Saker Aviation Services Growth Metrics (2009-2025) | SKAS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 25.66%36.14%38.52%44.27%36.40%22.10%5.18%-10.30%-16.05%-12.97%-4.01%-0.44%4.03%3.79%-0.27%-18.09%-14.83%-8.18%0.11%-2.95%-21.26%-16.23%-6.46%-6.90%9.56%-7.75%-10.11%11.60%-0.30%4.11%-2.62%-6.00%-1.35%-3.34%-5.20%-3.17%10.45%9.66%12.84%14.45%-2.91%-16.09%-17.84%-31.17%-26.65%-11.65%-9.20%12.15%24.08%28.16%30.81%23.40%15.86%13.31%36.09%53.49%54.82%42.73%4.45%2.58%-4.69%-11.89%-8.53%
Assets Growth (3y) 12.89%13.10%11.83%8.81%6.01%3.32%0.23%-9.90%-9.39%-6.05%-1.41%-7.50%-11.31%-7.23%-2.25%-9.55%-9.76%-10.81%-5.58%0.27%-4.90%-6.99%-6.45%-0.79%2.52%-2.45%-6.03%0.52%2.80%3.34%1.37%1.37%1.89%-3.83%-4.21%-8.63%-7.69%-6.67%-5.58%-4.05%-4.04%-1.69%-0.81%-1.61%1.78%8.66%17.36%28.55%30.56%27.50%22.97%24.78%19.57%12.53%9.15%
Assets Growth (5y) 4.98%6.63%6.90%0.48%-4.39%-3.24%-1.17%-7.95%-8.49%-8.51%-4.23%-3.84%-5.29%-5.17%-3.95%-4.94%-6.29%-6.51%-4.92%-1.70%-1.29%-3.13%-2.61%1.59%2.93%-3.10%-5.11%-4.36%-5.00%-3.93%-4.92%-4.27%-0.76%0.14%0.86%1.09%2.49%3.38%8.43%10.84%9.65%8.97%6.76%8.44%9.24%10.04%9.08%
Assets (QoQ) 4.22%-0.24%11.82%8.08%12.92%1.51%16.46%2.19%1.08%-12.56%-0.68%-4.37%4.79%-3.55%3.01%-0.07%4.54%-7.33%-15.39%3.91%12.69%1.05%-17.98%-15.70%19.90%12.83%-18.37%-0.79%0.96%9.94%1.34%-11.37%5.43%2.83%-2.18%-6.98%3.31%0.85%-0.08%6.09%2.57%3.78%1.34%-10.00%-11.35%1.62%-15.11%-4.08%6.78%4.43%4.86%6.12%10.29%6.59%-1.08%-0.37%7.86%28.01%11.57%0.49%-0.56%-6.31%9.56%-6.62%-8.08%-2.74%
Capital Expenditures Growth (1y) -111.06%1,106.72%30,773.89%424.05%-87.29%-112.88%31.45%-92.55%-81.80%416.47%41.33%818.51%493.31%1,440.24%-96.51%-16.15%-96.82%-174.68%-18.23%-261.68%221.56%157.38%-92.04%264.16%-22.66%-57.19%-25.73%33.32%-37.16%445.54%2,646.87%-97.18%-78.90%120.63%-87.30%5,064.58%-45.41%-88.34%-99.98%-75.51%349,900.00%-97.86%71.57%186.11%183.18%
Capital Expenditures Growth (3y) 35.89%30.70%402.65%61.57%-48.42%84.46%-71.21%-3.26%52.58%-42.12%-30.83%59.63%-40.83%-23.88%-75.37%-62.07%-56.12%-43.18%-63.57%52.38%16.05%49.48%17.55%27.28%-53.20%72.73%37.35%24.80%-58.33%11.96%-97.28%-60.21%-21.45%-30.67%-56.62%-57.76%1.56%21.73%-97.65%166.14%
Capital Expenditures Growth (5y) 16.69%25.86%129.24%43.46%-37.67%-18.36%-3.90%-60.01%-43.24%43.66%-13.58%-43.27%-24.80%11.66%-26.51%-48.88%2.18%-68.34%17.17%-29.95%38.84%-29.03%18.58%-90.05%-31.84%58.14%-46.41%-22.21%-35.70%-34.49%61.95%-44.74%-86.22%63.01%4.58%
Capital Expenditures (QoQ) 11.85%99.67%520.45%-90.03%20.91%539.52%-83.50%-110.10%1,334.31%-63.75%-59.71%75.57%451.22%135.58%-73.98%355.79%525.67%-82.69%54.18%-144.73%785.02%-134.22%406.62%-92.02%-4.95%605.74%44.47%-95.58%64.89%1,166.76%-31.90%-61.64%730.22%-98.70%408.82%301.14%-52.21%429.49%-94.62%-14.32%120,200.00%6,287.45%388.81%-25.27%-99.95%-90.69%
Cash & Equivalents Growth (1y) 165.09%260.21%250.82%168.24%73.95%25.39%-68.30%-70.69%-59.09%42.45%428.64%98.37%2.38%-5.22%-21.33%38.78%62.84%32.83%64.61%41.72%36.47%25.78%26.73%6.52%-13.92%-32.36%-47.21%-43.00%-31.68%-15.12%28.85%72.69%96.47%134.53%144.27%98.72%89.71%30.60%15.97%0.87%-9.50%-17.52%-23.56%-14.49%-15.93%-5.66%
Cash & Equivalents Growth (3y) 23.56%0.79%57.70%89.88%57.43%31.52%16.56%17.95%27.96%24.13%4.16%3.27%-4.89%-7.07%-10.28%-4.83%1.59%4.93%10.42%18.44%25.06%36.56%37.50%53.97%51.27%49.98%36.19%29.38%19.68%13.02%0.54%
Cash & Equivalents Growth (5y) -6.14%-23.10%-9.81%6.08%49.98%37.14%23.67%42.71%35.57%18.83%6.00%-1.89%2.22%15.58%20.75%17.60%28.22%24.18%24.50%17.21%19.55%16.01%14.68%7.72%8.05%11.03%14.14%15.13%
Cash & Equivalents (QoQ) -19.83%18.88%119.39%26.78%8.93%15.78%67.75%-17.78%-21.48%-70.73%55.10%14.75%82.41%76.76%65.37%-0.86%-31.55%-8.77%53.10%-17.71%20.75%7.04%24.89%1.97%3.96%3.07%15.11%2.74%-12.61%-16.71%-9.54%-19.82%-5.65%-0.17%12.38%21.72%26.46%13.58%34.15%26.78%2.87%8.44%-7.65%12.58%-10.52%-2.71%-15.84%4.34%0.10%-4.34%-5.57%
Cash from Investing Activities Growth (1y) 84.20%-445.66%-705.59%-332.02%87.28%151.59%-59.28%95.33%101.47%-144.88%-47.22%-488.43%-11,078.80%-6,904.12%9.03%104.48%21.58%98.63%152.57%-254.52%-64.50%-2,328.08%303.03%42.62%114.92%85.82%-138.73%57.19%-13.50%149.05%67.67%-445.54%765.77%1,658.45%179.87%-120.63%-92.50%-110.99%-114.42%88.34%99.98%75.51%-349,900.00%-542.77%41,071.29%-597.77%-95.88%98.62%-257.03%96.78%-248.79%8.48%
Cash from Investing Activities Growth (3y) 68.29%26.21%-50.40%-5.89%40.99%-153.11%-28.73%26.25%-8.20%-34.43%39.32%25.85%-423.68%-185.38%57.77%65.87%29.91%63.90%6.38%-33.51%30.30%54.51%-35.80%-10.25%46.08%47.71%-53.58%-72.73%-17.51%1.76%66.61%-11.96%97.28%60.21%-35.15%-27.81%-248.16%125.46%531.74%3,793.28%-815.43%30.16%-198.05%63.78%-27.30%
Cash from Investing Activities Growth (5y) 14.97%2.54%-27.29%39.32%23.32%-40.01%45.49%59.48%18.24%-28.32%-1.91%36.88%78.81%29.32%24.75%37.83%28.04%19.19%17.21%-45.71%16.41%-26.70%-15.53%19.18%-14.87%31.84%-40.68%53.09%-94.85%78.83%98.48%-48.32%8.22%-85.40%5.13%8.20%-74.46%-43.36%
Cash from Investing Activities (QoQ) 90.60%111.52%-224.61%87.21%-22.40%-750.46%90.44%151.86%-477.89%75.06%103.01%-1,681.65%-1,139.67%0.31%43.83%-909.04%83.90%104.91%-1,082.19%82.41%719.37%-114.44%-945.63%-159.58%202.81%-102.06%371.93%-346.68%-180.84%97.73%649.40%39.87%-285.10%61.64%971.89%184.08%-91.59%-205.95%129.62%-516.73%88.97%14.32%-120,200.00%-6,387.45%198.07%191.48%102.41%-1,663.89%101.74%-311.55%-173.38%67.90%19.84%-30.11%
Cash from Operations Growth (1y) 135.90%737.29%-5,589.36%102.95%-135.94%167.54%-71.12%-57.74%268.79%13.01%-47.13%-106.09%-48.22%-104.81%60.41%-112.58%184.16%2,322.12%-68.83%216.79%-81.88%188.46%-401.51%1,006.76%437.43%-17.75%153.94%-248.26%-113.29%-28.15%-79.58%170.31%189.31%-66.05%147.67%-44.30%58.18%114.53%135.95%-227.91%-426.35%-179.86%-298.17%68.09%181.04%155.74%177.14%767.50%200.63%211.41%-264.81%-74.06%-44.60%168.20%217.50%12.65%-135.45%-147.57%-56.25%-82.02%-12.34%72.72%
Cash from Operations Growth (3y) 32.15%71.90%256.81%-27.08%-32.02%66.77%-37.43%-27.13%64.89%6.47%-35.82%-46.71%-35.64%45.50%-51.94%208.91%40.39%279.65%-20.27%-167.60%-28.65%19.46%-30.75%125.96%-13.91%-41.46%31.48%-16.57%-42.73%-19.42%6.07%20.58%-66.44%-37.18%-138.58%-30.60%61.13%-1.52%53.36%39.66%99.59%11.50%-65.33%36.66%49.62%88.10%51.74%58.09%-37.34%-81.44%-5.37%-62.55%-30.46%-32.91%
Cash from Operations Growth (5y) 47.50%49.52%117.23%-33.53%-30.54%34.19%-17.40%-6.68%34.60%23.42%-15.54%-34.99%-16.98%12.73%-30.17%98.27%-19.96%71.56%-23.83%56.89%-28.81%4.42%14.18%-59.18%-39.56%-18.57%-4.99%-17.47%-13.06%-25.28%12.77%25.12%67.62%0.19%-75.65%-17.01%47.44%51.48%47.51%-4.46%-28.92%-30.39%5.31%16.13%11.68%9.59%
Cash from Operations (QoQ) 110.61%-110.51%147.50%-171.41%416.52%-63.72%-143.83%234.20%35.36%-46.93%75.09%-10.15%-36.68%-106.12%1,587.59%-108.34%2,213.56%-108.11%2,088.53%-34.79%-70.35%-69.62%208.51%938.25%-130.99%211.51%49.81%58.90%-79.68%-406.48%86.57%958.82%-94.22%955.31%-82.94%226.44%-57.87%137.34%-51.55%342.75%-53.66%-228.66%-23.63%-8.34%-15.00%79.29%414.01%-25.48%59.13%79.25%41.42%-22.81%-184.22%128.22%202.00%273.71%-63.10%-72.95%-195.04%-401.44%133.94%-88.88%-693.82%-21.77%
Dividends Paid - Common Growth (1y) -97.89%
Dividends Paid - Common (QoQ) 0.00%-91.76%
Dividends payables (QoQ) -25.33%-34.27%-52.15%
EBITDA Margin Growth (1y) 1,562.002,783.00886.00-2865.00227.00-77.00-337.00-501.00139.00-4.00234.00-117.00661.00253.00-163.00-768.00-758.0044.00-6.001,525.00203.00318.00408.0062.00918.00-716.00134.00-113.00-1499.008.00-171.00-63.00-883.00-353.00-355.00-326.001,403.00385.00275.0050.00-884.00-12028.00-8292.00-6737.00-2553.0013,308.009,920.009,539.001,317.00-1112.00-1304.00-2602.001,080.002,746.004,428.003,396.002,264.00-583.00-2785.00-1659.00-5437.00
EBITDA Margin Growth (3y) 1,928.002,702.00783.00-3483.001,027.00172.00-266.00-1386.0042.00293.0065.00640.00106.00615.00238.00820.00363.00-354.00535.001,475.00-378.00-391.00370.00-113.00-1465.00-1062.00-393.00-501.00-980.0039.00-252.00-339.00-365.00-11997.00-8372.00-7013.00-2034.001,665.001,903.002,852.00-2120.00168.00325.00200.00-156.0014,943.0013,045.0010,333.004,661.001,052.00340.00-865.00-2093.00
EBITDA Margin Growth (5y) 1,831.002,999.00614.00-2726.00473.00534.00136.00202.001,163.00-105.00606.00590.00-475.00-94.00201.00644.00-2019.00-700.009.001,086.00141.00-359.00290.00-389.00-946.00-12705.00-8410.00-7188.00-4416.001,319.001,377.002,463.00-1600.00200.00244.00-76.00363.003,299.005,028.003,646.001,225.002,332.001,968.001,937.00-3329.00
EBITDA Margin (QoQ) 138.001,892.003,554.00-4022.001,359.00-5.00-197.00-929.001,055.00-265.00-361.00-290.00912.00-27.00-712.00488.00504.00-443.00-1317.00498.001,306.00-493.00214.00-823.001,420.00-404.00-131.0032.00-213.00446.00-377.00-1355.001,293.00267.00-269.00-2175.001,823.00266.00-239.00-447.00805.00155.00-464.00-1381.00-10339.003,892.001,091.002,803.005,522.00504.00709.00-5418.003,093.00312.00-589.00-1736.004,759.001,994.00-1621.00-2868.001,912.00-208.00-495.00-6646.00
EBIT Growth (1y) 89.72%220.47%337.30%-60.33%186.54%31.92%15.08%-42.31%179.78%5.96%1.19%-43.13%229.11%0.57%-6.53%-218.38%-82.82%22.32%17.33%438.07%103.59%17.05%40.84%5.56%341.47%-47.10%-10.80%-17.44%-113.23%-21.10%-18.91%-19.13%-373.67%-39.98%-31.87%-39.23%124.62%70.46%32.52%9.35%-276.26%-240.15%-221.32%-275.73%-151.84%158.04%138.36%193.85%42.17%5.10%108.54%-52.04%31.85%229.21%280.76%509.44%299.60%-7.09%-48.12%-33.44%-346.74%-141.19%-132.90%
EBIT Growth (3y) 31.02%54.44%72.04%-49.32%115.22%12.02%2.86%-33.67%16.52%9.24%3.53%31.54%4.80%12.92%15.59%61.66%15.58%-8.85%13.81%70.39%-47.20%-21.24%0.62%-11.01%-68.30%-36.96%-21.01%-25.97%-46.36%-6.89%-9.87%-18.70%-27.15%-50.87%-45.74%-46.86%-3.01%11.51%-14.88%21.72%-65.91%-5.09%-0.99%-7.52%0.25%58.85%71.52%68.02%40.72%47.59%60.31%24.84%-49.73%-48.27%-38.38%
EBIT Growth (5y) 16.44%32.42%41.06%-12.23%36.78%15.02%12.46%6.75%70.05%-4.20%6.87%14.68%-21.73%-9.68%2.24%23.05%-24.30%-18.54%-4.02%28.09%6.76%-12.95%-1.66%-14.08%-26.20%-21.04%-22.80%-22.69%-21.84%-8.07%-19.37%-2.39%-24.52%-2.64%-2.61%-12.07%15.50%36.84%37.40%39.44%28.41%21.20%13.90%26.26%-37.35%5.13%12.26%
EBIT Margin Growth (1y) 1,562.002,783.00886.00-2865.00227.00-77.00-337.00-501.00139.00-4.00234.00-117.00661.00253.00-163.00-768.00-758.0044.00-6.001,525.00203.00318.00408.0062.00918.00-716.00134.00-113.00-1499.008.00-171.00-63.00-883.00-353.00-355.00-326.001,403.00385.00275.0050.00-884.00-12028.00-8292.00-6737.00-2553.0013,308.009,920.009,539.001,317.00-1112.00-1304.00-2602.001,080.002,746.004,428.003,396.002,264.00-583.00-2785.00-1659.00-5437.00
EBIT Margin Growth (3y) 1,928.002,702.00783.00-3483.001,027.00172.00-266.00-1386.0042.00293.0065.00640.00106.00615.00238.00820.00363.00-354.00535.001,475.00-378.00-391.00370.00-113.00-1465.00-1062.00-393.00-501.00-980.0039.00-252.00-339.00-365.00-11997.00-8372.00-7013.00-2034.001,665.001,903.002,852.00-2120.00168.00325.00200.00-156.0014,943.0013,045.0010,333.004,661.001,052.00340.00-865.00-2093.00
EBIT Margin Growth (5y) 1,831.002,999.00614.00-2726.00473.00534.00136.00202.001,163.00-105.00606.00590.00-475.00-94.00201.00644.00-2019.00-700.009.001,086.00141.00-359.00290.00-389.00-946.00-12705.00-8410.00-7188.00-4416.001,319.001,377.002,463.00-1600.00200.00244.00-76.00363.003,299.005,028.003,646.001,225.002,332.001,968.001,937.00-3329.00
EBIT Margin (QoQ) 138.001,892.003,554.00-4022.001,359.00-5.00-197.00-929.001,055.00-265.00-361.00-290.00912.00-27.00-712.00488.00504.00-443.00-1317.00498.001,306.00-493.00214.00-823.001,420.00-404.00-131.0032.00-213.00446.00-377.00-1355.001,293.00267.00-269.00-2175.001,823.00266.00-239.00-447.00805.00155.00-464.00-1381.00-10339.003,892.001,091.002,803.005,522.00504.00709.00-5418.003,093.00312.00-589.00-1736.004,759.001,994.00-1621.00-2868.001,912.00-208.00-495.00-6646.00
EBIT (QoQ) -12.20%124.66%1,047.35%-103.24%1,414.61%-10.50%4.09%-92.93%1,903.93%-21.92%-47.82%-65.73%658.96%-25.44%-70.67%98.31%131.92%-30.70%-137.14%128.78%1,551.10%-33.53%7.02%-82.67%849.29%-20.02%-19.78%-27.52%13.74%34.87%-25.75%-111.62%778.21%38.62%-25.95%-168.04%185.94%57.35%-33.95%-72.43%494.93%22.33%-45.50%-144.44%-373.06%-5.89%21.06%36.31%209.02%-30.00%93.10%-139.24%298.13%38.89%-55.59%-155.76%1,057.09%60.64%-28.92%-81.74%345.49%-10.30%-8.80%-167.70%25.64%28.35%
EBT Growth (1y) 104.48%192.96%159.51%-50.47%-385.20%71.33%22.31%-53.67%310.34%17.09%11.32%-112.05%54.61%1.63%-12.95%-663.78%-78.09%26.21%18.95%346.30%212.00%17.15%45.11%-16.73%353.30%-47.65%-11.17%3.40%-114.97%-23.63%-18.86%-19.09%-308.13%-34.09%-31.06%-39.30%128.33%65.12%34.08%13.02%-251.79%-318.07%-220.31%-451.63%-171.73%176.45%138.20%146.49%88.08%41.70%108.54%-51.65%-223.35%25.63%352.53%544.89%390.17%-104.90%-49.80%-30.77%-276.11%-429.10%-117.74%
EBT Growth (3y) 31.40%56.93%52.31%-26.57%110.11%26.80%5.83%-34.38%39.47%14.52%4.85%31.36%1.87%14.54%14.53%160.43%45.80%-8.18%15.31%60.32%-60.28%-22.34%1.51%-11.35%-68.33%-35.89%-20.79%-20.22%-44.27%-5.98%-9.14%-17.82%-20.62%-63.53%-46.00%-64.02%-5.33%40.15%-14.91%22.71%-35.57%33.18%-1.41%-7.54%-1.57%49.79%77.63%51.10%46.11%-27.80%67.94%29.24%-154.71%-32.49%-33.94%
EBT Growth (5y) 15.90%34.44%29.62%-12.25%44.69%24.69%15.39%-2.65%64.59%-1.63%8.24%14.31%-22.13%-9.69%1.61%72.12%-31.24%-17.18%-3.02%24.92%19.61%-12.61%-0.67%-13.73%-26.12%-24.15%-22.88%-32.07%-22.10%6.74%-19.19%-1.92%10.67%20.79%-2.40%-11.52%14.74%37.42%42.20%41.94%35.78%-16.49%16.83%28.69%-39.88%18.82%20.33%
EBT Margin Growth (1y) 1,687.002,147.00573.00-2611.00-187.00176.00-245.00-754.00373.00100.00321.00-611.00194.00254.00-233.00-410.00-352.0087.007.001,657.00240.00316.00433.00-196.00909.00-721.00126.00133.00-1501.00-26.00-168.00-61.00-807.00-270.00-340.00-322.001,381.00366.00289.0075.00-880.00-18306.00-8339.00-12945.00-2654.0022,106.009,951.0015,768.002,841.00-1400.00-1304.00-2620.00-374.00765.005,558.003,717.002,946.00-4452.00-3434.00-1671.00-6267.00
EBT Margin Growth (3y) 1,874.002,424.00648.00-3975.00381.00531.00-158.00-1774.00216.00441.0094.00637.0082.00657.00206.001,052.00796.00-318.00566.001,594.00-353.00-430.00391.00-125.00-1400.00-1017.00-382.00-251.00-928.0070.00-219.00-309.00-306.00-18210.00-8389.00-13192.00-2153.004,166.001,902.002,898.00-694.002,400.00309.00203.00-188.0021,471.0014,205.0016,865.005,413.00-5087.00820.00-574.00-3695.00
EBT Margin Growth (5y) 1,717.002,765.00422.00-2728.00269.00934.00281.00-313.001,364.0036.00653.00573.00-511.00-89.00164.001,123.00-1513.00-614.0057.001,210.00221.00-334.00340.00-372.00-899.00-18957.00-8431.00-13121.00-4462.003,870.001,394.002,514.00-120.002,496.00258.00-45.00314.003,532.006,156.003,995.001,878.00-1286.002,433.002,249.00-3509.00
EBT Margin (QoQ) 296.001,828.003,396.00-3833.00756.00254.00213.00-1409.001,119.00-168.00-296.00-282.00846.0053.00-1228.00523.00905.00-435.00-1404.00581.001,344.00-515.00247.00-837.001,421.00-399.00-382.00268.00-208.00449.00-376.00-1366.001,267.00306.00-268.00-2112.001,804.00236.00-251.00-409.00789.00160.00-465.00-1363.00-16637.0010,127.00-5071.008,927.008,124.00-2028.00745.00-4000.003,883.00-1932.00-571.00-1754.005,022.002,861.00-2412.00-2525.00-2376.003,879.00-649.00-7122.00
EBT (QoQ) 0.01%142.27%680.03%-98.64%1,973.52%18.00%48.87%-107.83%1,345.63%-15.76%-43.61%-64.45%593.41%-19.91%-106.10%556.14%355.79%-31.40%-153.56%113.09%2,525.10%-35.35%10.90%-83.42%885.66%-19.92%-36.37%-9.75%13.84%35.87%-25.93%-113.07%680.68%44.35%-26.14%-165.92%193.78%50.99%-34.96%-69.24%446.59%22.60%-45.18%-141.32%-685.25%32.36%-60.23%68.07%320.93%-66.21%95.04%-108.19%2,725.34%-50.27%-54.78%-154.76%1,119.98%79.15%-35.55%-75.36%-117.21%1,936.49%-11.12%-162.69%48.29%38.41%
Enterprise Value Growth (1y) -37.04%21.59%72.29%-11.39%174.67%148.33%-134.67%-231.47%-163.15%-42.45%-428.64%-98.37%-2.38%5.22%21.33%-38.78%-62.84%-32.83%-64.61%-41.72%-36.47%-25.78%-26.73%-6.52%13.92%32.36%47.21%43.00%31.68%15.12%-28.85%-72.69%-96.47%-134.53%-144.27%-98.72%-89.71%-82.05%-58.52%-57.20%-42.44%-0.18%6.58%8.06%8.38%1.61%
Enterprise Value Growth (3y) -45.69%-0.79%-57.70%-89.88%-57.43%-31.52%-16.56%-17.95%-27.96%-24.13%-4.16%-3.27%4.89%7.07%10.28%4.83%-1.59%-4.93%-10.42%-18.44%-25.06%-36.56%-53.60%-70.88%-75.38%-74.45%-62.33%-53.51%-42.15%-35.28%-21.52%
Enterprise Value Growth (5y) -30.44%-26.24%-23.91%-23.18%-49.98%-37.14%-23.67%-42.71%-35.57%-18.83%-6.00%1.89%-2.22%-15.58%-20.75%-17.60%-28.22%-24.18%-24.50%-25.26%-27.26%-26.78%-25.57%-19.68%-19.73%-23.10%-27.15%-29.00%
Enterprise Value (QoQ) 11.48%-7.86%-20.47%-22.92%115.28%30.56%-59.10%138.92%94.65%-118.23%-55.10%-14.75%-82.41%-76.76%-65.37%0.86%31.55%8.77%-53.10%17.71%-20.75%-7.04%-24.89%-1.97%-3.96%-3.07%-15.11%-2.74%12.61%16.71%9.54%19.82%5.65%0.17%-12.38%-21.72%-26.46%-13.58%-34.15%-26.78%-2.87%-8.44%-28.73%-10.39%-2.02%1.74%9.47%-2.94%-0.40%2.09%2.77%
EPS (Basic) Growth (1y) 103.84%200.00%34,394,335.00%-100.00%-386.14%0.00%-56.16%-95.72%230.51%0.00%128.10%-28.42%-93.86%0.00%-500.00%-7,100.09%0.00%125.00%66.67%0.00%0.00%135.63%289.94%0.00%0.00%180.66%-145.88%0.00%0.00%4,100.00%-4,477.40%1,900.00%2,000.00%-73.81%123.81%10.00%33.33%0.00%-280.00%-436.36%-96.43%-900.00%-188.89%175.68%1,800.00%125.00%88.46%32.14%15.79%1.84%-233.33%-4.05%445.45%207.96%290.00%-104.23%-50.83%-24.14%-373.68%-800.00%-127.12%
EPS (Basic) Growth (3y) 28.93%44.22%6,906.42%-99.62%-38.81%0.00%-81.71%-60.65%0.00%31.64%-165.44%-78.36%0.00%0.00%102.58%384.51%0.00%31.04%32.64%0.00%0.00%253.03%-241.68%171.44%175.89%213.71%71.00%180.20%203.66%122.40%-169.70%-323.58%0.00%-59.99%-7.38%40.95%-3.28%25.99%-37.51%49.83%-7.72%26.76%-3.57%43.57%393.24%40.68%39.77%-27.11%45.89%33.50%-158.80%-33.23%-39.71%
EPS (Basic) Growth (5y) 24.57%1,180.26%-14.87%-73.49%0.00%0.00%-23.92%61.85%0.00%17.93%75.61%-39.07%0.00%0.00%296.50%-373.91%82.06%48.62%41.47%85.56%94.73%67.03%-76.43%-137.77%0.00%-201.46%-94.73%123.69%80.20%85.56%-45.58%136.51%85.56%-11.81%13.79%28.84%41.71%44.37%30.60%-16.40%16.08%36.62%-42.02%18.26%-78.26%
EPS (Basic) (QoQ) 0.00%100.00%26,925,182,927,500.00%-100.00%2,505.83%0.00%39.79%-107.86%1,010.67%-56.16%-86.34%139.38%597.78%0.00%-95.71%-79.48%11,273.64%-500.00%25.00%0.00%-200.00%47.35%289.94%0.00%-64.37%180.66%0.00%0.00%0.00%-145.88%317.97%0.00%4,100.00%-150.00%195.24%5.00%-47.62%-54.55%340.00%27.27%-60.71%-181.82%-722.22%101.35%-8,900.00%70.45%315.38%-66.07%15.79%-113.64%2,566.67%-70.27%1.84%-144.63%810.00%69.01%-42.50%-72.46%-115.79%2,066.67%-11.28%-199.34%48.08%40.74%
EPS (Weighted Average and Diluted) Growth (1y) 102.50%-41.14%32,295,434.84%-100.00%-386.14%-0.14%-55.73%-95.90%224.16%-2.64%-73.36%-27.12%-93.81%-94.98%-6,067.92%472.10%-1,150.15%98.45%-671.66%163.95%-422.62%126.06%28.57%0.00%-431.82%-96.30%-918.18%176.71%1,800.00%124.44%30.36%15.79%0.70%-4.11%436.36%211.46%280.00%-104.29%-51.69%-25.95%-383.33%-766.67%-128.07%
EPS (Weighted Average and Diluted) Growth (3y) 27.83%-16.97%3,264.79%-99.63%-39.65%-63.46%-108.31%-44.52%-35.95%-30.97%-195.62%-79.42%-30.42%-89.78%104.28%245.43%215.23%-3.28%25.99%49.15%-6.60%26.29%43.56%390.49%40.38%-27.11%44.22%32.43%-33.07%-39.71%
EPS (Weighted Average and Diluted) Growth (5y) -18.14%-711.73%-14.87%-72.82%-20.01%-20.78%-23.94%-39.15%38.94%115.68%123.67%205.36%59.01%-209.08%31.06%-203.69%41.23%44.37%-16.40%16.12%35.95%18.66%-78.26%
EPS (Weighted Average and Diluted) (QoQ) 188.09%-100.00%26,925,182,927,500.00%-100.00%1,973.52%18.00%46.96%-107.96%823.65%-47.69%-86.40%141.21%467.45%-85.68%-62.81%-79.53%360.24%-17,130.53%103.57%74.86%-1,214.83%61.79%150.63%-305.46%165.58%-47.62%22.73%-59.26%101.37%-9,100.00%-66.07%15.79%-69.86%0.70%-145.14%800.00%68.57%-41.53%-73.91%-116.67%2,000.00%-10.36%-199.82%49.02%38.46%
FCF Margin Growth (1y) 6,355.00-1861.00-2081.00-3108.00116.002,895.00-3404.001,354.001,706.00167.00-693.00-2687.00-640.00-2588.00946.001,912.00894.002,474.00-781.00378.00-1062.001,800.00-1359.001,174.001,482.00-180.001,461.00-4441.00-1804.00-625.00-349.005,065.00-12.00-1092.00345.00-1038.00601.00491.00481.00-2856.00-9071.00-7003.00-7914.00646.0010,752.009,189.0010,588.009,492.002,004.00-665.00-6789.00-6952.00-1843.004,664.006,155.00130.00-2852.00-11092.00-1926.00-1202.00
FCF Margin Growth (3y) 4,601.00-40.00981.00-4441.001,181.00474.00-3151.00580.001,959.0054.00-528.00-396.00-809.001,687.00-1194.003,465.001,313.004,094.00-679.00-2888.00-1384.00995.00-247.001,798.00-334.00-1897.001,457.00-414.00-1215.00-1225.00477.001,171.00-8482.00-7604.00-7088.00-3248.002,282.002,677.003,155.007,282.003,686.001,521.00-4115.003,186.0010,913.0013,188.009,954.002,670.00-2691.00-7093.00-2560.00-8024.00
FCF Margin Growth (5y) 3,826.00214.00867.00-2150.001,013.004,749.00-5290.002,132.002,379.001,673.00-426.00-3663.00-1130.00882.00-82.004,089.00-502.002,377.00-683.001,138.00-795.00394.00579.00-2096.00-8804.00-8409.00-5976.00-2624.00466.00961.003,151.0011,309.004,274.00920.00-3290.00-708.002,443.006,677.002,521.00460.00-1010.00-4906.00114.002,114.00
FCF Margin (QoQ) 4,885.00-926.00-3330.00-1146.006,269.00-4901.00-106.001,633.00-29.00-144.00245.0095.00-889.00-2137.002,292.00-1853.002,644.00-1171.001,273.00-272.00-611.00-12.00-167.002,590.00-3770.002,521.00140.00928.00-2129.00-3380.002,777.002,107.00-1853.002,033.00-2300.001,027.00-416.00650.00-661.00917.00-426.00-2687.00-6875.002,985.00-1337.005,873.003,231.001,422.0062.004,777.00-4257.00-1247.00-6063.004,615.00852.005,260.00-4571.00-1410.00-2131.00-2979.004,594.00-687.00
FCF Payout Ratio Growth (1y) -102.10%
FCF Payout Ratio (QoQ) 17.83%92.40%
Free Cash Flow Growth (1y) 177.41%-266.85%-6,994.84%-138.60%-23.92%158.41%-79.63%191.65%205.76%-2.82%-94.52%-395.28%-79.63%-290.16%2,275.36%90.85%522.54%159.80%-76.81%201.18%-96.36%211.76%-615.72%688.21%3,146.17%-24.36%125.80%-252.06%-114.39%-31.73%-106.84%166.86%5.68%-62.51%1,189.70%-51.85%216.14%72.14%156.67%-257.17%-493.64%-200.38%-302.99%68.21%161.05%155.74%176.41%759.50%298.39%207.94%-268.02%-74.06%-44.50%168.00%216.36%11.39%-135.45%-148.14%-65.47%-85.03%-12.34%72.72%
Free Cash Flow Growth (3y) 31.50%29.80%248.35%-44.94%31.37%-2.58%-35.75%37.20%49.50%3.39%-32.91%-35.09%-64.14%52.48%-212.15%39.76%94.42%50.52%-32.42%-129.75%-29.46%17.20%-27.88%100.11%-85.73%-42.15%29.91%-21.19%-45.98%-23.91%24.15%20.31%-62.76%-38.34%-284.34%-30.85%68.58%-1.24%58.49%48.81%112.34%19.89%-66.38%36.51%49.62%87.58%51.74%57.48%-40.67%-81.44%-12.28%-64.89%-30.47%-32.99%
Free Cash Flow Growth (5y) 40.59%22.63%116.71%-37.32%15.56%32.03%-18.30%31.79%29.08%21.11%-16.67%-39.47%-17.24%12.86%-20.13%22.35%-24.55%18.75%-25.46%42.64%-28.56%0.77%20.55%-51.82%-85.80%-18.48%-0.04%-17.55%-17.64%-24.43%24.31%25.07%65.69%2.14%-135.79%-16.26%52.21%51.38%50.74%-0.97%-31.17%-33.39%0.92%15.89%11.68%9.59%
Free Cash Flow (QoQ) 127.21%-104.61%-158.65%-95.97%343.43%-113.80%-88.28%192.37%-15.10%-37.92%117.25%-15.12%-95.21%-3,443.61%114.99%-892.38%159.82%-112.88%1,119.39%-23.88%-76.80%-43.80%-63.36%6,424.98%-138.38%185.89%50.90%52.04%-86.91%-606.28%85.72%821.20%-101.31%5,047.32%-120.15%386.65%-61.86%118.62%-51.41%324.87%-43.13%-233.87%-21.70%-8.34%-15.00%79.03%333.70%-1.07%57.62%80.97%41.18%-23.53%-186.00%127.94%202.00%269.28%-62.66%-73.25%-196.12%-401.44%126.78%-88.40%-821.21%-21.77%
Gross Margin Growth (1y) 690.00965.001,106.00-87.00-822.00-1770.00-1191.00-720.00-215.00786.00-5.00657.00661.00-44.00-343.00-210.00106.00-98.00913.00723.00853.00845.00450.00894.00-866.00807.00-258.00-1623.00605.00-362.00105.00-887.00-911.00-855.00-425.001,066.00303.00213.00196.00-754.00-7538.00-885.00-2183.00-522.008,189.003,293.004,510.001,889.00506.00-1322.00-1188.00-56.001,052.001,723.001,086.00-125.00-2048.00-2817.00-2136.00-668.00
Gross Margin Growth (3y) -117.00-73.00122.00-150.00-377.00-1028.00-1539.00-273.00551.00644.00565.001,170.001,619.00703.001,021.001,407.0092.001,554.001,105.00-6.00591.001,290.00298.00-1616.00-1173.00-410.00-577.00-1444.00-4.00-1004.00-124.00-575.00-8146.00-1528.00-2412.00-210.00954.002,620.002,523.00613.001,158.001,086.001,140.001,311.009,747.003,694.004,409.001,708.00-490.00-2415.00-2238.00-849.00
Gross Margin Growth (5y) 330.00694.00-20.00363.00582.00-281.00-175.001,344.00537.002,296.00757.00441.001,358.001,148.00868.00-1103.00-214.00337.00786.00173.00-17.00648.0069.00-1304.00-8408.00-1082.00-2564.00-2720.00648.001,403.002,204.00792.00549.00443.00911.001,624.002,512.003,022.002,422.00432.00161.00-7.0090.00518.00
Gross Margin (QoQ) 680.00-61.00955.0080.00118.00-1240.00219.00-867.00698.00-770.00724.00134.00-94.00-108.00728.00-571.00-392.0025.001,044.00-774.00619.00-165.001,174.00-783.00224.00279.00-587.00891.00-841.00-1086.001,641.00-75.00-374.00-2079.001,617.00-20.0057.00-588.00853.00-110.0040.00-1537.00-5931.006,543.00-1258.00123.002,781.001,647.00-40.00-2498.001,398.00-181.0094.00-1366.002,505.00490.00-543.00-2578.00582.00-278.00138.00-1109.00
Gross Profit Growth (1y) 54.94%85.93%50.13%19.31%19.44%7.90%-10.94%-5.22%1.36%-3.20%-26.83%1.22%-5.22%8.36%22.63%7.27%21.04%15.53%28.59%-4.00%11.76%17.48%9.20%41.33%-23.67%-6.27%-13.38%-50.67%-12.46%-13.87%-12.57%-20.14%-23.94%-20.82%-18.97%32.69%16.78%7.69%6.42%-33.44%-106.45%-82.44%-86.99%-58.80%751.05%69.26%300.45%61.31%115.81%214.54%47.82%62.89%20.25%27.31%59.59%-1.38%-21.53%-37.87%-24.10%-19.11%
Gross Profit Growth (3y) 20.55%31.06%16.18%4.61%4.69%4.21%-7.20%0.96%5.16%6.61%4.88%1.39%8.64%13.72%19.86%13.33%1.07%8.35%6.75%-12.53%-9.27%-1.75%-6.13%-17.73%-20.20%-13.86%-15.02%-19.44%-8.04%-9.78%-8.99%-10.98%-27.18%-46.90%-51.77%-28.60%-21.14%-31.60%-17.85%-23.80%-3.22%-2.22%-8.34%2.68%166.35%89.25%111.40%37.35%26.75%35.50%21.43%9.12%
Gross Profit Growth (5y) 13.73%20.89%14.44%3.34%9.19%8.96%2.33%6.90%-0.16%5.94%1.76%-6.19%-3.05%3.49%5.45%-10.53%-7.22%-2.80%-2.93%-6.64%-7.88%-4.16%-6.54%-13.23%-15.31%-34.47%-38.93%-32.19%-20.05%-26.24%-17.05%-14.06%-4.24%-4.43%-7.86%-0.89%4.94%5.09%5.51%-6.60%-3.08%-5.86%-1.38%-2.89%
Gross Profit (QoQ) 44.07%12.99%72.89%-8.77%26.75%-40.32%73.08%-17.59%4.62%-36.49%85.10%-21.30%-20.92%-12.14%73.32%-10.02%-10.50%-23.14%95.57%-14.12%-0.38%-42.62%127.68%-9.73%-7.40%-25.74%22.97%10.85%-14.43%-57.71%118.22%9.07%-13.13%-61.37%107.83%13.54%-11.11%-36.74%82.91%4.70%-12.16%-60.44%-117.73%384.97%-34.92%25.31%180.12%-25.91%53.98%-49.52%274.75%7.98%-27.64%-44.37%176.66%14.32%-9.29%-65.63%120.14%-9.49%10.82%-63.37%
Interest Coverage Ratio Growth (1y) -97.36%3.48%453.60%-5.03%52.96%24.49%148.92%194.83%12.13%5.70%-85.07%9.45%22.71%19.90%-520.20%-23.73%165.79%182.42%708.04%-1,033.04%-355.69%280.56%-26.89%434.40%143.15%-36.61%18.27%-117.63%-7.85%5.39%8.57%-574.78%19.79%-45.68%-29.83%135.29%121.17%477.64%210.82%-480.19%-132.89%-129.15%-139.83%45.29%201.85%134.94%185.76%46.84%17.81%
Interest Coverage Ratio Growth (3y) -58.04%21.08%88.07%45.25%28.15%16.41%-52.71%35.01%54.07%52.96%56.25%-113.92%-117.85%134.45%165.33%187.64%43.14%89.57%93.61%-95.76%0.56%36.48%-2.09%-58.46%35.29%-28.67%-3.42%-25.12%34.66%48.98%33.29%-108.42%-42.13%-42.84%-42.09%9.79%-9.52%-16.21%2.01%-45.90%-26.65%
Interest Coverage Ratio Growth (5y) -42.72%42.08%77.77%-88.51%-74.77%76.14%47.33%138.27%32.18%53.90%26.96%-45.82%27.10%53.81%88.79%-97.85%26.49%31.29%43.12%67.28%21.92%51.49%15.41%-39.79%19.10%-21.16%-25.52%-23.50%-3.94%-19.56%-4.16%-21.36%0.89%
Interest Coverage Ratio (QoQ) -68.52%-127.60%1,134.87%-5.67%8.20%-92.47%1,889.02%-23.24%116.36%-91.08%656.46%-27.64%-69.44%-34.57%748.08%-29.30%-207.11%111.88%2,855.49%-24.87%130.59%-118.22%-709.93%211.82%-55.70%-16.64%4.51%64.25%-17.35%-112.43%646.20%87.85%-14.86%-177.24%196.97%-14.82%9.99%-61.16%507.77%122.46%-40.82%-147.51%47.43%-97.18%19.14%34.73%197.86%-32.35%98.46%-140.46%316.88%
Net Cash Flow Growth (1y) 112.85%219.39%-1,713.71%-278.12%-518.27%-4.84%-88.69%124.32%204.51%31.18%-142.53%-193.26%-102.56%88.73%129.43%16.48%4,686.75%176.00%203.84%-36.23%-137.43%820.09%-595.58%582.97%784.35%56.89%93.72%-302.37%-115.39%0.17%-1,186.83%151.75%211.37%-7.59%122.43%-68.55%-38.13%-17.15%74.87%-503.22%-679.21%-154.36%-589.15%76.37%97.90%188.62%193.02%703.78%3,914.95%442.00%189.15%-73.47%23.44%-142.52%-38.67%-524.63%-132.36%-87.36%-71.55%100.69%-37.26%70.44%
Net Cash Flow Growth (3y) 27.15%93.27%-138.95%-33.96%-28.30%56.67%-75.81%42.57%47.77%27.22%-27.55%-45.20%-34.61%40.75%-64.26%95.70%392.53%134.96%-43.36%-137.02%-33.78%143.62%-81.78%91.82%46.94%13.24%29.69%-30.94%-52.67%-8.47%91.72%13.10%-58.62%-34.19%-24.26%-31.99%-27.55%-26.37%99.64%79.18%66.71%37.70%136.07%33.49%44.02%-26.87%53.96%-89.47%-147.92%-84.87%-20.39%-80.17%-36.59%-30.75%
Net Cash Flow Growth (5y) 46.61%52.04%-0.05%-19.72%-31.42%20.77%-17.22%26.55%38.74%23.31%-16.20%-65.38%-19.75%26.50%-29.08%50.63%85.79%64.80%22.25%33.03%-22.95%61.75%9.46%-45.02%-33.26%-21.56%-9.18%-18.27%-15.02%-18.06%90.31%24.04%39.02%14.86%48.25%-13.66%28.76%-23.90%69.79%-53.35%-30.95%-32.47%18.08%15.00%15.20%-2.49%
Net Cash Flow (QoQ) 95.45%176.33%-57.72%-1,131.65%311.39%-119.32%0.71%-158.59%122.80%-58.46%326.74%-270.26%85.91%8.92%88.29%-650.27%136.79%-358.46%742.96%-87.57%47.07%-215.88%-76.64%405.63%-179.21%212.93%150.30%-29.93%-103.17%-3,537.64%80.97%556.06%-140.75%246.29%-59.04%278.43%-90.11%105.10%-19.41%406.76%-79.12%-572.92%-15.76%52.44%-87.86%77.16%89.73%2,109.97%97.19%48.28%-35.09%185.56%5.20%-86.39%202.00%-198.36%251.75%-194.20%76.98%-469.50%123.04%-97.71%-4,666.49%-22.63%
Net Income Growth (1y) 102.32%-43.76%31,140,700.00%492.20%-385.20%4.64%-53.48%-95.73%230.45%-3.52%-73.79%-28.42%-93.86%-94.94%-6,110.48%450.08%-1,144.99%98.46%-676.45%162.56%-413.25%126.28%-46.97%-8.16%-7.74%51.93%123.41%7.89%29.78%90.68%-283.70%-433.76%-97.71%-484.96%-176.33%176.45%-6.08%95.06%106.27%-99.45%-980.61%1,133.36%-374.85%-750.21%-128.22%
Net Income Growth (3y) 27.78%-17.20%3,261.00%-43.45%-38.89%-62.89%-110.50%-44.82%-35.91%-30.89%-191.21%-78.43%-30.83%-88.99%102.73%53.54%104.92%27.76%-8.65%33.48%47.17%-20.92%14.18%-74.43%-69.84%-136.05%-5.92%40.15%-69.66%-33.19%-31.73%-75.83%-29.85%25.27%39.33%-27.12%359.76%198.04%-220.47%-340.22%-46.04%
Net Income Growth (5y) -18.13%-711.23%-50.56%-73.44%-19.69%-20.86%-23.94%-39.13%-3.04%43.63%22.08%-139.60%73.11%15.93%-5.62%29.24%58.20%17.58%11.22%-60.24%15.27%-41.28%16.10%-57.42%-17.36%41.61%29.05%-16.42%15.89%36.02%-39.88%18.82%-94.39%
Net Income (QoQ) 185.72%-100.00%7,828,500.00%-83.74%1,973.52%18.00%48.87%-107.83%860.76%-47.54%-86.34%139.35%462.65%-85.75%-62.70%-79.48%364.23%-17,020.36%103.41%75.07%-1,177.97%61.18%150.58%-304.55%165.43%250.07%1.65%-83.45%-682.24%193.78%2.13%-72.75%-10.29%332.19%22.85%-59.97%-186.43%-685.25%100.84%-6,828.74%37.96%317.25%-98.96%-454.07%178.69%-80.81%-1,747.39%515.49%-116.72%1,955.45%-10.83%-199.38%48.29%38.41%
Net Income towards Common Stockholders Growth (1y) 102.32%-43.76%31,140,700.00%492.20%-385.20%4.64%-53.48%-95.73%230.45%-3.52%-73.79%-28.42%-93.86%-94.94%-6,110.48%450.08%-1,144.99%98.46%-676.45%162.56%-413.25%126.28%-46.97%-8.16%-7.74%51.93%123.41%7.89%29.78%90.68%-283.70%-433.76%-97.71%-484.96%-176.33%176.45%-6.08%95.06%106.27%-99.45%-980.61%1,133.36%-374.85%-750.21%-128.22%
Net Income towards Common Stockholders Growth (3y) 27.78%-17.20%3,261.00%-43.45%-38.89%-62.89%-110.50%-44.82%-35.91%-30.89%-191.21%-78.43%-30.83%-88.99%102.73%53.54%104.92%27.76%-8.65%33.48%47.17%-20.92%14.18%-74.43%-69.84%-136.05%-5.92%40.15%-69.66%-33.19%-31.73%-75.83%-29.85%25.27%39.33%-27.12%359.76%198.04%-220.47%-340.22%-46.04%
Net Income towards Common Stockholders Growth (5y) -18.13%-711.23%-50.56%-73.44%-19.69%-20.86%-23.94%-39.13%-3.04%43.63%22.08%-139.60%73.11%15.93%-5.62%29.24%58.20%17.58%11.22%-60.24%15.27%-41.28%16.10%-57.42%-17.36%41.61%29.05%-16.42%15.89%36.02%-39.88%18.82%-94.39%
Net Income towards Common Stockholders (QoQ) 185.72%-100.00%7,828,500.00%-83.74%1,973.52%18.00%48.87%-107.83%860.76%-47.54%-86.34%139.35%462.65%-85.75%-62.70%-79.48%364.23%-17,020.36%103.41%75.07%-1,177.97%61.18%150.58%-304.55%165.43%250.07%1.65%-83.45%-682.24%193.78%2.13%-72.75%-10.29%332.19%22.85%-59.97%-186.43%-685.25%100.84%-6,828.74%37.96%317.25%-98.96%-454.07%178.69%-80.81%-1,747.39%515.49%-116.72%1,955.45%-10.83%-199.38%48.29%38.41%
Net Margin Growth (1y) 3,202.00-1396.001,066.00953.00-187.00-208.00-754.00-1230.00281.00-56.00-210.00-1.00-140.00-514.00-5715.00148.00-330.005,540.00-1267.00490.00-308.001,352.00-330.0012.00-7.0085.001,328.00-13.00169.00175.00-827.00-17926.00-733.00-6739.00-2709.0022,106.000.006,161.003,491.00-4881.00-290.001,380.00-5482.00
Net Margin Growth (3y) 3,297.00-1660.00102.00-278.00-45.00-778.00-6678.00-1083.00-900.00-385.00-1119.00-851.00-354.00-483.00234.001,014.00733.001,188.00-375.00535.001,034.00-79.00171.00-17928.00-571.00-6479.00-2208.004,166.00-565.00-403.00-45.00-702.00-1024.00802.004,683.00-5014.002,231.002,118.00-4291.00
Net Margin Growth (5y) -2504.00-73.00-1396.00-757.00-618.00-1447.00-998.00-896.00169.00557.0070.00-1086.00695.006,266.007.001,012.00894.001,448.00126.00-17405.00470.00-6643.00953.00-703.00-862.001,062.001,147.00-835.001,497.001,539.00-3509.00
Net Margin (QoQ) 5,354.00-2208.00325.00-269.00756.00254.00213.00-1409.00734.00-292.00-264.00102.00397.00-446.00-55.00-36.0023.00-5646.005,808.00223.00-998.00370.00894.00-575.00662.001,462.00-57.00-542.00-1193.001,804.00-76.00-450.0050.00463.00106.00-444.00-952.00-16637.0017,299.00-6450.003,078.008,179.00-4807.00-289.00408.00-194.00-216.001,382.00-1519.002,438.00-402.00-6000.00
Operating Income Growth (1y) 89.72%220.47%337.30%-60.33%186.54%31.92%15.08%-42.31%179.78%5.96%1.19%-43.13%229.11%0.57%-6.53%-218.38%-82.82%22.32%17.33%438.07%103.59%17.05%40.84%5.56%341.47%-47.10%-10.80%-17.44%-113.23%-21.10%-18.91%-19.13%-373.67%-39.98%-31.87%-39.23%124.62%70.46%32.52%9.35%-276.26%-240.15%-221.32%-275.73%-151.84%158.04%138.36%193.85%42.17%5.10%108.54%-52.04%31.85%229.21%280.76%509.44%299.60%-7.09%-48.12%-33.44%-346.74%-141.19%-132.90%
Operating Income Growth (3y) 31.02%54.44%72.04%-49.32%115.22%12.02%2.86%-33.67%16.52%9.24%3.53%31.54%4.80%12.92%15.59%61.66%15.58%-8.85%13.81%70.39%-47.20%-21.24%0.62%-11.01%-68.30%-36.96%-21.01%-25.97%-46.36%-6.89%-9.87%-18.70%-27.15%-50.87%-45.74%-46.86%-3.01%11.51%-14.88%21.72%-65.91%-5.09%-0.99%-7.52%0.25%58.85%71.52%68.02%40.72%47.59%60.31%24.84%-49.73%-48.27%-38.38%
Operating Income Growth (5y) 16.44%32.42%41.06%-12.23%36.78%15.02%12.46%6.75%70.05%-4.20%6.87%14.68%-21.73%-9.68%2.24%23.05%-24.30%-18.54%-4.02%28.09%6.76%-12.95%-1.66%-14.08%-26.20%-21.04%-22.80%-22.69%-21.84%-8.07%-19.37%-2.39%-24.52%-2.64%-2.61%-12.07%15.50%36.84%37.40%39.44%28.41%21.20%13.90%26.26%-37.35%5.13%12.26%
Operating Income (QoQ) -12.20%124.66%1,047.35%-103.24%1,414.61%-10.50%4.09%-92.93%1,903.93%-21.92%-47.82%-65.73%658.96%-25.44%-70.67%98.31%131.92%-30.70%-137.14%128.78%1,551.10%-33.53%7.02%-82.67%849.29%-20.02%-19.78%-27.52%13.74%34.87%-25.75%-111.62%778.21%38.62%-25.95%-168.04%185.94%57.35%-33.95%-72.43%494.93%22.33%-45.50%-144.44%-373.06%-5.89%21.06%36.31%209.02%-30.00%93.10%-139.24%298.13%38.89%-55.59%-155.76%1,057.09%60.64%-28.92%-81.74%345.49%-10.30%-8.80%-167.70%25.64%28.35%
Operating Margin Growth (1y) 1,562.002,783.00886.00-2865.00227.00-77.00-337.00-501.00139.00-4.00234.00-117.00661.00253.00-163.00-768.00-758.0044.00-6.001,525.00203.00318.00408.0062.00918.00-716.00134.00-113.00-1499.008.00-171.00-63.00-883.00-353.00-355.00-326.001,403.00385.00275.0050.00-884.00-12028.00-8292.00-6737.00-2553.0013,308.009,920.009,539.001,317.00-1112.00-1304.00-2602.001,080.002,746.004,428.003,396.002,264.00-583.00-2785.00-1659.00-5437.00
Operating Margin Growth (3y) 1,928.002,702.00783.00-3483.001,027.00172.00-266.00-1386.0042.00293.0065.00640.00106.00615.00238.00820.00363.00-354.00535.001,475.00-378.00-391.00370.00-113.00-1465.00-1062.00-393.00-501.00-980.0039.00-252.00-339.00-365.00-11997.00-8372.00-7013.00-2034.001,665.001,903.002,852.00-2120.00168.00325.00200.00-156.0014,943.0013,045.0010,333.004,661.001,052.00340.00-865.00-2093.00
Operating Margin Growth (5y) 1,831.002,999.00614.00-2726.00473.00534.00136.00202.001,163.00-105.00606.00590.00-475.00-94.00201.00644.00-2019.00-700.009.001,086.00141.00-359.00290.00-389.00-946.00-12705.00-8410.00-7188.00-4416.001,319.001,377.002,463.00-1600.00200.00244.00-76.00363.003,299.005,028.003,646.001,225.002,332.001,968.001,937.00-3329.00
Operating Margin (QoQ) 138.001,892.003,554.00-4022.001,359.00-5.00-197.00-929.001,055.00-265.00-361.00-290.00912.00-27.00-712.00488.00504.00-443.00-1317.00498.001,306.00-493.00214.00-823.001,420.00-404.00-131.0032.00-213.00446.00-377.00-1355.001,293.00267.00-269.00-2175.001,823.00266.00-239.00-447.00805.00155.00-464.00-1381.00-10339.003,892.001,091.002,803.005,522.00504.00709.00-5418.003,093.00312.00-589.00-1736.004,759.001,994.00-1621.00-2868.001,912.00-208.00-495.00-6646.00
Profit After Tax Growth (1y) -80.70%207.40%802.70%615.34%-51.59%4.64%-53.48%-97.97%30.45%-3.52%166.47%-1,954.13%20.28%-11.97%-454.32%-721.22%-79.16%49.27%115.72%106.04%1,050.83%-18.97%32.58%-0.26%36.44%-29.32%-1.64%17.53%-181.62%13.86%-17.23%-20.54%-46.97%-8.16%-7.74%-34.27%123.41%7.89%29.78%-0.09%-283.70%-433.76%-97.71%-912.87%-176.33%176.45%2,996.76%124.07%82.01%25.10%34.84%42.39%-110.71%-4.10%341.26%120.16%285.93%-104.52%-50.46%-24.07%-374.85%-750.21%-128.22%
Profit After Tax Growth (3y) -50.42%45.56%123.67%-24.80%-8.76%-3.86%-85.59%-72.10%-31.11%8.23%14.07%109.48%42.35%2.11%-9.61%35.62%48.46%-5.09%30.16%27.46%-145.61%-13.28%2.58%-2.34%-53.78%-9.59%-9.10%-15.01%-34.51%4.10%-0.30%-19.49%14.18%-74.43%-69.84%-94.32%-5.92%40.15%-2.73%25.03%-42.82%47.24%-1.48%40.70%-1.57%42.89%469.03%40.18%39.33%-27.12%43.38%33.52%-120.82%-33.30%-37.80%
Profit After Tax Growth (5y) -50.23%27.92%44.19%24.27%12.75%1.46%-1.75%-28.53%38.71%-6.20%14.12%60.88%-39.13%-3.04%-9.68%19.74%-42.74%-2.22%16.61%15.29%34.55%-8.37%5.26%-9.36%-22.01%-36.05%-53.25%-47.52%-27.92%23.55%-6.81%0.41%20.67%25.90%2.75%12.84%14.74%26.99%40.51%43.70%29.05%-16.42%15.89%36.02%-39.88%18.82%-94.39%
Profit After Tax (QoQ) -163.24%114.04%-647.09%139.73%251.98%18.00%212.32%-96.27%660.76%-47.54%-86.34%139.35%462.65%44.90%-195.02%115.53%311.80%-683.20%-120.23%100.39%2,849.59%-38.59%-15.42%-24.89%107.68%0.49%-36.37%2.75%7.59%39.84%-23.97%-171.36%250.07%1.65%-27.00%-231.98%193.78%2.13%-48.00%-52.99%332.19%22.85%-59.97%-186.43%-685.25%100.84%-14,308.31%70.62%317.25%-65.85%10.42%-121.97%1,610.39%-63.20%16.60%-132.51%787.41%69.34%-41.82%-72.54%-116.72%1,955.45%-10.83%-199.38%48.29%38.41%
Property, Plant & Equipment (Net) Growth (1y) 32.38%-6.02%-4.27%-13.97%5.46%9.25%10.33%11.92%-11.43%-12.60%-16.44%-14.64%-16.11%-27.13%-26.47%-28.28%-27.90%-24.43%-25.35%-28.21%-32.69%-35.22%-36.43%-37.64%-42.28%-31.98%-41.98%-42.08%-54.34%-54.20%-22.02%-16.69%23.32%12.42%-21.75%-19.94%-20.82%4.81%5.20%-82.07%2.21%-23.45%-86.77%-7.64%-84.53%-85.16%42.09%15.35%23.51%27.37%-25.03%106.46%
Property, Plant & Equipment (Net) Growth (3y) 8.42%-3.55%-4.08%-6.33%-7.81%-11.39%-12.15%-11.84%-18.78%-21.63%-22.88%-23.97%-25.88%-29.08%-29.60%-31.53%-34.57%-30.69%-34.94%-36.23%-43.81%-41.34%-33.99%-32.99%-31.25%-29.51%-29.26%-27.17%-23.60%-18.59%-13.74%-50.73%-0.07%-3.38%-52.25%-49.01%-49.98%-50.81%-41.74%-42.41%-41.98%-47.50%-47.96%30.05%
Property, Plant & Equipment (Net) Growth (5y) -4.84%-13.15%-13.49%-15.80%-17.58%-19.38%-20.29%-21.05%-26.94%-26.67%-29.91%-30.80%-36.01%-35.56%-30.87%-31.13%-30.88%-29.72%-30.00%-29.60%-29.58%-24.97%-25.03%-46.66%-23.44%-22.42%-45.24%-42.30%-41.17%-42.79%-34.49%-33.77%-28.21%-29.80%-35.00%-20.59%
Property, Plant & Equipment (Net) (QoQ) -4.12%2.66%-1.63%-2.94%-2.35%-7.74%20.59%0.55%-1.38%-6.41%-4.57%-0.78%-5.71%-4.40%-6.20%-13.82%-4.85%-6.76%-5.71%-9.67%-6.00%-10.33%-11.59%-13.07%-7.75%-12.05%-18.17%2.46%-21.31%-12.20%-35.49%2.77%33.97%-6.19%-4.52%-6.32%-6.75%-4.01%-5.57%24.01%-6.41%-83.64%438.36%-7.12%-83.83%14.22%-9.84%-10.91%54.87%-7.28%-3.46%-8.12%-8.84%155.34%
Return on Assets Growth (1y) 69.0088.0074.0012.002.006.001.00-7.00-5.00-5.00-5.000.00-2.00-5.00-31.00-33.00-35.00-32.0025.0021.0018.0022.00-9.006.0013.008.0012.00-3.002.003.007.003.00-1.00-1.004.004.005.005.00-1.00-16.00-21.00-33.00-37.005.0010.0029.0040.002.001.00-3.00-8.002.003.00-1.00-1.005.003.002.00-12.00
Return on Assets Growth (3y) 67.0089.0070.004.00-4.00-4.00-35.00-41.00-42.00-41.00-10.00-13.00-19.00-15.00-14.00-7.00-3.00-2.0028.0029.0032.006.0014.0017.0013.0014.006.008.009.007.0010.00-9.00-17.00-29.00-34.00-6.00-6.001.002.00-8.00-10.00-7.00-5.0010.0015.0031.004.009.007.00-5.003.00-4.00
Return on Assets Growth (5y) 30.0053.0064.00-8.00-21.00-14.00-18.00-14.00-10.00-11.00-7.00-8.00-5.000.001.001.003.0030.0033.0039.0039.0010.0018.0020.002.00-3.00-21.00-30.00-1.00-4.0012.00-1.00-5.00-3.00-2.00-2.00-1.00-6.00-7.00-2.003.00-2.0011.008.00
Return on Assets (QoQ) -22.0018.0065.008.00-4.004.004.00-1.000.00-1.00-5.001.000.00-1.000.00-1.00-3.00-27.00-3.00-2.000.0030.00-7.00-5.004.00-1.008.003.00-1.003.004.003.001.00-1.000.000.000.004.000.001.001.00-2.00-15.00-5.00-11.00-6.0027.000.008.005.00-10.00-1.003.000.000.000.000.006.005.00-7.00-2.00-8.00
Return on Capital Employed Growth (1y) 31.0056.0055.008.002.00-11.00-10.001.003.003.001.001.002.001.002.001.00-2.001.000.0014.0018.0025.0029.005.0011.00-9.00-12.00-5.00-24.00-15.00-17.00-14.00-8.00-10.00-11.00-11.00-3.001.006.009.000.00-14.00-34.00-49.00-54.00-21.0012.0044.0055.0033.0022.000.00-2.0010.0021.0033.0031.0020.00-8.00-17.00-25.00-37.00-36.00
Return on Capital Employed Growth (3y) 36.0048.0046.0010.007.00-7.00-7.002.003.005.003.0015.0018.0028.0031.0019.0027.0018.0017.0014.005.002.000.00-14.00-22.00-34.00-40.00-30.00-35.00-25.00-22.00-17.00-11.00-24.00-38.00-52.00-57.00-35.00-15.004.001.00-2.000.00-5.00-1.0022.0055.0077.0085.0063.0036.0016.005.00-7.00-22.00
Return on Capital Employed Growth (5y) 36.0050.0048.0024.0023.0020.0022.0020.0032.0022.0020.0015.005.004.002.000.00-6.00-8.00-11.00-12.00-6.00-8.00-5.00-17.00-24.00-48.00-68.00-70.00-89.00-60.00-44.00-22.00-10.00-12.00-4.00-8.00-3.009.0028.0036.0031.0028.0014.0011.006.006.0011.00
Return on Capital Employed (QoQ) -11.002.0035.005.0014.000.00-11.00-1.002.001.000.001.002.00-1.000.002.000.000.00-2.00-1.004.00-1.0012.004.0011.003.00-13.0011.00-9.00-1.00-5.00-9.000.00-3.00-2.00-4.00-2.00-3.00-3.005.002.003.000.00-3.00-13.00-17.00-16.00-8.0020.0016.0016.003.00-1.004.00-5.001.0010.0016.006.000.00-1.00-12.00-3.00-9.00-13.00-12.00
Return on Equity Growth (1y) 0.004.00-11.00-16.00-11.00-9.00-8.00-2.00-5.00-9.00-59.00-72.00-79.00-76.0048.0046.0047.0057.00-17.0015.0026.0016.0023.00-4.003.003.009.004.00-1.00-2.005.005.006.007.00-1.00-19.00-26.00-41.00-48.006.0013.0036.0051.003.002.00-3.00-10.003.004.00-1.00-1.005.004.002.00-13.00
Return on Equity Growth (3y) -15.00-15.00-78.00-90.00-94.00-95.00-19.00-28.00-37.00-28.00-28.00-12.00-6.00-3.0053.0069.0076.009.0026.0031.0023.0025.009.009.0011.008.0013.00-11.00-21.00-36.00-44.00-8.00-7.002.003.00-10.00-12.00-9.00-6.0012.0018.0040.005.0011.007.00-7.003.00-4.00
Return on Equity Growth (5y) -47.00-34.00-47.00-30.00-21.00-22.00-13.00-15.00-9.00-2.00-1.00-1.004.0055.0069.0082.0084.0014.0031.0035.008.005.00-25.00-39.00-1.00-5.0016.00-1.00-7.00-3.00-2.00-2.00-2.00-8.00-8.00-3.001.00-4.0013.0011.00
Return on Equity (QoQ) -6.0011.00-1.00-4.00-2.00-4.00-6.002.00-1.00-3.000.00-1.00-5.00-52.00-14.00-8.00-2.0072.00-16.00-7.008.00-3.0016.005.00-2.004.005.005.001.00-1.000.000.000.005.000.001.001.00-3.00-18.00-6.00-14.00-9.0035.000.009.006.00-13.00-1.004.000.000.000.000.007.005.00-7.00-2.00-8.00
Return on Invested Capital Growth (1y) 3.0018.0041.0040.0030.00-2.00-48.00-43.00-37.00-18.005.0016.0018.0014.0012.00-8.00-18.00-13.00-13.00-9.00-6.00-7.00-8.007.0011.0013.00-1.00-7.00-23.00-32.00-36.00-6.0013.0031.0041.0015.0012.00-1.00-3.003.0010.0017.0018.0012.00-3.00-10.00-19.00-25.00-36.00
Return on Invested Capital Growth (3y) -3.00-3.00-2.0013.0012.00-6.00-31.00-35.00-36.00-16.004.00-1.00-4.00-9.00-24.00-16.00-12.00-9.00-4.001.00-6.00-19.00-27.00-6.001.0012.004.002.002.00-2.001.0012.0035.0047.0055.0029.0019.007.00-4.00-10.00-29.00
Return on Invested Capital Growth (5y) -2.00-1.00-3.00-3.00-24.00-51.00-51.00-35.00-15.007.004.001.00-4.00-20.00-43.00-53.00-24.00-19.00-5.005.003.006.003.0012.0023.0028.0019.0017.0010.006.000.00-1.00-4.00
Return on Invested Capital (QoQ) -1.001.00-1.004.0013.0024.00-1.00-6.00-19.00-21.004.000.00-1.002.0014.003.00-4.00-1.00-5.00-7.001.00-1.00-1.00-3.00-1.0011.000.001.001.00-3.00-6.00-15.00-8.00-7.0024.003.0010.003.00-2.001.00-3.000.005.008.004.001.00-1.00-7.00-3.00-8.00-7.00-18.00
Return on Sales Growth (1y) 32.00-14.0011.0010.00-2.00-2.00-8.00-12.003.00-1.00-2.000.00-1.00-5.00-57.001.00-15.00-3.0055.00-13.007.005.00-3.0014.007.00-2.005.00-8.008.006.00-3.000.000.001.0013.000.002.002.00-8.00-179.00-7.00-67.00-27.00221.000.0062.0035.00-49.00-3.0014.000.002.005.0012.00-3.0021.00-55.006.00-34.00
Return on Sales Growth (3y) 33.00-17.001.00-3.000.00-8.00-67.00-11.00-13.00-9.00-4.00-11.00-9.00-4.00-5.002.000.00-1.0057.007.0010.007.0012.00-4.005.0010.00-1.002.008.007.002.00-179.00-6.00-65.00-22.0042.00-6.00-4.000.00-7.00-10.008.008.00174.002.0047.00-50.0022.0021.00-43.005.00-9.00
Return on Sales Growth (5y) 17.00-25.00-1.00-14.00-8.00-6.00-14.00-10.001.00-6.00-2.00-9.002.006.001.00-11.007.0063.000.0017.0010.009.0014.001.00-174.005.00-66.00-33.0049.000.0010.00-7.00-9.0011.0013.00-5.00-4.0011.00-8.0015.0015.00-35.00177.00-12.00
Return on Sales (QoQ) 54.00-22.003.00-3.008.003.002.00-14.007.00-3.00-3.001.004.00-4.00-1.000.000.00-56.0058.00-16.0012.002.00-10.004.009.00-6.007.00-3.00-1.001.0015.00-1.00-5.00-12.0018.00-1.00-5.001.005.001.00-4.00-10.00-166.00173.00-65.0031.0082.00-48.00-3.004.00-2.00-2.0014.00-10.000.001.00-15.0024.00-4.00-60.0046.00-16.00
Revenue Growth (1y) 31.09%52.92%20.02%50.67%21.67%40.74%58.90%12.93%13.36%6.33%-20.00%-26.74%-14.13%-17.60%9.43%32.89%12.73%18.56%18.10%5.14%-18.33%-4.09%-1.49%0.19%19.30%-10.82%-18.80%-9.08%-31.20%-21.66%-8.39%-14.30%1.82%-9.63%-6.77%-11.92%-0.28%9.91%3.14%2.32%-19.25%-86.13%-78.70%-77.17%-51.66%168.80%-5.62%56.46%-0.83%98.47%282.46%76.07%64.76%3.06%-0.66%35.85%1.23%8.77%-3.07%7.29%-5.80%
Revenue Growth (3y) 21.82%31.78%15.12%7.62%5.80%7.23%11.63%3.21%3.15%1.27%1.12%0.78%-7.54%-2.15%8.38%11.86%3.18%0.47%-1.88%-1.43%-12.48%-12.50%-9.84%-7.93%-5.81%-14.21%-11.48%-11.79%-11.27%-8.02%-4.14%-8.25%-6.40%-48.35%-41.05%-40.97%-26.98%-25.72%-40.81%-28.51%-27.12%-9.55%-8.38%-14.33%-7.56%76.50%53.06%55.26%18.27%30.54%54.43%36.91%16.26%
Revenue Growth (5y) 11.84%17.46%14.55%11.74%1.75%6.99%10.11%2.98%1.35%-2.34%-3.73%-1.39%-8.29%-8.13%-1.08%1.75%-5.11%-6.41%-4.20%-6.28%-7.41%-7.82%-6.76%-6.79%-7.62%-37.39%-31.36%-30.66%-22.89%-21.93%-29.26%-22.71%-17.03%-5.97%-5.86%-10.74%-8.65%-3.47%-4.66%-2.66%-8.38%-3.67%-5.83%-1.73%-5.51%
Revenue (QoQ) 22.16%14.54%-1.15%-5.23%42.51%-10.10%24.09%-23.47%64.84%1.51%-11.81%-23.18%54.61%-23.62%-19.24%-9.95%48.37%1.43%-1.93%-23.62%56.04%1.04%-12.69%-40.67%83.25%3.78%-11.21%-29.35%36.99%-5.50%-0.59%-46.54%55.98%10.51%-7.01%-36.48%38.44%14.01%-12.14%-28.08%52.58%6.99%-12.85%-43.24%-73.79%64.33%-6.62%20.21%45.73%-42.30%54.81%-23.81%191.64%11.18%-28.73%-28.70%82.42%7.18%-2.55%-46.87%95.99%-4.48%7.86%-53.35%
Share-based Compensation Growth (1y) -41.68%-1.88%577.36%253.60%533.96%96.14%2.73%1.88%-3.35%-62.07%-5.24%-8.32%-28.14%132.90%10.55%10.33%10.35%-37.79%0.00%0.00%0.00%0.60%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.02%-0.02%119.42%119.69%119.64%119.67%-53.90%-53.95%-53.95%-53.95%33.74%33.74%33.74%336.12%121.76%121.76%121.76%-85.34%-0.31%-0.66%-0.67%371.43%6.60%6.97%6.98%
Share-based Compensation Growth (3y) 52.89%-9.96%87.52%48.92%63.90%20.10%2.48%1.01%-8.49%-18.09%1.56%0.38%-7.44%13.38%3.40%3.33%3.34%-14.46%0.00%0.00%0.00%0.20%0.00%0.00%0.01%-0.01%29.95%30.00%30.00%29.98%0.38%0.39%0.39%0.38%10.60%10.61%10.60%64.01%10.99%10.95%10.95%-33.47%43.52%43.36%43.35%44.47%33.07%33.07%33.07%
Share-based Compensation Growth (5y) 23.16%1.13%48.78%29.51%37.18%1.63%1.48%0.60%-5.18%-11.18%0.93%0.23%-4.53%7.83%2.03%1.99%1.99%-8.95%17.02%17.05%17.05%17.18%0.23%0.23%0.23%0.23%6.23%6.24%6.24%34.56%24.57%24.58%24.58%-8.34%24.49%24.41%24.41%24.99%7.76%7.74%7.74%
Share-based Compensation (QoQ) 166.42%-85.41%100.00%-25.00%348.26%0.74%4.41%34.47%38.68%-47.23%3.54%27.57%-45.58%31.84%0.17%-0.01%76.38%-37.42%-0.02%0.00%-0.56%0.59%-0.02%0.00%0.04%-0.01%-0.02%0.00%0.04%-0.01%-0.02%0.00%0.04%-0.01%-0.02%0.02%-0.01%119.45%0.10%0.00%0.01%-53.95%0.00%0.00%0.00%33.74%0.00%0.00%226.10%-32.00%0.00%0.00%-78.44%362.27%-0.35%0.00%2.35%4.52%0.00%0.00%
Shareholder's Equity Growth (1y) 78.25%73.79%177.64%59.07%-23.32%19.77%-29.39%13.48%14.04%14.09%12.54%-20.91%-37.22%-37.65%-36.37%-8.43%5.65%0.75%7.44%4.87%22.86%34.36%23.58%27.71%23.33%14.00%13.96%12.04%7.09%5.46%1.56%1.14%3.28%9.32%12.75%3.86%4.30%1.69%-15.59%-12.00%-29.92%-33.61%-11.05%-7.01%14.23%21.74%22.22%21.62%29.54%28.42%24.09%41.11%43.86%49.49%32.69%19.79%16.31%7.69%4.97%-3.50%
Shareholder's Equity Growth (3y) 15.95%33.42%30.18%12.60%-18.12%-5.20%-20.33%-6.33%-8.89%-10.51%-8.37%-8.76%-6.60%-5.50%-5.47%7.04%16.98%15.56%14.80%14.49%17.51%17.33%12.67%13.11%10.90%9.54%9.28%5.58%4.88%5.44%-1.13%-2.59%-8.95%-9.63%-5.40%-5.28%-5.84%-6.33%-2.82%-0.16%1.22%1.25%10.50%16.86%28.64%32.71%26.25%27.15%29.42%27.39%20.01%17.72%
Shareholder's Equity Growth (5y) 0.67%8.33%8.57%6.52%-6.55%2.89%-7.66%1.94%2.76%1.88%1.62%1.68%1.48%0.29%-0.45%6.80%12.10%12.21%11.62%9.53%11.82%12.42%6.36%5.75%-0.06%-2.36%-0.41%-0.75%-1.58%-1.07%1.00%0.89%2.24%2.90%5.13%7.84%9.24%9.55%8.61%10.96%11.65%10.81%13.45%13.03%
Shareholder's Equity (QoQ) -33.48%13.00%13.55%108.82%-35.14%80.52%-34.94%0.66%1.31%6.43%4.55%1.16%1.35%4.98%-26.52%-19.70%0.65%7.14%5.76%-7.36%-4.02%14.25%3.24%8.52%4.97%5.08%6.68%4.81%-2.97%5.05%4.88%0.18%-4.45%1.16%4.45%2.29%1.14%4.34%-3.79%2.73%-1.39%-13.39%0.30%-18.20%-6.58%16.05%4.85%0.49%-0.44%16.51%4.34%7.04%-1.30%12.58%18.65%9.13%2.56%-0.07%7.11%5.96%-5.04%-2.60%-1.53%
Tax Rate Growth (1y) 1,075.00-819.00-33036.00-9220.00-10859.00-20144.0010,297.0010.0010,736.0019,869.0030,256.0010,739.00887.00423.00-11071.00-421.00-546.00-480.002,967.00-22676.00-2363.00-99.00375.00-1710.00-1701.00216.00-1947.006,672.00-453.00-9923.00-1043.003,265.00-461.002,050.00163.00987.00516.0083.00-557.00
Tax Rate Growth (3y) 952.00-1094.007,518.001,529.00764.00148.0029,482.0010,328.0011,078.0019,812.0022,152.00-12358.00-2022.00-157.00-7729.00-2289.001,641.00-3169.00-1720.00-1592.00-3273.005,179.00-4102.00-3035.00-3443.00-2256.0014.00-1957.00-6495.00-517.003,762.003,511.00-31.00
Tax Rate Growth (5y) 1,293.00-1151.00-586.00-21568.00-2145.00-431.0032,825.0018,003.0020,826.007,149.00-1378.00-1650.00-11377.004,599.00-759.00-5076.00-4843.00-4770.00-1613.00-1479.00-5606.00393.00-2917.001,856.00310.00260.00-1527.00
Tax Rate (QoQ) 2,304.002,883.00-5281.001,169.00410.00-29334.0018,535.00-470.00-8875.001,107.008,247.0010,257.00258.0011,494.00-11269.00404.00-206.000.00-620.00280.00-141.003,448.00-26263.0020,593.002,123.003,922.003,930.00-5430.001,730.00-13.001,766.00-5358.00-4936.003,521.002,256.00-205.00369.00620.00-657.00184.00-64.00-20.00
Total Debt Growth (1y) -6.16%-5.62%-7.01%-17.61%-14.26%-51.42%55.43%53.12%49.85%147.05%-52.34%-60.97%-51.40%-55.27%66.12%72.85%47.09%80.61%-23.13%-9.19%-14.72%-20.97%-42.49%-56.70%-58.63%-61.31%-51.09%-29.89%-33.33%-37.68%-60.00%-75.41%-33.36%-0.67%15.63%54.13%-78.00%-23.33%
Total Debt Growth (3y) 6.43%4.24%-11.68%-21.03%-14.52%-18.73%7.16%1.09%2.32%25.90%-15.26%-15.07%-15.21%-13.90%-9.78%-12.08%-19.64%-17.96%-39.98%-34.92%-38.28%-42.46%-51.72%-57.89%-43.15%-37.90%-39.07%-35.71%19.20%-40.85%-31.44%-30.69%
Total Debt Growth (5y) -2.93%-1.76%-2.53%-5.02%-4.77%-5.19%-11.46%-16.49%-17.68%-9.41%-29.74%-28.57%-29.99%-31.22%-32.16%-34.87%-25.43%-19.32%-36.90%-36.35%-19.82%-33.70%-31.66%-33.90%-32.64%-30.89%
Total Debt (QoQ) -3.85%-1.69%7.22%-7.41%-3.29%-3.14%-5.00%-3.65%-45.21%209.94%-6.41%-5.70%-9.68%-40.20%-23.37%17.43%-16.88%122.09%-20.26%-0.06%2.05%-5.48%-5.80%-6.15%-5.43%-31.21%-29.08%-10.34%-11.54%-13.04%1.67%-14.75%-17.31%-44.19%-37.50%131.02%23.25%-35.02%-16.69%1.16%-13.92%-6.29%-6.05%