|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 1.37B | 1.29B | 0.74B | 0.74B | 0.92B | 0.17B | 1.39B | 1.33B | 0.93B | 0.93B | 1.10B | 1.29B | 0.48B | 1.45B | 1.45B | 0.92B | 0.57B | 1.46B | 1.03B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.06B | 0.10B | 0.03B | 0.02B | 0.12B | 0.23B | 0.12B | 0.16B | 0.10B | 0.00B | 0.22B | 0.02B | 0.05B | 0.03B | 0.23B | 0.05B | 0.06B | 0.06B | 0.10B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 1.43B | 1.39B | 0.76B | 0.77B | 1.03B | 0.40B | 1.51B | 1.49B | 1.03B | 0.93B | 1.33B | 1.31B | 0.53B | 1.48B | 1.69B | 0.98B | 0.63B | 1.52B | 1.14B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | 2.05B | 2.01B | 2.63B | 1.65B | 1.61B | 1.56B | 1.46B | 1.49B | 1.09B | 1.62B | 2.31B | 1.54B | 1.20B | 1.57B | 2.10B | 1.06B | 1.15B | 1.12B | 1.94B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.10B | 0.12B | 0.46B | 0.06B | 0.06B | 0.06B | 0.35B | 0.07B | 0.01B | 0.07B | 0.26B | 0.07B | 0.01B | 0.07B | 0.27B | 0.00B | 0.00B | 0.00B | 0.24B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | 2.15B | 2.13B | 3.10B | 1.71B | 1.67B | 1.62B | 1.82B | 1.55B | 1.10B | 1.69B | 2.57B | 1.60B | 1.21B | 1.64B | 2.36B | 1.06B | 1.15B | 1.12B | 2.18B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.19B | 0.17B | 0.17B | 0.19B | 0.15B | 0.15B | 0.12B | 0.16B | 0.02B | 0.14B | 0.14B | 0.16B | 0.04B | 0.16B | 0.15B | 0.03B | 0.02B | 0.02B | 0.12B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 1.87B | 1.75B | 1.68B | 1.68B | 1.59B | 1.49B | 1.45B | 1.56B | 1.44B | 1.50B | 1.48B | 1.50B | 1.34B | 1.46B | 1.40B | 1.26B | 1.32B | 1.44B | 1.48B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.51B | 8.16B | 8.05B | 0.10B | 5.43B | 5.62B | 5.47B | 0.99B | 5.50B | 3.47B | 5.04B | 1.05B | 5.35B | 3.54B | 5.44B | 5.37B | 3.95B | 3.57B | 3.51B | 4.65B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.93B | 11.82B | 11.35B | 10.88B | 10.44B | 10.08B | 9.31B | 9.81B | 10.06B | 6.92B | 9.64B | 9.87B | 9.51B | 6.24B | 8.94B | 9.06B | 5.55B | 5.68B | 5.61B | 8.23B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | 2.44B | 2.75B | 1.45B | 1.36B | 1.00B | 0.98B | 1.04B | 1.18B | 0.99B | 1.24B | 1.45B | 1.36B | 1.01B | 1.18B | 1.68B | 0.97B | 0.92B | 0.87B | 1.55B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 3.09B | 3.00B | 1.75B | 1.72B | 1.65B | 1.55B | 1.53B | 1.63B | 0.99B | 1.58B | 1.57B | 1.56B | 0.95B | 1.53B | 1.49B | 0.90B | 0.93B | 0.94B | 1.43B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25B | 3.61B | 3.49B | 3.27B | 3.06B | 2.80B | 2.51B | 2.45B | 2.48B | 1.85B | 2.18B | 2.17B | 2.04B | 1.42B | 1.73B | 1.58B | 1.07B | 1.01B | 0.93B | 1.18B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42B | 6.70B | 6.49B | 5.02B | 4.78B | 4.45B | 4.07B | 3.98B | 4.11B | 2.84B | 3.76B | 3.74B | 3.60B | 2.38B | 3.26B | 3.07B | 1.97B | 1.94B | 1.87B | 2.62B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.03B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.79B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.89B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.08B | 36.51B | 36.60B | 2.41B | 19.95B | 18.76B | 17.36B | 1.51B | 18.47B | 15.54B | 17.73B | 2.30B | 17.46B | 14.18B | 16.31B | 16.55B | 12.88B | 13.85B | 13.84B | 16.17B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.59B | 44.67B | 44.66B | 26.12B | 25.39B | 24.37B | 22.84B | 23.06B | 23.97B | 19.02B | 22.77B | 22.85B | 22.82B | 17.72B | 21.75B | 21.92B | 20.65B | 20.94B | 20.87B | 20.82B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67B | 0.27B | 0.29B | 0.16B | 0.13B | 0.09B | 0.11B | 0.07B | | | | 0.11B | | | 0.12B | 0.09B | 0.08B | 0.10B | 0.14B | 0.08B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.05B | 0.01B | 0.14B | 0.01B | 0.06B | 0.11B | 0.07B | 0.05B | 0.06B | | 0.06B | 0.04B | 0.07B | 0.07B | 0.21B | 0.07B | 0.14B | 0.09B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73B | 0.33B | 0.35B | 0.17B | 0.26B | 0.10B | 0.17B | 0.17B | 0.07B | 0.05B | 0.06B | 0.11B | 0.06B | 0.04B | 0.20B | 0.16B | 0.29B | 0.17B | 0.28B | 0.17B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 1.29B | 1.48B | 1.09B | 0.93B | 1.04B | 1.07B | 1.11B | | | | 1.09B | | | 1.09B | 1.09B | 0.87B | 1.04B | 1.20B | 0.93B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 1.08B | 1.25B | 0.01B | 1.08B | 1.71B | 1.84B | 0.11B | | | | 1.23B | | | 1.83B | 0.07B | 1.48B | 1.12B | 0.76B | 0.09B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | | | 0.28B | | | | 0.28B | | | | 0.25B | | | | 0.28B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.18B | 0.13B | 0.16B | 0.21B | 0.16B | 0.06B | 0.08B | | | | 0.11B | | | 0.13B | 0.17B | 0.21B | 0.14B | 0.07B | 0.02B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.21B | 0.20B | 0.14B | 0.14B | 0.13B | 0.14B | 0.13B | | | | 0.12B | | | 0.12B | 0.12B | 0.13B | 0.13B | 0.16B | 0.14B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46B | 6.98B | 7.24B | 0.04B | 5.76B | 6.02B | 5.56B | 0.06B | | | | 0.08B | | | 6.00B | 6.63B | 6.02B | 5.21B | 4.69B | 4.52B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 2.06B | 1.83B | 0.30B | 0.45B | 0.02B | 0.02B | 4.81B | 0.02B | 0.00B | 0.02B | 5.39B | 0.02B | 0.00B | 0.03B | 4.57B | 0.00B | 0.00B | 0.00B | 0.21B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | | | | 0.04B | | | 0.05B | 0.04B | 0.06B | 0.06B | 0.10B | 0.13B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.22B | 0.23B | 0.01B | 0.03B | 0.03B | 0.02B | 0.00B | | | | | | | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.04B | -0.04B | 0.64B | 0.01B | 0.01B | 0.02B | 0.62B | 0.01B | 0.02B | 0.03B | 0.64B | 0.01B | 0.02B | 0.02B | 0.09B | -0.00B | 0.09B | -0.01B | -0.02B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.08B | | | | 0.05B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47B | 2.73B | 2.77B | 0.80B | 0.81B | 0.69B | 0.64B | 0.56B | | | | 0.63B | | | 0.60B | 0.61B | 0.64B | 0.66B | 0.66B | 0.94B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.35B | 0.33B | 1.30B | 0.30B | 0.29B | 0.28B | 1.31B | | | | 1.22B | | | 0.27B | 0.92B | 0.24B | 0.26B | 0.29B | 1.06B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.08B | 0.08B | 0.04B | 0.05B | 0.06B | 0.08B | 0.05B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.57B | 14.13B | 13.92B | 5.31B | 9.44B | 8.69B | 8.08B | 0.20B | -0.00B | -0.00B | -0.00B | 1.51B | -0.00B | -0.00B | 6.48B | 6.80B | 6.38B | 7.18B | 7.65B | 7.35B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.86B | 21.11B | 21.17B | 0.22B | 15.20B | 14.71B | 13.64B | 0.05B | | | | 0.05B | | | 12.48B | 13.43B | 12.41B | 12.39B | 12.34B | 11.86B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 3.14B | 3.08B | 0.31B | 1.53B | 1.73B | 1.86B | 4.91B | 0.02B | 0.00B | 0.02B | 6.62B | 0.02B | 0.00B | 1.86B | 4.64B | 1.48B | 1.12B | 0.76B | 0.30B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.78B | 10.19B | 9.66B | | 8.34B | | | | 8.64B | | | | 8.40B | | | | 8.90B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.10B | 23.56B | 23.49B | 9.78B | 9.55B | 9.03B | 9.20B | 8.34B | | | | 8.64B | | | 9.27B | 8.40B | 8.24B | 8.56B | 8.53B | 8.90B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.59B | 44.67B | 44.66B | 26.12B | 25.39B | 24.37B | 22.84B | 23.06B | 23.97B | 19.02B | 22.77B | 22.85B | 22.82B | 17.72B | 21.75B | 21.92B | 20.65B | 20.94B | 20.87B | 20.82B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.57B | 19.35B | 19.28B | 0.62B | 18.51B | 17.79B | 16.80B | 0.29B | | | | 0.29B | | | 16.92B | 0.46B | 15.93B | 16.48B | 16.48B | 15.86B |