SKIN Cash Flow Statement (2020-2025) | SKIN

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -1.12M13.64M-139.38M-215.17M-20.96M31.47M6.29M-0.08M6.56M-20.22M3.36M-73.84M-9.43M-0.68M0.20M-18.29M-10.33M-10.10M19.72M-11.04M-8.10M
Depreciation and Depletion (Quarter) 0.70M1.11M0.69M0.73M1.03M2.04M1.42M1.85M2.00M1.90M1.83M2.65M2.51M4.34M2.77M2.66M3.06M1.45M1.86M0.71M0.64M0.64M
Share-based Compensation (Quarter) 0.08M0.04M0.03M3.51M5.08M3.79M7.05M6.38M7.45M7.62M3.58M8.52M8.19M2.26M6.64M6.50M7.71M5.85M3.48M5.31M2.46M3.58M
Deferred Taxes (Quarter) -0.91M-3.39M-0.84M-2.63M-1.86M1.57M0.03M-1.82M-0.28M0.28M0.33M-1.41M-1.03M-1.11M1.89M-3.50M-0.27M1.08M2.08M-0.67M
Gains from Investment Securities (Quarter) 36.79M72.03M199.31M0.30M-52.05M-15.19M-4.28M-6.82M9.08M-11.59M-5.86M-3.56M1.46M-4.04M-0.42M0.47M0.25M0.21M-0.21M1.92M
Asset Writedowns and Impairment (Quarter) 1.02M-0.46M0.02M0.63M0.11M0.10M0.23M0.21M5.26M-4.08M3.34M1.06M18.80M2.39M5.48M-3.44M20.67M5.34M0.28M2.20M1.17M3.58M
Cash from Operations (Quarter) -540.00-1.09M1.26M-33.20M0.30M3.28M-38.47M-31.34M-31.40M-5.39M-13.01M21.97M17.96M-5.17M-16.85M6.20M10.31M16.47M3.00M9.65M9.65M15.20M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 8.32M-8.66M5.23M-4.27M12.34M3.58M3.79M3.69M3.79M3.87M7.25M4.83M4.95M4.99M5.27M5.06M4.22M3.18M3.62M6.71M3.48M
Amortization of Deferred Charges (Quarter) 3.07M6.02M2.92M2.93M3.50M0.05M0.14M3.79M3.69M-2.31M1.06M1.06M1.06M-0.74M0.95M0.93M0.65M1.67M1.13M0.51M1.64M1.23M
Depreciation & Amortization (CF) (Quarter) 0.70M1.11M0.69M0.73M1.03M2.04M1.42M1.85M2.00M1.90M1.83M2.65M2.51M4.34M2.77M2.66M3.06M1.45M1.86M0.71M0.64M0.64M
Change in Working Capital
Change in Receivables (Quarter) 5.14M0.35M8.46M12.63M-3.80M13.72M14.15M20.26M6.22M-8.61M-4.79M4.93M-6.14M-10.51M-5.88M-4.62M-2.85M-7.46M-3.99M1.71M-2.49M-0.39M
Change in Inventory (Quarter) -0.68M2.07M-1.41M1.64M2.27M4.79M11.49M27.11M33.53M12.23M13.90M-11.30M-6.03M26.04M11.08M-4.51M0.90M3.03M-3.76M-5.33M-2.02M-4.68M
Change in Account Payables (Quarter) -3.59M6.29M3.07M-5.44M-5.68M18.57M-2.66M10.34M-0.62M-7.32M
Change in Accured Expenses (Quarter) 0.00M0.75M5.02M4.03M6.58M9.16M-6.64M15.09M-6.44M-4.97M-3.83M13.07M40.88M-6.12M-20.79M-17.90M-0.81M-4.28M-5.73M-3.99M2.60M-0.06M
Change in Taxes (Quarter) 8.08M-8.08M0.09M0.30M-0.05M-0.37M-3.34M-0.82M-0.27M5.10M
Other Working Capital Changes (Quarter) -0.16M0.64M-0.08M1.64M-1.66M7.62M2.53M2.68M3.02M3.85M1.32M0.47M14.40M-8.60M-1.94M6.78M2.67M8.46M-2.91M-1.09M10.16M-9.59M
Investing Activities
Capital Expenditures (Quarter) -0.58M2.76M0.86M0.58M-0.93M10.69M3.15M2.43M4.30M0.97M2.32M1.30M0.17M0.03M0.34M0.33M0.00M0.07M0.04M0.09M0.03M0.14M
Change in Intangibles (Quarter) 0.00M0.21M0.17M0.10M1.96M2.19M0.28M0.98M3.44M1.86M2.45M1.92M2.72M2.14M1.46M1.70M2.09M0.79M1.10M1.46M1.06M1.24M
Acquisitions (Quarter) -20.78M17.98M-2.54M
Cash from Investing Activities (Quarter) -1.27M-460.00M-0.99M-8.13M-20.08M-8.53M-3.42M-4.88M-7.74M-2.82M-21.68M-3.22M-4.44M-2.17M-1.80M-2.04M-2.09M-0.86M-1.15M-1.55M-1.08M-1.38M
Financing Activities
Other financing activities (Quarter) 0.23M0.47M21.34M-21.34M-0.23M-0.36M-0.30M
Cash from Financing Activities (Quarter) 0.03M464.36M4.38M128.67M637.78M188.21M-0.78M-1.98M-100.00M-102.48M-2.19M-1.55M-2.35M-31.36M-58.62M-98.75M-0.20M-0.77M-0.25M-173.36M-0.80M-0.51M
Additional items
Exchange Rate Effect (Quarter) 0.23M0.09M-0.02M0.01M-0.84M0.30M0.03M-0.07M2.38M-5.32M0.97M0.24M-1.46M2.28M-1.12M-0.50M1.33M-3.67M1.37M4.24M-0.36M-0.03M
Change in Cash (Quarter) 0.03M3.27M4.65M87.34M617.99M182.96M-42.68M-38.19M-139.14M-110.70M-36.89M17.20M11.18M-38.70M-77.27M-94.59M8.02M14.84M1.60M-165.27M7.76M13.30M
Beginning Cash Balance (Quarter) 0.26M
Free Cash Flow (Quarter) 0.58M-3.86M0.40M-33.78M1.23M-7.41M-41.62M-33.76M-35.70M-6.36M-15.33M20.66M17.79M-5.20M-17.20M5.87M10.31M16.40M2.95M9.55M9.62M15.06M
Net Cash Flow (Quarter) -1.25M3.27M4.65M87.34M617.99M182.96M-42.68M-38.19M-139.14M-110.70M-36.89M17.20M11.18M-38.70M-77.27M-94.59M8.02M14.84M1.60M-165.27M7.76M13.30M