|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 1.79M | 2.01M | 2.45M | 3.09M | 3.51M | 4.71M | 5.98M | 6.15M | 6.67M | 6.16M | 6.93M | 6.20M | 6.03M | 5.08M | 5.30M | 5.30M | 5.07M | 4.79M | 4.63M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | 2.54M | 3.46M | 3.46M | 3.52M | 3.55M | 3.58M | 3.63M | 3.67M | 3.69M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 1.79M | 2.01M | 2.45M | 3.09M | 3.51M | 4.71M | 5.98M | 6.15M | 6.67M | 8.58M | 9.48M | 9.67M | 9.50M | 8.60M | 8.85M | 8.89M | 8.70M | 8.46M | 8.32M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.28M | 0.26M | 0.21M | 0.29M | 0.47M | 0.37M | 0.24M | 0.20M | 0.20M | 0.24M | 0.29M | 0.24M | 0.25M | 0.24M | 0.32M | 0.19M | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.28M | 0.26M | 0.21M | 0.29M | 0.97M | 0.37M | 0.24M | 0.20M | 0.20M | 0.24M | 0.29M | 0.24M | 0.25M | 0.24M | 0.32M | 0.19M | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.18M | 0.23M | 740.00 | 0.28M | 0.32M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.19M | 0.19M | 0.41M | 0.21M | 0.28M | 0.24M | 0.35M | 0.22M | 0.24M | 0.35M | 0.75M | 0.66M | 0.80M | 1.06M | 1.61M | 1.09M | 0.64M | 0.63M | 0.73M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36M | 3.64M | 3.89M | 4.19M | 4.57M | 5.21M | 6.63M | 6.87M | 6.85M | 7.39M | 9.46M | 10.56M | 10.62M | 10.56M | 9.89M | 10.78M | 10.16M | 9.34M | 9.09M | 9.06M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.30M | 0.28M | 0.05M | 0.25M | 0.23M | 0.04M | 0.04M | 0.04M | 0.03M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.10M | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.18M | 1.17M | 1.36M | 1.12M | 1.11M | 0.32M | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 1.48M | 1.45M | 1.41M | 1.37M | 1.34M | 0.36M | 0.04M | 0.04M | 0.03M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.10M | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 5.12M | 5.34M | 5.60M | 5.94M | 6.56M | 6.99M | 6.91M | 6.89M | 7.43M | 9.51M | 10.61M | 10.66M | 10.60M | 9.93M | 10.88M | 10.16M | 9.34M | 9.09M | 9.06M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.15M | 0.12M | 0.50M | 0.48M | 0.55M | 0.33M | 0.38M | 0.52M | 0.64M | 0.71M | 0.44M | 1.62M | 0.14M | 0.23M | 0.33M | 0.13M | 0.08M | 0.19M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.06M | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.11M | 0.16M | 0.12M | 0.51M | 0.49M | 0.61M | 0.33M | 0.38M | 0.52M | 0.64M | 0.71M | 0.44M | 1.62M | 0.14M | 0.23M | 0.33M | 0.13M | 0.08M | 0.19M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.21M | 0.20M | 0.38M | 0.40M | 0.33M | 0.43M | 0.60M | 0.59M | 0.28M | 0.99M | 1.33M | 1.43M | 0.20M | 0.40M | 0.72M | 0.10M | 0.03M | 0.01M | 0.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.04M | 0.34M | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.18M | 0.15M | 0.20M | 0.20M | 0.20M | 0.20M | 0.25M | 0.25M | 0.26M | 0.26M | 0.26M | 0.26M | 0.27M | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.45M | 0.48M | 0.75M | 1.13M | 1.02M | 1.59M | 1.13M | 1.18M | 1.00M | 1.89M | 2.29M | 2.13M | 2.08M | 0.80M | 1.21M | 0.90M | 0.36M | 0.27M | 0.33M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.06M | 0.05M | 0.05M | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.36M | 0.35M | 0.33M | 0.32M | 0.31M | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.03M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 0.88M | 0.90M | 1.14M | 1.50M | 1.38M | 1.59M | 1.13M | 1.18M | 1.00M | 1.89M | 2.29M | 2.13M | 2.08M | 0.80M | 1.21M | 0.98M | 0.39M | 0.27M | 0.33M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.06M | 0.05M | 0.05M | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 4.24M | 4.44M | 4.46M | 4.44M | 5.18M | 5.40M | 5.78M | 5.71M | 6.43M | 7.62M | 8.32M | 8.53M | 8.53M | 9.13M | 9.68M | 9.19M | 8.95M | 8.81M | 8.73M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 4.24M | 4.44M | 4.46M | 4.44M | 5.18M | 5.40M | 5.78M | 5.71M | 6.43M | 7.62M | 8.32M | 8.53M | 8.53M | 9.13M | 9.68M | 9.19M | 8.95M | 8.81M | 8.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 5.12M | 5.34M | 5.60M | 5.94M | 6.56M | 6.99M | 6.91M | 6.89M | 7.43M | 9.51M | 10.61M | 10.66M | 10.60M | 9.93M | 10.88M | 10.16M | 9.34M | 9.09M | 9.06M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.30M | -15.72M | -15.52M | -15.31M | -15.34M | -14.62M | -14.40M | -14.06M | -14.16M | -13.47M | -12.30M | -11.61M | -11.43M | -11.46M | -10.88M | -10.36M | -10.87M | -11.14M | -11.30M | -11.45M |