|
Net Income
|
| | 0.03B | 0.04B | 0.06B | 0.04B | 0.13B | 0.07B | -0.04B | 0.01B | 0.02B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | -0.03B | | 0.01B | 0.01B | 0.05B | | -0.01B | | 0.02B |
|
Depreciation and Depletion
|
| | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | |
|
Share-based Compensation
|
| | | | | | | | | | | | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | |
|
Gains from Equity Investments
|
| | | | | | | | | | | | | | | | | -0.00B | | | | -0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B |
|
Gains from Investment Securities
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | -0.01B | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | | | | | | | |
|
Asset Writedowns and Impairment
|
| | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.02B | -0.00B | 0.00B | -0.00B | -0.03B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Non-cash Items
|
| | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | |
|
Cash from Operations
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | -0.00B | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles
|
| | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF)
|
| | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | |
|
Change in Receivables
|
| | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | |
|
Change in Account Payables
|
| | | | 27.16B | | 0.03B | 0.02B | 0.01B | 28.59B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 37.65B | 0.02B | 0.01B | 57.24B | 55.53B | 0.01B | 35.30B | 0.00B | 28.89B | 0.01B | 29.62B | 0.01B | 19.14B |
|
Change in Accured Expenses
|
| 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 5.22B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 10.96B | 0.00B | 0.00B | 0.00B | 5.06B | 0.00B | 9.86B | 0.00B | 5.87B | 0.00B | 9.59B | 0.00B | 4.49B |
|
Change in Taxes
|
| | | | 8.44B | | 0.01B | 0.01B | 0.00B | 11.38B | 0.00B | 11.24B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 17.24B | 0.00B | 14.44B | 0.00B | 10.98B | 0.00B | 12.96B | 12.36B | 12.67B |
|
Other Working Capital Changes
|
| 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | | | | | | 0.02B | | | | | | | | | | | | | | | |
|
Capital Expenditures
|
| | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | |
|
Cash from Investing Activities
|
| -0.06B | | | | -0.00B | | | | | | | -0.02B | | | | | | | | | | | | | | | |
|
Cash from Financing Activities
|
0.00B | 0.06B | 0.00B | -831.00 | | 0.00B | | | | | | | 0.03B | | | | | | | | | | | | | | | |
|
Change in Cash
|
0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | 0.01B | | | | | | | | | | | | | | | |
|
Beginning Cash Balance
|
| | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | -0.00B | | | | | | | | | | | | | | | |
|
Net Cash Flow
|
0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | 0.01B | | | | | | | | | | | | | | | |