|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 303.08M | 1,362.41M | 1,074.62M | 765.91M | 504.85M | 483.28M | 499.92M | 716.38M | 234.81M | 159.93M | 227.50M | 191.49M | 240.83M | 303.08M | 281.61M | 324.88M | 314.46M | 341.40M | 364.22M | 383.09M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 314.18M | 1,364.10M | 964.58M | 1,167.81M | 972.85M | 893.13M | 692.02M | 435.70M | 271.06M | 257.16M | 211.72M | 141.20M | 98.34M | 66.60M | 100.55M | 99.93M | 101.08M | 97.62M | 79.40M | 55.77M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 617.27M | 2,726.51M | 2,039.20M | 1,933.72M | 1,477.69M | 1,376.41M | 1,191.94M | 1,152.08M | 505.88M | 417.08M | 439.22M | 332.69M | 339.17M | 369.68M | 382.16M | 424.81M | 415.54M | 439.02M | 443.62M | 438.86M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.55M | 72.60M | 98.31M | 79.23M | 72.11M | 76.67M | 71.44M | 87.69M | 98.26M | 102.14M | 29.30M | 32.62M | 41.21M | 48.88M | 54.48M | 52.07M | 56.50M | 67.31M | 64.51M | 77.12M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.55M | 72.60M | 98.31M | 79.23M | 72.11M | 76.67M | 71.44M | 87.69M | 98.26M | 102.14M | 29.30M | 32.62M | 41.21M | 48.88M | 54.48M | 52.07M | 56.50M | 67.31M | 64.51M | 77.12M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.31M | 50.55M | 36.08M | 43.41M | 53.74M | 65.16M | 75.11M | 104.55M | 120.88M | 150.25M | 173.80M | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.96M | 8.57M | 13.23M | 12.10M | 20.28M | 23.29M | 25.30M | 28.69M | 24.64M | 17.33M | 20.49M | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.27M | 59.11M | 49.31M | 55.52M | 74.03M | 88.45M | 100.42M | 133.24M | 145.52M | 167.58M | 194.29M | 198.21M | 166.08M | 139.49M | 105.64M | 83.40M | 80.87M | 82.19M | 95.57M | 103.23M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.38M | 61.94M | 51.75M | 54.93M | 86.14M | 84.11M | 97.57M | 87.73M | 71.32M | 86.73M | 75.12M | 82.61M | 53.59M | 56.09M | 59.75M | 58.40M | 64.84M | 64.04M | 70.32M | 57.11M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,161.00M | 2,920.15M | 2,238.57M | 2,123.40M | 1,709.96M | 1,625.64M | 1,461.36M | 1,460.74M | 820.98M | 773.53M | 737.93M | 646.12M | 600.05M | 614.14M | 602.03M | 618.67M | 617.75M | 652.56M | 674.02M | 676.32M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.36M | 143.34M | 146.52M | 147.94M | 149.45M | 151.61M | 152.02M | 152.11M | 152.36M | 150.84M | 145.89M | 142.16M | 139.40M | 135.32M | 132.14M | 129.71M | 131.28M | 128.32M | 128.64M | 131.82M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.08M | 87.41M | 83.81M | 91.01M | 94.75M | 93.81M | 97.07M | 108.56M | 123.31M | 126.04M | 86.78M | 81.46M | 75.62M | 73.67M | 67.93M | 70.37M | 67.14M | 61.09M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 376.39M | 376.39M | 376.39M | 376.39M | 376.39M | 376.39M | 376.39M | 376.39M | 376.39M | 376.39M | 376.39M | 376.39M | 376.39M | 376.39M | 376.39M | 376.39M | 376.39M | 376.39M | 376.39M | 376.39M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.58M | 129.51M | 277.01M | 108.63M | 99.78M | 91.65M | 212.13M | 78.40M | 72.00M | 65.74M | 59.53M | 53.45M | 47.37M | 41.94M | 36.50M | 31.06M | 27.72M | 25.43M | 23.13M | 20.84M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 516.97M | 505.90M | 653.40M | 485.02M | 476.17M | 468.04M | 588.52M | 454.79M | 448.39M | 442.13M | 435.92M | 429.84M | 423.76M | 418.32M | 412.89M | 407.45M | 404.11M | 401.81M | 399.52M | 397.23M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.93M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 297.54M | 70.11M | 53.76M | | | | 67.28M | | | | 123.31M | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 735.00M | 719.35M | 719.72M | 720.36M | 709.43M | 710.66M | 708.07M | 700.71M | 697.82M | 701.53M | 705.12M | 698.03M | 649.94M | 635.11M | 620.64M | 610.83M | 603.32M | 600.51M | 595.30M | 590.14M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,896.00M | 3,639.50M | 2,958.30M | 2,843.76M | 2,419.40M | 2,336.30M | 2,169.43M | 2,161.45M | 1,518.80M | 1,475.06M | 1,443.06M | 1,344.15M | 1,249.99M | 1,249.24M | 1,222.67M | 1,229.50M | 1,221.07M | 1,253.07M | 1,269.32M | 1,266.46M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.82M | 57.98M | 47.33M | 64.39M | 95.36M | 81.68M | 89.86M | 71.44M | 55.10M | 48.09M | 57.50M | 44.58M | 39.30M | 44.65M | 42.45M | 53.82M | 58.16M | 55.65M | 50.72M | 56.38M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.82M | 57.98M | 47.33M | 64.39M | 95.36M | 81.68M | 89.86M | 71.44M | 55.10M | 48.09M | 57.50M | 44.58M | 39.30M | 44.65M | 42.45M | 53.82M | 58.16M | 55.65M | 50.72M | 56.38M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.01M | | | | 43.74M | | | | 16.89M | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.55M | 389.07M | 157.05M | 160.18M | 126.06M | 112.32M | 33.93M | 80.54M | 72.34M | 61.99M | 58.95M | 62.86M | 57.49M | 65.18M | 52.36M | 59.42M | 58.66M | 81.22M | 87.71M | 66.27M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 450.60M | | | | | 530.10M | 80.00M | 45.00M | 45.00M | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.77M | | | | 11.47M | | | | 6.13M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.81M | 11.33M | 13.85M | 21.64M | 10.70M | 11.71M | 6.78M | 11.26M | 11.11M | 10.07M | 2.12M | 3.92M | 3.32M | 8.48M | 3.07M | 6.48M | 3.86M | 8.45M | 5.36M | 9.82M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.88M | 458.38M | 668.83M | 246.21M | 232.12M | 205.70M | 185.78M | 693.33M | 218.55M | 165.14M | 163.57M | 111.36M | 100.11M | 118.31M | 97.88M | 119.72M | 120.67M | 145.31M | 143.79M | 132.48M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 439.65M | 445.11M | | 528.09M | 528.56M | 529.06M | 529.57M | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.01M | | | | 19.83M | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.71M | 88.43M | 77.04M | 61.81M | 53.37M | 49.89M | 49.07M | 48.66M | 41.36M | 50.00M | 70.80M | 67.23M | 56.84M | 49.55M | 44.77M | 41.36M | 39.31M | 37.04M | 31.11M | 35.45M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 594.54M | 903.49M | 668.83M | 774.29M | 760.68M | 734.76M | 715.35M | 693.33M | 218.55M | 165.14M | 163.57M | 111.36M | 100.11M | 118.31M | 97.88M | 119.72M | 120.67M | 145.31M | 143.79M | 132.48M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 668.25M | 991.92M | 745.87M | 836.11M | 814.05M | 784.65M | 764.42M | 741.99M | 259.90M | 215.14M | 234.37M | 178.59M | 156.96M | 167.86M | 142.65M | 161.08M | 159.99M | 182.35M | 174.90M | 167.93M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 450.60M | | | | | 530.10M | 80.00M | 45.00M | 45.00M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,227.75M | 2,647.58M | 2,212.42M | 2,007.65M | 1,605.34M | 1,551.64M | 1,405.01M | 1,419.45M | 1,258.90M | 1,259.92M | 1,208.68M | 1,165.56M | 1,093.03M | 1,081.39M | 1,080.02M | 1,068.42M | 1,061.08M | 1,070.71M | 1,094.42M | 1,098.53M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,227.75M | 2,647.58M | 2,212.42M | 2,007.65M | 1,605.34M | 1,551.64M | 1,405.01M | 1,419.45M | 1,258.90M | 1,259.92M | 1,208.68M | 1,165.56M | 1,093.03M | 1,081.39M | 1,080.02M | 1,068.42M | 1,061.08M | 1,070.71M | 1,094.42M | 1,098.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,896.00M | 3,639.50M | 2,958.30M | 2,843.76M | 2,419.40M | 2,336.30M | 2,169.43M | 2,161.45M | 1,518.80M | 1,475.06M | 1,443.06M | 1,344.15M | 1,249.99M | 1,249.24M | 1,222.67M | 1,229.50M | 1,221.07M | 1,253.07M | 1,269.32M | 1,266.46M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 2,648.19M | 2,214.84M | -10.47M | 1,619.40M | -16.47M | -10.69M | 1,425.91M | -4.09M | 1,262.52M | 1,192.73M | -0.48M | -0.25M | 1,025.54M | 1,001.72M | 971.25M | 949.43M | 0.23M | 936.81M | 920.92M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.00 | 4.39M | 6.50M | 1.42M | 4.56M | 0.71M | 6.90M | 0.10M | 1.41M | 1.52M | 1.50M | | | | 0.23M | | | | 0.30M | |