SKIN Balance Sheet (2020-2025) | SKIN

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.03M9.49M2.75M101.47M718.62M901.89M859.24M820.97M684.21M568.20M532.28M549.73M559.44M523.02M444.63M349.54M358.89M370.06M373.03M212.00M219.40M232.67M
Cash & Current Investments (Quarter) 0.03M9.49M2.75M101.47M718.62M901.89M859.24M820.97M684.21M568.20M532.28M549.73M559.44M523.02M444.63M349.54M358.89M370.06M373.03M212.00M219.40M232.67M
Receivables - Net (Quarter) 18.58M40.13M38.39M46.82M60.77M79.92M83.98M76.49M70.80M74.63M66.81M54.70M47.67M41.41M36.28M27.64M23.26M25.05M22.21M21.74M
Receivables - Other (Quarter) 0.25M0.37M0.40M0.39M6.00M15.00M12.00M9.00M3.00M1.00M
Receivables (Quarter) 18.83M40.50M38.78M47.22M60.77M79.92M83.98M82.49M70.80M74.63M66.81M69.70M59.67M50.41M39.28M28.64M23.26M25.05M22.21M21.74M
Raw Materials (Quarter) 9.34M11.69M12.02M14.72M19.01M26.02M38.37M40.03M32.27M23.79M24.41M23.79M23.91M26.37M26.02M24.23M22.96M23.00M18.55M
Finished Goods (Quarter) 13.87M16.41M23.24M32.31M54.52M75.69M71.28M82.05M74.73M51.09M66.92M71.93M53.24M47.07M43.09M41.41M36.23M33.15M29.47M
Inventory (Quarter) 23.20M23.76M28.11M35.26M47.03M73.53M101.71M109.66M122.08M107.00M74.88M91.32M95.72M77.14M73.44M69.11M65.63M59.19M56.15M48.01M
Prepaid Assets (Quarter) 3.22M0.60M4.80M7.75M12.32M13.55M20.34M21.83M27.65M21.75M30.94M35.89M28.88M25.60M21.13M16.03M9.49M7.18M7.79M7.43M5.39M
Current Assets (Quarter) 59.09M3.35M174.44M797.80M1,000.89M982.39M995.76M892.43M783.27M748.53M767.94M738.01M698.25M614.82M489.63M485.05M477.12M469.37M306.11M308.37M309.52M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 9.19M10.11M12.07M16.18M17.86M18.04M18.10M18.18M18.36M17.96M16.06M14.23M12.05M9.72M7.63M5.98M4.22M3.70M3.05M2.54M
Long-Term Investments (Quarter) 460.10M460.18M
Goodwill (Quarter) 98.51M98.53M98.53M103.10M122.86M123.69M123.77M2.19M122.75M124.59M125.17M125.35M124.68M125.82M125.36M124.82M125.45M123.50M124.26M126.27M126.50M126.62M
Intangibles (Quarter) 50.94M51.88M59.35M56.01M52.54M51.20M46.62M46.39M5.00M65.57M64.64M62.12M58.41M54.16M50.98M47.51M45.65M43.49M37.98M35.76M
Goodwill & Intangibles (Quarter) 98.51M149.47M98.53M154.98M182.21M179.70M176.32M53.39M169.37M170.98M130.18M190.92M189.32M187.94M183.77M178.98M176.43M171.01M169.91M169.76M164.48M162.38M
Long-Term Deferred Tax (Quarter) 0.27M0.48M1.03M0.33M0.33M0.31M0.27M0.81M0.83M0.81M0.80M0.53M1.93M3.04M1.17M3.89M4.25M3.16M0.98M1.93M
Other Non-Current Assets (Quarter) 4.81M2.49M4.76M6.71M8.03M9.82M10.33M14.19M15.63M16.05M15.54M16.04M15.78M15.53M2.00M2.00M2.00M2.00M13.14M11.87M
Non-Current Assets (Quarter) 163.74M460.18M168.07M200.07M217.91M216.78M219.20M212.36M219.81M246.42M239.53M235.06M230.86M229.92M222.21M214.50M208.56M204.45M201.46M195.27M190.29M
Assets (Quarter) 0.44M222.84M463.53M342.51M997.88M1,218.81M1,199.18M1,214.96M1,104.80M1,003.08M994.95M1,007.47M973.07M929.11M844.74M711.83M699.55M685.68M673.82M507.56M503.64M499.80M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 18.48M17.33M18.12M29.05M26.96M36.83M32.58M28.47M34.33M29.38M35.88M44.77M37.31M26.69M23.08M21.94M23.14M22.98M17.29M15.63M
Notes Payables (Quarter) 0.01M0.51M
Payables (Quarter) 0.01M19.00M17.33M18.12M29.05M26.96M36.83M32.58M28.47M34.33M29.38M35.88M44.77M37.31M26.69M23.08M21.94M23.14M22.98M17.29M15.63M
Accumulated Expenses (Quarter) 0.18M9.47M0.80M18.33M21.27M28.66M12.42M27.79M17.11M21.68M18.72M26.15M20.75M19.85M15.46M24.04M16.54M17.64M14.53M13.64M18.76M15.38M
Other Accumulated Expenses (Quarter) 2.46M3.07M
Short term Debt (Quarter) 123.96M
Current Leases (Quarter) 3.71M3.97M4.55M4.97M4.96M4.91M4.90M4.71M4.60M4.65M4.28M4.83M5.15M5.08M5.17M5.04M5.13M
Current Taxes (Quarter) 0.76M2.18M0.29M4.20M2.51M1.13M1.43M1.22M3.21M1.99M2.76M3.44M2.36M1.40M3.43M3.31M2.68M1.50M1.23M
Total Current Liabilities (Quarter) 0.41M30.93M0.81M39.49M49.47M76.44M68.93M87.06M76.44M71.71M72.33M82.79M125.88M115.01M93.57M75.43M73.95M68.15M62.80M59.44M61.90M186.28M
Non-Current Liabilities
Non-Current Debt (Quarter) 216.02M
Convertible Debt (Quarter) 728.86M729.91M730.97M732.03M733.09M734.14M735.20M736.26M737.32M738.37M665.49M550.62M551.41M552.20M552.98M363.10M363.39M364.39M
Non-Current Deffered Revenue (Quarter) 16.10M16.10M
Minority Interest (Quarter) 460.00M460.04M
Non-Current Deferred Tax Liability (Quarter) 3.72M1.31M2.68M15.31M3.76M3.84M3.68M2.01M2.94M2.02M2.30M0.70M1.07M1.06M1.11M8.02M0.40M0.22M0.11M0.39M
Operating Leases (Quarter) 12.78M12.03M13.12M11.39M17.65M12.27M10.63M10.11M9.32M13.69M12.70M12.09M15.96M9.63M8.47M10.55M14.37M
Other Non-Current Liabilities (Quarter) 1.85M51.49M1.77M1.75M93.82M41.77M26.58M22.30M24.55M12.96M7.11M2.77M2.62M1.85M0.56M2.32M1.80M0.35M0.14M2.41M
Total Non-Current Liabilities (Quarter) 250.94M16.91M324.67M1,138.17M822.69M815.71M836.05M824.59M836.03M822.74M832.67M876.01M866.96M778.83M640.79M639.27M631.56M625.96M433.21M437.84M436.34M
Total Liabilities (Quarter) 0.41M252.79M68.41M326.44M1,139.93M916.51M857.47M862.62M846.89M836.03M847.29M845.63M883.12M869.72M781.45M642.64M639.82M633.88M627.76M433.56M437.98M438.75M
Shareholder's Equity
Total Debt (Quarter) 216.02M123.96M
Common Equity (Quarter) 0.02M-30.57M-33.20M16.07M-142.06M298.03M336.39M345.41M250.77M167.05M152.41M161.84M89.96M59.39M63.30M69.19M59.72M51.80M46.06M74.00M65.66M61.06M
Shareholder's Equity (Quarter) 0.02M-30.57M-33.20M16.07M-142.06M298.03M336.39M345.41M250.77M167.05M152.41M161.84M89.96M59.39M63.30M69.19M59.72M51.80M46.06M74.00M65.66M61.06M
Liabilities and Shareholders Equity (Quarter) 0.44M222.84M463.53M342.51M997.88M1,218.81M1,199.18M1,214.96M1,104.80M1,003.08M994.95M1,007.47M973.07M929.11M844.74M711.83M699.55M685.68M673.82M507.56M503.64M499.80M
Retained Earnings (Quarter) -0.00M0.24M-68.02M-186.26M-1.58M-4.30M-1.40M-6.90M-6.72M2.80M4.70M-4.01M-469.46M-3.04M-479.55M-479.34M-3.71M-6.95M-5.83M-498.35M-1.77M-1.43M
Treasury Shares (Quarter) 0.12M0.21M0.31M0.38M2.46M2.25M2.39M2.50M0.80M1.31M7.25M15.81M2.85M10.75M2.15M