SkinHealth Systems reported total assets of $486.57M and total liabilities of $431.00M for the quarter ended Jun 2026, down 4.1% year over year. This balance sheet covers 25 quarters of results from Jun 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Current Assets | |||||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 718.62M | 901.89M | 859.24M | 820.97M | 684.21M | 568.20M | 532.28M | 549.73M | 559.44M | 523.02M | 444.63M | 349.54M | 358.89M | 370.06M | 373.03M | 212.00M | 219.40M | 232.67M | 204.36M | 206.07M | |||||
| Cash & Current Investments | 718.62M | 901.89M | 859.24M | 820.97M | 684.21M | 568.20M | 532.28M | 549.73M | 559.44M | 523.02M | 444.63M | 349.54M | 358.89M | 370.06M | 373.03M | 212.00M | 219.40M | 232.67M | 204.36M | 206.07M | |||||
| Receivables - NetNet Receivables | 38.39M | 46.82M | 60.77M | 79.92M | 83.98M | 76.49M | 70.80M | 74.63M | 66.81M | 54.70M | 47.67M | 41.41M | 36.28M | 27.64M | 23.26M | 25.05M | 22.21M | 21.74M | 18.61M | 17.64M | |||||
| Receivables - OtherOther Receivables | 0.40M | 0.39M | 6.00M | 15.00M | 12.00M | 9.00M | 3.00M | 1.00M | 15.00M | ||||||||||||||||
| Receivables | 38.78M | 47.22M | 60.77M | 79.92M | 83.98M | 82.49M | 70.80M | 74.63M | 66.81M | 69.70M | 59.67M | 50.41M | 39.28M | 28.64M | 23.26M | 25.05M | 22.21M | 21.74M | 18.61M | 32.64M | |||||
| Raw Materials | 11.69M | 12.02M | 14.72M | 19.01M | 26.02M | 38.37M | 40.03M | 32.27M | 23.79M | 24.41M | 23.79M | 23.91M | 26.37M | 26.02M | 24.23M | 22.96M | 23.00M | 18.55M | 19.63M | 19.36M | |||||
| Finished Goods | 16.41M | 23.24M | 32.31M | 54.52M | 75.69M | 71.28M | 82.05M | 74.73M | 51.09M | 66.92M | 71.93M | 53.24M | 47.07M | 43.09M | 41.41M | 36.23M | 33.15M | 29.47M | 28.06M | 27.48M | |||||
| Inventory | 28.11M | 35.26M | 47.03M | 73.53M | 101.71M | 109.66M | 122.08M | 107.00M | 74.88M | 91.32M | 95.72M | 77.14M | 73.44M | 69.11M | 65.63M | 59.19M | 56.15M | 48.01M | 47.69M | 46.84M | |||||
| Prepaid Assets | 7.75M | 12.32M | 13.55M | 20.34M | 21.83M | 27.65M | 21.75M | 30.94M | 35.89M | 28.88M | 25.60M | 21.13M | 16.03M | 9.49M | 7.18M | 7.79M | 7.43M | 5.39M | 5.39M | 22.69M | |||||
| Current Assets | 797.80M | 1,000.89M | 982.39M | 995.76M | 892.43M | 783.27M | 748.53M | 767.94M | 738.01M | 698.25M | 614.82M | 489.63M | 485.05M | 477.12M | 469.37M | 306.11M | 308.37M | 309.52M | 277.69M | 295.24M | |||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 12.07M | 16.18M | 17.86M | 18.04M | 18.10M | 18.18M | 18.36M | 17.96M | 16.06M | 14.23M | 12.05M | 9.72M | 7.63M | 5.98M | 4.22M | 3.70M | 3.05M | 2.54M | 2.34M | 2.09M | |||||
| Long-Term Investments | |||||||||||||||||||||||||
| Goodwill | 122.86M | 123.69M | 123.77M | 124.03M | 122.75M | 124.59M | 125.17M | 125.35M | 124.68M | 125.82M | 125.36M | 124.82M | 125.45M | 123.50M | 124.26M | 126.27M | 126.50M | 126.62M | 126.25M | 126.35M | |||||
| Intangibles | 59.35M | 56.01M | 52.54M | 51.20M | 46.62M | 46.39M | 70.83M | 65.57M | 64.64M | 62.12M | 58.41M | 54.16M | 50.98M | 47.51M | 45.65M | 43.49M | 37.98M | 35.76M | 32.80M | 30.22M | |||||
| Goodwill & Intangibles | 182.21M | 179.70M | 176.32M | 175.24M | 169.37M | 170.98M | 196.01M | 190.92M | 189.32M | 187.94M | 183.77M | 178.98M | 176.43M | 171.01M | 169.91M | 169.76M | 164.48M | 162.38M | 159.04M | 156.57M | |||||
| Long-Term Deferred Tax | 1.03M | 0.33M | 0.33M | 0.31M | 0.27M | 0.81M | 0.83M | 0.81M | 0.80M | 0.53M | 1.93M | 3.04M | 1.17M | 3.89M | 4.25M | 3.16M | 0.98M | 1.93M | 2.41M | 2.35M | |||||
| Other Non-Current Assets | 4.76M | 6.71M | 8.03M | 9.82M | 10.33M | 14.19M | 15.63M | 16.05M | 15.54M | 16.04M | 15.78M | 15.53M | 14.66M | 14.09M | 13.59M | 13.30M | 13.14M | 11.87M | 11.45M | 10.93M | |||||
| Non-Current Assets | 200.07M | 217.91M | 216.78M | 219.20M | 212.36M | 219.81M | 246.42M | 239.53M | 235.06M | 230.86M | 229.92M | 222.21M | 214.50M | 208.56M | 204.45M | 201.46M | 195.27M | 190.29M | 195.54M | 191.33M | |||||
| Assets | 997.88M | 1,218.81M | 1,199.18M | 1,214.96M | 1,104.80M | 1,003.08M | 994.95M | 1,007.47M | 973.07M | 929.11M | 844.74M | 711.83M | 699.55M | 685.68M | 673.82M | 507.56M | 503.64M | 499.80M | 473.23M | 486.57M | |||||
| Liabilities | |||||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payables | 18.12M | 29.05M | 26.96M | 36.83M | 32.58M | 28.47M | 34.33M | 29.38M | 35.88M | 44.77M | 37.31M | 26.69M | 23.08M | 21.94M | 23.14M | 22.98M | 17.29M | 15.63M | 15.88M | 16.05M | |||||
| Notes Payables | |||||||||||||||||||||||||
| Payables | 18.12M | 29.05M | 26.96M | 36.83M | 32.58M | 28.47M | 34.33M | 29.38M | 35.88M | 44.77M | 37.31M | 26.69M | 23.08M | 21.94M | 23.14M | 22.98M | 17.29M | 15.63M | 15.88M | 16.05M | |||||
| Accumulated Expenses | 21.27M | 28.66M | 21.38M | 27.79M | 20.65M | 21.68M | 18.72M | 26.15M | 30.49M | 22.03M | 24.39M | 24.04M | 28.09M | 20.00M | 16.75M | 14.98M | 19.32M | 24.95M | 18.72M | 31.61M | |||||
| Other Accumulated Expenses | |||||||||||||||||||||||||
| Short term Debt | 123.96M | 102.94M | 103.09M | ||||||||||||||||||||||
| Current Leases | 3.71M | 3.97M | 4.55M | 4.97M | 4.96M | 4.91M | 4.90M | 4.71M | 4.60M | 4.65M | 4.28M | 4.83M | 5.15M | 5.08M | 5.17M | 5.04M | 5.13M | 4.16M | 3.86M | ||||||
| Current Taxes | 2.18M | 0.29M | 4.20M | 2.51M | 1.13M | 1.43M | 1.22M | 3.21M | 1.99M | 2.76M | 3.44M | 2.36M | 1.40M | 3.43M | 3.31M | 2.68M | 1.50M | 1.23M | 0.46M | 0.48M | |||||
| Total Current Liabilities | 49.47M | 76.44M | 68.93M | 87.06M | 76.44M | 71.71M | 72.33M | 82.79M | 125.88M | 115.01M | 93.57M | 75.43M | 73.95M | 68.15M | 62.80M | 59.44M | 61.90M | 186.28M | 155.20M | 168.20M | |||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Non-Current Debt | |||||||||||||||||||||||||
| Convertible Debt | 728.86M | 729.91M | 730.97M | 732.03M | 733.09M | 734.14M | 735.20M | 736.26M | 737.32M | 738.37M | 665.49M | 550.62M | 551.41M | 552.20M | 552.98M | 363.10M | 363.39M | 364.39M | 344.22M | 345.21M | |||||
| Non-Current Deffered Revenue | |||||||||||||||||||||||||
| Minority Interest | |||||||||||||||||||||||||
| Non-Current Deferred Tax LiabilityNon-Current Deferred Tax | 2.68M | 15.31M | 3.76M | 3.84M | 3.68M | 13.84M | 2.94M | 2.02M | 2.30M | 11.82M | 1.07M | 1.06M | 1.11M | 8.02M | 0.40M | 0.22M | 0.11M | 0.39M | 0.39M | 0.39M | |||||
| Operating Leases | 16.49M | 12.03M | 13.12M | 11.39M | 17.65M | 12.27M | 10.63M | 10.11M | 13.92M | 13.69M | 12.70M | 12.09M | 15.96M | 9.63M | 8.47M | 10.55M | 9.24M | 18.75M | 17.98M | ||||||
| Other Non-Current Liabilities | 357.17M | 93.82M | 41.77M | 26.58M | 22.30M | 15.47M | 24.55M | 12.96M | 7.11M | 3.56M | 5.02M | 1.85M | 0.70M | 2.32M | 1.80M | 1.99M | 1.88M | 2.41M | 2.37M | 2.32M | |||||
| Total Non-Current Liabilities | 782.76M | 822.69M | 815.71M | 836.05M | 824.59M | 820.56M | 822.74M | 832.67M | 876.01M | 866.17M | 776.43M | 640.79M | 639.12M | 631.56M | 625.96M | 431.57M | 436.09M | 436.34M | 415.62M | 428.69M | |||||
| Total Liabilities | 1,139.93M | 916.51M | 857.47M | 862.62M | 846.89M | 836.03M | 847.29M | 845.63M | 883.12M | 869.72M | 781.45M | 642.64M | 639.82M | 633.88M | 627.76M | 433.56M | 437.98M | 438.75M | 417.99M | 431.00M | |||||
| Shareholder's Equity | |||||||||||||||||||||||||
| Total Debt | 123.96M | 102.94M | 103.09M | ||||||||||||||||||||||
| Common Equity | -142.06M | 298.03M | 336.39M | 345.41M | 250.77M | 167.05M | 152.41M | 161.84M | 89.96M | 59.39M | 63.30M | 69.19M | 59.72M | 51.80M | 46.06M | 74.00M | 65.66M | 61.06M | 55.24M | 55.57M | |||||
| Liabilities and Shareholders Equity | 997.88M | 1,218.81M | 1,199.18M | 1,214.96M | 1,104.80M | 1,003.08M | 994.95M | 1,007.47M | 973.07M | 929.11M | 844.74M | 711.83M | 699.55M | 685.68M | 673.82M | 507.56M | 503.64M | 499.80M | 473.23M | 486.57M | |||||
| Retained Earnings | -401.40M | 722.25M | 729.30M | 735.68M | 642.76M | 550.32M | 4.70M | 561.48M | 564.51M | 541.28M | 546.91M | 553.42M | 561.06M | 566.71M | 569.93M | 574.53M | 576.80M | 579.96M | 581.05M | 583.74M |