|
Net Income (Quarter)
|
| | | | | | | | | 15.12M | 11.47M | -12.45M | 14.88M | 9.82M | 8.47M | -3.21M | 0.91M | 9.91M | -13.89M | -1.75M | 1.69M | 6.07M | 0.71M | -0.67M | -0.99M | 3.06M | 1.57M | -110.25M | 1.95M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | -0.04M | 0.10M | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | 3.67M | -2.60M | | | | 0.85M | | | | 0.07M | | | | 0.04M | | | | 0.04M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | -0.49M | 0.59M | -0.27M | 0.04M | -0.50M | | | -0.12M | 0.44M | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | 25.23M | 3.07M | 0.94M | | 22.48M | | 0.85M | | 11.33M | | 0.84M | | 4.98M | | | | 1.36M | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | -8.90M | 14.79M | | | | | | | | | | | | | | | | | |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | 0.28M | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | -0.32M | 0.64M | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | -0.04M | 0.10M | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | 0.96M | -3.79M | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | 3.29M | 2.92M | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | 0.37M | 0.59M | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | -2.78M | 23.72M | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | 0.08M | 0.23M | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | 7.43M | -18.56M | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | -43.84M | 4.48M | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | -8.62M | 6.79M | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | 0.05M | -0.04M | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | -10.03M | 2.98M | | | | | | | | | | | | | | | | | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | -8.98M | 14.56M | | | | | | | | | | | | | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | -10.09M | 3.03M | | | | | | | | | | | | | | | | | |