|
Revenue
|
-52.70M | 0.04M | 0.05M | 0.04M | -0.00M | 6.36M | 7.79M | 4.73M | 4.02M | 3.46M | 1.13M | 2.12M | 2.06M | 0.70M | 0.93M | 1.34M | 28.31M | 3.00M | 3.52M | 0.26M | 0.10M | 0.30M | 0.30M | 0.21M | 0.45M | 0.47M | 0.47M | 5.36M | 0.28M | 1.03M | 1.03M | 0.40M |
|
Research & Development
|
4.42M | 4.64M | 5.82M | 7.08M | 10.60M | 10.79M | 11.44M | 9.91M | 8.43M | 7.93M | 6.45M | 7.87M | 5.67M | 2.47M | 6.93M | 5.99M | 4.99M | 4.04M | 2.38M | 2.04M | 4.22M | 9.39M | 5.31M | 4.67M | 4.17M | 5.34M | 2.44M | 4.82M | 5.20M | 8.84M | 4.65M | 5.73M |
|
Selling, General & Administrative
|
1.22M | 1.14M | 1.52M | 1.31M | 1.53M | 1.69M | 1.64M | 2.48M | 2.46M | 2.76M | 2.23M | 3.02M | 3.08M | 2.46M | 2.04M | 2.13M | 1.83M | 1.91M | 1.60M | 1.84M | 2.09M | 1.98M | 1.81M | 1.86M | 1.72M | 1.83M | 1.37M | 1.37M | 1.18M | 1.26M | 1.39M | 0.96M |
|
Operating Expenses
|
5.64M | 5.79M | 7.33M | 8.40M | 12.13M | 12.49M | 13.08M | 12.40M | 10.89M | 10.69M | 8.68M | 10.88M | 8.74M | 4.92M | 8.97M | 8.12M | 6.82M | 5.95M | 3.98M | 3.89M | 6.30M | 11.36M | 7.12M | 6.53M | 5.89M | 7.18M | 3.81M | 6.19M | 6.38M | 10.10M | 6.03M | 6.69M |
|
Operating Income
|
-57.80M | 5.74M | 7.29M | 8.36M | -54.91M | 6.13M | 5.29M | 7.66M | -45.03M | 7.23M | 7.55M | -8.77M | -6.68M | 4.22M | 8.04M | 1.27M | 13.96M | 5.95M | 0.46M | -3.62M | -6.21M | 11.06M | -6.53M | -6.31M | -5.41M | 6.71M | 1.62M | -0.83M | -6.10M | 9.07M | 11.23M | -6.29M |
|
EBIT
|
-57.80M | 5.74M | 7.29M | 8.36M | -54.91M | 6.13M | 5.29M | 7.66M | -45.03M | 7.23M | 7.55M | -8.77M | -6.68M | 4.22M | 8.04M | 1.27M | 13.96M | 5.95M | 0.46M | -3.62M | -6.21M | 11.06M | -6.53M | -6.31M | -5.41M | 6.71M | 1.62M | -0.83M | -6.10M | 9.07M | 11.23M | -6.29M |
|
Other Non Operating Income
|
0.12M | -0.03M | -0.38M | -0.65M | 2.38M | -0.40M | -0.36M | -0.31M | 2.44M | -0.12M | -0.48M | 0.15M | 0.20M | -0.16M | -0.01M | 0.01M | 0.07M | -0.35M | -0.33M | 0.22M | 0.42M | -0.34M | 0.56M | 0.60M | 0.57M | -0.37M | 0.35M | 0.46M | 0.25M | -0.26M | 0.38M | 0.35M |
|
EBT
|
-57.80M | 5.74M | 7.29M | 8.36M | -54.91M | 5.73M | 5.29M | 7.66M | -45.03M | 7.11M | 7.55M | -8.77M | -6.68M | 4.22M | 8.04M | 1.27M | 13.96M | 5.95M | 0.46M | -3.62M | -6.21M | 11.06M | -6.53M | -6.31M | -5.41M | 6.71M | 1.62M | -0.83M | -6.10M | 9.07M | 11.23M | -6.29M |
|
Profit After Tax
|
-57.69M | 5.71M | 6.91M | 7.71M | -52.53M | 5.73M | 4.93M | 7.35M | -42.62M | 7.11M | 7.07M | 8.62M | -6.49M | 4.06M | 8.03M | 1.29M | 14.03M | 5.60M | 0.13M | -3.41M | -5.79M | 10.72M | 5.97M | -5.71M | -4.84M | 6.34M | 1.98M | 0.37M | -15.31M | 8.81M | 11.61M | 5.94M |
|
Income from Continuing Operations
|
-57.80M | 5.74M | 7.29M | 8.36M | -54.91M | 5.73M | 5.29M | 7.66M | -45.03M | 7.11M | 7.55M | -8.77M | -6.68M | 4.22M | 8.04M | 1.27M | 13.96M | 5.95M | 0.46M | -3.62M | -6.21M | 11.06M | -6.53M | -6.31M | -5.41M | 6.71M | 1.62M | -0.83M | -6.10M | 9.07M | 11.23M | -6.29M |
|
Consolidated Net Income
|
-57.80M | 5.74M | 7.29M | 8.36M | -54.91M | 5.73M | 5.29M | 7.66M | -45.03M | 7.11M | 7.55M | -8.77M | -6.68M | 4.22M | 8.04M | 1.27M | 13.96M | 5.95M | 0.46M | -3.62M | -6.21M | 11.06M | -6.53M | -6.31M | -5.41M | 6.71M | 1.62M | -0.83M | -6.10M | 9.07M | 11.23M | -6.29M |
|
Income towards Parent Company
|
-57.80M | 5.74M | 7.29M | 8.36M | -54.91M | 5.73M | 5.29M | 7.66M | -45.03M | 7.11M | 7.55M | -8.77M | -6.68M | 4.22M | 8.04M | 1.27M | 13.96M | 5.95M | 0.46M | -3.62M | -6.21M | 11.06M | -6.53M | -6.31M | -5.41M | 6.71M | 1.62M | -0.83M | -6.10M | 9.07M | 11.23M | -6.29M |
|
Net Income towards Common Stockholders
|
-57.80M | 5.74M | 7.29M | 8.36M | -54.91M | 5.73M | 5.29M | 7.66M | -45.03M | 7.11M | 7.55M | -8.77M | -6.68M | 4.22M | 8.04M | 1.27M | 13.96M | 5.95M | 0.46M | -3.62M | -6.21M | 11.06M | -6.53M | -6.31M | -5.41M | 6.71M | 1.62M | -0.83M | -6.10M | 9.07M | 11.23M | -6.29M |
|
EPS (Basic)
|
-34.54 | 3.04 | 3.85 | 4.42 | -29.02 | 3.02 | 2.79 | 4.04 | -22.09 | 3.48 | 3.35 | -3.81 | -2.91 | 1.84 | 3.49 | 0.55 | 6.04 | 2.57 | 0.20 | -1.57 | -2.68 | 4.78 | -2.54 | -2.27 | -1.94 | 2.41 | 0.58 | -0.30 | -2.19 | | 4.03 | -2.26 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | -2.31 | | | -0.38 | -0.30 | | 0.35 | 0.05 | 0.59 | | 0.02 | -0.16 | -0.27 | | -0.24 | -0.23 | -0.20 | | 0.58 | | -0.22 | | 4.03 | |
|
Shares Outstanding (Weighted Average)
|
1.67M | 1.89M | 1.89M | 1.89M | 1.89M | 1.89M | 1.89M | 1.89M | 2.04M | 2.04M | 2.25M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.57M | 2.78M | 2.79M | 2.79M | 2.79M | 2.79M | 2.79M | | 2.79M | 2.79M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | 19.53M | | | 23.00M | 22.57M | | 23.03M | 23.68M | 23.57M | | 23.13M | 23.13M | 23.13M | | 27.66M | 27.84M | 27.09M | | 2.79M | | 27.86M | | 2.79M | |
|
EBITDA
|
-57.80M | 5.74M | 7.29M | 8.36M | -54.91M | 6.13M | 5.29M | 7.66M | -45.03M | 7.23M | 7.55M | -8.77M | -6.68M | 4.22M | 8.04M | 1.27M | 13.96M | 5.95M | 0.46M | -3.62M | -6.21M | 11.06M | -6.53M | -6.31M | -5.41M | 6.71M | 1.62M | -0.83M | -6.10M | 9.07M | 11.23M | -6.29M |