|
Net Income
|
55.00 | 0.00M | 160.00 | 0.00M | -712.00 | -0.01M | 0.00M | -0.01M | -0.14M | -2.73M |
|
Depreciation and Depletion
|
| | 791.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | -0.01M |
|
Gains from Investment Securities
|
| | | | -0.00M | | | | | |
|
Cash from Operations
|
55.00 | 0.00M | -0.01M | -0.02M | -0.01M | -0.01M | -0.00M | 0.00M | -0.36M | -1.76M |
|
Depreciation & Amortization (CF)
|
| | 791.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | -0.01M |
|
Change in Receivables
|
| | 0.01M | -0.03M | 0.03M | -0.00M | 0.01M | 623.00 | | |
|
Change in Accured Expenses
|
| 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | -0.00M | 0.00M | -0.17M | 0.06M |
|
Change in Taxes
|
| | | 0.00M | 588.00 | | | | | |
|
Other Working Capital Changes
|
| | | -0.00M | 701.00 | 0.01M | -0.00M | -0.01M | 0.02M | 0.08M |
|
Capital Expenditures
|
| | 0.05M | 0.07M | 0.07M | | | | | -0.04M |
|
Sales of Property, Plant and Equipment
|
| | | | 0.02M | | | | | |
|
Change in Acquisitions & Divestments
|
| | 17.00 | 0.01M | 0.00M | | 0.00M | 0.01M | | |
|
Cash from Investing Activities
|
652.00 | | -0.05M | -0.07M | -0.07M | | | | | 0.04M |
|
Cash from Financing Activities
|
| | 0.06M | 0.12M | 0.12M | 0.02M | -0.00M | 163.00 | 0.89M | 1.94M |
|
Change in Cash
|
707.00 | 0.01M | -0.00M | 0.03M | 0.04M | 0.02M | -0.01M | 0.00M | 0.53M | 0.22M |
|
Free Cash Flow
|
55.00 | 0.00M | -0.06M | -0.09M | -0.08M | -0.01M | -0.00M | 0.00M | -0.36M | -1.72M |
|
Net Cash Flow
|
707.00 | 0.00M | -0.00M | 0.03M | 0.04M | 0.02M | -0.01M | 0.00M | 0.53M | 0.22M |