|
Revenue
|
| | 0.06M | 0.11M | 0.09M | 0.08M | 0.06M | 0.07M | | |
|
Cost of Revenue
|
| | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | | |
|
Gross Profit
|
| | 0.05M | 0.09M | 0.07M | 0.07M | 0.05M | 0.06M | | |
|
Depreciation & Amortization - Total
|
| | | | 0.00M | | | | | |
|
Selling, General & Administrative
|
93.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.14M | 2.48M |
|
Other Operating Expenses
|
| 0.01M | 0.01M | | | | 0.00M | | | 0.03M |
|
Operating Expenses
|
93.00 | 0.01M | 0.06M | 0.11M | 0.09M | 0.09M | 0.06M | 0.09M | 0.14M | 2.51M |
|
Operating Income
|
-93.00 | 0.00M | -0.01M | 0.00M | 744.00 | -0.01M | -0.00M | -0.01M | -0.14M | -2.72M |
|
EBIT
|
-93.00 | 0.00M | -0.01M | 0.00M | 744.00 | -0.01M | -0.00M | -0.01M | -0.14M | -2.72M |
|
Interest & Investment Income
|
148.00 | 142.00 | 143.00 | 162.00 | 94.00 | 391.00 | 407.00 | 224.00 | | |
|
Non Operating Income
|
148.00 | 142.00 | 0.01M | -487.00 | -0.00M | -237.00 | 0.00M | -83.00 | | |
|
EBT
|
55.00 | 0.00M | 242.00 | 0.00M | -0.00M | -0.01M | 0.00M | -0.01M | -0.14M | -2.73M |
|
Tax Provisions
|
| | 82.00 | 0.00M | -796.00 | | | | | |
|
Profit After Tax
|
55.00 | 0.00M | 160.00 | 0.00M | -712.00 | -0.01M | 0.00M | -0.01M | -0.14M | -2.73M |
|
Income from Continuing Operations
|
55.00 | 0.00M | 160.00 | 0.00M | -712.00 | -0.01M | 0.00M | -0.01M | -0.14M | -2.73M |
|
Consolidated Net Income
|
55.00 | 0.00M | 160.00 | 0.00M | -712.00 | -0.01M | 0.00M | -0.01M | -0.14M | -2.73M |
|
Income towards Parent Company
|
55.00 | 0.00M | 160.00 | 0.00M | -712.00 | -0.01M | 0.00M | -0.01M | -0.14M | -2.73M |
|
Net Income towards Common Stockholders
|
55.00 | 0.00M | 160.00 | 0.00M | -712.00 | -0.01M | 0.00M | -0.01M | -0.14M | -2.73M |
|
EPS (Basic)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.27 |
|
Shares Outstanding (Weighted Average)
|
2.33M | 2.33M | 2.96M | 3.15M | 3.15M | 3.12M | 3.62M | 3.62M | 8.13M | |
|
EBITDA
|
-93.00 | 0.00M | -0.01M | 0.00M | 0.00M | -0.01M | -0.00M | -0.01M | -0.14M | -2.72M |
|
Interest Expenses
|
| | 213.00 | 649.00 | 662.00 | 628.00 | 410.00 | 307.00 | | |
|
Tax Rate
|
| | 33.88% | 33.79% | 52.79% | | | | | |