|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 34.56M | 42.25M | 44.94M | 47.01M | 47.98M | 51.79M | 56.45M | 56.42M | 57.14M | 59.59M | 58.70M | 57.56M | 57.04M | 59.16M | 60.16M | 60.64M | 65.45M | 66.82M | 70.43M | 78.45M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.32M | 12.59M | -31.14M | 13.11M | 0.62M | 0.73M | 95.59M | 0.55M | 1.41M | 16.32M | 85.34M | 21.15M | 21.63M | 21.30M | 22.38M | 24.75M | 29.36M | 30.09M | 29.47M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 34.24M | 41.94M | 32.35M | 78.15M | 34.88M | 51.17M | 55.73M | -39.18M | 56.59M | 58.18M | 42.39M | -27.77M | 37.15M | 39.31M | 39.00M | 40.23M | 41.98M | 39.62M | 42.87M | 48.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 3.65M | 3.71M | 3.80M | 3.90M | 4.47M | 4.85M | 1.98M | 1.92M | 1.84M | 1.73M | 1.11M | 0.07M | 0.17M | 0.21M | 0.47M | 1.60M | 1.93M | 2.90M | 3.54M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.54M | 10.74M | 10.75M | 10.91M | 11.11M | 11.83M | 13.22M | 13.26M | 13.27M | 13.38M | 13.43M | 13.56M | 13.58M | 13.64M | 13.84M | 14.12M | 15.09M | 15.37M | 16.27M | 16.48M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | 6.81M | 5.23M | 6.47M | 5.84M | 7.95M | 7.33M | 7.14M | 6.54M | 7.18M | 6.28M | 7.46M | 7.43M | 7.81M | 7.21M | 7.50M | 7.85M | 11.70M | 10.44M | 8.23M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.03M | 0.21M | 0.39M | 0.42M | 0.29M | 0.08M | 0.11M | 0.03M | 0.01M | 0.08M | 0.07M | 0.07M | 0.01M | 0.04M | 0.29M | 0.20M | 0.36M | 0.48M | 0.99M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 23.65M | 17.91M | 18.56M | 27.17M | 19.05M | 22.78M | 22.93M | 19.55M | 20.39M | 20.41M | 20.79M | 19.50M | 19.96M | 20.02M | 21.37M | -146.23M | 25.06M | 29.12M | 30.46M | -188.12M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 37.25M | 35.50M | 34.76M | 44.93M | 36.42M | 42.84M | 43.56M | 40.06M | 40.23M | 40.98M | 40.57M | 40.59M | 41.04M | 41.49M | 42.46M | -124.32M | 48.21M | 56.55M | 57.65M | -162.42M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -2.69M | 6.93M | 10.18M | 2.08M | 11.57M | 25.05M | 12.90M | 16.35M | 16.90M | 18.61M | 18.14M | 16.97M | 16.00M | 17.68M | 17.70M | 17.84M | 17.24M | 10.26M | 12.78M | -40.24M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -2.69M | 6.93M | 10.18M | 2.08M | 11.57M | 25.05M | 12.90M | 16.35M | 16.90M | 18.61M | 18.14M | 16.97M | 16.00M | 17.68M | 17.70M | 17.84M | 17.24M | 10.26M | 12.78M | -40.24M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -2.44M | | -1.11M | | -0.03M | -2.39M | | 1.40M | 0.75M | -0.75M | | | -0.47M | | -1.98M | -0.81M | 0.45M | -1.75M | | 2.51M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 0.17M | -1.11M | 1.23M | -0.03M | -0.26M | 1.73M | -1.40M | 0.75M | 1.19M | -0.27M | 0.29M | -0.18M | -0.79M | -1.98M | 1.67M | 0.45M | -1.42M | 4.67M | -3.72M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -11.30M | -1.48M | 1.89M | -5.98M | 3.99M | 16.20M | 1.15M | 3.02M | 2.20M | 3.70M | 2.21M | 0.70M | -0.55M | 0.38M | -1.40M | -1.53M | -4.78M | -1.77M | 0.26M | -53.57M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | -3.65M | 0.32M | -0.83M | 0.23M | -0.01M | 0.01M | 0.01M | 0.29M | 0.67M | 0.12M | 0.19M | 0.09M | 0.43M | 0.61M | 0.07M | 0.13M | 1.88M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -12.30M | -1.31M | 1.06M | -7.01M | 3.27M | 14.01M | 2.25M | 2.14M | 2.03M | 4.28M | 2.98M | -12.04M | -1.64M | -0.70M | -3.39M | -0.15M | -5.46M | -4.80M | 5.55M | 2.97M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.19M | -0.34M | -0.32M | -0.23M | -0.22M | 0.30M | -2.83M | -0.45M | -0.26M | -0.38M | -0.31M | -0.21M | -0.16M | -0.25M | 0.18M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.48M | -0.55M | 0.12M | -0.76M | 0.40M | 1.76M | 0.37M | 0.32M | 0.34M | 0.77M | 0.46M | 0.32M | -0.10M | 0.01M | -0.31M | 0.14M | -0.50M | -0.20M | 0.32M | 0.19M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -11.30M | -1.48M | 1.62M | -2.34M | 3.67M | 17.03M | 0.92M | 3.03M | 2.19M | 3.70M | 1.92M | 0.04M | -0.68M | 0.19M | -1.49M | -1.96M | -5.39M | -1.84M | 0.12M | -55.44M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -11.30M | -1.48M | 1.62M | -2.34M | 3.67M | 17.03M | 0.92M | 3.03M | 2.19M | 3.70M | 1.92M | 0.04M | -0.68M | 0.19M | -1.49M | -1.96M | -5.39M | -1.84M | 0.12M | -55.44M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -11.30M | 0.76M | 0.94M | -2.34M | 2.87M | 12.25M | 1.88M | 3.03M | 1.69M | 3.51M | 2.51M | 0.04M | -0.68M | 0.19M | -1.49M | -1.96M | -5.39M | -1.84M | 0.12M | -55.44M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 3.12M | 3.15M | 3.15M | 3.08M | 3.12M | 3.15M | 3.15M | 3.08M | 3.12M | 3.15M | 3.15M | 3.11M | 3.11M | 3.14M | 3.40M | 3.45M | 0.12M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -13.91M | -3.88M | -2.21M | -9.40M | -0.22M | 9.14M | -1.27M | -1.33M | -1.39M | 0.39M | -0.64M | -1.11M | -4.65M | -3.82M | -6.22M | -3.69M | -8.40M | -8.36M | 5.23M | 2.78M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.22 | -0.05 | -0.03 | -0.11 | 0.00 | 0.10 | -0.01 | -0.01 | -0.02 | 0.00 | -0.01 | -0.11 | -0.20 | -0.16 | -0.26 | -0.16 | -0.35 | -0.16 | 0.09 | 0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | -0.03 | -0.11 | 0.00 | 0.10 | -0.01 | -0.01 | -0.02 | 0.00 | -0.01 | -0.11 | -0.20 | -0.16 | -0.26 | -0.16 | -0.35 | -0.16 | 0.09 | 0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 7.93M | 83.96M | 77.64M | 79.44M | 85.02M | 78.93M | 8.08M | 91.94M | 96.82M | 96.82M | 96.82M | 24.20M | 24.21M | 24.19M | 24.12M | 24.14M | 24.02M | 39.30M | 44.63M | 47.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 84.41M | 7.96M | 71.45M | 85.02M | 8.09M | 96.79M | 92.06M | 96.82M | 97.25M | 96.84M | 24.20M | 24.21M | 24.19M | 24.12M | 24.14M | 24.02M | 39.30M | 44.63M | 47.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.86M | 17.68M | 20.93M | 12.99M | 22.68M | 36.88M | 26.12M | 29.62M | 30.17M | 31.98M | 31.57M | 30.54M | 29.58M | 31.31M | 31.54M | 31.96M | 32.33M | 25.64M | 29.05M | -23.76M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.62M | 8.42M | 8.29M | 8.06M | 7.58M | 8.85M | 11.75M | 13.33M | 14.70M | 14.90M | 15.93M | 16.27M | 16.55M | 17.29M | 19.10M | 19.38M | 22.02M | 12.03M | 12.52M | 13.32M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.61% | 60.98% | 8.04% | -5.14% | 19.71% | -0.17% | 0.40% | 0.19% | 13.19% | 94.88% | -22.38% | 50.39% | -6.06% | -28.09% | -12.67% | -4.02% | 51.37% | -3.50% |