SKIN Income Statement (2020-2025) | SKIN

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 66.51M68.15M77.89M75.42M103.54M88.79M98.13M86.28M117.48M97.41M96.82M81.40M90.59M78.80M83.50M69.58M78.19M70.66M82.37M
Cost of Revenue (Quarter) 26.21M22.07M54.45M36.41M33.50M39.77M-3.96M38.70M43.04M109.97M130.41M33.04M30.48M27.62M26.52M21.00M29.07M25.02M18.49M
Gross Profit (Quarter) 47.25M46.08M53.47M50.88M70.04M61.36M66.49M54.10M67.88M-12.55M45.69M48.36M40.94M40.65M52.35M48.58M49.11M45.63M53.04M
Operating items
Research & Development (Quarter) 2.99M1.88M1.88M2.23M2.60M2.17M1.45M2.34M2.88M1.84M3.05M2.81M1.16M1.11M1.22M1.00M1.25M1.70M1.68M
Selling, General & Administrative (Quarter) 44.40M19.20M25.05M26.26M27.59M23.78M28.47M30.38M35.10M36.98M28.98M28.86M31.41M33.44M31.76M33.56M27.45M29.25M27.68M
Other Operating Expenses (Quarter) 0.00M1.21M0.60M26.21M30.45M37.05M36.41M44.88M39.77M39.02M38.70M43.04M30.73M32.02M33.68M30.48M27.62M26.52M26.04M23.11M20.93M23.51M
Operating Expenses (Quarter) 0.00M1.21M0.60M73.60M51.53M63.97M64.90M75.07M65.72M68.94M71.41M81.02M69.55M64.05M65.35M63.05M62.16M59.50M60.60M51.81M51.88M52.88M
Operating Income (Quarter) -1.21M-0.60M-26.35M-5.46M-10.50M-14.01M-5.03M-4.35M-2.45M-17.31M-13.15M-82.10M-18.36M-16.99M-22.11M-21.52M-7.16M-12.02M-2.70M-6.24M0.16M
EBIT (Quarter) -1.21M-0.60M-26.35M-5.46M-10.50M-14.01M-5.03M-4.35M-2.45M-17.31M-13.15M-82.10M-18.36M-16.99M-22.11M-21.52M-7.16M-12.02M-2.70M-6.24M0.16M
Non-operating items
Non Operating Investment Income (Quarter) 0.01M0.00M
Interest & Investment Income (Quarter) 0.09M0.09M-2.06M-0.53M8.33M-0.00M0.74M2.87M5.57M4.32M5.72M6.75M6.39M5.36M4.19M4.88M2.22M3.03M3.16M1.26M1.51M
Other Non Operating Income (Quarter) 0.02M0.02M4.22M0.37M0.92M-0.36M-0.92M0.42M0.05M4.87M-2.95M-1.30M-1.14M0.07M-4.47M1.88M4.47M0.60M0.12M
Non Operating Income (Quarter) -37.70M14.24M-4.31M0.02M-0.20M-0.93M0.92M-0.36M-1.27M0.42M0.05M4.87M-0.14M16.09M17.32M0.07M0.09M0.06M18.15M0.60M0.12M
Net income details
EBT (Quarter) -1.12M13.64M-141.25M-216.27M-19.54M34.07M6.39M-0.90M5.78M-23.92M1.17M-70.34M-8.80M-1.34M-0.15M-16.34M-11.72M-9.20M18.72M-10.64M-4.81M
Tax Provisions (Quarter) -1.87M-1.10M1.43M2.60M0.10M-0.82M-0.79M-3.70M-2.19M3.50M0.63M-0.66M-0.35M1.95M-1.39M0.89M-1.00M0.40M3.30M
Profit After Tax (Quarter) -81.62M-3.27M-139.38M-215.15M-20.97M31.45M6.32M-0.08M6.53M-20.26M3.36M-73.82M-9.40M-0.68M0.20M-18.29M-10.33M-10.10M19.71M-11.03M-8.10M
Income from Continuing Operations (Quarter) -1.12M13.64M-139.38M-215.17M-20.96M31.47M6.29M-0.08M6.56M-20.22M3.36M-73.84M-9.43M-0.68M0.20M-18.29M-10.33M-10.10M19.72M-11.04M-8.10M
Consolidated Net Income (Quarter) -1.12M13.64M-139.38M-215.17M-20.96M31.47M6.29M-0.08M6.56M-20.22M3.36M-73.84M-9.43M-0.68M0.20M-18.29M-10.33M-10.10M19.72M-11.04M-8.10M
Income towards Parent Company (Quarter) -1.12M13.64M-139.38M-215.17M-20.96M31.47M6.29M-0.08M6.56M-20.22M3.36M-73.84M-9.43M-0.68M0.20M-18.29M-10.33M-10.10M19.72M-11.04M-8.10M
Net Income towards Common Stockholders (Quarter) 0.00M13.64M-139.38M-215.17M-20.96M31.47M6.29M-0.08M6.56M-20.22M3.36M-73.84M-9.43M-0.68M0.20M-18.29M-10.33M-10.10M19.72M-11.04M-8.10M
Additional items
EPS (Basic) (Quarter) -3.061.18-1.52-1.630.390.210.040.000.05-0.150.03-0.56-0.08-0.010.00-0.15-0.08-0.080.16-0.09-0.07
EPS (Weighted Average and Diluted) (Quarter) 0.00-1.52-1.630.39-0.13-0.06-0.03-0.01-0.150.03-0.56-0.08-0.10-0.10-0.15-0.05-0.080.03-0.09-0.05
Shares Outstanding (Weighted Average) (Quarter) 35.39M34.29M11.50M91.80M87.22M102.11M150.60M150.73M150.71M147.55M132.42M132.57M132.90M131.68M123.12M123.72M124.06M123.83M125.08M126.07M126.89M126.38M
Shares Outstanding (Diluted Average) (Quarter) 34.29M63.81M87.22M102.11M152.71M152.27M151.42M148.51M132.42M132.57M132.90M131.68M144.48M143.20M124.06M142.49M125.08M140.59M137.29M135.80M
EBITDA (Quarter) -1.21M-0.60M-139.65M-216.68M-20.65M31.31M2.63M-1.72M8.73M-19.37M3.00M-74.91M-7.34M-1.73M-0.61M-17.10M-13.57M-8.97M23.34M-10.61M-7.76M
Interest Expenses (Quarter) 3.40M3.22M3.38M3.40M3.42M3.43M3.44M3.36M3.03M2.45M2.47M2.46M2.50M4.14M6.31M6.37M
Tax Rate (Quarter) 1.32%0.51%-7.29%7.63%1.56%91.02%-13.59%15.47%-187.28%-4.98%-7.13%49.25%233.77%-11.92%11.85%-9.69%-5.34%-3.76%-68.55%