|
Cash & Equivalents (Quarter)
|
2.18M | 5.59M | 11.82M | 13.25M | 6.55M | 28.51M | 63.57M | 12.57M | 11.96M | 18.03M | 15.29M | 17.14M | 17.56M | 11.87M | 10.06M | 10.31M | 9.07M | 14.01M | 19.89M | 21.38M | 21.93M | 68.57M | 60.97M | 58.06M | 46.53M | 80.66M | 39.18M | 33.86M | 37.74M | 44.69M | 43.49M | 53.34M | 49.87M | 46.04M | 33.39M | 42.63M | 43.81M | 53.43M | 46.07M | 42.05M | 45.04M | 23.11M | 35.17M | 37.72M | 54.21M | 59.37M |
|
Cash & Current Investments (Quarter)
|
2.18M | 5.59M | 11.82M | 13.25M | 6.55M | 28.51M | 63.57M | 12.57M | 11.96M | 18.03M | 15.29M | 17.14M | 17.56M | 11.87M | 10.06M | 10.31M | 9.07M | 14.01M | 19.89M | 21.38M | 21.93M | 68.57M | 60.97M | 58.06M | 46.53M | 80.66M | 39.18M | 33.86M | 37.74M | 44.69M | 43.49M | 53.34M | 49.87M | 46.04M | 33.39M | 42.63M | 43.81M | 53.43M | 46.07M | 42.05M | 45.04M | 23.11M | 35.17M | 37.72M | 54.21M | 59.37M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | 8.20M | 6.50M | 0.02M | 25.00M | 18.80M | 16.70M | 0.20M | 0.20M | 0.40M | 23.40M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.10M | 0.03M | 0.30M | 0.67M | 0.03M | 0.32M | 0.50M | 0.70M | 1.60M | 2.30M | 1.40M | 2.90M | 0.70M | 0.04M | 2.00M | 0.01M | 5.90M | | | | | | 4.60M | | | | 1.50M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | | | 8.20M | 6.50M | 0.02M | 25.00M | 18.80M | 21.30M | 0.20M | 0.20M | 0.40M | 24.90M |
|
Buildings (Quarter)
|
| | 72.50M | 86.38M | 92.36M | 97.94M | 163.58M | 353.19M | 378.84M | 439.43M | 506.12M | 509.30M | 514.08M | 514.65M | 511.75M | 510.00M | 512.29M | 507.58M | 770.77M | 775.33M | 776.45M | 780.97M | 782.20M | 790.71M | 795.69M | 810.48M | 1,083.06M | 1,101.34M | 1,100.32M | 1,117.20M | 1,137.38M | 1,379.84M | 1,372.87M | 1,377.31M | 1,379.87M | 1,385.19M | 1,397.38M | 1,401.98M | 1,398.89M | 1,404.89M | 1,442.53M | 1,516.10M | 1,581.91M | 1,705.64M | 1,769.74M | 1,782.89M |
|
Construction in Progress (Quarter)
|
| | | 0.22M | 0.02M | 0.39M | 0.70M | 1.13M | 2.42M | 1.74M | 0.33M | 0.13M | 0.01M | 0.09M | 0.09M | 0.10M | 0.11M | 0.13M | 7.08M | 8.98M | 10.10M | 12.24M | 0.94M | 0.93M | 1.59M | 1.76M | 4.26M | 1.86M | 1.72M | 1.80M | 2.02M | 4.21M | 4.29M | 4.49M | 4.95M | 6.75M | 6.09M | 5.98M | 8.34M | 8.97M | 7.65M | 9.50M | 6.12M | 7.22M | 7.75M | 6.44M |
|
Land & Improvements (Quarter)
|
| | 7.94M | 8.77M | 44.28M | 47.65M | 13.56M | 30.95M | 223.16M | 249.05M | 270.26M | 42.49M | 42.72M | 272.31M | 42.64M | 42.67M | 271.34M | 269.52M | 59.49M | 334.19M | 331.69M | 60.51M | 329.15M | 330.55M | 332.14M | 63.82M | 77.10M | 77.55M | 77.79M | 397.51M | 80.02M | 88.38M | 88.52M | 89.37M | 420.58M | 90.68M | 91.43M | 91.90M | 429.99M | 432.38M | 93.33M | 480.54M | 95.80M | 100.35M | 538.80M | 103.14M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 6.03M | 5.92M | 6.07M | 2.29M | 1.62M | 8.18M | 15.62M | 0.74M | 12.03M | 12.33M | 12.40M | 13.63M | 11.27M | 34.49M | 62.37M | 78.22M | 35.67M | 34.33M | 34.39M | 36.07M | 39.84M | 55.34M | 57.72M | 55.69M | 105.16M | 110.62M | 130.96M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | 78.40M | 78.37M | 78.37M | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M | 53.64M | 69.97M |
|
Intangibles (Quarter)
|
| | 12.02M | 15.30M | 16.10M | 3.91M | 5.50M | 25.20M | 12.79M | 19.93M | 13.73M | 33.70M | 34.00M | 4.41M | 33.40M | 34.00M | 34.00M | 33.40M | 47.10M | 19.80M | 19.74M | 30.04M | 46.20M | 16.26M | 46.60M | 16.19M | 16.16M | 16.12M | 16.09M | 68.60M | 69.60M | 15.98M | 15.95M | 15.91M | 13.67M | 88.60M | 15.81M | 1.17M | 80.50M | 81.10M | 82.10M | 15.70M | 15.70M | 15.70M | 13.34M | 15.70M |
|
Goodwill & Intangibles (Quarter)
|
| | 12.02M | 15.30M | 16.10M | 3.91M | 5.50M | 25.20M | 12.79M | 19.93M | 13.73M | 33.70M | 34.00M | 4.41M | 33.40M | 34.00M | 34.00M | 33.40M | 47.10M | 98.20M | 98.12M | 108.41M | 99.84M | 69.91M | 100.24M | 69.84M | 69.80M | 69.77M | 69.73M | 122.24M | 123.24M | 69.63M | 69.59M | 69.56M | 67.31M | 142.24M | 69.45M | 54.81M | 134.14M | 134.74M | 135.74M | 69.34M | 69.34M | 69.34M | 66.98M | 7.70M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.80M | 3.90M | 4.00M | 3.40M | 3.10M | 3.00M | 3.90M | 3.70M | | | | | 4.45M | 4.54M | 4.57M | 4.51M | 4.31M | 4.44M | 4.52M | 4.44M | 3.18M |
|
Other Non-Current Assets (Quarter)
|
0.97M | 5.29M | 5.00M | 1.42M | 1.86M | 6.02M | 9.22M | 9.04M | 8.78M | 5.53M | 5.44M | 5.33M | 6.43M | 4.51M | 7.53M | 5.12M | 5.33M | 14.58M | 5.91M | 6.57M | 11.78M | 6.29M | 6.84M | 7.17M | 5.87M | 7.73M | 8.81M | 14.09M | 18.33M | 15.42M | 7.27M | 7.44M | 8.67M | 6.55M | 32.45M | 8.57M | 9.57M | 8.35M | 6.91M | 7.37M | 21.71M | 33.54M | 29.09M | 5.42M | 25.26M | 5.14M |
|
Assets (Quarter)
|
3.16M | 10.90M | 153.35M | 165.70M | 165.71M | 193.45M | 317.31M | 632.34M | 663.20M | 752.55M | 835.66M | 832.25M | 831.35M | 817.50M | 807.41M | 803.04M | 800.04M | 796.35M | 1,147.81M | 1,279.49M | 1,279.66M | 1,311.43M | 1,245.69M | 1,237.93M | 1,229.77M | 1,282.22M | 1,602.03M | 1,615.87M | 1,606.10M | 1,618.29M | 1,627.05M | 1,926.29M | 1,935.77M | 1,947.22M | 1,939.83M | 1,894.11M | 1,891.25M | 1,895.64M | 1,886.40M | 1,877.59M | 1,937.21M | 2,042.07M | 2,114.40M | 2,302.67M | 2,391.28M | 2,432.17M |
|
Accounts Payables (Quarter)
|
| | 2.41M | 1.87M | 1.95M | 2.15M | 3.75M | 6.97M | 6.59M | 4.60M | 8.05M | 9.66M | 10.03M | 7.45M | 7.79M | 8.66M | 13.05M | 7.69M | 13.79M | 19.46M | 20.91M | 18.58M | 20.81M | 23.26M | 23.66M | 23.04M | 25.52M | 24.97M | 26.55M | 22.69M | 18.98M | 21.98M | 29.98M | 28.15M | 30.94M | 40.53M | 40.71M | 28.98M | 38.26M | 39.20M | 55.54M | 38.11M | 41.83M | 35.31M | 45.33M | 38.65M |
|
Notes Payables (Quarter)
|
| | | | | | | | | 10.00M | 47.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
0.01M | 0.05M | 0.13M | 0.16M | 0.26M | 0.99M | 1.54M | 2.04M | 2.29M | 2.61M | 2.80M | 2.73M | 2.74M | 2.85M | 2.87M | 2.79M | 2.80M | 2.89M | 2.92M | 2.88M | 3.33M | 5.16M | 5.92M | 5.87M | 6.02M | 6.65M | 7.45M | 8.09M | 8.14M | 8.36M | 8.38M | 8.94M | 9.09M | 9.32M | 8.98M | 8.84M | 8.93M | 9.16M | 8.88M | 8.74M | 8.80M | 9.26M | 9.90M | 8.36M | 8.56M | 8.80M |
|
Payables (Quarter)
|
0.01M | 0.05M | 2.53M | 2.04M | 2.21M | 3.13M | 5.29M | 9.01M | 8.87M | 17.21M | 57.92M | 12.39M | 12.78M | 10.30M | 10.66M | 11.45M | 15.85M | 10.58M | 16.71M | 22.33M | 24.23M | 23.74M | 26.73M | 29.13M | 29.67M | 29.69M | 32.96M | 33.06M | 34.69M | 31.05M | 27.36M | 30.92M | 39.07M | 37.48M | 39.93M | 49.37M | 49.64M | 38.13M | 47.14M | 47.93M | 64.34M | 47.37M | 51.73M | 43.67M | 53.88M | 47.44M |
|
Short term Debt (Quarter)
|
| | | | | | | | | 10.00M | 47.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
2.91M | 4.21M | 74.63M | 84.67M | 84.60M | 0.21M | 46.38M | 0.29M | 2.77M | 3.18M | 3.18M | 3.03M | 2.92M | 2.97M | 2.93M | 2.50M | 2.76M | 2.20M | 1.94M | 2.26M | 1.44M | 1.62M | 1.12M | 0.98M | 0.82M | 0.67M | 1.67M | 0.69M | 0.54M | 0.58M | 0.44M | 0.41M | 0.41M | 0.41M | 0.42M | 0.41M | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
991.00 | 0.02M | 0.17M | 0.32M | 0.57M | 1.22M | 2.35M | 4.80M | 7.52M | 10.71M | 14.19M | 17.80M | 21.21M | 24.50M | 27.34M | 30.16M | 29.56M | 32.23M | 34.15M | 36.14M | 39.84M | 43.39M | 47.37M | 51.37M | 54.12M | 57.34M | 60.39M | 64.03M | 67.68M | 196.36M | 196.36M | 196.36M | 76.58M | 76.58M | 71.86M | 196.36M | 196.36M | 71.28M | 68.31M | 65.37M | 196.36M | 196.36M | 196.36M | | | |
|
Minority Interest (Quarter)
|
0.12M | 0.10M | 0.03M | 0.00M | -0.02M | -0.02M | | | | | | | | | | | | -0.08M | | 0.02M | 74.03M | 72.01M | 0.02M | 0.02M | 0.02M | 0.02M | 68.77M | 0.01M | 0.01M | 0.01M | 0.06M | 0.02M | 0.06M | 94.46M | 93.31M | 93.21M | 0.04M | 0.04M | 0.03M | 89.04M | 87.79M | 86.85M | 0.38M | | 87.12M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | 7.40M | 7.01M | 6.61M | 3.86M | 3.59M | 3.31M | 8.38M | 7.54M | 7.70M | 7.24M | 7.72M | 8.10M | 6.80M | 6.28M | 6.21M | 6.33M | 6.16M | 6.07M | 6.19M | 6.11M | 6.08M | 6.21M | 5.95M | 6.13M | 6.41M | 6.49M | 6.56M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 0.76M | 0.76M | 0.76M | | | | | | | | | | 3.15M | | | | | | | | | | | | | | 0.41M | | | 0.42M | 0.42M | 0.42M | 0.41M | 0.37M | 0.36M | 0.35M | 0.01M | 0.01M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 298.67M | 295.02M | 330.45M | | | | | | | | | | 858.54M | | | | | | | | | | | | | | 1,112.05M | | | 1,110.90M | 1,131.73M | 1,146.44M | 1,160.63M | 1,250.46M | 1,370.76M | 1,464.13M | 1,000.09M | 1,102.04M | 1,152.25M |
|
Total Liabilities (Quarter)
|
2.92M | 4.26M | 84.68M | 90.53M | 89.25M | 26.37M | 52.17M | 299.43M | 295.78M | 331.21M | 404.01M | 408.62M | 416.41M | 410.06M | 405.65M | 408.16M | 414.52M | 418.87M | 782.87M | 861.69M | 879.20M | 775.80M | 761.54M | 768.22M | 772.59M | 785.29M | 884.16M | 910.57M | 911.88M | 943.22M | 943.48M | 1,076.69M | 1,084.35M | 1,112.46M | 1,127.69M | 1,096.55M | 1,111.33M | 1,132.14M | 1,146.86M | 1,161.04M | 1,250.83M | 1,371.12M | 1,464.48M | 1,000.10M | 1,102.05M | 1,152.25M |
|
Total Debt (Quarter)
|
2.91M | 4.21M | 74.63M | 84.67M | 84.60M | 0.21M | 46.38M | 0.29M | 2.77M | 13.18M | 50.25M | 3.03M | 2.92M | 2.97M | 2.93M | 2.50M | 2.76M | 2.20M | 1.94M | 2.26M | 1.44M | 1.62M | 1.12M | 0.98M | 0.82M | 0.67M | 1.67M | 0.69M | 0.54M | 0.58M | 0.44M | 0.41M | 0.41M | 0.41M | 0.42M | 0.41M | | | | | | | | | | |
|
Common Equity (Quarter)
|
0.24M | 6.51M | 13.28M | 16.24M | 31.47M | 165.85M | 262.80M | 328.11M | 359.95M | 410.63M | 412.71M | 405.83M | 393.72M | 382.94M | 374.42M | 364.72M | 355.96M | 345.26M | 330.79M | 381.65M | 360.62M | 345.81M | 290.40M | 271.96M | 256.68M | 243.24M | 461.12M | 444.91M | 430.18M | 407.38M | 410.63M | 576.67M | 578.48M | 561.82M | 543.92M | 530.61M | 514.11M | 495.86M | 474.87M | 454.82M | 431.66M | 412.55M | 388.07M | 1,302.58M | 1,289.23M | 1,279.92M |
|
Shareholder's Equity (Quarter)
|
0.24M | 6.61M | 13.28M | 16.24M | 31.47M | 165.85M | 262.80M | 328.14M | 359.91M | 410.63M | 412.71M | 401.20M | 393.72M | 382.94M | 374.42M | 364.72M | 355.96M | 345.26M | 330.79M | 381.65M | 360.62M | 345.81M | 290.40M | 271.96M | 256.68M | 243.24M | 461.12M | 444.91M | 430.18M | 407.38M | 410.63M | 576.67M | 578.48M | 561.82M | 543.92M | 530.61M | 514.11M | 495.86M | 474.87M | 454.82M | 431.66M | 412.55M | 388.07M | 1,302.58M | 1,202.11M | 1,180.41M |
|
Liabilities and Shareholders Equity (Quarter)
|
3.16M | 10.90M | 153.35M | 165.70M | 165.71M | 193.45M | 317.31M | 632.34M | 663.20M | 752.55M | 835.66M | 832.25M | 831.35M | 817.50M | 807.41M | 803.04M | 800.04M | 796.35M | 1,147.81M | 1,279.49M | 1,279.66M | 1,311.43M | 1,245.69M | 1,237.93M | 1,229.77M | 1,282.22M | 1,602.03M | 1,615.87M | 1,606.10M | 1,618.29M | 1,627.05M | 1,926.29M | 1,935.77M | 1,947.22M | 1,939.83M | 1,894.11M | 1,891.25M | 1,895.64M | 1,886.40M | 1,877.59M | 1,937.21M | 2,042.07M | 2,114.40M | 2,302.67M | 2,391.28M | 2,432.17M |
|
Retained Earnings (Quarter)
|
-0.79M | -1.27M | -7.38M | -11.41M | -15.15M | -17.69M | 0.71M | 0.17M | 0.34M | -43.78M | 1.14M | -52.47M | 1.35M | -58.64M | 1.82M | 1.99M | -61.18M | -62.34M | 0.10M | -73.44M | -81.66M | -1.96M | -6.70M | -130.66M | -4.90M | -3.83M | -155.35M | -159.23M | -1.19M | -170.85M | 0.26M | 1.26M | 3.50M | 3.65M | -165.91M | -165.52M | -166.16M | 0.85M | -171.92M | -0.36M | -1.58M | -185.65M | -194.05M | 0.84M | 0.27M | 0.73M |
|
Preferred Shares (Quarter)
|
| | 55.18M | 58.61M | 44.44M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02M | | 0.25M | 0.26M | 0.27M | 0.31M | 0.27M | 0.25M | 0.13M | 0.13M | 0.01M | 0.01M | 0.01M | 0.44M | 0.01M | 0.01M | 0.15M | 0.14M | | 0.09M | 0.02M | 0.65M | 0.08M | | 0.16M | | 0.45M | 0.34M | 0.20M |