SkinHealth Systems Income Statement (2020-2026) | SKIN

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
66.51M68.15M77.89M75.42M103.54M88.79M98.13M86.28M117.48M97.41M96.82M81.40M90.59M78.80M83.50M69.58M78.19M70.66M82.37M64.91M
Cost of Revenue (Quarter)
19.26M22.07M24.42M24.53M33.50M27.43M31.64M32.17M49.60M109.97M51.13M33.04M49.65M38.15M31.15M21.00M29.07M25.02M29.33M20.47M
Gross Profit (Quarter)
47.25M46.08M53.47M50.88M70.04M61.36M66.49M54.10M67.88M-12.55M45.69M48.36M40.94M40.65M52.35M48.58M49.11M45.63M53.04M44.44M
Operating items
Research & Development (Quarter)
26.21M30.45M-66.33M36.41M2.60M39.77M1.45M2.34M2.88M1.84M3.05M33.68M1.16M27.62M1.22M26.04M1.25M1.70M1.68M23.20M
Selling, General & Administrative (Quarter)
44.40M19.20M25.05M26.26M27.59M23.78M28.47M30.38M35.10M36.98M28.98M28.86M31.41M33.44M31.76M33.56M27.45M29.25M27.68M21.94M
Other Operating Expenses (Quarter)
2.99M1.88M105.26M2.23M44.88M2.17M39.02M38.70M43.04M30.73M32.02M2.81M30.48M1.11M26.52M1.00M23.11M20.93M23.51M1.10M
Operating Expenses (Quarter)
73.60M51.53M63.97M64.90M75.07M65.72M68.94M71.41M81.02M69.55M64.05M65.35M63.05M62.16M59.50M60.60M51.81M51.88M52.88M46.24M
Operating Income (Quarter)
-26.35M-5.46M-10.50M-14.01M-5.03M-4.35M-2.45M-17.31M-13.15M-82.10M-18.36M-16.99M-22.11M-21.52M-7.16M-12.02M-2.70M-6.24M0.16M-1.80M
EBIT (Quarter)
-26.35M-5.46M-10.50M-14.01M-5.03M-4.35M-2.45M-17.31M-13.15M-82.10M-18.36M-16.99M-22.11M-21.52M-7.16M-12.02M-2.70M-6.24M0.16M-1.80M
Non-operating items
Non Operating Investment Income (Quarter)
Interest & Investment Income (Quarter)
-0.00M0.74M2.87M5.57M4.32M5.72M6.75M6.39M5.36M4.19M4.88M2.22M3.03M3.16M1.26M1.51M1.49M
Other Non Operating Income (Quarter)
-4.31M0.02M0.59M0.37M-2.21M0.04M0.50M1.15M0.05M-2.27M-2.95M16.09M17.32M2.28M-4.47M1.88M4.47M-0.16M12.74M-1.20M
Non Operating Income (Quarter)
-114.89M-210.82M319.90M48.08M11.42M-3.38M-3.40M
Net income details
EBT (Quarter)
-141.25M-216.27M-19.54M34.07M6.39M-0.90M5.78M-23.92M1.17M-70.34M-8.80M-1.34M-0.15M-16.34M-11.72M-9.20M18.72M-10.64M-4.81M-6.81M
Tax Provisions (Quarter)
-1.90M-1.13M1.43M2.60M0.10M-0.80M-0.79M-3.66M-2.19M3.48M0.60M-0.70M-0.40M1.95M-1.35M0.89M-1.00M0.40M3.30M-0.18M
Profit After Tax (Quarter)
-139.38M-215.15M-20.97M31.45M6.32M-0.08M12.00M-20.26M3.36M-74.91M-9.40M-0.68M0.20M-17.10M-14.25M-8.97M19.71M-11.03M-8.10M-6.91M
Income from Continuing Operations (Quarter)
-139.35M-215.15M-20.96M31.47M6.29M-0.10M6.56M-20.26M3.36M-73.82M-9.40M-0.64M0.25M-18.29M-10.37M-10.10M19.72M-11.04M-8.10M-6.63M
Consolidated Net Income (Quarter)
-139.35M-215.15M-20.96M31.47M6.29M-0.10M6.56M-20.26M3.36M-73.82M-9.40M-0.64M0.25M-18.29M-10.37M-10.10M19.72M-11.04M-8.10M-6.63M
Income towards Parent Company (Quarter)
-139.35M-215.15M-20.96M31.47M6.29M-0.10M6.56M-20.26M3.36M-73.82M-9.40M-0.64M0.25M-18.29M-10.37M-10.10M19.72M-11.04M-8.10M-6.63M
Net Income towards Common Stockholders (Quarter)
-139.35M-215.15M-20.96M31.47M6.29M-0.10M6.56M-20.26M3.36M-73.82M-9.40M-0.64M0.25M-18.29M-10.37M-10.10M19.72M-11.04M-8.10M-6.63M
Additional items
EPS (Basic) (Quarter)
-1.52-1.63-0.210.210.040.000.04-0.150.03-0.56-0.07-0.010.00-0.15-0.08-0.080.16-0.09-0.06-0.05
EPS (Diluted) (Quarter)
-1.52-1.63-0.210.210.040.000.04-0.150.03-0.56-0.070.000.00-0.15-0.07-0.080.14-0.09-0.06-0.05
Shares Outstanding (Quarter)
91.80M132.31M102.11M150.60M150.73M150.79M147.55M132.42M132.72M132.90M131.68M123.12M123.72M124.06M123.83M125.08M126.07M126.89M126.38M127.79M
Shares Outstanding (Diluted) (Quarter)
91.80M132.31M102.11M152.71M151.72M151.42M148.51M132.42M132.72M132.90M131.68M144.48M141.93M124.06M142.49M125.08M140.29M126.89M135.80M131.40M
EBITDA (Quarter)
-26.35M-5.46M-10.50M-14.01M-5.03M-4.35M-2.45M-17.31M-13.15M-82.10M-18.36M-16.99M-22.11M-21.52M-7.16M-12.02M-2.70M-6.24M0.16M-1.80M
Interest Expenses (Quarter)
7.13M21.14M1.53M19.03M17.97M16.91M-7.02M14.80M13.74M12.69M-4.87M5.00M5.00M2.47M0.07M2.50M4.14M6.31M6.37M14.00M
Tax Rate (Quarter)
1.35%0.52%-7.29%7.63%1.56%88.69%-13.59%15.31%-187.28%-4.95%-6.85%52.32%264.90%-11.92%11.54%-9.69%-5.34%-3.76%-68.55%2.70%