Silicon Laboratories Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jan2009 Jan2010 Jan2011 Dec2011 Dec2012 Dec2013 Jan2015 Jan2016 Dec2016 Dec2017 Dec2018 Dec2019 Jan2021 Jan2022 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 415.63M441.02M493.34M491.62M563.29M580.09M620.70M644.83M697.63M768.87M868.27M473.79M510.93M720.86M1024.11M782.26M584.39M
Cost of Revenue 159.84M161.27M169.10M193.18M225.28M227.18M242.15M264.06M276.12M314.68M346.87M193.57M216.08M295.47M381.55M321.67M272.20M
Gross Profit 255.78M279.75M324.24M298.45M338.02M352.90M378.55M380.77M421.50M454.19M521.40M280.21M294.85M425.39M642.56M460.59M312.19M
Operating items
Amortization - Intangibles 8.82M11.20M11.72M19.38M21.11M
Research & Development 101.20M104.39M123.82M135.95M137.95M157.80M172.99M188.05M199.74M209.49M238.35M205.69M235.19M273.21M332.33M337.74M332.23M
Selling, General & Administrative 100.67M108.85M113.75M112.42M114.39M130.79M154.15M160.49M155.48M159.73M197.84M163.17M166.75M185.02M190.97M147.00M145.45M
Other Operating Expenses 10.25M-4.50M-4.40M-4.20M-4.20M
Operating Expenses 212.13M213.24M237.57M248.37M252.34M288.59M327.13M348.54M355.23M369.22M436.19M368.86M401.93M458.23M523.30M484.74M477.68M
Operating Income 43.66M66.51M86.67M50.07M85.67M64.31M51.42M32.23M66.28M84.97M85.21M-88.64M-107.09M-32.84M119.26M-24.15M-165.49M
EBIT 43.66M66.51M86.67M50.07M85.67M64.31M51.42M32.23M66.28M84.97M85.21M-88.64M-107.09M-32.84M119.26M-24.15M-165.49M
Non-operating items
Interest & Investment Income 10.45M2.73M2.32M1.86M1.34M0.85M1.01M0.86M0.81M6.06M6.65M12.87M9.03M5.70M13.91M19.16M11.99M
Other Non Operating Income -0.56M-0.09M-1.25M0.44M0.48M0.16M-0.23M0.13M-0.48M
Non Operating Income -0.56M-0.09M-1.25M0.44M-0.72M0.16M-0.23M0.13M-0.48M
Net income details
EBT 53.12M68.97M87.66M52.34M86.35M62.03M49.04M30.26M64.50M76.90M72.16M-96.01M-132.20M-58.17M126.45M-10.54M-154.81M
Tax Provisions 20.18M-6.02M14.97M17.31M22.80M12.21M11.02M3.97M7.06M56.02M-11.43M-16.02M-14.60M13.43M38.45M7.94M36.20M
Profit After Tax 32.94M73.09M73.24M35.03M63.55M49.82M38.02M26.30M57.44M20.88M83.59M-102.67M-115.48M-57.87M91.40M-34.52M-191.01M
Equity Income 0.32M2.12M13.73M3.40M-16.03M
Income from Continuing Operations 32.94M74.99M72.69M35.03M63.55M49.82M38.02M26.30M57.44M20.88M83.59M-79.99M-117.60M-71.60M88.00M-18.49M-191.01M
Consolidated Net Income 32.94M74.99M72.69M35.03M63.55M49.82M38.02M26.30M57.44M20.88M83.59M121.94M128.02M2175.27M88.00M-18.49M-191.01M
Income towards Parent Company 32.94M74.99M72.69M35.03M63.55M49.82M38.02M26.30M57.44M20.88M83.59M121.94M128.02M2175.27M88.00M-18.49M-191.01M
Net Income towards Common Stockholders 32.94M73.09M73.24M35.47M63.55M49.82M38.02M29.59M61.49M47.09M83.59M19.27M12.53M2117.40M91.40M-34.52M-191.01M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M-0.00M-0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M-0.00M-0.00M
Shares Outstanding (Weighted Average) 46.26M45.67M43.73M41.85M41.97M43.12M42.38M41.57M41.75M42.57M43.15M43.37M43.83M40.19M33.28M31.90M32.45M
Shares Outstanding (Diluted Average) 48.99M46.54M46.74M44.04M44.29M44.37M44.31M36.04M31.80M32.19M
EBITDA 43.66M66.51M86.67M50.07M85.67M64.31M51.42M32.23M66.28M84.97M85.21M-88.64M-107.09M-32.84M119.26M-24.15M-165.49M
Tax Rate 37.99%17.08%33.08%26.40%19.68%22.47%13.11%10.95%72.85%16.69%11.05%30.41%