Silicon Laboratories Growth Metrics (2009-2026) | SLAB

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Apr2025 Jul2025 Oct2025 Jan2026
Growth Ratios
Assets Growth (1y) 19.00%199.81%10.67%-1.12%-2.04%-2.51%3.30%-4.62%-2.98%-0.10%-3.09%26.23%23.51%22.36%26.58%16.92%13.67%12.65%12.21%1.52%5.19%1.11%1.12%-3.63%-2.98%-2.25%-4.18%5.33%6.96%40.18%44.50%43.44%41.89%11.90%11.04%8.56%5.82%3.57%0.65%2.05%3.11%21.53%20.01%18.68%19.02%-5.10%-1.44%87.31%48.40%52.02%27.61%-35.81%-26.67%-23.99%-37.22%-36.86%-33.48%-37.81%-17.70%-15.31%-15.27%-8.53%-2.31%0.31%3.81%
Assets Growth (3y) 4.19%42.93%3.47%5.99%5.49%6.02%8.21%12.08%10.85%11.25%11.24%14.43%13.88%11.70%12.83%4.58%5.07%3.64%2.82%1.01%2.96%11.48%11.87%13.34%13.77%15.32%15.41%17.93%17.11%17.56%17.32%16.70%15.68%12.09%10.28%9.55%9.10%6.10%5.98%31.40%22.12%20.58%14.71%12.58%9.01%3.12%-7.58%-8.78%-10.21%-10.43%-12.97%-29.98%-25.51%-24.38%-20.38%-18.75%-16.36%
Assets Growth (5y) 9.69%32.11%9.49%7.16%7.01%6.30%7.53%6.61%6.81%6.36%5.93%8.75%8.91%13.81%14.74%11.56%11.98%11.80%11.77%9.92%10.38%9.94%9.37%10.04%9.94%14.06%13.18%14.72%14.53%13.38%13.82%28.71%22.29%15.24%11.02%9.59%7.16%6.66%-0.94%-1.67%-2.34%-3.69%-4.85%-5.27%-6.10%-9.01%-8.69%-8.40%-8.63%
Assets (QoQ) -59.80%159.44%10.31%3.44%1.28%-4.24%-1.44%2.47%0.80%1.47%-8.99%4.23%3.80%-1.57%18.55%1.98%2.83%1.83%9.50%-0.86%1.91%1.43%-0.93%2.72%-2.05%1.44%-5.59%3.42%-1.30%-0.57%3.79%5.01%29.36%2.49%3.03%3.88%2.01%1.70%0.73%1.25%-0.15%-1.17%2.14%2.30%17.69%-2.40%1.01%2.59%-6.16%1.36%91.96%-18.72%-3.87%-14.92%-3.43%-7.14%-0.37%-29.73%-2.88%-2.17%-6.85%-7.01%-0.06%-2.13%0.56%-0.69%2.62%1.30%
Capital Expenditures Growth (1y) 124.43%-21.51%-82.24%-9.97%132.57%3,702.86%90.72%60.54%-52.65%-97.29%-35.94%-45.79%-52.85%-13.07%-5.77%15.67%-437.59%97.26%35.31%-38.10%109.03%3.41%74.37%226.09%252.39%-17.54%-17.59%-50.87%-59.21%6.74%-11.07%34.62%37.97%-20.18%-56.85%68.14%-25.27%-34.44%-42.04%-73.27%-39.19%-56.46%5.71%137.03%146.37%189.54%151.83%
Capital Expenditures Growth (3y) -60.91%16.62%30.99%212.19%4.29%-39.91%-7.81%-19.62%-3.62%-6.40%35.41%-16.09%3.02%10.99%-147.09%29.07%46.40%-0.89%33.13%2.41%18.93%24.81%-0.28%28.66%-3.09%8.52%29.20%6.69%34.25%5.54%12.01%31.90%36.79%22.80%5.70%3.77%-28.94%-35.82%2.14%3.84%-6.15%15.55%
Capital Expenditures Growth (5y) -40.75%6.66%-12.88%-6.46%-10.34%-3.41%-3.11%3.79%7.08%-78.23%13.35%-6.87%-53.01%-5.42%3.80%20.87%22.51%33.01%12.89%35.15%9.30%15.74%19.89%22.60%0.05%15.09%29.74%29.76%10.26%-2.85%-5.87%-9.56%-11.98%-8.58%-8.11%9.42%3.25%12.09%7.09%
Capital Expenditures (QoQ) -92.49%59.57%23.50%-60.68%-12.46%2.24%-49.54%99.34%126.15%1,571.84%-97.47%67.80%-33.30%-4.38%-40.14%42.00%-41.98%76.26%-60.07%23.45%19.56%-672.87%123.33%-15.32%-45.31%-16.44%167.24%42.78%2.28%-9.71%-37.47%42.69%-39.02%-25.04%63.63%18.89%-7.69%-69.62%70.58%-0.42%-16.38%18.38%-24.19%-12.64%-26.07%-45.40%72.45%-37.45%79.48%22.43%79.25%-26.49%56.11%
Cash & Equivalents Growth (1y) 13.62%24.59%-53.00%-37.51%-29.21%-39.46%66.51%0.49%-31.47%-17.26%28.87%16.01%11.02%-19.15%11.35%-7.14%-9.13%61.90%-51.78%-4.15%47.92%-12.17%34.05%21.43%-19.49%12.40%-18.97%9.26%0.00%77.91%107.84%59.56%23.68%51.85%-7.48%-4.71%39.64%-32.47%-2.73%5.21%15.28%166.40%46.48%-2.83%-10.75%-66.67%9.16%491.43%430.10%273.21%66.57%-64.53%-53.48%-6.47%-53.49%-66.91%-54.49%-73.27%2.56%89.51%23.78%69.66%30.57%12.64%29.34%
Cash & Equivalents Growth (3y) -18.01%-14.55%0.29%-10.02%-18.64%-26.02%33.69%2.68%-11.58%2.69%-11.55%1.07%14.27%4.76%-10.38%2.62%2.67%16.92%-19.39%8.34%6.00%20.66%31.19%28.40%-0.14%44.81%15.94%18.43%19.98%22.19%23.21%16.95%25.80%39.79%9.65%-0.87%12.84%-15.68%15.86%82.18%76.02%49.08%38.62%26.80%30.08%5.17%-5.43%-11.45%3.92%-2.28%-7.38%-39.41%-36.01%-24.86%-14.60%-10.94%-10.02%
Cash & Equivalents Growth (5y) -11.07%-3.97%-11.54%-8.30%-6.26%-10.45%9.08%4.73%-3.81%1.35%-5.55%6.50%3.74%18.12%3.92%13.51%6.00%33.99%0.14%14.10%15.52%12.49%15.23%16.24%9.90%40.44%17.30%11.17%12.18%10.13%24.50%55.85%56.60%27.72%19.11%15.37%28.79%15.92%3.80%-6.63%2.92%-3.69%4.91%5.04%4.39%-12.00%2.52%8.19%12.43%
Cash & Equivalents (QoQ) -8.80%9.65%0.00%13.62%0.00%-58.63%32.95%28.72%-14.48%13.78%-19.76%-12.22%3.24%77.23%-27.77%-16.00%-24.82%144.08%-39.76%-17.80%33.95%-27.30%19.74%26.86%-20.46%10.95%8.47%-15.89%11.05%-20.01%46.24%-23.02%97.57%-6.56%12.27%-40.33%142.56%-43.07%15.63%-12.55%17.31%-18.00%25.06%-4.18%171.09%-54.91%-17.04%-12.00%1.24%47.68%349.52%-21.12%-28.73%-34.09%-4.27%3.44%43.30%-67.22%-31.89%42.25%-15.83%25.77%25.85%-7.09%15.37%-3.21%8.57%6.68%
Cash from Investing Activities Growth (1y) -1,048.01%87.72%-174.46%-254.30%2,819.99%-938.32%22.03%-127.70%-20.96%47.26%9.65%67.57%-158.05%117.13%-85.74%96.29%-986.95%-19,994.32%-204.86%-802.88%42.79%125.72%-201.06%-14.40%-147.40%-53.67%57.20%65.03%7.22%65.06%-324.60%-275.75%185.13%-248.03%229.41%216.97%-14.58%-85.04%-78.28%-67.95%-75.53%193.87%-188.00%-104.79%-125.63%-122.36%122.99%
Cash from Investing Activities Growth (3y) -57.78%-82.97%326.36%-13.66%0.31%-36.16%-37.80%-148.77%-8.84%-11.11%54.38%71.83%-31.24%27.09%-4.53%-140.13%-10.99%-60.87%57.64%-148.70%196.05%-57.79%-68.83%-9.51%29.99%-76.21%-14.56%29.67%-47.75%-107.75%65.04%91.48%86.61%70.28%35.76%30.06%-17.83%37.23%73.82%-27.11%-28.02%-64.71%
Cash from Investing Activities Growth (5y) -27.41%-38.23%-106.51%16.36%9.81%-15.50%29.01%-51.60%-25.27%4.25%-59.20%-21.31%27.85%10.00%25.84%-34.43%15.77%-10.08%29.56%-12.00%-23.44%28.23%158.18%-35.48%3.65%39.14%32.01%65.26%30.43%23.84%17.74%23.79%21.17%20.32%33.29%2.97%-15.73%49.93%33.37%
Cash from Investing Activities (QoQ) -71.53%-80.47%-9,926.73%-112.80%144.51%548.52%-301.43%39.07%466.87%-286.19%81.26%-77.93%227.34%-224.25%67.91%36.13%-127.90%136.67%58.12%-1,383.50%125.16%-795.21%-674.30%77.49%41.99%43.42%448.19%-363.41%77.95%-22.36%165.20%-343.36%81.99%-224.63%215.99%-726.00%84.06%-40.84%187.17%-63.76%190.86%27.30%-36.35%-93.65%322.25%87.81%-51.40%-23.76%-226.44%89.79%-160.28%33.49%230.01%
Cash from Operations Growth (1y) 239.79%-108.44%-41.75%1,095.70%-47.63%9.46%-45.06%12.85%142.12%-32.43%96.03%59.12%-55.00%51.80%-48.70%76.06%1,141.64%-0.93%113.92%31.64%116.03%-47.13%-25.90%55.18%-40.99%44.13%37.71%-32.70%-496.52%86.48%-180.37%-112.05%-134.04%519.25%-80.42%-115.59%-20.98%-175.80%33.76%-440.66%826.76%194.73%-45.36%167.03%-69.58%8.52%-17.56%
Cash from Operations Growth (3y) -15.64%41.87%-4.54%-5.87%-1.75%-14.39%170.90%-17.06%3.94%-2.70%-29.43%12.85%-21.03%16.65%-3.69%-3.64%32.79%11.24%-2.67%148.14%-8.95%29.72%11.19%-91.79%12.43%-41.28%-28.58%-42.85%35.54%38.58%-26.96%-11.48%28.52%-30.50%58.74%-63.42%-52.30%-47.69%-17.34%67.21%-7.98%-15.54%
Cash from Operations Growth (5y) -8.35%38.67%-1.07%-3.07%-4.99%-15.48%78.56%-8.98%3.26%-0.77%9.95%20.60%7.14%30.48%-5.52%-4.83%26.53%2.63%-7.37%19.03%7.53%19.90%-19.91%25.99%15.19%-15.41%-6.25%-22.05%-21.04%-15.75%-18.67%-8.19%-33.51%-16.33%-13.01%15.88%-4.22%16.60%45.35%
Cash from Operations (QoQ) -76.28%89.73%197.13%-106.60%1,198.86%36.33%-41.09%12.83%-42.20%184.94%-70.43%131.78%24.00%-20.48%-14.23%88.14%-64.93%168.24%2,081.73%-57.50%156.29%-51.74%88.48%-8.24%57.71%-20.80%-53.87%28.61%230.28%-69.88%12.67%22.88%61.41%-277.45%152.98%-152.96%75.81%20.42%-102.15%2,500.11%-68.53%-195.83%83.28%-1,403.83%155.52%-487.33%122.47%96.03%-67.97%375.15%-89.80%599.31%-75.67%
EBITDA Margin Growth (1y) 1,886.001,056.00-498.00-1613.00-1011.00-441.00-1374.00921.00-59.00652.00458.0086.00137.00-1108.00-692.00-733.00-2.00-107.00-246.00-797.00111.00-18.00461.00502.001,539.00286.0094.0036.00213.00446.00-272.00-165.00-461.00-884.00-125.00-25.008,301.00-87.00-3482.00-2845.00-1116.002,100.001,276.002,368.001,870.001,622.00-634.00-643.00-491.00-521.00-9354.00-6352.00-4005.00-2385.006,697.003,754.002,118.001,186.001,566.00
EBITDA Margin Growth (3y) 488.001,194.00-14.00-286.00-606.00-933.00-896.00-1608.00274.0076.00-562.00-893.00-661.00-1103.00-2099.00-997.00-337.00506.00132.0021.00-242.00649.00714.00283.00373.001,292.00-152.00-303.00-154.008,054.00-525.00-3879.00-3034.00-2087.00-1507.00-1593.00718.001,166.00488.0053.00-8218.00609.003,479.002,378.00-4627.00-2626.00-1284.00-3292.00-3241.00-2378.00-1719.00-1092.00
EBITDA Margin Growth (5y) 254.00548.00122.00-1500.00-1585.00-1731.00-891.00-3015.0010.00-260.0051.00-102.00-625.00-106.00-565.00-347.00-265.00-515.00378.00-116.00-416.00-639.00459.00-257.00-3324.00-2496.00-1355.00-1685.00-1722.00470.00728.0091.00-136.00-377.00-362.00-128.00-492.00-9270.00-5830.00-4008.00-2852.00-10875.00-1989.001,592.001,179.00
EBITDA Margin (QoQ) -574.001,082.00887.00252.00-667.00966.00-2163.00854.00-97.0032.00132.00-126.00615.00-162.00-240.00-75.00-630.00254.00-281.00656.00-735.00106.00172.00-1158.00862.00584.00213.00-121.00-391.00393.00155.0056.00-158.00-326.00262.00-240.00-581.00433.00363.008,087.00-8970.00-2961.001,000.00254.00176.002,071.00-133.00-244.00-72.00-185.00-142.00-92.00-101.00-9018.002,860.002,256.001,518.0063.00-83.00619.00587.00443.00
EBIT Growth (1y) 2,099.23%140.82%-27.11%-80.76%-47.84%-28.00%-67.08%239.42%2.47%95.51%66.21%23.10%16.18%-61.48%-44.06%-51.50%9.32%-8.45%-27.94%-56.72%16.86%-5.05%95.65%93.64%345.48%85.19%18.85%14.89%31.40%87.00%-14.01%0.65%-30.42%-78.53%-19.14%-5.21%-819.48%-22.49%-318.21%-199.07%-472.81%63.84%60.70%328.22%373.17%425.85%-56.88%-41.72%-45.29%-59.58%-403.68%-402.12%-379.73%-343.17%60.84%45.75%52.38%58.46%88.64%
EBIT Growth (3y) 29.02%143.09%8.78%0.86%-7.01%-14.69%-18.45%-32.61%26.55%9.18%-11.65%-24.51%-18.08%-25.58%-32.45%-30.77%-2.54%27.48%12.37%8.21%0.21%37.50%48.70%25.98%30.83%61.91%-9.40%-6.16%3.11%-104.71%-32.23%-52.08%-43.34%-37.87%-38.18%-33.31%44.88%87.53%29.18%8.26%29.71%70.53%36.45%36.04%-58.99%-61.09%-47.41%-35.95%-43.50%-39.74%-34.04%-28.77%
EBIT Growth (5y) 14.83%53.70%10.33%-18.40%-22.42%-21.73%-10.32%-16.83%6.75%1.96%9.31%5.70%-5.43%5.03%-1.72%0.85%2.82%-1.10%19.09%5.34%-12.64%-6.89%19.92%-11.36%-40.77%-32.62%-32.92%-21.54%-19.40%22.69%21.50%8.43%3.89%-1.82%-3.77%-0.94%-13.43%-43.01%-68.57%-39.59%-26.56%26.35%-58.89%6.36%12.16%
EBIT Margin Growth (1y) 1,886.001,056.00-498.00-1613.00-1011.00-441.00-1374.00921.00-59.00652.00458.0086.00137.00-1108.00-692.00-733.00-2.00-107.00-246.00-797.00111.00-18.00461.00502.001,539.00286.0094.0036.00213.00446.00-272.00-165.00-461.00-884.00-125.00-25.008,301.00-87.00-3482.00-2845.00-1116.002,100.001,276.002,368.001,870.001,622.00-634.00-643.00-491.00-521.00-9354.00-6352.00-4005.00-2385.006,697.003,754.002,118.001,186.001,566.00
EBIT Margin Growth (3y) 488.001,194.00-14.00-286.00-606.00-933.00-896.00-1608.00274.0076.00-562.00-893.00-661.00-1103.00-2099.00-997.00-337.00506.00132.0021.00-242.00649.00714.00283.00373.001,292.00-152.00-303.00-154.008,054.00-525.00-3879.00-3034.00-2087.00-1507.00-1593.00718.001,166.00488.0053.00-8218.00609.003,479.002,378.00-4627.00-2626.00-1284.00-3292.00-3241.00-2378.00-1719.00-1092.00
EBIT Margin Growth (5y) 254.00548.00122.00-1500.00-1585.00-1731.00-891.00-3015.0010.00-260.0051.00-102.00-625.00-106.00-565.00-347.00-265.00-515.00378.00-116.00-416.00-639.00459.00-257.00-3324.00-2496.00-1355.00-1685.00-1722.00470.00728.0091.00-136.00-377.00-362.00-128.00-492.00-9270.00-5830.00-4008.00-2852.00-10875.00-1989.001,592.001,179.00
EBIT Margin (QoQ) -574.001,082.00887.00252.00-667.00966.00-2163.00854.00-97.0032.00132.00-126.00615.00-162.00-240.00-75.00-630.00254.00-281.00656.00-735.00106.00172.00-1158.00862.00584.00213.00-121.00-391.00393.00155.0056.00-158.00-326.00262.00-240.00-581.00433.00363.008,087.00-8970.00-2961.001,000.00254.00176.002,071.00-133.00-244.00-72.00-185.00-142.00-92.00-101.00-9018.002,860.002,256.001,518.0063.00-83.00619.00587.00443.00
EBIT (QoQ) -83.54%990.49%108.54%19.41%-36.88%139.02%-89.32%223.63%-12.86%9.30%10.12%-2.30%66.25%-7.08%-18.44%-7.79%-44.87%34.93%-29.29%107.83%-53.83%24.83%24.66%-172.89%183.71%157.21%23.38%-7.59%-36.85%65.07%19.27%5.70%-10.14%-24.09%39.60%-26.93%-72.27%185.86%63.64%-654.62%102.99%-904.74%25.70%21.94%19.26%702.04%-39.86%-6.56%-3.68%-20.34%-18.70%-12.29%-28.83%-698.44%19.12%18.79%38.14%3.64%-12.06%28.72%46.03%73.65%
EBT Growth (1y) 1,237.33%124.34%-28.00%-78.03%-45.83%-26.91%-64.94%199.56%7.06%90.27%54.41%17.30%3.79%-63.87%-43.76%-52.29%9.49%-6.89%-26.23%-57.80%14.63%-14.07%102.43%104.58%329.02%121.57%3.25%3.58%18.68%63.75%-17.43%0.81%-44.24%-86.76%-10.02%-1.98%-1,123.38%-43.21%-404.02%-237.93%-1,602.11%56.55%52.27%234.20%289.49%331.82%-44.58%-31.88%-29.57%-58.65%-365.57%-350.13%-294.83%-292.08%63.22%49.80%57.61%64.07%97.94%
EBT Growth (3y) 24.71%106.46%9.17%0.04%-8.27%-15.56%-20.50%-32.72%18.80%6.76%-13.82%-25.54%-21.73%-27.21%-33.04%-32.87%-2.21%29.73%13.04%11.99%-4.10%34.43%46.09%19.95%28.79%52.05%-21.68%-8.46%0.78%-106.24%-50.25%-62.09%-49.82%-46.27%-47.19%-38.30%54.03%125.37%35.77%15.13%30.02%139.46%37.15%34.95%-31.74%-37.51%-22.56%-36.46%-41.87%-37.18%-31.72%-26.41%
EBT Growth (5y) 10.99%37.56%8.14%-19.56%-22.94%-22.58%-11.72%-17.00%1.23%0.77%8.46%4.64%-4.70%0.05%-3.96%-0.73%1.88%-4.43%17.92%-0.90%-21.16%-8.11%19.14%-25.18%-46.38%-37.35%-43.56%-24.68%-21.74%19.32%19.94%13.21%8.56%2.46%0.64%9.66%-9.16%-49.14%-84.71%-40.29%-26.29%28.02%-80.66%13.69%20.59%
EBT Margin Growth (1y) 1,820.00967.00-527.00-1575.00-962.00-426.00-1261.00884.00-5.00617.00353.0019.00-7.00-1146.00-661.00-724.000.00-90.00-226.00-787.0093.00-57.00470.00531.001,548.00377.00-49.00-86.0085.00321.00-260.00-145.00-561.00-918.00-37.0010.008,679.00-78.00-4163.00-3251.00-1654.002,490.001,493.003,005.002,292.002,015.00-315.00-507.00-306.00-560.00-9142.00-6272.00-4083.00-2270.006,553.003,742.002,130.001,130.001,533.00
EBT Margin Growth (3y) 427.001,129.00-1.00-336.00-672.00-975.00-955.00-1570.00180.00-12.00-619.00-930.00-794.00-1143.00-2062.00-1006.00-317.00534.00147.0094.00-367.00537.00641.00161.00300.001,072.00-220.00-346.00-220.008,203.00-675.00-4460.00-3386.00-2650.00-1710.00-1748.00738.001,273.00619.00257.00-8256.00845.004,476.002,949.00-3773.00-2097.00-814.00-2904.00-3036.00-2260.00-1699.00-1056.00
EBT Margin Growth (5y) 118.00425.00-7.00-1572.00-1621.00-1762.00-952.00-2971.00-103.00-329.005.00-162.00-610.00-373.00-698.00-429.00-308.00-626.00303.00-329.00-502.00-664.00403.00-355.00-4039.00-2941.00-1952.00-2020.00-1978.00262.00677.00322.00123.00-138.00-151.00276.00-292.00-8719.00-5505.00-3770.00-2572.00-10846.00-1685.002,522.001,810.00
EBT Margin (QoQ) -587.001,080.00836.00226.00-659.00886.00-2029.00839.00-122.0051.00116.00-51.00501.00-214.00-217.00-77.00-639.00271.00-279.00647.00-729.0086.00151.00-1133.00839.00613.00212.00-116.00-332.00186.00176.0055.00-96.00-395.00291.00-361.00-453.00486.00338.008,308.00-9210.00-3599.001,250.00544.00254.002,124.0083.00-169.00-23.00-206.00-109.0032.00-277.00-8788.002,761.002,220.001,537.0034.00-49.00608.00538.00437.00
EBT (QoQ) -76.09%602.93%97.79%17.92%-36.52%131.12%-87.30%190.79%-14.35%10.88%8.48%3.93%52.22%-10.02%-17.59%-8.04%-47.02%40.06%-30.08%111.02%-54.94%20.72%22.40%-182.76%170.27%184.36%23.70%-7.35%-32.01%32.51%24.10%6.16%-6.20%-33.19%51.52%-41.28%-77.72%353.98%65.06%-713.02%101.24%-2,530.54%25.12%29.70%17.74%432.52%-30.21%-0.73%0.64%-20.51%-14.22%2.63%-40.92%-610.60%19.21%20.06%41.75%2.23%-10.27%32.50%50.62%94.39%
Enterprise Value Growth (1y) -49.97%-84.93%-23.78%13.76%10.81%30.55%5.60%18.18%15.95%-3.43%6.50%3.19%8.29%7.28%-10.58%1.34%2.34%-4.54%4.63%-21.55%-21.72%19.06%17.12%24.45%27.51%3.06%10.62%-12.49%-10.31%-145.24%-171.58%-157.35%-137.18%-22.26%18.05%16.27%3.45%19.24%-18.35%-15.45%-18.27%-72.40%-12.70%-3.86%0.18%45.86%14.66%-277.74%-181.39%-237.51%-139.39%49.52%41.55%40.42%65.77%69.70%63.15%71.12%32.95%11.37%12.99%-27.69%-22.52%-18.76%-16.08%
Enterprise Value Growth (3y) -3.98%-9.93%-2.99%11.93%11.75%12.67%0.81%7.89%9.03%-0.08%0.47%-5.10%-2.92%7.77%4.39%3.24%4.84%6.39%10.94%-1.09%0.90%-24.38%-26.24%-29.80%-23.78%-42.72%-25.77%-34.33%-36.19%-34.28%-38.10%-35.50%-39.39%-19.40%-3.01%-0.14%-4.46%8.99%-4.41%-65.46%-49.21%-46.59%-32.05%-25.58%-17.97%-2.87%11.24%16.71%15.37%16.57%18.09%48.63%42.77%39.66%34.48%31.67%28.07%
Enterprise Value Growth (5y) -0.14%-5.18%-2.87%3.91%3.96%10.84%5.06%6.42%7.86%4.69%6.09%0.27%2.71%-13.28%-16.23%-21.27%-17.66%-19.72%-9.47%-17.36%-17.39%-13.70%-14.30%-16.15%-16.71%-32.26%-21.55%-23.79%-24.43%-17.71%-20.43%-57.72%-50.05%-25.48%-17.43%-13.87%-13.39%-8.67%1.38%7.07%6.47%11.53%11.98%11.86%12.04%16.69%10.49%9.47%9.35%
Enterprise Value (QoQ) 8.26%-13.76%-40.54%-2.25%-13.13%23.85%2.09%-5.74%11.91%-3.51%15.14%-8.62%-8.41%6.43%12.13%-2.89%-9.60%-11.59%21.60%-1.85%-17.32%-1.81%0.08%-1.98%21.98%-4.25%8.91%2.14%-4.33%3.89%-14.64%4.04%-131.95%-6.43%-8.63%11.56%-19.56%28.66%-11.00%-1.98%-0.01%-4.55%-8.28%-4.47%-45.77%31.65%0.22%-0.40%20.94%-7.74%-341.71%25.21%5.17%23.58%6.85%13.40%3.34%56.09%17.55%-5.31%24.26%-1.95%-8.99%-3.38%-11.16%2.18%-5.65%-1.05%
EPS (Basic) Growth (1y) -96.94%109.09%-18.00%-108.70%-34.78%-36.59%-66.70%950.00%60.00%-7.69%50.00%38.24%-37.50%-37.50%-44.44%-59.57%10.00%-13.33%-21.05%-45.45%84.62%-6.67%105.56%100.00%27,359,083.67%164.29%5.41%-2.08%-100.00%64.86%-15.38%36.17%391.67%-80.33%-212.12%-26.56%-840.00%-58.33%-121.62%-229.79%-1,240.00%153.66%7,986.89%205.26%40.91%-98.71%-98.51%-26.67%-43.55%-46.77%-385.71%-502.27%-831.43%-366.67%67.27%46.89%73.83%65.91%90.28%
EPS (Basic) Growth (3y) 31.66%-71.72%29.70%-21.70%0.72%-13.28%-28.48%-34.77%88.99%3.23%-20.63%-23.87%-27.89%0.00%-51.93%-33.22%7.24%47.36%3,696.45%24.88%5.73%53.48%59.62%22.39%38.67%91.29%-5.01%-44.22%-0.70%-26.00%-48.68%-60.09%-48.85%-43.17%10.06%322.04%428.24%71.00%54.33%9.67%31.95%106.46%34.38%36.46%-45.89%-98.47%-26.38%-26.28%-52.79%-45.51%-35.43%-27.87%
EPS (Basic) Growth (5y) 13.72%-58.28%8.45%-23.62%-20.08%-17.11%-10.16%-43.91%40.63%4.28%13.05%754.65%1.71%-4.07%14.39%-17.78%5.35%1.92%33.67%6.96%-8.78%-25.56%29.31%-19.73%-45.65%-35.35%-43.44%3.53%151.30%-67.24%10.15%9.71%5.70%53.12%-6.32%1.18%-12.41%-52.64%-75.71%-47.23%-31.10%22.59%-83.49%3.96%13.23%
EPS (Basic) (QoQ) 11,336.70%-98.54%127.27%0.00%-10.87%119.74%-104.44%850.00%-13.33%15.38%13.33%41.18%-50.00%87.50%4.44%-36.17%-50.00%66.67%-24.00%73.68%-60.61%20.00%33.33%-79.17%180.00%164.29%29.73%2,849,814.97%-100.00%5.41%20.51%-125.53%608.33%-45.90%93.94%-45.31%-65.71%-408.33%227.03%-651.06%101.93%-1,740.00%25.61%177.19%10,834.09%7.23%-98.84%3.33%0.00%24.19%-42.86%-20.45%-5.71%-766.67%19.55%-44.63%65.63%18.18%-30.56%28.72%55.22%76.67%
EPS (Weighted Average and Diluted) Growth (1y) -97.04%109.52%-14.89%-109.09%-34.09%-35.00%-66.45%925.00%62.07%-7.69%48.28%39.39%-38.30%-37.50%-44.19%-60.87%10.34%-13.33%-16.67%-46.88%76.92%-6.67%117.65%104.35%27,736,451.72%157.14%2.70%-2.13%-100.00%66.67%-15.79%36.96%418.18%-80.00%-215.63%-28.57%-840.00%-58.33%-121.62%-235.56%-1,240.00%153.66%7,765.57%201.75%36.36%-98.72%-98.50%-29.31%-45.00%-46.67%-388.00%-531.71%-875.76%-375.00%66.67%46.89%73.83%65.91%90.28%
EPS (Weighted Average and Diluted) Growth (3y) 30.97%-71.91%30.81%-20.07%1.49%-12.97%-27.89%-34.76%86.63%3.34%-20.63%-23.11%-28.75%-1.41%-51.19%-32.73%8.46%46.33%3,766.08%25.99%5.90%52.38%58.74%23.47%39.92%91.29%-5.01%-44.22%-1.44%-26.00%-48.21%-60.80%-49.27%-43.42%11.20%320.25%422.51%69.08%53.57%10.06%31.80%101.65%33.93%36.16%-45.89%-98.47%-26.39%-26.29%-53.55%-46.07%-35.72%-27.92%
EPS (Weighted Average and Diluted) Growth (5y) 13.20%-58.65%8.79%-22.67%-19.36%-17.32%-10.48%-43.45%40.63%4.99%12.57%762.83%1.76%-4.16%13.90%-17.67%5.46%1.99%33.24%7.84%-7.79%-25.84%28.19%-19.73%-46.83%-36.00%-43.44%3.53%150.93%-67.55%10.01%9.57%5.46%54.55%-7.33%0.62%-12.67%-52.22%-75.71%-47.23%-31.66%22.59%-83.49%3.96%13.23%
EPS (Weighted Average and Diluted) (QoQ) 11,429.66%-98.59%123.81%0.00%-9.09%116.09%-104.63%825.00%-10.34%11.54%13.79%42.42%-48.94%79.17%6.98%-36.96%-48.28%60.00%-25.00%77.78%-59.38%13.33%35.29%-78.26%180.00%164.29%27.03%2,950,596.99%-100.00%5.56%21.05%-123.91%645.45%-46.67%96.88%-44.44%-65.71%-408.33%221.62%-675.56%101.93%-1,740.00%25.61%177.19%10,527.27%6.78%-98.84%3.45%0.00%25.00%-45.33%-19.51%-3.03%-775.00%18.06%-44.63%65.63%18.18%-30.56%28.72%55.22%76.67%
FCF Margin Growth (1y) 1,273.00-2629.00-101.002,332.00-1390.00-6361.00-1050.00-125.001,692.005,072.00922.001,316.00-1418.00845.00-1728.001,125.002,712.00-382.00958.00551.0021.00-1240.00-819.00846.00-1277.00643.00629.00-1107.006,951.001,090.00-4830.00-3611.00-4235.005,098.00-1281.00-4298.0037.00-3233.001,416.00-6094.001,195.003,655.00-1332.009,377.00-1064.00-412.00-449.00
FCF Margin Growth (3y) -100.00976.00-724.00-7121.00-423.00-229.003,523.00-1116.00-444.00-537.00-1108.00714.00-1533.00592.00682.00-985.00842.00297.00-497.001,456.00-979.00768.00290.005,695.00493.00-5020.00-3872.00-2502.00537.001,954.00-2001.00-1347.00-7695.00-3434.002,867.00-969.00-5293.00-1197.00-1014.00168.0010.00-365.00
FCF Margin Growth (5y) -228.002,167.00-449.00-1204.00-834.00-2259.002,920.00-1232.00-698.00554.00206.001,116.006,215.001,625.00-909.00-1395.001,989.00-574.00-1582.00652.0036.001,236.00-4124.00-719.001,357.00-2191.00-1608.00-2021.00-1701.00-1335.00-5687.00672.00-8438.00-769.00-925.00-7611.00-151.002,998.002,274.00
FCF Margin (QoQ) -922.00522.002,428.00-2279.002,544.001,001.00-1367.00154.00-1178.00-3970.003,944.001,079.00640.00-590.00-206.001,473.00-2094.001,673.002,900.00-1607.001,535.00-116.00-194.00-267.001,128.00-646.00-1455.00154.002,793.00-2769.00465.00140.001,057.005,289.00-5396.00-5781.002,276.001,882.00-3814.001,711.00-1058.00-1136.00521.00-1560.003,590.00-8645.007,809.00901.00-1397.002,064.00-2632.001,552.00-1434.00
Free Cash Flow Growth (1y) 262.96%-119.23%-33.31%545.59%-63.69%-232.00%-52.59%7.97%253.28%154.60%125.48%75.08%-55.16%57.86%-50.72%81.50%628.11%-6.57%128.64%37.18%11.10%-53.26%-37.02%49.05%-52.11%60.68%54.68%-31.27%-618.43%97.45%-208.04%-120.27%-146.84%409.87%-86.75%-125.96%16.43%-205.92%100.11%-252.71%257.06%176.50%-58.30%158.60%-130.06%-5.06%-126.44%
Free Cash Flow Growth (3y) 6.43%45.97%-13.63%-44.27%-2.56%-10.67%118.44%-16.84%4.39%-2.33%-40.27%16.13%-23.56%17.15%21.18%-5.81%31.56%11.80%-7.46%68.80%-11.14%30.60%12.01%-68.20%14.04%-45.06%-30.21%-51.63%35.90%42.05%-31.69%-15.48%27.32%-33.45%39.66%-46.67%-41.57%-52.01%-18.74%26.65%-8.37%-30.46%
Free Cash Flow Growth (5y) 5.20%42.52%0.41%-2.88%-4.40%-17.51%56.99%-10.54%2.99%13.72%9.58%29.25%26.23%34.84%-7.32%-8.45%26.88%-1.09%-8.90%17.28%7.44%20.25%-21.51%5.96%16.57%-17.89%-9.16%-30.75%-26.16%-18.81%-19.53%-7.82%-35.83%-17.91%-13.32%15.48%-4.88%36.44%33.82%
Free Cash Flow (QoQ) -58.12%95.79%225.54%-116.17%597.75%39.37%-40.54%8.03%-59.44%-606.61%121.35%146.06%32.72%-21.71%-11.81%91.06%-66.01%175.64%607.16%-62.15%181.90%-2.40%-10.28%-7.38%69.13%-20.96%-62.25%24.80%300.25%-74.60%26.64%20.15%77.83%-291.60%148.23%-165.74%66.64%44.61%-111.91%478.08%-79.65%-383.32%61.67%-379.20%138.45%-599.37%117.07%133.41%-79.04%601.85%-108.76%837.11%-105.84%
Gross Margin Growth (1y) 542.00538.00112.00-565.00-715.00-427.00-1025.00-57.0064.00-334.0049.0036.00169.00213.00-82.00-31.0097.0077.00-92.00-459.00-95.009.00282.0094.00680.00-22.00-237.00-210.00-62.00175.0093.0024.00110.00111.0099.00114.00664.00-149.00-324.00-318.00-199.00-141.00238.00850.00547.00212.0084.00-428.00-357.00-296.00-1055.00-1058.00-603.00-414.00369.00325.00338.00350.00917.00
Gross Margin Growth (3y) 43.00-81.00-113.00-649.00-586.00-482.00-547.00-1058.00-53.00330.00-43.00-87.00-193.00195.00-826.00-114.00-80.0076.00-63.00-105.00-414.00-211.00162.00137.00-91.00728.00264.00-45.00-71.00712.00137.00-132.00-179.00-237.00-366.0034.00-14.00502.0082.00132.00-594.00223.0049.00154.00-636.00-413.00-497.00-602.00-1160.00-622.00-359.00231.00
Gross Margin Growth (5y) 10.00-76.00153.00-358.00-710.00-844.00-565.00-1802.00-135.00152.00-45.00-97.00-100.00-149.0079.00-208.0039.00-224.00-109.00-16.00181.00-222.00-72.00124.00-87.00-295.00-84.00-510.00-151.0034.00788.00274.00271.00180.00186.00-176.00-49.00-985.00-983.00-878.00-577.00-1280.00-509.00-216.0091.00
Gross Margin (QoQ) 6.00161.00220.00157.00-207.00569.00-1085.008.0082.00-29.00-118.00129.00-316.00354.00-131.00262.00-272.0058.00-80.00390.00-291.0023.0072.00-667.00581.00295.00-115.00-81.00-121.0080.00-88.0067.00116.00-2.00-157.00152.00117.00-14.00-141.00702.00-696.00-189.00-135.00-131.00243.00104.00633.00-434.00-92.00-24.00122.00-363.00-30.00-783.00119.0091.00159.00-1.0075.00104.00172.00566.00
Gross Profit Growth (1y) 64.94%40.31%-2.92%-13.68%-16.15%-7.34%-39.59%4.07%8.65%18.65%21.31%16.35%7.21%1.93%-5.37%-0.31%11.14%9.02%10.64%-1.25%-2.78%-0.87%11.15%15.81%10.70%10.08%4.52%7.74%8.94%18.14%15.99%16.34%9.21%-6.73%-3.23%-1.13%-174.32%11.47%-47.60%-43.71%-28.96%44.64%45.08%69.77%70.20%51.21%-26.66%-1.23%-12.28%-28.12%-72.07%-64.21%-46.73%-24.12%105.40%77.55%41.17%31.79%46.39%
Gross Profit Growth (3y) 8.70%14.01%8.53%2.20%1.49%-0.78%3.87%-11.48%6.48%8.99%9.65%8.67%5.57%2.61%1.84%3.02%6.85%7.07%7.31%6.48%4.69%6.65%8.84%10.45%13.23%9.61%6.65%5.47%7.41%-42.34%7.09%-16.21%-13.49%-9.61%-9.82%-6.88%18.09%10.37%8.86%7.29%53.62%6.00%29.26%16.39%-15.65%-7.35%-6.22%-25.07%-14.38%-12.95%-10.42%-5.66%
Gross Profit Growth (5y) 8.07%11.44%8.78%3.47%2.89%1.40%3.50%-4.99%5.77%7.28%8.22%7.24%6.97%6.45%6.15%4.96%7.29%8.14%9.00%8.01%5.87%5.19%6.89%6.03%-7.33%-4.18%-0.80%-2.32%0.24%14.40%8.18%7.68%7.27%5.69%4.37%1.83%-2.58%-19.54%-13.82%-9.63%-7.60%24.00%-5.42%10.18%9.53%
Gross Profit (QoQ) -15.67%27.83%25.09%8.74%-13.45%62.39%-43.52%5.62%-4.35%5.87%-2.70%10.26%4.46%8.25%-6.68%1.60%-0.69%0.50%-1.69%13.27%-2.59%1.10%-4.10%5.84%-3.40%13.36%-0.08%1.18%-3.94%7.64%2.99%2.31%4.17%5.68%3.30%-3.97%-11.03%9.64%5.54%-172.19%233.44%-48.45%13.38%4.95%13.72%95.86%-27.37%5.22%1.03%-5.01%-2.19%-6.55%-17.21%-63.10%25.37%39.07%17.93%-0.10%8.37%10.57%10.09%10.97%
Interest Coverage Ratio Growth (1y) 5,072.17%458.27%77.03%-11.48%129.48%277.99%210.22%-48.57%-83.99%-96.66%-95.50%-95.18%-95.53%-88.91%-41.08%-48.83%16.47%-3.08%-22.82%-53.63%30.64%8.00%122.20%106.89%-82.74%-83.35%74.25%-16.78%-2.56%381.40%-282.42%34.33%48.72%1,638.33%1,162.85%1,507.34%19.16%-40.87%-42.86%-54.58%-695.44%-1,082.93%-1,797.52%-1,288.73%-42.01%2.77%50.10%48.90%86.20%
Interest Coverage Ratio Growth (3y) 313.66%190.97%27.06%-39.30%-71.99%-74.57%-75.89%26.60%-76.67%-79.72%-84.69%-73.29%-71.09%-48.03%-24.72%6.27%37.85%-30.87%-43.76%-23.38%-31.66%-30.51%-36.95%-35.49%-34.79%-31.16%52.77%155.06%81.60%74.11%-347.15%-368.90%-323.56%-129.42%-97.05%-89.82%-68.21%-46.85%
Interest Coverage Ratio Growth (5y) 13.40%20.67%-36.06%-52.56%-61.30%-61.13%-55.36%-59.73%-61.38%-60.43%-14.94%-60.79%-45.44%-15.29%-29.64%-15.73%-29.45%-40.66%-17.27%-16.74%-16.26%-15.60%-15.34%35.59%31.74%28.61%69.41%22.20%10.40%-93.74%-176.14%-102.18%-81.89%
Interest Coverage Ratio (QoQ) -340.00%1,211.87%108.54%24.84%-33.87%-165.19%264.49%223.63%8.92%-80.99%-23.25%0.76%-77.27%-74.42%-17.66%-6.57%-43.65%35.93%-28.49%112.63%-53.11%27.75%32.10%162.83%23.00%-112.52%18.60%-119.36%38.87%-44.09%-478.59%-1.71%-36.29%20.59%876.99%82.93%-5.83%5.15%-34.21%-9.22%-9.00%-16.42%-962.43%-49.85%-57.17%41.47%-3.03%-2.59%19.35%40.06%72.17%
Net Cash Flow Growth (1y) -305.63%53.90%61.09%115.32%363.71%-81.10%-51.89%-951.11%50.84%-59.44%-3.29%224.31%-130.68%123.94%-189.16%143.47%83.71%568.73%41.69%-44.85%564.20%-13.51%-897.08%17.87%-185.95%-53.23%71.78%55.95%-431.40%1,039.63%-883.74%-269.94%-108.20%-837.72%101.05%172.47%-107.16%-906.08%306.15%-116.64%110.25%183.12%-131.78%220.14%-121.11%-56.72%206.26%
Net Cash Flow Growth (3y) -38.05%-47.44%131.85%1.47%15.61%15.17%53.55%-60.64%39.10%-125.28%-29.42%35.39%-30.49%37.67%30.08%37.36%24.99%11.96%65.27%13.39%39.34%-17.94%0.46%-176.77%66.44%-202.49%-72.40%-34.57%-282.51%-120.77%-77.46%-41.96%28.28%-17.72%-5.58%2.48%-4.18%76.15%28.96%64.48%42.61%11.10%
Net Cash Flow Growth (5y) -24.49%8.96%-50.68%18.79%7.81%-5.08%21.32%-28.86%30.32%11.72%93.92%-17.03%20.45%29.48%36.77%-26.90%19.10%-6.40%0.95%-3.49%20.87%72.79%-35.26%-194.97%-40.85%-73.50%-18.50%-12.75%24.32%-26.71%-34.84%34.42%-25.04%26.08%5.55%32.24%-35.53%52.01%18.47%
Net Cash Flow (QoQ) 1.01%-71.31%-930.40%40.92%181.35%-263.16%50.38%123.25%2,363.08%-163.72%58.38%-30.30%536.51%-167.36%73.04%256.82%-207.72%152.56%128.96%-301.16%284.81%-115.13%1,289.07%-117.54%274.81%27.33%121.55%-302.19%120.67%-192.85%220.57%-221.98%214.21%-416.37%358.57%-205.29%80.27%81.13%22.18%104.00%79.10%1,201.01%-322.47%84.45%190.24%-153.30%237.01%26.15%-134.50%301.49%-124.08%358.63%-15.31%
Net Income Growth (1y) 3,041.43%116.31%-18.74%-109.30%-36.47%-38.27%-68.98%830.61%53.37%-10.94%51.25%39.90%-38.51%-34.85%-43.08%-59.52%13.22%-14.13%-21.36%-46.95%77.87%-8.94%105.40%100.68%1,282.88%165.60%6.49%-0.34%-254.48%71.17%-13.81%39.39%148.70%-79.48%-212.42%-27.48%-691.75%-58.34%313.18%48.09%1,613.11%12.28%6,954.63%-43.87%-42.33%-99.09%-205.12%-31.10%-50.30%-45.76%97.49%-477.92%-846.34%-374.18%56.63%46.08%73.46%65.14%88.73%
Net Income Growth (3y) 25.03%177.38%28.22%-23.56%-1.68%-15.69%-28.98%-35.60%83.09%2.21%-20.72%-23.63%-28.25%-0.16%-27.87%-33.82%7.25%45.26%23.63%23.90%5.08%52.65%60.57%23.53%40.74%121.71%-2.29%-44.73%0.25%-86.16%-47.31%27.35%14.40%13.56%39.09%323.15%415.93%58.81%50.08%-1.68%-190.03%87.82%-31.47%-29.65%-51.27%-60.56%-26.28%-26.23%-50.43%-43.98%-36.05%89.29%
Net Income Growth (5y) 10.97%64.61%7.97%-24.22%-21.27%-18.48%-11.36%-15.36%37.77%3.08%12.21%10.22%1.50%-4.18%14.76%-29.64%5.68%2.52%33.61%7.29%-7.75%-25.59%29.17%-18.76%35.20%24.52%46.10%19.82%153.77%152.83%7.07%5.98%-0.80%-134.09%-10.75%-5.06%-17.86%-41.28%-65.54%-38.63%-27.83%23.27%-73.01%-21.41%-18.46%
Net Income (QoQ) -89.39%1,350.07%130.62%-0.15%-13.37%118.56%-104.92%782.24%-15.83%9.82%15.86%43.22%-51.12%86.50%7.16%-37.05%-48.22%62.95%-23.79%76.07%-60.73%18.77%31.68%-117.04%441.65%167.89%28.66%0.45%-23.29%7.41%20.40%-255.72%185.00%-45.92%94.73%-45.60%-64.19%-396.29%225.62%-543.92%102.52%1,416.26%-12.73%-0.63%5,383.16%-1.39%-98.96%2.10%-13.49%-11,493.38%100.68%-26.35%-5.60%-627.95%-2.96%-45.45%65.32%16.48%-28.00%28.40%54.46%72.99%
Net Income towards Common Stockholders Growth (1y) 3,041.43%116.31%-18.74%-109.30%-36.47%-38.27%-68.31%830.61%53.37%-10.94%46.00%39.90%-38.51%-34.85%-43.08%-59.52%13.22%-14.13%-21.36%-46.95%77.87%-8.94%105.40%100.68%1,165.51%165.60%6.49%-0.34%-124.13%71.17%-13.81%39.16%412.14%-79.56%-212.25%-27.30%-35.85%-58.43%88.63%-84.33%502.01%1,193.36%65,904.30%69.57%11.05%-98.99%-98.80%-39.03%-50.50%-50.72%-375.17%-504.71%-849.88%-375.45%65.86%46.10%73.44%65.14%88.73%
Net Income towards Common Stockholders Growth (3y) 26.51%177.38%28.22%-23.56%-1.68%-15.69%-28.98%-35.90%83.09%2.21%-20.72%-23.63%-28.25%-0.16%-56.03%-33.82%7.25%45.26%23.63%23.90%5.08%52.65%60.57%23.53%40.66%112.02%-2.41%-44.71%0.27%-21.53%-47.41%-28.26%-45.88%-20.02%11.76%322.05%418.72%61.90%50.09%1.33%37.69%83.95%100.08%48.47%-83.55%-82.93%-26.28%-26.23%-49.33%-43.99%-35.23%-28.18%
Net Income towards Common Stockholders Growth (5y) 10.97%64.61%7.97%-24.22%-21.27%-18.48%-11.36%-47.65%37.77%3.08%12.21%9.45%1.50%-4.18%14.76%-17.71%5.68%2.52%33.56%7.31%-7.82%-25.57%29.19%-18.85%-17.51%-20.53%18.39%5.08%153.29%153.71%8.23%5.96%1.03%48.52%-11.96%-5.16%-17.91%-45.89%-65.65%-38.66%-27.82%-34.81%-73.18%-64.29%-38.75%
Net Income towards Common Stockholders (QoQ) -89.39%1,350.07%130.62%-0.15%-13.37%121.59%-104.85%782.24%-15.83%13.77%11.83%43.22%-51.12%86.50%7.16%-37.05%-48.22%62.95%-23.79%76.07%-60.73%18.77%31.68%-84.07%265.51%167.89%28.66%0.45%-23.29%7.41%20.40%-124.32%644.21%-45.92%94.40%-45.45%-64.36%-396.94%225.90%-51.86%-76.90%-181.24%273.45%47.55%10,370.88%1.28%-98.92%-3.37%-5.13%20.77%-44.93%-21.56%-5.55%-774.40%19.00%-45.34%65.31%16.42%-27.90%28.40%54.46%72.99%
Net Margin Growth (1y) 1,583.00630.00-265.00-1827.00-504.00-572.00-1240.001,303.00452.00-274.00215.00239.00-621.00-226.00-498.00-821.0031.00-90.00-167.00-462.00284.00-31.00430.00485.001,016.00503.00-18.00-120.00-1343.00424.00-214.00202.00944.00-999.00-1433.00-302.00-1376.00-183.00616.00-666.00751.001,335.00112,679.00124.00-335.00-112139.00-58431.00-414.00-394.00-270.00-9021.00-5880.00-6099.00-2221.006,603.003,599.004,520.001,231.001,304.00
Net Margin Growth (3y) 374.001,059.00578.00-1111.00-285.00-673.00-1073.00-1523.00720.00-138.00-590.00-750.00-1052.00-32.00-1141.00-1020.00-1.00680.00373.00305.00-50.00649.00896.00198.00567.00617.00-72.00-1665.00-220.00-1774.00-757.00-1031.00-766.00-430.00518.00111,711.0058,714.00693.001,617.00-126.001,659.00462.00607.00270.00-6170.00-6828.00-114630.00-60850.00-2694.00-1972.00-1261.00-1114.00
Net Margin Growth (5y) 91.00476.00-12.00-1427.00-1274.00-1104.00-879.00-2165.00522.00-170.00179.0090.00-278.00-640.00333.00-1468.00-92.00-233.00761.00-25.00-270.00-1697.00549.00-285.00-619.00-400.00497.00286.00111,793.0058,316.00118.00-30.00-226.001,227.00-720.00-210.00-698.00-8738.00-5601.00-4876.00-2617.00-760.00-1819.00-972.00-721.00
Net Margin (QoQ) -556.00853.00848.00-100.00-46.00733.00-2415.001,223.00-115.0066.00128.00372.00-841.00556.00152.00-487.00-447.00283.00-171.00365.00-567.0070.00179.00-553.00273.00531.00235.00-23.00-240.0010.00132.00-1245.001,527.00-628.00548.00-503.00-416.00-1062.001,679.00-1577.00778.00-264.00398.00320.00111,741.00-53500.00-58437.00-139.00-63.00207.00-420.00-119.0060.00-8544.002,722.00-338.003,939.00280.00-282.00583.00649.00353.00
Operating Income Growth (1y) 2,099.23%140.82%-27.11%-80.76%-47.84%-28.00%-67.08%239.42%2.47%95.51%66.21%23.10%16.18%-61.48%-44.06%-51.50%9.32%-8.45%-27.94%-56.72%16.86%-5.05%95.65%93.64%345.48%85.19%18.85%14.89%31.40%87.00%-14.01%0.65%-30.42%-78.53%-19.14%-5.21%-819.48%-22.49%-318.21%-199.07%-472.81%63.84%60.70%328.22%373.17%425.85%-56.88%-41.72%-45.29%-59.58%-403.68%-402.12%-379.73%-343.17%60.84%45.75%52.38%58.46%88.64%
Operating Income Growth (3y) 29.02%143.09%8.78%0.86%-7.01%-14.69%-18.45%-32.61%26.55%9.18%-11.65%-24.51%-18.08%-25.58%-32.45%-30.77%-2.54%27.48%12.37%8.21%0.21%37.50%48.70%25.98%30.83%61.91%-9.40%-6.16%3.11%-104.71%-32.23%-52.08%-43.34%-37.87%-38.18%-33.31%44.88%87.53%29.18%8.26%29.71%70.53%36.45%36.04%-58.99%-61.09%-47.41%-35.95%-43.50%-39.74%-34.04%-28.77%
Operating Income Growth (5y) 14.83%53.70%10.33%-18.40%-22.42%-21.73%-10.32%-16.83%6.75%1.96%9.31%5.70%-5.43%5.03%-1.72%0.85%2.82%-1.10%19.09%5.34%-12.64%-6.89%19.92%-11.36%-40.77%-32.62%-32.92%-21.54%-19.40%22.69%21.50%8.43%3.89%-1.82%-3.77%-0.94%-13.43%-43.01%-68.57%-39.59%-26.56%26.35%-58.89%6.36%12.16%
Operating Income (QoQ) -83.54%990.49%108.54%19.41%-36.88%139.02%-89.32%223.63%-12.86%9.30%10.12%-2.30%66.25%-7.08%-18.44%-7.79%-44.87%34.93%-29.29%107.83%-53.83%24.83%24.66%-172.89%183.71%157.21%23.38%-7.59%-36.85%65.07%19.27%5.70%-10.14%-24.09%39.60%-26.93%-72.27%185.86%63.64%-654.62%102.99%-904.74%25.70%21.94%19.26%702.04%-39.86%-6.56%-3.68%-20.34%-18.70%-12.29%-28.83%-698.44%19.12%18.79%38.14%3.64%-12.06%28.72%46.03%73.65%
Operating Margin Growth (1y) 1,886.001,056.00-498.00-1613.00-1011.00-441.00-1374.00921.00-59.00652.00458.0086.00137.00-1108.00-692.00-733.00-2.00-107.00-246.00-797.00111.00-18.00461.00502.001,539.00286.0094.0036.00213.00446.00-272.00-165.00-461.00-884.00-125.00-25.008,301.00-87.00-3482.00-2845.00-1116.002,100.001,276.002,368.001,870.001,622.00-634.00-643.00-491.00-521.00-9354.00-6352.00-4005.00-2385.006,697.003,754.002,118.001,186.001,566.00
Operating Margin Growth (3y) 488.001,194.00-14.00-286.00-606.00-933.00-896.00-1608.00274.0076.00-562.00-893.00-661.00-1103.00-2099.00-997.00-337.00506.00132.0021.00-242.00649.00714.00283.00373.001,292.00-152.00-303.00-154.008,054.00-525.00-3879.00-3034.00-2087.00-1507.00-1593.00718.001,166.00488.0053.00-8218.00609.003,479.002,378.00-4627.00-2626.00-1284.00-3292.00-3241.00-2378.00-1719.00-1092.00
Operating Margin Growth (5y) 254.00548.00122.00-1500.00-1585.00-1731.00-891.00-3015.0010.00-260.0051.00-102.00-625.00-106.00-565.00-347.00-265.00-515.00378.00-116.00-416.00-639.00459.00-257.00-3324.00-2496.00-1355.00-1685.00-1722.00470.00728.0091.00-136.00-377.00-362.00-128.00-492.00-9270.00-5830.00-4008.00-2852.00-10875.00-1989.001,592.001,179.00
Operating Margin (QoQ) -574.001,082.00887.00252.00-667.00966.00-2163.00854.00-97.0032.00132.00-126.00615.00-162.00-240.00-75.00-630.00254.00-281.00656.00-735.00106.00172.00-1158.00862.00584.00213.00-121.00-391.00393.00155.0056.00-158.00-326.00262.00-240.00-581.00433.00363.008,087.00-8970.00-2961.001,000.00254.00176.002,071.00-133.00-244.00-72.00-185.00-142.00-92.00-101.00-9018.002,860.002,256.001,518.0063.00-83.00619.00587.00443.00
Profit After Tax Growth (1y) 536.50%3,041.43%116.31%-18.74%-67.99%-109.30%-36.47%-38.27%-4.06%830.61%53.37%-10.94%51.25%39.90%-38.51%-34.85%-43.08%-59.52%13.22%-14.13%-21.36%-46.95%77.87%-8.94%105.40%100.68%1,282.88%165.60%6.49%-0.34%-254.48%71.17%-13.81%39.39%148.70%-79.48%-212.42%-27.48%-691.75%-58.34%-124.54%-232.41%-1,214.58%48.70%26.07%191.06%219.71%206.38%326.84%-34.72%-50.25%-50.49%-135.46%-477.92%-846.00%-374.18%56.60%46.08%73.44%65.14%88.73%
Profit After Tax Growth (3y) 25.03%177.38%28.22%-23.56%-22.56%-1.68%-15.69%-28.98%-6.17%83.09%2.21%-20.72%-23.63%-28.25%-0.16%-27.87%-33.82%7.25%45.26%23.63%23.90%5.08%52.65%60.57%23.53%40.74%121.71%-2.29%-44.73%0.25%-86.16%-47.31%-61.03%-49.46%-43.46%-48.80%-39.42%33.83%61.70%50.06%1.36%55.07%87.82%32.11%33.69%-30.97%-64.40%-13.03%-38.50%-49.33%-43.99%-35.23%-26.36%
Profit After Tax Growth (5y) 10.97%64.61%7.97%-24.22%-21.27%-18.48%-11.36%-16.35%37.77%3.08%12.21%10.22%1.50%-4.18%14.76%-29.64%5.68%2.52%33.61%7.29%-7.75%-25.59%29.17%-18.76%-46.54%-36.14%-44.64%-26.10%-24.46%12.52%8.23%5.96%1.03%47.50%-10.75%-5.06%-17.86%-41.28%-65.54%-38.62%-27.83%23.26%-73.01%9.55%17.94%
Profit After Tax (QoQ) -89.39%1,350.07%130.62%79.38%-47.63%-0.15%-13.37%-29.34%-115.21%782.24%-15.83%9.82%15.86%43.22%-51.12%86.50%7.16%-37.05%-48.22%62.95%-23.79%76.07%-60.73%18.77%31.68%-117.04%441.65%167.89%28.66%0.45%-23.29%7.41%20.40%-255.72%185.00%-45.92%94.73%-45.60%-64.19%-396.29%225.62%-543.92%102.52%-1,697.03%25.92%26.49%-6.75%283.71%-36.83%-3.37%-5.13%637.13%-90.34%-26.35%-5.60%-627.95%-2.96%-45.38%65.31%16.42%-27.91%28.40%54.46%72.99%
Property, Plant & Equipment (Net) Growth (1y) -8.89%-11.74%-9.71%7.77%10.54%11.96%5.65%-16.04%-18.52%-17.36%398.01%438.05%465.48%475.28%-1.41%-2.09%-3.63%-4.18%-4.44%0.28%0.37%1.27%1.44%-1.27%-0.92%-0.38%0.03%-1.20%0.41%0.31%-0.95%-1.45%-0.57%0.85%5.03%8.90%6.87%4.26%0.76%-2.24%-1.75%1.86%2.25%-0.10%3.38%-0.60%2.63%7.89%4.92%7.24%5.77%3.75%2.82%1.95%-0.51%-4.03%-6.54%-8.51%-10.29%-9.43%-8.76%-5.82%-5.17%-2.64%
Property, Plant & Equipment (Net) Growth (3y) -6.23%-6.53%68.10%69.49%72.06%74.60%73.10%64.15%64.36%65.77%67.41%74.16%76.19%77.39%-1.50%-1.03%-1.41%-1.13%-1.02%-0.73%-0.05%0.40%0.17%-1.31%-0.36%0.26%1.33%1.97%2.19%1.79%1.58%1.62%1.45%2.31%2.67%2.08%2.77%1.82%1.88%1.76%2.14%2.78%3.54%3.80%3.70%2.81%2.60%2.42%0.27%0.01%-1.90%-3.38%-4.29%-4.23%-5.41%-5.41%
Property, Plant & Equipment (Net) Growth (5y) 34.14%35.10%34.95%36.74%37.57%38.87%38.13%34.36%34.58%35.66%36.63%38.81%40.33%41.03%-1.09%-1.15%-0.88%-0.45%0.17%0.98%1.19%1.25%1.24%0.47%0.76%1.37%1.40%0.70%1.62%1.32%1.92%2.49%2.52%2.68%3.27%3.55%3.21%2.91%2.16%0.97%0.48%0.25%-0.19%-0.57%-1.00%-1.31%-1.68%-1.08%
Property, Plant & Equipment (Net) (QoQ) -0.14%-3.18%-4.07%-4.84%2.15%15.57%-1.61%-3.61%-3.61%-8.15%-4.51%-2.25%480.88%-0.77%0.36%-0.56%-0.45%-1.45%-1.22%-1.13%-0.71%3.42%-1.13%-0.24%-0.54%0.65%-0.79%0.31%-0.14%-0.58%0.83%0.21%-1.40%-1.08%1.73%1.64%2.69%2.57%-0.17%-0.85%-0.76%-0.48%0.33%2.79%-0.38%-2.77%3.83%-1.16%2.85%2.22%0.97%1.02%1.45%0.27%0.06%0.16%-1.00%-3.28%-2.56%-1.94%-2.93%-2.35%-1.84%1.22%-2.25%0.25%
Return on Assets Growth (1y) 2.005.003.009.003.001.000.00-9.00-3.00-1.00-2.002.001.00-1.00-1.00-2.00-4.00-3.00-2.00-2.00-1.00-2.00-1.000.000.001.002.004.004.002.001.00-4.00-4.00-3.00-3.004.002.000.00-1.00-10.00-8.00-4.00-3.008.0010.007.0080.00126.00141.00155.0011.00-223.00-245.00-277.00-233.0093.0092.00102.00126.00-14.00-7.006.0011.0010.00
Return on Assets Growth (3y) 2.004.002.003.001.00-2.00-2.00-9.00-7.00-6.00-5.00-2.00-5.00-6.00-5.00-5.00-6.00-4.00-2.001.002.001.001.00-1.000.000.000.003.002.00-1.00-2.00-11.00-10.00-7.00-6.002.003.004.0077.00124.00142.00159.0088.00-89.00-94.00-115.00-142.00-5.00-12.00-20.00-97.00-145.00-160.00-169.00-97.0089.00
Return on Assets Growth (5y) -1.000.00-2.00-2.00-5.00-7.00-6.00-12.00-8.00-6.00-5.001.00-1.00-3.00-2.00-6.00-6.00-5.00-4.000.000.00-2.00-2.00-8.00-7.00-4.00-4.001.003.003.0075.00123.00141.00156.0085.00-96.00-100.00-118.00-146.00-6.00-10.00-16.00-19.00-11.00-9.00-7.00-6.00-9.00
Return on Assets (QoQ) -1.002.00-1.003.002.000.006.00-3.00-1.00-1.00-4.002.001.00-1.000.000.00-1.00-1.00-1.00-1.000.000.00-1.000.00-1.000.000.000.001.001.002.000.00-1.000.00-4.001.000.000.003.00-1.00-2.000.00-6.000.003.000.005.002.000.0073.0050.0017.0014.00-71.00-184.00-4.00-18.00-27.00142.00-5.00-8.00-4.002.002.005.002.002.00
Return on Capital Employed Growth (1y) 7.008.006.00-1.00-3.00-11.00-6.00-3.00-2.003.002.002.00-2.00-4.00-5.00-5.00-3.00-1.00-1.00-2.00-3.00-2.000.005.004.003.002.00-1.000.001.000.00-1.00-2.00-2.00-2.00-12.00-11.00-12.00-14.003.003.008.006.009.0010.005.005.001.00-1.00-8.00-15.00-20.00-24.00-13.00-4.004.0010.008.00
Return on Capital Employed Growth (3y) 2.003.002.00-3.00-7.00-12.00-9.00-7.00-7.00-5.00-5.00-7.00-9.00-9.00-8.00-4.000.000.000.000.002.001.002.004.002.001.000.00-13.00-13.00-13.00-16.00-11.00-11.00-9.00-5.00-2.000.003.0012.0014.0013.0016.00-4.00-9.00-16.00-15.00-15.00-15.00-16.00-12.00
Return on Capital Employed Growth (5y) -1.00-2.00-5.00-9.00-12.00-17.00-13.00-10.00-9.00-1.00-3.00-4.00-5.00-5.00-5.00-5.00-2.00-1.00-2.00-2.00-2.00-12.00-13.00-15.00-6.00-8.00-7.00-6.00-4.00-1.001.00-1.000.00-1.00-1.00-8.00-12.00-18.00-23.00-9.00-6.00-3.002.00
Return on Capital Employed (QoQ) 0.005.002.003.00-4.00-2.000.00-5.002.000.001.000.000.000.00-3.00-2.00-1.000.000.000.00-1.00-2.000.001.001.003.00-1.00-1.000.000.001.000.000.00-1.00-1.000.000.00-10.00-1.00-1.00-3.00-1.002.003.002.002.002.00-1.001.00-2.000.00-7.00-6.00-6.00-5.004.002.002.001.002.00
Return on Equity Growth (1y) 0.00-10.00-4.00-2.00-1.004.002.00-1.00-1.00-3.00-5.00-4.00-3.00-3.00-2.00-3.00-2.00-1.00-1.001.002.005.005.004.003.00-5.00-5.00-5.00-4.006.003.000.00-1.00-15.00-13.00-6.00-4.0013.0016.0012.00115.00170.00193.00225.0023.00-319.00-352.00-394.00-306.00142.00143.00143.00150.00-16.00-8.006.0012.0012.00
Return on Equity Growth (3y) -2.00-10.00-7.00-6.00-5.00-2.00-5.00-7.00-6.00-7.00-8.00-5.00-3.001.003.003.003.00-2.000.000.000.005.003.00-1.00-3.00-15.00-16.00-11.00-10.003.005.006.00109.00167.00195.00231.00133.00-136.00-143.00-157.00-169.00-7.00-16.00-25.00-133.00-193.00-217.00-244.00-144.00137.00
Return on Equity Growth (5y) -7.00-13.00-9.00-7.00-5.002.000.00-1.00-1.00-8.00-7.00-6.00-4.001.001.00-2.00-3.00-11.00-11.00-5.00-5.003.006.005.00108.00168.00193.00226.00128.00-146.00-154.00-163.00-174.00-9.00-13.00-19.00-23.00-10.00-8.00-7.00-6.00-12.00
Return on Equity (QoQ) 6.00-4.00-1.00-1.00-4.002.001.000.001.000.00-2.00-1.00-1.00-2.000.000.00-1.000.00-1.001.000.000.001.001.002.001.000.000.00-6.001.000.001.004.00-2.00-3.00-1.00-10.000.005.001.008.003.000.00104.0063.0026.0033.00-98.00-279.00-7.00-9.00-11.00169.00-6.00-9.00-4.003.002.006.002.002.00
Return on Invested Capital Growth (1y) -3.00-11.00-4.00-2.00-1.004.002.000.00-1.00-3.00-5.00-4.00-3.00-1.00-1.00-1.00-1.000.001.005.005.004.003.00-5.00-5.00-5.00-4.007.004.000.00-1.00-16.00-13.00-11.00-14.001.001.008.005.009.009.002.004.001.00-2.00-9.00-13.00-21.00-25.00-16.00-8.006.0012.0012.00
Return on Invested Capital Growth (3y) -5.00-9.00-7.00-6.00-5.00-4.00-5.00-5.00-7.00-7.00-5.00-3.001.003.003.003.00-1.00-1.000.006.004.000.00-3.00-15.00-14.00-16.00-20.00-9.00-10.00-7.00-5.00-7.00-1.003.0012.0010.0011.0016.00-4.00-11.00-18.00-23.00-17.00-14.00-15.00-13.00
Return on Invested Capital Growth (5y) -9.00-13.00-9.00-7.00-5.002.000.00-1.00-1.00-7.00-7.00-6.00-4.002.002.00-1.00-2.00-11.00-12.00-16.00-8.00-11.00-9.00-4.00-8.00-6.00-3.003.001.000.000.00-13.00-16.00-21.00-24.00-12.00-11.00-4.002.00
Return on Invested Capital (QoQ) 3.00-4.00-1.00-1.00-5.002.001.000.001.001.00-1.00-1.00-1.00-2.000.000.000.000.00-1.000.001.001.002.001.000.000.00-6.001.000.001.005.00-2.00-4.00-1.00-10.001.00-1.00-4.00-2.003.007.00-4.003.003.000.00-1.00-1.000.00-7.00-5.00-9.00-4.003.002.006.002.002.00
Return on Sales Growth (1y) 4.0016.006.00-3.0012.00-18.00-5.00-6.00-12.0013.005.00-3.003.002.00-6.00-2.00-5.00-8.000.00-1.00-1.00-2.00-5.003.00-7.000.004.005.0012.005.000.00-1.00-26.004.00-2.002.0022.00-10.00-14.00-3.0055.00-2.0038.0013.00-48.0023.00-7.001,117.00570.00-15.00-14.00-1133.00-1433.00-3.00-4.00-2.00785.00-59.00-61.00-22.0049.0036.0045.0012.0013.00
Return on Sales Growth (3y) 3.0011.006.00-11.002.00-3.00-7.00-11.00-15.007.00-1.00-6.00-4.00-7.00-11.000.00-13.00-10.000.007.004.003.00-1.006.00-22.009.002.006.008.00-1.00-17.00-2.0051.00-8.0021.0012.0030.0012.0016.001,128.00577.006.0016.00-2.00-911.005.00-25.00-17.00-78.00-78.00-79.00-1157.00-598.00-26.00-20.00-12.00847.00
Return on Sales Growth (5y) 1.005.000.00-14.00-4.00-13.00-11.00-9.00-23.005.00-2.002.001.00-3.00-6.003.00-28.00-1.00-2.008.000.00-3.00-17.005.0056.00-3.0025.0016.0015.0021.0014.001,129.00573.001.000.00-3.00-833.00-7.00-2.00-7.00-70.00-56.00-49.00-26.00-76.00-18.00-41.00-27.00-16.00
Return on Sales (QoQ) -6.009.008.00-7.006.00-1.000.007.00-24.0012.00-1.000.002.004.00-8.006.002.00-5.00-4.003.00-2.004.00-6.003.00-2.001.002.00-7.004.005.002.000.00-2.000.001.00-25.0028.00-6.005.00-5.00-4.00-11.0017.0053.00-61.0029.00-7.00-8.0010.00-2.001,117.00-556.00-575.00-1.00-1.00-856.00855.00-2.001.00-68.0010.00-3.0039.003.00-3.006.006.004.00
Revenue Growth (1y) 51.39%29.13%-4.57%-5.59%-6.23%-0.88%-29.42%5.07%7.51%25.49%20.34%15.65%4.33%-1.69%-4.08%0.22%9.45%7.63%-100.55%12.36%6.42%-1.23%23,128.84%-1.03%6.10%14.01%-1.86%10.49%8.68%11.59%10.08%14.72%14.21%15.86%7.22%-8.41%-4.79%-3.02%-166.96%14.23%-44.68%-40.56%-26.54%48.22%39.25%48.12%55.26%45.98%-27.67%5.55%-6.95%-24.48%-66.25%-56.90%-40.63%-18.34%91.43%67.06%32.66%23.80%25.24%
Revenue Growth (3y) 8.44%14.52%9.19%5.88%4.68%1.70%6.94%-6.61%6.79%7.07%9.91%-26.13%9.20%6.71%1.48%6.87%3.68%7.31%6.62%7.69%7.11%7.06%7.91%530.62%7.85%9.61%13.81%5.02%5.10%5.73%7.83%-40.78%6.27%-15.59%-12.59%-8.40%-7.92%-7.06%18.18%7.52%8.38%6.51%55.81%4.72%28.89%15.36%-12.33%-4.99%-3.44%-22.40%-8.74%-9.84%-8.60%-6.82%
Revenue Growth (5y) 8.04%11.72%8.25%4.66%5.26%4.14%5.39%0.72%6.25%6.75%8.38%7.59%7.33%6.98%5.86%5.69%7.16%8.93%9.40%8.07%5.24%5.94%7.14%-182.09%5.59%-7.05%-3.20%-0.52%-0.63%0.75%14.27%5.48%6.72%6.31%5.06%3.74%2.44%-2.41%-16.62%-10.78%-6.80%-5.71%25.81%-3.73%11.02%9.19%
Revenue (QoQ) -15.75%24.51%20.82%6.20%-10.72%49.40%-33.35%5.48%-5.62%6.37%-0.78%7.93%10.17%2.01%-4.65%-2.64%3.81%-0.47%-0.37%6.33%2.08%-100.51%20,360.52%0.70%-5.25%19.13%-12.92%7.95%1.82%2.54%-1.96%6.18%4.54%1.15%2.17%5.71%6.05%-6.39%-12.72%9.89%8.02%-164.64%248.88%-46.78%16.07%7.37%9.05%92.48%-34.28%12.55%2.53%-4.63%-4.10%-0.78%-16.79%-57.38%22.49%36.66%14.47%-0.09%6.90%8.51%6.82%1.07%
Share-based Compensation Growth (1y) 1.05%-7.63%9.12%-29.35%6.64%-13.32%-16.99%-6.47%-19.06%8.69%15.12%48.19%25.03%11.53%13.39%-1.66%-34.53%1.37%6.17%23.48%22.71%16.27%8.53%10.81%12.25%3.22%12.79%9.59%-67.45%21.69%-33.07%-14.49%-25.76%13.26%-15.99%29.23%2.43%-63.70%-36.17%-18.19%7.49%174.66%46.23%44.83%25.55%26.01%28.08%
Share-based Compensation Growth (3y) -4.71%-12.96%-5.45%-10.80%-15.17%1.40%-0.69%2.57%1.66%16.27%25.59%18.22%12.31%2.18%4.05%4.17%6.35%5.70%5.04%-3.38%6.75%9.13%14.46%-23.46%13.45%-6.43%1.26%-2.31%16.02%0.76%1.73%4.97%59.14%2.80%17.23%-21.11%6.19%-7.79%15.26%11.40%7.91%6.13%
Share-based Compensation Growth (5y) -3.73%-1.78%-3.08%-2.97%0.51%12.40%1.77%4.10%0.10%1.48%9.40%4.01%7.44%9.74%14.26%10.30%7.86%9.19%6.29%8.05%7.48%7.80%1.91%16.56%4.19%5.20%7.03%8.05%6.42%3.99%-14.38%-3.49%1.58%3.00%2.89%30.34%5.18%16.81%11.19%
Share-based Compensation (QoQ) -1.24%6.92%3.00%16.26%-9.21%6.38%-2.83%-24.72%37.04%-13.53%-6.95%-15.18%18.59%16.11%-1.44%9.19%0.05%3.58%-29.24%1.67%-12.56%4.08%9.56%6.48%1.69%3.43%3.81%-0.60%3.82%4.78%-4.55%8.62%0.88%-68.87%256.78%-40.26%28.89%-37.47%11.76%10.84%8.45%-3.81%-11.41%-60.72%90.69%23.29%16.39%0.38%1.52%22.11%0.90%0.75%3.19%
Shareholder's Equity Growth (1y) 25.34%-0.69%3.77%-4.84%-4.24%-1.09%-3.05%8.73%8.52%9.22%14.28%18.20%13.63%11.79%10.24%2.14%2.64%0.29%1.11%-1.13%0.40%-1.83%-3.19%6.22%8.65%17.26%19.85%19.71%15.24%13.85%12.75%11.12%11.99%5.69%2.22%3.44%4.47%3.98%10.12%7.96%7.60%9.76%6.06%126.28%84.39%66.34%30.75%-41.39%-36.49%-29.30%-21.58%-18.80%-13.97%-17.89%-13.18%-14.17%-10.64%-8.33%-2.92%-0.99%1.33%
Shareholder's Equity Growth (3y) 6.03%1.06%4.76%6.94%5.70%6.49%6.90%9.49%8.17%6.99%8.40%6.08%5.40%3.25%2.57%2.37%3.84%4.91%5.47%7.93%7.93%9.44%9.37%12.21%11.93%12.16%11.36%11.23%10.48%7.76%8.27%7.46%7.98%6.45%6.08%36.21%27.51%23.82%15.16%12.71%8.01%8.88%2.83%2.50%0.25%-1.16%-3.80%-25.80%-21.26%-18.96%-12.89%-11.63%-7.99%
Shareholder's Equity Growth (5y) 8.01%3.78%5.09%4.31%4.00%3.52%3.64%6.63%6.66%7.11%8.13%8.70%7.95%8.00%7.83%7.37%7.64%6.80%6.22%7.64%8.02%7.57%8.05%9.55%9.53%10.00%10.03%27.44%21.75%17.97%11.97%10.48%8.07%7.24%4.13%3.76%2.52%1.97%0.78%-0.04%-0.64%-0.57%-1.73%-1.76%-1.82%
Shareholder's Equity (QoQ) -2.13%4.17%0.78%1.00%-10.25%4.83%4.09%-1.00%0.65%4.63%4.76%3.59%4.10%0.58%3.06%2.16%-3.55%1.08%0.71%2.98%-5.69%2.65%-1.53%1.56%3.48%4.99%6.27%3.80%3.36%1.08%4.99%2.79%1.87%1.87%-0.92%-0.59%3.09%2.89%-1.39%5.28%1.07%2.55%0.59%1.72%115.64%-16.44%-9.26%-20.04%-3.35%-9.45%1.03%-11.31%0.08%-4.07%-3.57%-6.22%-1.07%-0.13%-1.07%-0.69%0.91%2.21%
Tax Rate Growth (1y) -4654.00255.00-1067.0011,534.00-1186.001,456.001,022.00-11796.00-3481.004,207.00160.00-1612.004,698.00-2974.00-94.001,513.00-233.00519.00-559.00-1816.00-3396.00-539.00-130.00182.00-8193.00-1900.00-283.00355.0023,385.00-520.00-407.00-3450.00-24775.00-6584.0021,818.003,243.004,871.004,947.00-21068.00383.002,817.00-1736.00-7691.004,306.004,003.0010,786.00-4707.00-75.001,966.00-1791.001,624.00-3358.00-13351.00-3221.00-1397.00-735.006,754.00322.00-41074.00
Tax Rate Growth (3y) -60.00-4916.00-4412.004,596.00-1874.0031.002,689.001,089.00-11896.00984.001,752.00-659.002,650.00-5851.005,706.00414.00-2179.00-2695.00-2393.00-2998.00-2230.00-2859.00-2959.00-820.00-2913.00-9583.00-9004.0021,128.00148.003,482.00-2157.00343.00176.001,180.00-986.00-4065.006,841.0012,070.00-18801.003,478.00-2737.007,049.004,234.001,304.00874.00-7381.005,774.00-4480.00-4168.00-4630.00-4690.00-40847.00
Tax Rate Growth (5y) 6.00-5016.0054.002,141.00-921.00-2017.00-188.006,888.00-12994.00-962.00-1462.00-2327.00-3098.002,236.00-5314.0020,898.00-2006.00-2869.00-5790.00-3783.00-10102.0019,181.00-3066.00-4596.00-71.00713.00-1240.00-1676.00-7160.005,452.004,967.002,610.003,271.00-22640.005,412.004,983.004,930.003,758.008,638.00-30185.00-1534.00-2510.002,956.00-2363.00-1595.00
Tax Rate (QoQ) 4,323.00-3667.00-1181.001,242.00-2503.00509.0012,286.00-11478.00139.0076.00-533.00-3163.007,827.00-3971.00-2305.003,147.00155.00-1091.00-699.001,402.00907.00146.00-673.007,586.00-7597.00554.00-361.00-789.00-1304.002,171.00277.0022,240.00-25209.002,284.00-2766.00916.00-7018.0030,686.00-21341.002,544.00-6942.004,671.00110.00118.00-5845.0011,822.00-1789.00-185.00938.00-3671.002,844.001,856.00-2819.00-256.00-2138.00-8137.007,310.001,568.00-1477.00-648.00878.00-39827.00
Total Debt Growth (1y) -3.75%-5.00%-3.85%-3.90%-5.19%-7.89%-7.04%-8.58%-12.33%-11.43%-13.94%-14.26%-9.38%-6.45%235.07%
Total Debt Growth (3y) -7.17%-8.15%-8.37%-9.01%-9.01%-8.62%19.58%-30.57%
Total Debt Growth (5y) 28.89%11.65%44.11%
Total Debt (QoQ) 0.00%-2.50%-1.28%0.00%-1.30%-1.32%-1.33%-1.35%-4.11%-0.40%-2.97%-5.39%-3.13%-3.23%-3.33%0.00%0.00%-84.91%-43.75%0.00%