Sk Telecom Growth Metrics (2009-2025) | SKM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 23.69%8.77%3.21%2.66%21.12%26.54%31.05%4.21%14.63%-7.21%7.67%-86.70%0.14%17.66%1.39%784.81%3.67%15.15%15.53%2.82%3.67%-2.55%-9.40%-88.96%-6.02%-3.90%7.80%7.13%11.40%10.91%6.86%657.40%27.30%23.58%20.78%-33.74%14.34%8.57%8.29%-1.63%-3.37%3.05%-59.48%184.61%-23.30%18.45%198.66%-39.04%-11.19%-45.44%-48.86%-11.72%-5.59%-21.98%-0.30%-0.92%-4.81%13.09%-4.46%-4.05%-9.52%-2.61%-4.08%
Assets Growth (3y) 19.75%8.50%13.35%-47.80%11.61%11.38%12.68%7.04%5.97%7.93%8.04%6.56%2.48%9.70%2.00%0.15%0.33%2.55%4.11%-50.45%2.77%1.27%1.44%-3.60%10.05%9.62%11.64%75.18%17.48%14.17%11.81%70.27%12.04%11.41%-19.08%22.87%-5.37%9.84%9.43%19.50%-13.01%-12.67%-14.78%15.27%-13.68%-20.41%15.05%-18.91%-7.24%-21.62%-21.32%-5.67%-6.66%-4.93%-2.97%
Assets Growth (5y) 12.26%11.59%11.27%5.30%8.36%9.16%8.41%-32.59%3.00%3.32%4.26%-32.21%2.42%7.07%4.10%52.14%7.45%8.13%7.81%-9.40%9.58%6.86%6.42%-10.20%8.05%8.07%-9.40%72.00%3.75%12.68%11.08%53.65%-0.85%-2.23%-4.14%-0.03%-6.61%-10.82%-7.75%8.34%-9.97%-10.09%-10.03%7.80%-11.14%-11.10%6.89%
Assets (QoQ) 10.81%4.43%25.69%-14.96%-2.56%-0.91%25.01%0.34%1.81%2.62%-0.59%10.36%-17.58%19.07%-87.72%731.04%-3.17%2.61%7.16%-2.63%7.55%2.95%-4.63%-1.83%1.10%-4.29%-88.38%735.55%3.38%7.36%-88.45%768.90%2.93%3.44%-18.13%46.04%-0.07%1.09%-55.09%152.02%-5.12%0.84%-59.20%147.56%1.18%-60.35%186.59%-33.28%56.25%-0.03%-41.51%-2.80%-4.00%-6.30%0.98%3.94%-20.66%19.73%0.35%-0.14%-5.75%1.15%0.78%-5.83%1.45%-0.38%
Capital Expenditures Growth (1y) 129.00%264.36%306.44%-207.52%265.59%107.99%-699.72%8.94%-283.97%-172.20%69.64%-20.66%-2.94%15.00%36.28%13.05%-21.38%-35.49%-45.25%-2.18%10.41%30.04%30.20%22.76%21.60%37.36%1.17%258.36%-38.37%-31.67%-31.33%22.51%-2.56%-7.34%0.90%-62.15%-5.06%-31.71%-9.52%203.44%-42.85%4.26%-8.10%16.44%22.75%7.38%14.28%-23.57%8.61%14.17%9.23%-12.78%1.80%-11.41%20.65%2.91%28.76%20.06%27.45%-23.29%13.83%44.51%-25.31%
Capital Expenditures Growth (3y) -24.95%-35.14%-55.49%-47.07%-107.42%-48.52%-46.75%1.51%-62.60%-41.47%34.50%-2.34%-3.83%6.95%13.55%11.80%5.18%15.95%-0.07%48.12%0.95%16.75%3.24%51.81%-3.62%3.98%-8.75%39.83%-14.24%-23.01%-12.54%12.05%-15.46%-10.62%-5.47%10.17%-5.05%-5.31%-0.49%39.26%-0.28%8.70%5.60%-8.10%11.49%3.97%14.85%-11.80%13.85%8.57%19.45%-11.69%15.52%20.94%10.31%
Capital Expenditures Growth (5y) -19.50%-23.24%-28.32%-24.98%-56.97%-26.27%-26.00%5.49%-29.30%-18.78%27.97%27.06%-3.96%7.85%3.46%27.21%-3.88%3.45%-5.45%20.87%-0.93%3.99%0.34%30.06%-10.80%-2.23%-8.77%35.66%-10.47%-10.54%-5.72%4.60%-1.68%-1.48%1.81%-2.27%-0.80%-2.24%6.07%19.37%6.74%7.48%13.50%-9.33%15.71%17.04%10.91%
Capital Expenditures (QoQ) 0.21%8.82%1,305.18%-97.36%465.51%14.53%-727.70%108.99%221.72%-430.25%4.69%81.83%-26.26%-38.89%-278.74%84.50%-4.26%-4.12%-416.82%78.36%-16.38%-11.62%-263.55%81.03%9.12%-11.37%-302.29%80.74%27.39%-75.71%744.60%-116.83%30.91%-75.25%701.30%-114.09%27.68%-61.80%329.64%-139.10%9.34%-34.53%736.28%-118.41%39.24%-51.89%785.37%-112.21%27.15%-40.59%711.10%-114.60%31.58%-48.68%687.22%-116.44%22.38%-5.89%861.52%-111.38%12.90%3.89%905.20%-112.78%43.91%-117.05%
Cash & Equivalents Growth (1y) -8.58%-33.44%-40.39%-7.80%205.39%144.23%663.85%80.35%-63.68%-79.77%-20.71%-45.73%23.95%-13.63%95.92%36.88%3.85%1.12%1.48%-19.10%-48.65%-1.52%13.26%-87.50%-39.80%87.99%-20.39%31.72%
Cash & Equivalents Growth (3y) -16.11%-2.70%9.65%-8.11%-18.91%-16.56%28.01%19.61%26.21%42.36%12.13%-6.01%2.67%3.85%-2.40%-17.99%-6.26%8.62%-3.42%122.53%25.39%
Cash & Equivalents Growth (5y) -2.37%-3.64%-12.53%-13.67%-2.03%27.82%19.74%2.85%16.57%7.04%13.00%-28.63%-10.76%2.26%1.02%-3.76%-6.69%6.05%6.09%
Cash & Equivalents (QoQ) 22.68%-35.42%146.93%-53.27%-10.68%-42.16%281.93%54.76%-28.56%80.90%-9.82%0.75%253.47%-4.59%69.74%-33.34%26.29%-27.32%65.28%36.91%-31.86%-13.25%-0.04%-13.10%30.68%-90.41%55.56%17.30%0.18%
Cash from Investing Activities Growth (1y) 211.94%123.17%148.95%-895.09%-147.65%2,204.36%-853.90%-15.91%-950.45%-127.35%75.41%-31.82%94.54%-17.21%42.16%51.61%-271.29%-48.60%-62.04%-43.71%5.97%43.74%45.30%26.70%29.75%19.50%-49.50%70.84%-51.24%-28.70%-22.05%-19.59%10.91%17.56%60.17%149.36%-21.81%55.30%-197.46%-405.67%-68.68%-193.91%-3.49%17.91%54.85%-76.09%-1.56%38.92%-41.13%31.52%42.34%49.83%7.55%-9.85%-19.07%-75.64%21.12%61.88%40.39%-42.98%34.00%136.14%-73.95%
Cash from Investing Activities Growth (3y) -77.61%-13.45%3.19%-141.86%-31.49%-110.95%-45.37%9.57%-28.68%-35.29%38.69%2.86%42.44%0.68%19.96%20.11%-34.86%12.37%-9.84%32.53%0.03%16.47%0.06%36.53%1.81%5.12%10.09%29.51%-17.96%22.01%-13.08%-21.74%-22.33%-2.70%-7.03%-7.39%2.47%-32.26%-46.23%-52.30%-2.44%-52.46%15.38%36.88%16.17%-9.82%11.33%18.66%-0.96%34.06%25.76%-8.01%21.63%29.09%-7.28%
Cash from Investing Activities Growth (5y) -2.59%-20.52%3.19%-59.89%-24.19%-52.23%-24.16%4.87%-7.08%-17.25%28.38%27.82%27.33%-0.30%1.33%29.21%-27.01%6.51%8.42%16.88%-1.63%26.48%-3.41%17.35%-14.23%-2.33%-17.47%15.46%-4.57%-19.67%-8.73%1.99%-3.13%-5.49%6.41%17.62%-3.89%-11.72%-16.51%-27.36%4.75%-8.22%15.53%8.78%21.05%16.89%6.28%
Cash from Investing Activities (QoQ) 35.90%-196.15%142.22%39.67%-86.73%525.68%-785.78%91.63%741.66%-304.70%-5.44%24.15%83.29%-84.02%-465.28%96.86%-258.44%9.19%-372.97%75.88%-43.45%0.98%-319.46%84.22%14.17%3.71%-462.09%84.88%1.65%-78.81%-9.64%21.56%16.31%-69.58%-7.43%41.56%22.56%18.07%233.14%-244.21%71.58%-445.16%-36.81%20.42%50.48%-91.96%-8.51%56.22%-93.09%-10.72%34.75%-1.16%6.31%6.78%43.22%-86.40%-11.33%-1.05%16.24%16.29%46.19%-58.02%-100.90%61.36%129.46%-860.60%
Cash from Operations Growth (1y) 45.89%169.66%102.27%-3.83%-19.72%-55.01%-18.19%-49.29%-42.24%-7.63%-23.98%54.19%-41.63%52.64%23.83%-2.14%16.12%-9.71%16.93%-2.27%32.78%14.40%-24.79%39.57%43.65%-21.03%25.95%-19.21%8.09%50.91%-57.88%-291.81%-15.24%-14.94%67.15%150.73%11.65%55.84%98.51%-0.72%-3.02%-20.91%-13.04%2.51%34.14%-7.33%-35.12%5.98%-25.19%-8.86%29.18%-13.06%4.75%-11.23%3.53%-0.22%2.53%8.23%-88.60%
Cash from Operations Growth (3y) -12.21%3.87%7.95%-9.07%-35.31%-14.08%-8.34%-8.53%-26.84%8.38%3.25%13.82%-3.45%16.39%2.88%10.11%30.35%-6.56%3.47%3.29%27.27%10.88%-26.38%-60.86%9.59%0.45%-3.93%-7.71%0.76%26.00%11.80%-1.14%-2.82%1.59%42.37%36.02%13.25%4.53%3.85%2.55%-0.90%-12.59%-10.01%-1.89%1.68%-9.15%-4.62%-2.76%-7.03%-4.33%-46.58%
Cash from Operations Growth (5y) -14.44%9.08%12.74%-6.38%-16.04%-8.11%-7.50%0.86%-5.67%2.84%0.84%10.70%6.92%13.45%-10.39%-32.40%15.20%0.92%-4.85%1.41%14.30%12.56%5.77%1.73%7.34%4.55%8.89%-4.36%5.88%7.95%-4.64%0.97%-1.63%-2.40%19.32%19.88%2.63%-1.57%8.42%-1.32%0.89%-8.49%-38.78%
Cash from Operations (QoQ) -39.34%3.33%198.33%-21.99%12.13%-22.49%41.83%-34.88%-37.15%40.94%-12.09%-25.83%0.50%16.00%78.31%-71.92%162.79%-5.90%40.92%-66.68%104.34%21.87%17.78%-54.73%76.06%-19.89%118.58%-53.41%-3.21%27.77%40.20%-37.66%35.13%-64.34%-738.47%127.55%35.60%-29.92%93.79%-39.37%89.28%-10.73%-3.09%-40.77%54.35%-1.84%14.24%-22.50%6.63%-31.28%86.59%-45.29%29.90%-2.59%25.59%-34.08%10.08%13.60%21.04%-32.26%16.19%-88.04%
Dividends Paid - Common Growth (1y) -58.12%-34,730,336.48%-2,115.13%2.76%
Dividends Paid - Common (QoQ) -100.00%194,913.15%19,159.49%-96.98%-3,159.45%88.68%1,082.10%
EBITDA Margin Growth (1y) -691.00-78.00-408.001,314.91M305.00819.0021.00-0.00M-317.00-635.00-921.00146.00-263.00288.00620.00-262.00-394.00-56.00-108.00457.00349.000.00M-77.00-207.001.00261.00-152.00-389.0018.00-0.00M-117.00-3.00-191.00-139.00-157.00-50.00-34.00-107.00-64.0056.00-67.0050.0094.00-11.00233.00182.00176.00-8.00101.00112.00139.004.00121.005.0059.000.00M-18.00139.0046.00-0.00M-0.00M-0.00M-0.00M
EBITDA Margin Growth (3y) -703.00106.00-0.00M1,314.91M-275.00472.00-280.00-0.00M-974.00-403.00-409.00341.00-308.000.00M435.00-12.00-44.000.00M-337.00-139.00369.00-294.00-345.00-598.00-171.00-0.00M-425.00-441.00-207.00-0.00M-338.003.00-292.00-197.00-127.00-5.00131.00124.00206.0037.00267.00344.00410.00-14.00455.00299.00374.000.00M204.00256.00244.000.00M-0.00M-0.00M-950.00
EBITDA Margin Growth (5y) -0.00M337.00-796.001,314.91M-321.000.00M-465.00-0.00M-624.000.00M-637.00-255.00-288.00-63.00167.00-404.00-217.00-490.00-611.00-191.00143.00-541.00-566.00-592.00-273.00-0.00M-395.00-396.00-41.00-0.00M-67.00-15.0041.0097.00189.00-8.00353.00241.00405.000.00M370.00488.00514.000.00M-666.00-771.00-635.00
EBITDA Margin (QoQ) -0.00M0.00M-1314.91M1,314.91M-418.00764.000.00M-0.00M97.00-34.00-0.00M963.00-221.00-320.00-275.00553.00330.0012.00-0.00M421.00668.00-40.00-593.00314.000.00M-0.00M-722.00522.000.00M-0.00M-959.00929.005.00-91.00-846.00741.0057.00-109.00-739.00756.00-17.00-65.00-619.00633.00100.00-21.00-724.00877.0049.00-27.00-907.00986.0060.001.00-0.00M0.00M-56.0055.000.00M-0.00M101.00-39.0016.00-0.00M-5.00116.00
EBIT Growth (1y) 3.86%29.33%8.60%100.00%31.74%11.51%-10.77%-82.00%-19.51%-41.82%-46.62%54.72%-15.23%35.22%91.97%-85.51%-36.95%8.50%5.30%246.47%54.94%118.46%-19.69%-34.96%-8.33%3.00%-9.92%-90.58%6.17%-68.58%-8.50%-0.53%-14.76%-14.21%-21.75%-24.38%-5.53%-13.80%-6.61%-30.30%-11.73%5.84%18.97%-12.57%32.83%20.27%12.63%33.17%6.68%3.50%2.54%3.34%8.15%-3.52%8.96%11,249.98%-3.32%11.30%3.73%-0.92%-99.11%-99.54%-91.11%
EBIT Growth (3y) 3.27%-5.68%-19.73%25.99%-3.49%-4.27%-2.94%-65.70%-24.51%-5.14%2.57%-8.07%-6.09%47.44%17.53%-31.14%-3.61%34.65%-8.67%-40.34%14.67%-10.92%-12.85%-60.64%-6.04%-34.76%-13.60%-58.62%-5.09%-38.52%-12.55%-19.37%-10.75%-7.84%-4.56%-22.76%3.47%3.14%7.76%-6.72%7.75%9.63%11.17%6.36%15.30%6.30%7.96%438.55%3.71%3.59%5.04%388.00%-78.99%-83.01%-53.52%
EBIT Growth (5y) -10.06%4.24%0.90%14.87%-2.57%15.77%-5.01%-38.09%-9.38%13.94%-4.83%-45.61%-4.22%0.73%6.00%-50.21%-4.12%-8.03%-11.42%-30.71%3.96%-12.16%-13.52%-49.72%-7.11%-24.01%-6.45%-46.66%0.05%-21.62%-2.17%-9.40%0.15%-0.52%0.08%-8.71%5.03%1.85%6.93%148.72%5.52%7.19%9.20%166.85%-57.96%-63.93%-35.00%
EBIT Margin Growth (1y) -691.00-78.00-408.001,314.91M305.00819.0021.00-0.00M-317.00-635.00-921.00146.00-263.00288.00620.00-262.00-394.00-56.00-108.00457.00349.000.00M-77.00-207.001.00261.00-152.00-389.0018.00-0.00M-117.00-3.00-191.00-139.00-157.00-50.00-34.00-107.00-64.0056.00-67.0050.0094.00-11.00233.00182.00176.00-8.00101.00112.00139.004.00121.005.0059.000.00M-18.00139.0046.00-0.00M-0.00M-0.00M-0.00M
EBIT Margin Growth (3y) -703.00106.00-0.00M1,314.91M-275.00472.00-280.00-0.00M-974.00-403.00-409.00341.00-308.000.00M435.00-12.00-44.000.00M-337.00-139.00369.00-294.00-345.00-598.00-171.00-0.00M-425.00-441.00-207.00-0.00M-338.003.00-292.00-197.00-127.00-5.00131.00124.00206.0037.00267.00344.00410.00-14.00455.00299.00374.000.00M204.00256.00244.000.00M-0.00M-0.00M-950.00
EBIT Margin Growth (5y) -0.00M337.00-796.001,314.91M-321.000.00M-465.00-0.00M-624.000.00M-637.00-255.00-288.00-63.00167.00-404.00-217.00-490.00-611.00-191.00143.00-541.00-566.00-592.00-273.00-0.00M-395.00-396.00-41.00-0.00M-67.00-15.0041.0097.00189.00-8.00353.00241.00405.000.00M370.00488.00514.000.00M-666.00-771.00-635.00
EBIT Margin (QoQ) -0.00M0.00M-1314.91M1,314.91M-418.00764.000.00M-0.00M97.00-34.00-0.00M963.00-221.00-320.00-275.00553.00330.0012.00-0.00M421.00668.00-40.00-593.00314.000.00M-0.00M-722.00522.000.00M-0.00M-959.00929.005.00-91.00-846.00741.0057.00-109.00-739.00756.00-17.00-65.00-619.00633.00100.00-21.00-724.00877.0049.00-27.00-907.00986.0060.001.00-0.00M0.00M-56.0055.000.00M-0.00M101.00-39.0016.00-0.00M-5.00116.00
EBIT (QoQ) 7.32%16.26%-297,408,113.56%100.00%33.63%-2.37%230.76%-69.47%13.11%-21.88%-33.28%36.53%-18.24%-28.33%93.39%-25.20%30.42%1.75%-85.40%225.41%124.44%-1.25%-51.96%45.52%216.44%-63.70%-61.10%105.10%255.58%-68.25%-95.93%2,210.73%5.23%-7.54%-95.58%1,880.24%5.91%-15.67%-95.72%2,373.92%-3.36%-8.63%-96.81%3,033.14%15.88%2.70%-97.66%4,660.01%4.92%-3.82%-97.23%3,713.13%1.79%-4.72%-97.21%3,890.86%-9.19%7.60%191.06%-66.01%4.55%0.28%178.02%-99.70%-46.13%1,850.40%
EBT Growth (1y) 31.24%66.10%211.65%12.96%73.87%16.64%-67.68%-84.56%-49.14%-55.76%-67.68%139.43%11.28%96.74%159.92%-38.94%-19.98%11.13%67.66%236.18%63.54%83.68%-26.81%4.21%20.65%-0.53%-19.05%-98.94%2.32%-38.54%130.39%7.16%34.64%62.67%30.92%-25.24%-50.84%-71.87%-74.77%-6.89%-25.59%48.43%48.41%-19.00%41.28%14.41%-28.67%41.57%-37.95%-37.86%-12.65%-27.03%21.66%6.88%12.46%12,073.90%0.48%2.00%-11.69%3.24%-98.75%-99.60%-143.95%
EBT Growth (3y) 5.09%-5.01%-31.21%-25.25%-0.53%0.50%-35.25%-39.11%-23.20%-1.11%12.09%70.02%13.35%58.95%47.20%28.84%16.44%26.62%-0.22%-66.59%26.39%3.94%10.93%-77.18%18.46%-0.19%34.66%-79.57%-12.18%-34.48%-8.70%-9.31%-21.03%-12.10%-21.15%-17.38%-19.75%-21.83%-35.60%2.21%-13.27%1.81%-2.58%-5.77%2.17%-8.75%-11.18%401.00%-8.80%-12.17%-4.63%350.96%-75.19%-83.67%-34.56%
EBT Growth (5y) 0.66%13.38%7.25%-3.03%5.19%15.69%-19.73%-4.58%-2.22%12.06%-3.56%-44.12%12.45%19.67%42.85%-52.42%16.82%15.21%24.54%-50.45%5.97%-12.47%-14.73%-61.67%-9.47%-16.12%-1.78%-63.55%-6.57%-13.74%-4.23%-3.08%-15.46%-13.55%-21.12%-10.25%-17.16%-20.51%-23.48%148.54%-4.43%2.84%-1.69%153.73%-57.80%-68.52%-17.84%
EBT Margin Growth (1y) -267.00120.000.00M0.00M766.00842.00-0.00M-0.00M-976.00-868.00-0.00M297.0038.00665.00629.00372.00-241.00-28.00483.000.00M529.000.00M-222.00250.00420.00140.00-286.00-0.00M-31.00-0.00M0.00M0.00M459.000.00M850.00-47.00-0.00M-0.00M-0.00M66.00-252.00396.00326.00-16.00355.00208.00-240.00-7.00-418.00-461.00-18.00-5.00198.00106.0074.000.00M22.0037.00-104.00-0.00M-971.00-0.00M-0.00M
EBT Margin Growth (3y) -477.0094.00-0.00M-732.00-172.00639.00-0.00M-0.00M-0.00M-230.00-32.000.00M326.000.00M890.000.00M708.000.00M-26.00-860.00919.00310.00736.00-0.00M848.006.000.00M-0.00M-662.00-0.00M-250.0019.00-883.00-530.00-0.00M3.00-986.00-0.00M-0.00M42.00-315.00143.0068.00-29.00135.00-148.00-183.000.00M-198.00-319.00-47.000.00M-751.00-934.00-0.00M
EBT Margin Growth (5y) -680.00731.00-327.000.00M116.000.00M-0.00M-0.00M-230.000.00M-540.00-191.00716.00948.000.00M-488.000.00M0.00M0.00M-907.00288.00-616.00-758.00-0.00M-493.00-0.00M-210.00-0.00M-558.00-0.00M-164.00-4.00-946.00-783.00-0.00M-10.00-0.00M-0.00M-0.00M0.00M-94.00285.0039.000.00M-814.00-0.00M-0.00M
EBT Margin (QoQ) -791.000.00M-596.00-51.00-404.000.00M372.00-0.00M-329.00-86.00-0.00M769.00-220.00-362.00111.00509.00407.00-398.00-147.00-104.00621.00112.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M-981.000.00M12.00538.00-0.00M0.00M631.00310.00-0.00M0.00M-283.00-30.00-712.00773.00365.00-101.00-0.00M0.00M217.00-548.00-821.00733.00174.00-105.00-809.00937.0082.00-136.000.00M-0.00M96.00-276.00352.00-0.00M-9.00-416.00
EBT (QoQ) 4.60%45.35%210.44%-72.19%32.38%172.72%12.53%-57.20%-11.19%-24.43%-46.24%40.95%-22.76%-44.79%298.32%-34.49%36.56%-27.06%-6.44%-14.14%89.64%10.05%87.60%-58.23%112.99%-56.14%167.09%-51.64%75.59%-64.31%-96.49%4,548.97%5.47%33.79%-98.37%5,741.32%27.42%7.68%-99.07%3,741.33%-27.09%-3.42%-96.56%2,969.57%45.44%-3.43%-98.12%5,253.82%17.78%-39.79%-96.27%2,246.74%17.95%-15.37%-96.89%3,812.64%3.62%-10.95%237.18%-67.71%5.19%-22.90%294.19%-99.61%-66.39%-8,589.02%
Enterprise Value Growth (1y) -52.58%-20.00%-13.82%-89.99%-156.49%-144.88%-522.31%-714.07%71.09%82.43%44.11%28.83%-15.71%27.27%-121.87%24.72%28.73%-9.74%-4.49%17.36%30.02%-4.08%-54.49%69.38%53.33%-33.73%14.97%-27.05%
Enterprise Value Growth (3y) 5.30%-7.56%-105.23%-47.95%22.79%15.71%-23.14%-20.98%-36.52%-25.17%-12.91%1.78%-22.16%-4.86%-10.09%15.85%8.19%1.21%19.04%-43.34%-13.05%
Enterprise Value Growth (5y) -48.08%-22.20%6.19%13.09%5.77%-29.84%-15.01%-7.84%-16.45%-8.87%-26.57%15.92%7.34%-9.34%3.60%7.49%8.80%1.47%-0.82%
Enterprise Value (QoQ) -22.68%35.42%57.70%-355.24%3.51%38.75%29.39%-514.59%7.88%-55.67%7.63%5.39%-193.89%-63.88%-38.35%44.39%-79.61%48.42%-113.01%-26.33%23.63%5.96%8.91%-6.98%-13.58%78.80%-13.49%-17.65%-2.15%
EPS (Basic) Growth (1y) -100.00%114.14%4.59%-15.28%-54.11%-10.02%387,547,129.84%98.19%12.60%205.58%-100.00%112.23%31.25%157.21%716,388,943.07%-22.05%-10.39%505.45%-0.47%-42.57%696.64%-77.51%-100.00%-100.01%142.20%-100.00%3,070,198.34%100.51%30.39%64.00%-39.72%249,764,121.29%-85.85%-131.27%31.76%43.95%2,110,542,168.19%1,017,068,867.16%-99.99%735.26%-100.00%-100.00%5,510,738.30%-67.08%118.91%-11.38%15,255,341,366.83%-9.92%38.22%-298.87%
EPS (Basic) Growth (3y) -45.81%24.88%1.95%-29.40%24.51%-51.71%31,018.53%4.65%46.22%-99.70%45,052.38%0.43%-16.24%82.56%21,267.21%-25.99%158.58%-99.41%-0.15%-99.40%193.02%-99.62%-15.53%-1.45%-23.55%-25.99%2,799.80%2,539.98%15,631.03%17,241.80%-96.38%30,983.17%-78.97%-84.68%63.29%58.19%26.52%34.56%-27.74%3,478.88%-35.95%78,387.03%77,183.90%
EPS (Basic) Growth (5y) -97.85%3,020.98%1.52%-38.85%3,742.07%0.52%-4.27%3,231.43%-87.00%-14.87%-94.50%26.18%0.26%-95.32%71.64%19.84%-15.59%26.11%-14.87%-4.59%-4.57%3,659.61%-28.94%-86.34%63.01%-50.62%-98.44%857.72%772.59%-58.11%2,346.29%1,543.71%29.35%25.87%3,065.58%2,112.71%-37.95%
EPS (Basic) (QoQ) -100.00%2,269,914,434.92%2.76%1,108,659,773.63%-44.35%2,173,981,794.50%-71.99%14.34%-100.00%1,235,062,016.48%-23.97%-100.00%1,289.45%-100.00%14,893,829,616.91%-17.33%-23.57%-100.00%100,627,914,458.69%-86.41%-55.90%-100.00%2,841,028,552.46%-100.00%-201.40%100.43%81.24%391,104,685.41%-100.00%8.85%127.97%143,746,067.97%-29.98%-100.00%-603.87%605,735,265.02%-23.50%-9.61%142.81%-100.00%10,656,581.05%-100.00%-11.94%174,191,070,075.44%-36.34%333.88%-38.91%-37.98%-15.92%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%90.48%6.57%-9.92%-57.06%-12.02%135.24%10.25%194.83%17.45%1.76%31.25%72.90%-1.37%0.01%-22.05%992,656,646.45%8,103,517,887.23%-77.51%2,391,075,610.61%931.44%735.65%-100.00%-68.04%-66.27%19.86%10.04%-18.29%-13.54%15,260,253,826.12%1.85%-9.85%38.49%7.32%-59.57%-298.64%
EPS (Weighted Average and Diluted) Growth (3y) 24.38%1.11%-10.40%5.86%-0.43%11.35%39.68%3.91%44.49%45,348.30%26,096.30%-25.99%-99.84%26.52%39.14%34.58%-45.64%-35.69%-35.93%61,536.05%61,395.05%-3.70%-31.95%-72,840.70%
EPS (Weighted Average and Diluted) Growth (5y) -96.43%17.39%1.02%2,519.99%3,838.96%3,361.12%2,409.75%-28.06%-4.53%-4.57%-15.69%-98.22%-4.28%2,113.91%24.11%-2.34%
EPS (Weighted Average and Diluted) (QoQ) -100.00%2,344,328,193.06%-6.87%1,311,576,592.74%-55.61%2,687,325,060.32%-71.57%1,259,504,456.50%-23.97%-100.00%53.59%1,091,265,845.27%-1.94%-100.00%-12.38%1,106,506,357.02%-23.57%33.96%615.29%-100.00%607,723,454.84%-23.75%162.15%-38.22%-100.00%-15.34%87,596,284,796.17%-34.79%-100.00%-22.27%65,041,380,707.15%-31.00%334.10%-38.92%-37.88%-15.92%236.41%-76.99%-405.22%
FCF Margin Growth (1y) 0.00M-268.00-512.000.02M529.000.00M0.01M-0.01M0.00M0.00M-0.01M-378.00-0.00M-583.00-0.00M0.01M-523.00858.00536.00316.0043.00-466.00439.00-0.00M299.0046.00-863.00-0.01M988.00-451.00824.00-0.00M-13.000.00M-0.00M0.01M-223.00-65.00838.00-0.02M0.00M0.00M0.00M-0.00M-555.00-850.00-297.000.01M772.00-99.00-875.00857.00-654.0027.00159.00-481.00-332.00-589.00-291.000.01M240.00-130.00-0.00M
FCF Margin Growth (3y) 0.00M0.00M0.00M0.01M343.000.00M0.00M-0.00M-709.000.00M-0.01M0.01M-0.00M-191.00-585.000.01M-181.00438.00112.00-0.01M0.00M-871.00401.00-0.02M0.00M700.00-0.00M-0.00M752.00589.00318.00-0.01M806.000.00M0.00M-0.01M265.00543.000.00M-0.01M0.00M509.00569.000.01M-437.00-923.00-0.00M0.01M-214.00-661.00-0.00M0.01M-746.00-692.00-0.00M
FCF Margin Growth (5y) 0.00M0.00M0.00M0.01M-137.000.00M0.00M-0.00M-367.000.00M-0.01M-0.01M-663.00-597.00-623.00-0.01M794.000.00M-408.00-0.01M0.00M169.00-106.00-0.03M0.00M0.00M0.00M-0.03M0.00M0.00M0.00M-0.00M0.00M0.00M62.00-88.00383.00471.000.00M-0.01M274.00-53.00437.000.02M-528.00-0.00M-0.00M
FCF Margin (QoQ) -658.00367.00-0.00M0.00M-0.00M122.000.01M-0.01M-0.00M0.01M-0.01M542.00-762.000.00M-0.00M-551.00126.00301.000.01M-0.01M0.00M-22.000.01M-0.01M998.00884.000.00M-0.01M744.00-25.00-0.01M0.01M-695.000.00M-0.01M0.01M424.00-0.00M0.00M-926.00582.00-296.00-0.02M0.02M998.00-14.00-0.03M0.02M702.00539.00-0.01M0.01M-169.00-237.00-0.01M0.01M512.00-105.00-0.01M0.01M255.00193.00-0.01M0.01M-115.00-0.00M
FCF Payout Ratio Growth (1y) -88.17%-50,701,963.46%-3,608.12%159.45%
FCF Payout Ratio (QoQ) -100.00%213,769.03%-1,698.06%109.36%-15,945.78%85.20%127.08%
Free Cash Flow Growth (1y) 254.04%-31.50%-42.56%272.84%27.90%317.65%2,984.60%-7.01%42.16%85.02%-54.14%-6.68%-28.55%-11.07%-29.67%1.23%-14.12%45.00%32.81%0.78%-0.25%-18.17%-4.67%-16.32%2.64%-4.02%-16.86%-149.06%41.41%-8.78%28.09%-66.06%5.80%36.29%-34.57%-54.47%-7.09%-2.62%31.44%19.89%25.81%34.37%51.84%-23.29%-13.19%-17.47%-13.49%31.95%14.54%-9.28%-25.69%21.86%-16.62%-3.38%7.01%-13.40%-9.70%-13.98%-6.69%34.90%-3.03%-7.05%-59.38%
Free Cash Flow Growth (3y) 86.02%74.28%101.05%51.83%9.11%90.12%115.08%-4.23%-4.45%33.62%-24.62%-1.62%-15.09%1.81%-3.80%-5.14%-4.20%4.42%1.72%-34.14%13.13%-10.52%0.50%-38.93%15.37%6.06%-11.35%-48.25%11.60%6.58%3.28%-27.13%7.34%21.27%9.30%-15.12%0.49%2.60%19.96%12.40%7.75%0.20%-0.80%13.13%-6.06%-10.23%-11.72%15.52%-4.82%-8.98%-9.47%16.76%-9.96%-8.24%-25.98%
Free Cash Flow Growth (5y) 31.62%46.83%49.99%28.69%2.16%52.15%65.98%-5.82%-2.24%13.38%-19.43%-19.04%-2.34%-1.57%-1.06%-21.93%5.64%7.20%-2.48%-25.08%7.31%-1.00%-2.68%-23.25%12.41%9.32%6.82%-26.53%8.71%6.07%7.67%-11.51%4.22%5.95%-3.44%4.10%-0.63%-1.09%6.54%9.85%-1.19%-3.52%-0.51%13.51%-6.21%-10.37%-23.57%
Free Cash Flow (QoQ) -0.21%-8.82%-1,305.18%132.28%-80.69%-23.54%3,526.40%-76.11%-36.95%464.74%9.32%-63.48%-17.94%39.98%122.45%-72.04%2.14%10.70%220.19%-76.28%72.44%1.40%142.98%-76.52%41.46%18.13%113.28%-71.20%32.27%2.33%-225.85%183.02%-14.68%43.70%-263.14%152.90%9.91%-31.02%-485.15%131.82%15.20%-6.89%-334.75%149.97%23.03%5.21%-290.62%135.18%16.97%10.28%-249.94%159.22%-7.36%-9.66%-257.67%163.18%7.36%0.05%-267.08%150.32%2.27%8.53%-216.56%174.95%-1.97%-52.57%
Gross Margin Growth (1y) -363.00-7.00-90.00-340.0029.00-206.00123.00-276.00-22.00112.00-32.00-96.000.00M86.00204.00208.00-0.00M105.00189.00151.00-856.00-40.00-25.0034.00-121.001.00-20.0014.00-325.00-20.00-9.00-115.00728.002.0031.00-109.00
Gross Margin Growth (3y) -658.00-124.00-175.00401.000.00M303.00362.00264.00-37.00151.00368.00393.00-0.00M65.00144.00200.00-0.00M-59.00-54.00-67.00281.00-17.003.00-210.00
Gross Margin Growth (5y) 248.00-313.000.00M-750.00264.00317.00312.00-484.00132.00340.00292.00-0.00M48.00167.00-24.00
Gross Margin (QoQ) 10.00367.00-402.00147.00-201.00516.00-436.0022.00-39.00285.00-156.00-122.00-103.000.00M-0.00M-4.00-99.00993.00-785.0081.00-137.00-15.0031.0095.00-77.00-170.00153.0075.00-43.00-510.00459.0086.00-150.00333.00-266.00115.00-290.00
Gross Profit Growth (1y) 54.50%41.13%5.27%-15.02%216.13%-1.39%4.71%-65.30%-2.55%0.05%-1.42%1.35%128.93%-2.06%1.32%6.56%-15.91%-0.04%-0.55%-7.07%59.05%-4.40%-7.58%-10.47%-13.21%-3.38%-4.14%3.42%2.15%-2.00%-1.55%-1.53%186.12%-8.79%-3.65%-15.14%
Gross Profit Growth (3y) 17.05%4.73%-29.25%-0.56%-12.32%-0.69%-0.22%0.12%33.64%-2.18%-2.34%-3.94%5.09%-2.62%-4.13%-4.89%12.14%-3.26%-4.45%-3.03%36.38%-4.77%-3.12%-4.75%
Gross Profit Growth (5y) -18.60%-33.82%-7.42%-2.05%-1.98%-2.52%-1.46%18.56%-2.39%-2.55%-2.02%27.67%-3.77%-3.52%-6.39%
Gross Profit (QoQ) 126.26%106.69%-50.59%5.04%-1.88%290.77%-69.39%-1.03%-3.48%-364.99%139.52%-2.48%-0.77%-24.35%33.80%0.89%4.35%-40.30%59.06%0.37%-2.49%2.17%-4.39%-2.97%-5.55%-0.95%6.44%-3.73%1.90%-2.16%2.11%-3.29%1.92%184.27%-67.45%2.16%-10.23%
Interest Coverage Ratio Growth (1y) 100.00%-83.77%57.10%-224.14%164.11%24.20%-147.63%64.25%278.58%39.57%10.83%-112.16%-82.92%-3.27%-46.97%3.31%236.32%-71.04%-187.63%-5.17%-91.37%-5.35%-31.56%14.74%-89.90%11.16%83.77%202.91%322.45%14.70%-23.12%-164.97%-125.62%20.43%19.36%10.86%34.86%12.13%-15.54%-3.24%154.53%-75.92%28.98%-39.60%41.90%1.53%-84.10%-26.96%4.24%14.88%25.13%16.90%-18,595.85%-4.05%-38.46%40.11%4.89%98.94%99.62%82.50%
Interest Coverage Ratio Growth (3y) 25.99%5.58%-38.68%-43.28%34.15%22.08%-37.93%9.82%29.55%-2.20%-55.63%-29.22%-63.27%-23.00%-77.17%4.65%-69.17%-16.98%14.99%42.98%-66.74%7.23%35.94%17.09%-28.25%15.52%45.58%15.84%-39.33%15.82%-4.68%-37.47%-55.02%-7.15%12.86%-8.71%35.79%-15.03%-14.74%-22.31%41.06%-13.82%0.71%-13.78%-550.75%4.45%-24.04%14.19%-470.19%78.91%84.27%55.67%
Interest Coverage Ratio Growth (5y) 14.87%-8.26%-36.97%-24.22%16.22%3.15%-34.26%8.04%-54.77%0.02%4.25%31.24%-53.76%-7.11%-2.14%10.33%-15.23%-1.67%9.42%11.78%-14.94%11.01%24.52%12.11%-47.78%1.40%33.28%3.00%-11.42%-0.66%-8.44%-25.07%-33.04%-0.61%1.82%-6.27%-149.76%-6.16%-9.39%1.85%-169.40%56.13%65.23%31.18%
Interest Coverage Ratio (QoQ) 100.00%255.39%15.67%-144.49%-129.80%232.84%-191.40%122.98%-371.69%16.52%31.40%343.31%-143.37%-23.18%-63.22%119.58%-362.29%-75.31%-7.38%168.11%-233.39%-194.82%60.74%105.59%-1,729.17%-268.19%74.56%100.66%-14,434.47%32.73%261.30%-97.28%-2,994.29%2.91%14.88%98.93%-8,890.14%1.60%5.91%99.22%-12,027.99%-29.38%15.92%100.41%-39,223.11%47.77%-65.26%100.42%-27,251.17%2.35%-13.98%100.34%-22,271.51%14.11%-26.50%23.22%-24.73%-14.29%45.28%-21.94%98.61%59.53%-2,453.11%
Net Cash Flow Growth (1y) 385.29%119.92%224.92%-385.73%-14.18%2,706.42%-348.86%33.53%-260.22%-93.49%104.00%-97.66%127.24%-63.19%143.66%73.64%-143.63%81.43%-59.82%-99.57%45.16%188.75%566.18%41.29%264.59%52.92%-78.64%180.65%28.24%-50.77%45.72%-47.20%53.56%157.94%-48.16%-524.45%-66.70%5.22%-358.13%102.31%-278.15%26.54%258.87%-538.19%252.37%-68.74%-48.81%418.84%24.19%59.86%0.00%56.22%-53.75%-31.12%57.49%-38.70%88.57%84.88%96.60%-36.01%52.03%64.71%-193.05%
Net Cash Flow Growth (3y) -57.71%33.21%28.55%-85.48%-27.92%-12.40%-37.64%29.78%-29.87%-64.84%26.81%-1.31%59.76%24.47%86.84%32.41%-26.70%100.09%-16.99%43.34%46.71%29.54%27.53%31.04%73.70%24.76%-45.56%-21.82%-13.12%10.14%-58.07%-62.71%-42.78%50.87%28.58%-34.45%-3.31%-25.34%28.04%32.44%49.94%-14.17%41.17%179.46%42.19%-29.92%-6.93%71.60%2.69%26.74%45.75%-15.07%9.86%28.01%-69.63%
Net Cash Flow Growth (5y) 14.16%17.53%16.24%-27.40%-15.88%28.63%-8.28%16.51%-29.69%-28.12%15.50%20.04%16.41%7.74%15.22%16.34%-4.95%59.04%-15.45%-16.20%20.98%42.62%-36.71%15.15%-13.97%20.92%-7.92%28.78%12.22%-11.97%9.66%-6.24%11.51%11.41%1.70%16.48%-12.29%-14.45%27.02%18.22%24.07%-4.24%35.20%53.64%35.15%0.95%-28.29%
Net Cash Flow (QoQ) -30.97%-30.57%15.98%298.56%-90.86%719.01%-426.70%135.08%198.98%-172.63%12.74%15.44%112.14%-55.37%-4,413.68%111.65%-83.59%195.37%-566.61%80.71%168.24%-34.58%-2,417.41%94.70%459.30%50.93%-304.24%114.86%233.83%-78.91%671.06%-76.37%28.16%-37.59%179.40%-31.29%115.27%-87.46%-2,387.82%105.39%580.22%-130.77%120.51%-515.01%583.14%-61.37%-156.57%244.31%-0.88%-36.74%252.36%-43.79%27.59%-60.42%450.42%-83.36%90.03%-9.51%114.23%-48.81%86.32%-3.78%-30.28%21.63%101.87%-154.36%
Net Income Growth (1y) -20.30%-0.27%146.29%13.03%59.82%16.16%-74.79%-91.34%-101.82%-123.98%-98.33%-113.87%163.02%484.23%2,474.39%1,274.45%4,432.79%16.79%234.34%291.46%60.87%102.20%-36.85%8.09%18.64%3.89%-12.12%-105.44%6.03%-45.86%143.56%-253.72%27.76%54.24%33.67%148.84%-48.64%-73.76%-75.42%87.00%-22.62%59.39%43.31%-60.25%24.38%10.84%-30.99%-172.03%-42.83%-47.80%-19.31%213.73%29.76%28.91%27.85%1,097.08%14.81%-3.37%-11.96%14.43%-135.51%-143.38%-158.22%
Net Income Growth (3y) -26.48%-31.57%-78.18%-26.28%-73.62%2.29%-52.29%-47.93%-19.54%2.48%12.93%85.46%263.31%122.89%278.80%272.51%342.27%34.87%22.88%-30.65%26.49%4.38%10.57%-30.21%17.14%-4.62%41.97%-54.55%-11.39%-39.71%-7.16%73.59%-20.22%-13.59%-22.21%33.19%-20.93%-22.60%-37.59%-36.36%-18.05%-2.66%-7.25%-31.20%-2.64%-9.31%-10.71%114.04%-5.21%-13.36%-3.16%160.01%-36.24%-36.45%-38.48%
Net Income Growth (5y) -7.87%4.51%-2.21%-8.98%6.02%20.38%-25.51%-9.79%-0.11%17.72%-4.38%-18.88%126.65%48.01%158.91%-57.05%159.29%15.42%43.29%-16.85%5.84%-14.37%-14.99%-28.28%-8.57%-18.35%0.15%-41.28%-7.70%-17.29%-4.57%1.55%-18.43%-17.89%-23.49%18.10%-18.18%-20.78%-24.17%48.77%-3.89%2.81%-2.13%34.85%-18.90%-18.26%-18.79%
Net Income (QoQ) 2.80%49.51%199.96%-82.71%28.62%269.25%37.67%-75.56%-6.52%-19.86%-52.68%-105.14%-1,129.41%105.59%-492.33%123.37%7,395.38%-62.54%78.98%-9.81%93.12%7.25%109.56%-62.94%142.73%-66.51%258.70%-59.32%112.55%-71.67%-122.19%893.55%8.53%27.45%-132.22%386.61%31.03%10.46%-88.23%201.43%-33.05%3.44%-10.42%24.74%37.89%-7.00%-75.15%290.36%22.88%-42.10%-125.94%409.85%12.20%-10.51%-63.45%253.53%11.46%-11.24%242.27%-66.09%-6.19%-19.13%344.85%-110.52%-14.58%-8.54%
Net Income towards Common Stockholders Growth (1y) 44.58%-0.27%146.29%3.27%47.51%16.16%-74.79%-91.34%-44.06%-72.22%-56.00%182.57%20.93%235.25%187.09%-38.43%-23.02%15.77%14.13%56.06%60.00%-25.42%-36.84%483.04%18.08%-30.77%-11.41%-84.31%7.15%121.43%142.19%26.01%26.82%53.55%30.85%-19.30%-47.99%-73.38%-74.99%-105.59%-23.10%54.97%40.12%1,532.71%93.51%94.84%-100.00%-100.00%-65.06%-70.46%28.75%9.27%29.98%24.08%28,658,650,336.58%18,901,653,586.04%16.60%-1.64%-12.57%56.51%-5.41%-74.00%-157.56%
Net Income towards Common Stockholders Growth (3y) 6.06%-31.47%-35.11%-36.77%-0.07%2.65%-31.71%-46.78%-19.55%2.54%12.97%39.51%14.20%42.52%27.43%77.61%13.30%-15.76%-13.89%12.60%26.50%4.57%10.66%4.86%17.07%33.03%41.07%-45.76%-10.93%-3.27%-7.45%-27.17%-20.25%-14.12%-22.88%-13.53%-8.19%-7.03%-99.91%-99.89%-19.59%-3.74%-99.85%25.99%-4.22%-10.61%-11.05%-27.11%-19.10%-28.83%68,482.49%68,528.82%12.75%-31.79%-52,339.66%
Net Income towards Common Stockholders Growth (5y) 2.12%4.55%-2.19%-24.65%4.21%-1.36%-25.50%6.53%-0.32%-11.05%-4.20%19.96%13.51%34.72%34.73%2.07%14.60%15.24%15.14%7.74%5.95%-14.12%-15.01%-15.46%-8.49%-0.59%-0.32%-33.73%1.01%22.27%-98.16%-98.27%-19.27%-18.28%-98.38%-98.32%-18.87%-21.69%-24.42%-20.87%-4.66%1.71%-2.92%60.60%-0.63%-28.82%-18.68%
Net Income towards Common Stockholders (QoQ) 70.44%49.51%228.32%-82.72%17.56%269.25%37.67%-75.32%-7.43%-19.86%-52.68%59.35%-54.03%26.95%203.85%-31.81%27.45%8.71%-34.83%-14.74%91.67%7.16%-10.89%-12.58%-10.66%-9.25%722.64%-82.30%-47.62%16.13%45.71%20.89%8.25%27.01%-24.19%21.67%31.07%8.24%-53.25%-21.58%-32.93%1.71%-110.45%1,178.39%35.17%-8.03%6.87%45.65%36.10%-100.00%5.07%27,136,051,470.08%15.08%-100.00%-10.83%32,279,571,513.01%9.86%-9.37%-41.19%99.12%-7.32%-19.45%5.28%20.34%-74.52%-278.30%
Net Margin Growth (1y) -109.00-246.000.00M0.00M389.00616.00-0.00M-0.01M-619.00-850.00-776.00269.0099.00776.00784.00307.00-229.0024.00-5.00437.00406.00-228.00-320.000.01M304.00-250.00-131.00-0.01M39.00758.000.00M196.00271.00769.00672.00-0.00M-787.00-0.00M-0.00M319.00-181.00335.00208.000.00M664.00928.00-810.00-0.00M-863.00-0.00M0.00M0.00M171.00173.00677.00384.00124.00-1.00-83.00-157.0029.00-556.00-991.00
Net Margin Growth (3y) -339.00-480.00-0.00M-0.00M-131.00542.00-0.00M-0.00M-749.00-50.003.000.00M276.00572.00459.000.01M481.00-454.00-456.00375.00749.00280.00574.00134.00614.000.00M0.00M-0.01M-478.00-86.00-165.00-0.00M-698.00-510.00-982.00304.00-305.00-350.00-0.00M448.00-381.00-2.00-602.00130.00-29.00-164.00-133.00-0.00M-568.00-0.00M593.00228.00324.00-385.00-398.00
Net Margin Growth (5y) -469.00320.00-0.00M-511.0046.00339.00-0.00M0.00M-38.00-528.00-448.00951.00619.000.00M0.00M878.00791.000.00M0.00M-0.00M233.00-564.00-616.00-0.00M-355.00-2.00-88.00-0.01M5.000.00M-766.00-0.00M-897.00-846.00-0.00M-0.00M-998.00-0.00M-0.00M833.00-86.00169.00-8.00357.00125.00-722.00-0.00M
Net Margin (QoQ) -273.000.00M-663.00-678.00-410.000.00M0.00M-0.00M-183.006.00-0.00M617.00-414.0080.00-14.00447.00262.0089.00-491.00-89.00516.0059.00-48.00-120.00-118.00-33.000.01M-0.01M-672.0086.00340.00285.0047.00353.00-489.00359.00545.00257.00-0.00M0.00M-281.008.00-731.00823.00235.00-119.00798.00-250.00499.00-0.00M0.00M494.0098.00-592.000.00M664.00100.00-88.00-292.00404.00-26.00-170.00-366.00591.00-612.00-604.00
Operating Income Growth (1y) 3.86%29.33%8.60%100.00%31.74%11.51%-10.77%-82.00%-19.51%-41.82%-46.62%54.72%-15.23%35.22%91.97%-85.51%-36.95%8.50%5.30%246.47%54.94%118.46%-19.69%-34.96%-8.33%3.00%-9.92%-90.58%6.17%-68.58%-8.50%-0.53%-14.76%-14.21%-21.75%-24.38%-5.53%-13.80%-6.61%-30.30%-11.73%5.84%18.97%-12.57%32.83%20.27%12.63%33.17%6.68%3.50%2.54%3.34%8.15%-3.52%8.96%11,249.98%-3.32%11.30%3.73%-0.92%-99.11%-99.54%-91.11%
Operating Income Growth (3y) 3.27%-5.68%-19.73%25.99%-3.49%-4.27%-2.94%-65.70%-24.51%-5.14%2.57%-8.07%-6.09%47.44%17.53%-31.14%-3.61%34.65%-8.67%-40.34%14.67%-10.92%-12.85%-60.64%-6.04%-34.76%-13.60%-58.62%-5.09%-38.52%-12.55%-19.37%-10.75%-7.84%-4.56%-22.76%3.47%3.14%7.76%-6.72%7.75%9.63%11.17%6.36%15.30%6.30%7.96%438.55%3.71%3.59%5.04%388.00%-78.99%-83.01%-53.52%
Operating Income Growth (5y) -10.06%4.24%0.90%14.87%-2.57%15.77%-5.01%-38.09%-9.38%13.94%-4.83%-45.61%-4.22%0.73%6.00%-50.21%-4.12%-8.03%-11.42%-30.71%3.96%-12.16%-13.52%-49.72%-7.11%-24.01%-6.45%-46.66%0.05%-21.62%-2.17%-9.40%0.15%-0.52%0.08%-8.71%5.03%1.85%6.93%148.72%5.52%7.19%9.20%166.85%-57.96%-63.93%-35.00%
Operating Income (QoQ) 7.32%16.26%-297,408,113.56%100.00%33.63%-2.37%230.76%-69.47%13.11%-21.88%-33.28%36.53%-18.24%-28.33%93.39%-25.20%30.42%1.75%-85.40%225.41%124.44%-1.25%-51.96%45.52%216.44%-63.70%-61.10%105.10%255.58%-68.25%-95.93%2,210.73%5.23%-7.54%-95.58%1,880.24%5.91%-15.67%-95.72%2,373.92%-3.36%-8.63%-96.81%3,033.14%15.88%2.70%-97.66%4,660.01%4.92%-3.82%-97.23%3,713.13%1.79%-4.72%-97.21%3,890.86%-9.19%7.60%191.06%-66.01%4.55%0.28%178.02%-99.70%-46.13%1,850.40%
Operating Margin Growth (1y) -691.00-78.00-408.001,314.91M305.00819.0021.00-0.00M-317.00-635.00-921.00146.00-263.00288.00620.00-262.00-394.00-56.00-108.00457.00349.000.00M-77.00-207.001.00261.00-152.00-389.0018.00-0.00M-117.00-3.00-191.00-139.00-157.00-50.00-34.00-107.00-64.0056.00-67.0050.0094.00-11.00233.00182.00176.00-8.00101.00112.00139.004.00121.005.0059.000.00M-18.00139.0046.00-0.00M-0.00M-0.00M-0.00M
Operating Margin Growth (3y) -703.00106.00-0.00M1,314.91M-275.00472.00-280.00-0.00M-974.00-403.00-409.00341.00-308.000.00M435.00-12.00-44.000.00M-337.00-139.00369.00-294.00-345.00-598.00-171.00-0.00M-425.00-441.00-207.00-0.00M-338.003.00-292.00-197.00-127.00-5.00131.00124.00206.0037.00267.00344.00410.00-14.00455.00299.00374.000.00M204.00256.00244.000.00M-0.00M-0.00M-950.00
Operating Margin Growth (5y) -0.00M337.00-796.001,314.91M-321.000.00M-465.00-0.00M-624.000.00M-637.00-255.00-288.00-63.00167.00-404.00-217.00-490.00-611.00-191.00143.00-541.00-566.00-592.00-273.00-0.00M-395.00-396.00-41.00-0.00M-67.00-15.0041.0097.00189.00-8.00353.00241.00405.000.00M370.00488.00514.000.00M-666.00-771.00-635.00
Operating Margin (QoQ) -0.00M0.00M-1314.91M1,314.91M-418.00764.000.00M-0.00M97.00-34.00-0.00M963.00-221.00-320.00-275.00553.00330.0012.00-0.00M421.00668.00-40.00-593.00314.000.00M-0.00M-722.00522.000.00M-0.00M-959.00929.005.00-91.00-846.00741.0057.00-109.00-739.00756.00-17.00-65.00-619.00633.00100.00-21.00-724.00877.0049.00-27.00-907.00986.0060.001.00-0.00M0.00M-56.0055.000.00M-0.00M101.00-39.0016.00-0.00M-5.00116.00
Profit After Tax Growth (1y) 33.32%59.35%217.39%-61.86%59.82%11.16%-66.72%-61.51%-44.63%-75.60%-56.25%179.45%20.50%299.68%191.34%-42.00%-21.92%15.30%14.42%242.52%60.87%67.86%-36.85%0.86%18.64%5.25%-12.12%-98.90%6.03%-35.63%143.56%14.18%-32.85%54.24%33.67%-31.11%-2.27%-73.76%-75.42%0.68%-22.62%59.39%43.31%-21.88%99.94%100.14%92.89%39.22%-64.43%-71.09%-71.13%-29.42%29.76%28.91%27.85%12,452.84%14.81%-3.37%-11.96%14.43%-98.80%-99.90%-158.22%
Profit After Tax Growth (3y) 5.67%-24.39%-22.69%-25.70%2.16%2.73%-24.87%-14.56%-19.54%3.99%13.40%77.07%14.81%97.77%28.16%26.07%14.22%26.77%-14.05%-66.37%26.49%4.38%10.57%-76.68%-5.47%1.48%41.97%-79.47%-11.39%-36.13%-7.16%-7.48%-20.22%-13.59%-22.21%-18.48%14.78%-5.75%-12.09%3.07%-18.05%-2.66%-7.25%-8.44%-2.64%-9.31%-10.71%397.78%-19.08%-28.85%-31.25%366.28%-73.84%-89.13%-38.48%
Profit After Tax Growth (5y) 2.11%14.78%9.02%-4.01%6.02%15.98%-21.06%16.60%-0.11%14.72%-4.14%-42.73%13.75%39.28%35.13%-52.11%1.19%15.13%15.63%-50.44%5.84%-14.37%-14.99%-61.20%-8.57%-15.25%0.15%-63.13%1.49%-3.63%17.21%-2.94%-18.43%-17.89%-23.49%-11.85%-6.94%-20.78%-24.17%149.67%-3.89%2.81%-2.13%156.14%-58.22%-76.33%-18.79%
Profit After Tax (QoQ) 7.61%38.70%245.92%-74.18%28.62%176.26%-58.43%8.20%-10.54%-17.30%-51.92%55.65%-60.57%48.27%207.13%-32.88%30.78%8.07%-38.86%-9.64%93.12%7.25%83.03%-57.56%101.51%-59.66%192.34%-50.08%78.77%-66.31%-96.34%4,708.60%8.53%27.45%-98.28%2,727.86%149.30%10.46%-99.12%3,911.83%-33.05%3.44%-96.38%2,983.52%37.89%-7.00%-98.02%7,792.53%38.03%-10.37%-98.57%1,916.44%12.20%-10.51%-96.51%3,607.22%11.46%-11.24%242.27%-66.09%-6.19%-19.13%344.85%-99.64%-91.95%-45,748.62%
Property, Plant & Equipment (Net) Growth (1y) 27.93%15.61%2.82%68.14%89.76%86.26%9.59%-31.07%-23.70%-76.04%408.28%1.36%-8.01%0.11%-27.87%-34.17%2.11%-92.78%1,563.87%1.19%6.04%8.69%-21.35%-9.10%-9.78%0.55%-8.13%
Property, Plant & Equipment (Net) Growth (3y) 14.78%-35.36%10.11%7.28%67.97%-2.27%-2.03%-58.06%6.34%3.58%7.03%19.05%6.66%9.28%154.27%-1.43%-3.76%-6.23%6.23%-5.89%
Property, Plant & Equipment (Net) Growth (5y) 6.83%4.47%2.89%2.84%2.60%9.30%-0.15%37.10%-41.46%2.46%5.93%-0.87%3.91%10.09%1.37%71.68%-0.94%-1.65%-3.81%
Property, Plant & Equipment (Net) (QoQ) 7.70%-39.05%-2.67%-1.82%76.55%-0.33%9.84%-3.64%3.88%6.66%-67.37%-7.64%2.67%-33.46%41.99%-32.14%59.25%1,405.81%-2.56%0.12%13.26%-8.43%2.11%-33.74%5.40%-3.66%1.36%
Return on Assets Growth (1y) 0.00M2.008.005.004.003.00-8.00-15.00-16.00-19.00-15.00-8.00-5.000.00M2.005.005.003.003.005.005.007.005.0012.0012.001.000.00M-9.00-10.00-8.00-5.00-6.00-6.001.000.00M4.002.00-2.00-4.00-6.00-5.00-1.002.000.00M0.00M0.00M-2.00-1.000.00M-1.000.00M0.00M0.00M1.002.004.004.004.003.001.00-1.00-3.00-4.00
Return on Assets Growth (3y) -12.00-14.00-15.00-18.00-17.00-16.00-21.00-19.00-16.00-16.00-10.002.005.0010.0011.0022.0023.0011.009.008.007.000.00M0.00M-3.00-4.00-6.00-5.00-11.00-14.00-8.00-9.00-8.00-8.00-2.00-2.00-2.00-3.00-3.00-4.00-8.00-5.00-2.000.00M-1.00-1.001.00-1.003.004.004.005.005.003.002.001.00
Return on Assets Growth (5y) -12.00-11.00-9.00-8.00-7.00-6.00-12.00-1.001.00-9.00-4.005.007.003.006.007.007.004.004.007.004.000.00M-3.00-5.00-6.00-9.00-7.00-18.00-19.00-9.00-9.00-9.00-9.00-3.00-4.00-3.00-3.00-2.00-3.00-4.00-1.003.005.004.003.002.00-2.00
Return on Assets (QoQ) 0.00M-1.002.00-1.002.005.00-1.00-1.000.00M-6.00-9.00-3.00-2.00-2.00-1.000.00M3.001.001.001.000.00M1.003.001.002.00-1.0010.001.00-10.00-1.000.00M0.00M-7.001.000.00M0.00M0.00M1.004.00-2.00-4.00-2.001.000.00M-1.002.00-1.00-1.000.00M-1.000.00M0.00M-1.000.00M1.000.00M1.000.00M3.000.00M0.00M0.00M0.00M-2.00-2.00-2.00
Return on Capital Employed Growth (1y) -9.96M-11.09M-11.71M10.89M9.96M11.09M11.71M-13.00-13.00-15.00-15.000.00M9.000.00M2.00-5.00-13.00-2.00-4.00-1.001.004.004.008.0015.000.00M-1.002.00-3.00-5.00-5.00-11.00-16.00-2.00-2.001.000.00M-1.000.00M-3.000.00M0.00M2.000.00M-1.001.00-2.00-1.002.002.003.002.001.000.00M1.008.007.006.007.002.000.00M-3.00-8.00
Return on Capital Employed Growth (3y) -57.00-15.00-14.0010.89M9.96M11.09M11.71M-18.00-17.00-17.00-16.00-6.00-3.002.002.003.003.002.000.00M10.0014.00-2.00-2.00-1.00-3.00-8.00-8.00-9.00-19.00-8.00-7.00-13.00-17.00-3.00-1.00-2.00-2.000.00M0.00M-4.001.003.003.001.002.004.003.009.0010.009.0012.0012.007.004.001.00
Return on Capital Employed Growth (5y) -61.00-17.00-16.0010.89M9.96M11.09M11.71M-10.000.00M-13.00-13.005.0010.00-4.00-3.00-7.00-16.00-6.00-7.00-1.00-2.00-4.00-4.00-3.00-4.00-9.00-6.00-11.00-21.00-7.00-7.00-14.00-16.000.00M1.00-1.001.003.004.006.008.0010.0012.0011.008.007.003.00
Return on Capital Employed (QoQ) -44.00-1.00-10.89M0.93M-1.12M-0.63M11.71M-2.00-1.000.00M-10.00-1.00-2.000.00M5.007.00-11.001.00-3.00-1.000.00M0.00M1.001.003.000.00M5.008.00-13.00-1.007.004.00-16.000.00M1.00-1.00-1.000.00M4.00-2.00-2.000.00M2.000.00M-1.002.000.00M-1.000.00M-1.000.00M2.000.00M0.00M-1.001.000.00M1.006.000.00M0.00M2.000.00M-2.00-3.00-3.00
Return on Invested Capital Growth (1y) -116.33M-82.74M-57.72M139.56M116.33M82.74M57.72M-101.00-70.00-48.00-35.0021.0010.007.00-8.00-27.00-38.00-32.00-17.00-29.00-18.0078.00164.0011.008.0070.00-70.00-12.00-11.00-143.00-98.00-8.00-8.00-13.00-8.000.00M0.00M2.004.000.00M0.00M7.0010.00-2.00-1.0020.0011.002.001.00-27.00-30.000.00M1.001.0010.008.007.0021.0015.008.002.00-20.00-12.00
Return on Invested Capital Growth (3y) -329.00-123.00-166.00139.56M116.33M82.74M57.72M-108.00-98.00-74.00-60.00-36.00-46.0053.00140.00-46.00-48.00116.0077.00-30.00-21.005.00-4.00-9.00-11.00-86.00-176.00-20.00-19.00-153.00-103.00-8.00-8.00-4.006.00-2.00-1.0029.0025.000.00M0.00M-1.00-9.000.00M1.00-7.00-9.0010.0010.00-6.00-5.0016.0011.001.0013.00
Return on Invested Capital Growth (5y) -357.00-148.00-190.00139.56M116.33M82.74M57.72M-126.00-108.0074.0034.00-37.00-49.00-20.00-28.00-65.00-67.00-40.00-29.00-39.00-29.00-5.00-8.00-9.00-11.00-77.00-163.00-22.00-20.00-127.00-81.00-8.00-8.00-12.00-14.000.00M1.002.005.008.009.0020.0016.0016.0011.00-6.00-7.00
Return on Invested Capital (QoQ) -221.0046.00-139.56M23.23M33.59M25.01M57.72M-20.00-36.00-10.00-36.0012.00-15.003.0021.001.00-18.00-12.001.00-9.00-13.004.00-11.002.0084.0090.00-165.00-1.00146.00-50.00-107.000.00M14.00-5.00-16.000.00M9.00-1.00-9.000.00M11.001.00-12.000.00M18.004.00-24.000.00M39.00-4.00-33.000.00M10.00-8.00-3.001.0010.002.00-5.000.00M23.00-4.00-12.00-5.000.00M4.00
Return on Sales Growth (1y) -9.00-2.0019.0041.005.006.00-30.00-55.00-14.00-15.00-12.00-2.000.00M14.004.007.006.000.00M8.0021.004.0014.00-3.003.003.002.00-1.00-32.000.00M-13.0010.00-4.003.008.007.004.00-8.00-16.00-19.0012.00-2.004.002.00-7.002.001.00-2.00-5.00-3.00-5.00-1.004.002.002.001.0021.001.000.00M-1.00-13.00-11.00-11.00-10.00
Return on Sales Growth (3y) -19.00-11.00-23.00-16.00-9.005.00-38.00-50.00-7.00-1.000.00M26.0011.0028.009.0031.0013.0016.003.00-9.007.003.006.00-33.006.00-3.0016.00-32.00-5.00-22.00-2.0013.00-7.00-5.00-10.009.00-8.00-11.00-19.000.00M-3.000.00M0.00M-9.000.00M-1.00-1.0019.00-1.00-3.000.00M12.00-8.00-10.00-10.00
Return on Sales Growth (5y) -12.003.00-11.0012.001.0019.00-33.00-26.000.00M16.00-5.00-3.0014.0017.0018.00-5.0016.0011.0021.00-8.002.00-6.00-6.00-16.00-4.00-16.00-1.00-27.00-5.00-17.00-1.000.00M-9.00-8.00-12.008.00-10.00-14.00-18.0024.00-1.002.000.00M-1.00-10.00-13.00-12.00
Return on Sales (QoQ) -10.0015.00-8.00-6.00-3.0037.0014.00-43.00-2.000.00M-11.00-2.00-3.003.000.00M0.00M11.00-7.003.000.00M5.001.0015.00-17.0015.00-16.0022.00-17.0014.00-20.00-9.0015.000.00M4.00-23.0022.005.003.00-26.0010.00-3.000.00M5.00-4.003.00-1.00-4.005.002.00-4.00-8.007.001.000.00M-4.005.001.00-1.0016.00-15.000.00M-2.004.00-13.000.00M-1.00
Revenue Growth (1y) 60.33%41.22%36.00%-69.27%6.26%-43.12%-11.89%215.20%0.78%-6.21%21.96%3.41%7.16%5.82%2.89%-64.30%4.43%13.33%14.59%-2.34%-1.99%-7.16%-14.31%-3.62%-8.47%-5.28%3.74%0.27%4.15%4.70%3.57%7.03%6.17%0.07%-4.86%-334.39%-1.18%-1.07%2.44%119.33%-2.98%-0.92%4.12%15.66%-1.16%-2.55%-8.59%73.77%-3.99%-7.33%-10.80%-12.05%-3.38%-3.94%3.26%5.93%-1.80%-1.46%-0.29%164.27%-8.81%-3.97%-14.13%
Revenue Growth (3y) 19.74%-9.01%13.48%0.05%4.70%-17.35%3.40%5.18%4.09%4.00%12.87%-28.83%3.13%3.65%0.34%-30.48%-2.15%-0.11%0.62%-1.91%-2.24%-2.72%-2.72%1.13%0.40%-0.26%0.74%-65.29%3.00%1.20%0.31%-21.44%0.59%-0.64%0.49%-19.38%-1.78%-1.52%-0.84%33.67%-2.72%-3.64%-5.31%20.91%-2.85%-4.63%-5.57%17.42%-3.06%-4.27%-2.80%35.03%-4.71%-3.13%-4.02%
Revenue Growth (5y) 13.95%-2.01%11.49%-18.98%3.27%-9.89%1.66%1.84%0.23%-0.22%5.03%-19.01%0.89%2.00%1.65%-18.45%0.71%0.87%0.08%-34.29%-0.40%-1.84%-2.14%-14.07%-0.60%-0.55%1.74%-10.87%0.94%0.02%-0.80%-0.51%-0.69%-2.40%-3.72%-4.35%-2.55%-3.19%-2.13%18.76%-2.67%-3.27%-2.66%37.69%-3.87%-3.87%-6.34%
Revenue (QoQ) 126.03%-46.53%357.87%-71.03%99.09%-48.51%3.45%0.20%6.57%-20.24%270.08%-67.96%-0.82%3.71%213.78%-66.80%-2.05%0.83%8.88%-2.88%6.29%1.96%-7.20%-2.54%0.68%-5.90%4.37%-7.44%4.19%3.07%0.89%-3.87%4.74%1.96%4.26%-4.64%-1.28%-3.06%-356.84%140.20%-1.16%0.38%-51.54%101.81%0.93%5.48%-46.17%72.46%-0.49%-1.06%2.34%-4.72%-3.95%-4.76%0.90%4.68%-4.50%2.37%3.51%-2.95%-4.17%3.58%174.35%-66.51%0.91%-7.37%
Shareholder's Equity Growth (1y) -1.07%3,388.69%-96.91%33,306.55%-5.50%4.91%16.81%-34.46%-0.72%100.29%-53.93%-14.80%3.64%-99.75%
Shareholder's Equity Growth (3y) 2.20%611.65%113.73%591.89%5.02%-7.05%-8.74%9.23%-2.87%-7.70%-25.90%-86.92%-86.62%
Shareholder's Equity Growth (5y) 220.27%224.05%64.28%202.57%-5.50%9.82%-6.85%-12.54%-4.15%-70.96%
Shareholder's Equity (QoQ) -9.37%
Tax Rate Growth (1y) 0.00M0.00M0.00M-8.00614.0031.000.00M0.01M-0.01M-516.00-0.00M-0.00M0.00M83.000.00M417.0058.00-397.00-288.00-0.00M131.00-825.000.00M-332.00132.00-401.00-589.000.06M-282.000.00M-427.000.11M412.00430.00-166.00-0.26M-342.00527.00209.00-0.10M-320.00-541.00270.000.10M994.00246.00247.000.15M575.000.00M560.00-0.13M-449.00-0.00M-927.000.07M-0.00M407.0023.00-848.000.24M0.80M-0.00M
Tax Rate Growth (3y) 375.000.00M0.00M0.00M-494.00-402.000.00M0.00M-0.00M-830.00-177.00-0.00M0.00M-0.00M0.00M-0.00M321.00-0.00M217.000.05M-19.00-106.0078.000.16M261.000.00M-0.00M-0.09M-212.000.00M-384.00-0.25M-250.00415.00313.00-0.26M332.00231.00726.000.15M0.00M925.000.00M0.12M0.00M145.00-121.000.09M-899.00306.00-344.00-0.06M0.24M0.80M-0.00M
Tax Rate Growth (5y) 0.00M0.00M0.00M0.00M-304.00-0.00M0.00M0.00M-787.00-0.00M329.000.05M0.00M-420.000.00M0.16M451.00-73.00-376.00-0.09M51.00851.00121.00-0.20M-401.000.00M-703.00-0.09M461.000.00M133.000.00M0.00M0.00M0.00M-0.24M458.00131.00359.000.09M-225.0011.00173.000.20M0.24M0.80M-0.00M
Tax Rate (QoQ) 216.00-352.00427.000.00M216.00-0.00M-0.00M0.01M-367.00-444.00935.00-0.01M0.00M-0.00M883.00-26.00307.00100.0036.00-386.00-147.00209.00-934.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M0.05M-0.06M-234.00393.000.16M-0.16M-217.00-202.00-0.09M0.09M653.00-520.00-0.20M0.20M431.00291.00-0.09M0.09M-317.00292.000.06M-0.06M329.00-369.00-0.07M0.07M-544.0026.00-116.00-391.00889.00-358.00-987.000.24M0.56M-0.81M
Total Debt Growth (1y) 48.97%-7.85%14.63%55.96%-86.14%40.20%6.98%61.38%1,022.37%22.54%-97.78%-67.39%-33.28%-31.19%14,438.35%37.00%-27.91%-89.40%2.60%397.17%427.09%3,129.23%7.29%2.50%19.73%19.49%1.27%2.59%-1.30%0.57%2.98%14.50%8.57%11.75%-73.59%-56.86%-60.57%-3.40%-5.94%138.24%163.89%7.02%382.41%3.79%7.96%5.44%-7.30%-9.82%-70.87%-69.69%-12.59%-69.15%-58.17%-48.26%5.86%-25.99%78.52%54.41%-71.10%4.65%-24.94%-40.05%
Total Debt Growth (3y) 32.32%16.55%-69.91%-6.38%1.24%5.74%51.18%-10.34%75.43%-55.29%49.09%30.47%36.36%33.05%442.92%91.12%65.70%59.92%3.69%73.55%83.99%238.56%3.81%6.38%8.66%10.33%-34.94%-20.28%-24.96%2.78%-36.52%5.58%4.15%4.93%6.21%2.17%3.96%2.92%61.43%30.64%-6.03%-30.07%57.53%-33.90%-49.14%-45.11%-4.98%-40.95%-39.86%-37.67%-35.58%-37.95%-17.55%-21.76%
Total Debt Growth (5y) 2.19%-35.06%32.37%41.08%31.58%32.26%30.63%29.72%102.53%28.09%29.20%18.48%24.54%23.13%178.28%52.32%37.28%35.67%-21.24%20.89%21.67%111.07%-22.59%4.35%5.95%6.78%4.56%4.61%3.78%4.14%2.72%1.95%-18.70%-18.07%-0.59%-21.57%-32.82%-29.76%31.23%-12.63%-9.13%-22.85%3.64%-25.88%-29.33%-31.30%
Total Debt (QoQ) 55.14%-0.15%-25.96%29.89%-4.04%24.22%0.73%-88.46%870.91%-5.22%51.94%-19.73%6.01%-98.28%2,129.98%64.26%9.32%263.07%-78.99%-13.56%-83.93%3,414.42%1.83%-8.36%-1.54%16.76%-2.72%7.05%-1.74%-1.04%-1.46%2.99%0.13%1.33%9.58%-2.35%3.06%-76.06%79.01%-10.74%152.49%-76.69%353.41%-1.13%2.40%5.09%-2.45%2.85%0.00%-7.60%-5.11%-66.78%4.06%166.46%-66.51%-54.96%28.74%445.15%-76.58%8.63%11.35%2.02%-15.20%-22.09%-11.07%