|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.39B | 0.23B | -0.06B | 0.18B | 0.21B | 0.18B | 0.07B | 0.24B | 0.26B | 0.23B | 0.80B | 0.27B | 0.26B | 0.21B | 0.92B | -0.10B | -0.11B | -0.12B | -0.22B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.17B | -0.10B | -0.00B | -0.02B | -0.16B | -0.16B | 0.01B | -0.00B | -0.09B | -0.09B | 0.00B | 0.01B | -0.11B | -0.10B | 0.00B | -0.00B | -0.24B | -0.07B | -0.05B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.58B | 0.85B | 1.15B | 0.27B | 0.55B | 0.79B | 1.07B | 0.28B | 0.57B | 0.88B | 1.22B | 0.30B | 0.60B | 0.91B | 1.19B | 0.27B | 0.69B | 1.02B | 1.29B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 1.24B | 1.21B | 1.14B | 1.08B | 1.15B | 0.79B | 1.47B | 0.80B | 1.04B | 1.02B | 1.28B | 0.84B | 0.93B | 1.05B | 1.28B | 0.86B | 1.00B | 0.12B | 1.28B |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 3.33B | 3.30B | 1.08B | 1.14B | 3.05B | 2.90B | 8.18B | 0.88B | 2.92B | 2.98B | 8.27B | 2.99B | 2.84B | 2.95B | 8.08B | 2.68B | 7.18B | 7.65B | 7.35B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68B | -0.49B | -0.70B | 4.25B | -0.62B | -0.42B | -0.63B | 3.71B | -0.61B | -0.47B | -0.50B | 3.82B | -0.43B | -0.38B | -0.36B | 2.93B | -0.37B | -0.21B | -0.46B | 2.54B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.03B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.16B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.02B | -0.07B | -0.24B | -0.01B | -0.02B | -0.01B | -0.07B | -0.01B | -0.01B | -0.01B | -0.05B | -0.01B | -0.01B | -0.01B | -0.03B | -0.01B | -0.02B | -0.01B | -0.04B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | -0.14B | -0.05B | 0.26B | -0.04B | -0.16B | 0.03B | 0.34B | 0.01B | -0.10B | -0.05B | 0.10B | -0.04B | 0.10B | -0.04B | -0.04B | 0.08B | 0.03B | -0.08B | 0.06B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47B | -0.91B | -1.01B | -0.66B | -0.66B | -0.62B | -0.58B | -0.33B | -0.61B | -0.68B | -0.69B | -0.58B | -0.48B | -0.26B | -0.41B | -0.83B | -0.32B | 0.09B | -0.72B | -0.29B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25B | -1.01B | | | -0.06B | -0.29B | | | -0.40B | -0.05B | | | -0.35B | -0.04B | | | | -0.40B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15B | 1.59B | | | -0.14B | 1.20B | | | -0.14B | 1.00B | | | -0.17B | 1.03B | | | | 0.87B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | | | -0.01B | 0.01B | | | | -0.00B | | | 0.00B | 0.02B | | | | 0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.52B | | | -0.15B | 0.69B | | | -0.20B | 0.33B | | | 0.36B | 0.04B | | | | 0.13B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B | 1.73B | 1.91B | -3.11B | 1.70B | 1.57B | 1.42B | -2.24B | 1.41B | 1.52B | 1.52B | -2.54B | 1.28B | 1.31B | 1.42B | -1.65B | 1.24B | 1.21B | 0.58B | -1.26B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.33B | -0.05B | -0.52B | 0.41B | 0.52B | 0.15B | 0.85B | 0.19B | 0.36B | -0.08B | 0.65B | 0.36B | 0.67B | 0.29B | 0.40B | 0.54B | 1.10B | -0.60B | 0.59B |