M7.14M6.54M7.18M6.28M7.46M7.43M7.81M7.21M7.50M7.85M11.70M10.44M8.23M9.14M
Restructuring Costs (Quarter)
0.03M0.21M0.39M0.42M0.29M0.08M0.11M0.03M0.01M0.08M0.07M0.07M0.01M0.04M0.29M0.20M0.36M0.48M0.99M0.08M
Other Operating Expenses (Quarter)
17.91M18.56M27.17M19.05M22.78M22.93M19.55M20.39M20.41M20.79M19.50M19.96M20.02M21.37M-146.23M25.06M29.12M30.46M34.21M37.52M
Operating Expenses (Quarter)
35.50M34.76M44.93M36.42M42.84M43.56M40.06M40.23M40.98M40.57M40.59M41.04M41.49M42.46M-124.32M48.21M56.55M57.65M59.91M63.32M
Operating Income (Quarter)
6.93M10.18M2.08M11.57M25.05M12.90M16.35M16.90M18.61M18.14M16.97M16.00M17.68M17.70M-52.30M17.24M10.26M12.78M-40.24M16.23M
EBIT (Quarter)
6.93M10.18M2.08M11.57M25.05M12.90M16.35M16.90M18.61M18.14M16.97M16.00M17.68M17.70M-52.30M17.24M10.26M12.78M-40.24M16.23M
Non-operating items
Non Operating Investment Income (Quarter)
0.18M
Interest & Investment Income (Quarter)
0.72M1.97M
Other Non Operating Income (Quarter)
0.17M-1.11M0.36M-0.03M-0.26M1.73M-3.84M-0.27M-0.23M-0.47M-0.79M-1.98M-0.81M-0.79M-1.42M4.67M1.63M-0.26M
Non Operating Income (Quarter)
0.17M-1.11M1.23M-0.03M-0.26M1.73M-1.40M0.75M1.19M-0.27M0.29M-0.18M-0.79M-1.98M1.67M0.45M-1.42M4.67M-3.72M6.07M
Net income details
EBT (Quarter)
-1.48M1.89M-5.98M3.99M16.20M1.15M3.02M2.20M3.70M2.21M0.70M-0.55M0.38M-1.40M-71.68M-4.06M-1.77M0.26M-53.57M5.06M
Tax Provisions (Quarter)
0.28M-1.91M0.01M-0.83M0.01M-0.03M0.28M0.17M0.02M-2.80M0.07M0.06M0.40M-0.16M0.61M0.32M0.61M-0.20M0.22M
Profit After Tax (Quarter)
-1.31M1.06M-7.01M3.27M14.01M2.25M2.14M2.03M4.28M2.98M-12.04M-1.64M-0.70M-6.22M-0.15M-8.40M-4.80M5.23M2.78M9.58M
Equity Income (Quarter)
-0.23M-0.19M-0.34M-0.15M-0.41M-0.54M0.30M-2.47M-0.45M-0.36M-0.38M2.47M-0.24M-0.12M-0.25M1.02M0.20M
Income from Non-Controlling Interests (Quarter)
-0.55M0.12M-0.76M0.40M1.76M0.37M0.32M0.34M0.77M0.46M0.32M-0.10M0.01M-0.31M0.14M-0.50M-0.20M0.32M0.19M0.64M
Income from Continuing Operations (Quarter)
-1.48M1.62M-4.07M3.99M17.03M1.14M3.05M1.92M3.53M2.19M3.50M-0.62M0.33M-1.81M-71.51M-4.66M-2.08M-0.36M-53.37M4.84M
Consolidated Net Income (Quarter)
-1.48M1.62M-4.07M3.99M17.03M1.14M3.05M1.92M3.53M2.19M3.50M-0.62M0.33M-1.81M-71.51M-4.66M-2.08M-0.36M-53.37M4.84M
Income towards Parent Company (Quarter)
0.76M0.94M-4.07M2.87M12.25M1.88M3.05M1.69M3.51M2.51M3.50M-0.62M0.33M-1.81M-71.51M-4.66M-2.08M-0.36M-53.37M4.84M
Preferred Dividend Payments (Quarter)
3.12M3.15M3.15M3.08M3.12M3.15M3.15M3.08M3.12M3.15M3.15M3.11M3.11M3.14M3.40M3.45M0.12M
Net Income towards Common Stockholders (Quarter)
-3.88M-2.21M-9.40M-0.22M9.14M-1.27M-1.33M-1.39M0.39M-0.64M-1.11M-4.65M-3.82M-6.22M-3.69M-8.40M-8.36M5.23M2.78M9.58M
Additional items
EPS (Basic) (Quarter)
-0.05-0.03-0.110.000.10-0.01-0.01-0.020.00-0.01-0.11-0.20-0.16-0.26-0.16-0.35-0.160.090.070.17
EPS (Weighted Average and Diluted) (Quarter)
-0.05-0.03-0.110.000.10-0.01-0.01-0.020.00-0.01-0.11-0.20-0.16-0.26-0.16-0.35-0.160.090.070.17
Shares Outstanding (Weighted Average) (Quarter)
83.96M77.64M71.45M85.02M88.98M88.70M8.08M96.82M96.82M96.84M24.20M24.21M24.19M24.17M24.14M24.02M39.30M55.10M47.30M55.24M
Shares Outstanding (Diluted Average) (Quarter)
84.41M69.67M7.98M85.02M87.49M8.09M8.08M96.82M97.25M96.82M24.20M24.21M24.19M24.12M24.14M24.02M39.30M44.63M47.30M55.27M
EBITDA (Quarter)
17.68M20.93M12.99M22.68M36.88M26.12M29.62M30.17M31.98M31.57M30.54M29.58M31.31M31.54M-38.18M32.33M25.64M29.05M-23.76M32.80M
Interest Expenses (Quarter)
8.42M8.29M8.06M7.58M8.85M11.75M13.33M14.70M14.90M15.93M16.27M16.55M17.29M19.10M19.38M22.02M12.03M12.52M13.32M13.14M
Tax Rate (Quarter)
14.61%31.94%0.17%-5.14%0.81%-1.09%12.62%4.62%0.86%-397.87%-12.27%14.62%-28.82%0.23%-14.93%-18.00%241.18%0.37%4.39%