|
Net Income (Quarter)
|
| | | | | | | | | 15.12M | -22.14M | -12.45M | 14.87M | 9.97M | -22.02M | 0.02 | 0.91M | 9.91M | -10.97M | 0.03 | 1.69M | 5.43M | -5.05M | 0.00 | -0.99M | 3.10M | 1.57M | -110.25M | 1.94M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | -0.04M | 0.10M | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | -3.35M | 4.92M | | | -2.73M | 3.45M | | | -1.92M | 2.61M | | 0.82M | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | 3.93M | -4.10M | | | -0.52M | 1.03M | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | -0.54M | -0.27M | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | -8.90M | 14.79M | | | | | | | | | | | | | | | | | |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | 0.28M | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | -0.32M | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | -0.04M | 0.10M | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | 0.96M | -3.79M | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | 3.29M | 2.92M | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | 1.49M | 0.89M | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | -0.56M | -0.08M | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | 1.63M | 23.83M | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | 0.08M | 0.23M | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | 7.43M | -18.56M | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | 5.37M | -5.43M | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | -8.62M | 6.79M | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | 0.05M | -0.04M | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | -10.03M | 2.98M | | | | | | | | | | | | | | | | | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | 25.03M | | | | 28.27M | | | | 35.25M | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | -8.98M | 14.56M | | | | | | | | | | | | | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | -10.09M | 3.03M | | | | | | | | | | | | | | | | | |