|
Revenue (Quarter)
|
| | | | | | | | 55.72M | 60.85M | 63.83M | 77.92M | 73.11M | 75.62M | 65.71M | 75.06M | 44.31M | 50.08M | 51.03M | 59.49M | 43.81M | 51.78M | 44.84M | 48.85M | 42.35M | 48.25M | 42.32M | 39.81M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 43.48M | 48.48M | 52.65M | 66.65M | 55.05M | 61.72M | 55.39M | -160.16M | 38.47M | 43.13M | 44.39M | 51.96M | 36.45M | 42.84M | 36.22M | 39.68M | 34.15M | 39.45M | 34.67M | 32.87M |
|
Gross Profit (Quarter)
|
| | | | | | | | 12.23M | 12.37M | 11.18M | 11.27M | 18.06M | 13.91M | 10.32M | 0.70M | 5.84M | 6.96M | 6.64M | 7.52M | 7.35M | 8.94M | 8.62M | 9.17M | 8.20M | 8.80M | 7.65M | 6.94M |
|
Research & Development (Quarter)
|
| | | | | | | | -1.46M | -2.16M | -2.52M | 17.18M | -2.65M | -2.73M | -2.72M | 17.05M | -2.45M | -2.50M | -3.14M | 18.44M | -2.98M | -2.42M | -2.61M | -4.55M | -2.70M | -2.41M | -3.31M | -3.20M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | -3.05M | -0.59M | -0.56M | -0.30M | -0.34M | -0.28M | -0.93M | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | -1.35M | -2.41M | -2.20M | 16.24M | -3.01M | -2.30M | -1.72M | 15.08M | -2.52M | -2.64M | -2.54M | 18.11M | -2.76M | -2.30M | -2.21M | -3.37M | -3.22M | -2.91M | -2.97M | -3.29M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | -0.24M | -0.72M | -0.14M | -41.70M | -0.05M | -0.57M | -0.71M | | -0.15M | -0.22M | -2.05M | | -0.19M | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | -3.05M | -5.29M | -4.86M | -8.28M | -5.72M | -5.60M | -5.14M | 32.13M | -5.12M | -5.37M | -7.73M | 36.55M | -5.93M | -4.72M | -4.83M | -7.91M | -5.90M | -5.32M | -6.28M | -6.49M |
|
Operating Income (Quarter)
|
| | | | | | | | 9.19M | 7.08M | 6.32M | 2.99M | 12.34M | 8.31M | 5.18M | -2.74M | 0.71M | 1.59M | -1.09M | 1.98M | 1.43M | 3.95M | -0.50M | 0.75M | 1.89M | 3.22M | 1.29M | -17.64M |
|
EBIT (Quarter)
|
| | | | | | | | 9.19M | 7.08M | 6.32M | 2.99M | 12.34M | 8.31M | 5.18M | -2.74M | 0.71M | 1.59M | -1.09M | 1.98M | 1.43M | 3.95M | -0.50M | 0.75M | 1.89M | 3.22M | 1.29M | -17.64M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | 4.04M | 0.22M | | | 0.11M | 0.11M | | | | 8.77M | | | -0.31M | -0.15M | | | -0.06M | 0.19M | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | 0.11M | 0.11M | 0.13M | -0.82M | 0.08M | 0.11M | 0.11M | 0.07M | 0.06M | 0.10M | 0.15M | 0.07M | 0.27M | | | 0.06M | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | -0.01M | 0.03M | -0.03M | -938.46 | 0.01M | 0.00M | 0.88M | 0.75M | -0.01M | 0.05M | 0.14M | 0.82M | 0.02M | 0.08M | 0.00M | 0.12M | 0.20M | 1.06M | 0.05M | -0.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | 0.02M | | | 0.01M | 0.00M | | | 0.03M | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | 11.34M | 14.68M | 11.49M | -10.63M | 14.01M | 9.94M | 7.24M | 1.19M | 0.05M | 10.81M | -15.01M | 0.47M | 1.03M | 5.04M | 0.22M | -0.86M | -1.39M | 3.10M | 1.14M | -98.12M |
|
Tax Provisions (Quarter)
|
| | | | | | | | -0.51M | -0.44M | 0.02M | 1.82M | -0.88M | | | 4.40M | -0.86M | 0.93M | -1.12M | 2.22M | -0.64M | -0.42M | -0.50M | -0.19M | -0.40M | 0.04M | -0.43M | 12.13M |
|
Profit After Tax (Quarter)
|
| | | | | | | | 10.83M | 14.25M | 11.52M | -10.56M | 13.13M | 10.06M | 6.00M | 0.50M | -0.81M | 11.71M | -16.13M | 0.91M | 0.39M | 4.62M | -0.28M | -1.05M | -1.78M | 3.14M | 0.72M | -85.99M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | -0.27M | 0.07M | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | -0.04M | 0.38M | -0.06M | -0.35M | 0.02M | -0.05M | -0.22M | -0.52M | -0.27M | -0.39M | -0.63M | -0.53M | 0.02M | -0.23M | -0.36M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | 11.86M | 15.12M | 11.47M | -12.45M | 14.88M | 9.94M | 7.24M | -3.21M | 0.91M | 9.87M | -13.89M | -1.75M | 1.68M | 5.46M | 0.71M | -0.67M | -0.99M | 3.06M | 1.57M | -110.25M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | 11.86M | 15.12M | 11.47M | -12.45M | 14.88M | 9.94M | 7.24M | -3.21M | 0.91M | 9.87M | -13.89M | -1.75M | 1.68M | 5.46M | 0.71M | -0.67M | -0.99M | 3.06M | 1.57M | -110.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | 11.86M | 15.12M | 11.47M | -12.45M | 14.88M | 9.94M | 7.24M | -3.47M | 0.98M | 9.87M | -13.89M | -1.75M | 1.68M | 5.46M | 0.71M | -0.67M | -0.99M | 3.06M | 1.57M | -110.25M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | 12.88M | 14.25M | 11.52M | -10.56M | 12.26M | 10.10M | 5.62M | 0.56M | -0.46M | 11.69M | -16.08M | 0.55M | 0.91M | 4.88M | 0.11M | -0.42M | -1.25M | 3.12M | 0.94M | -85.63M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | 0.42 | 0.46 | 0.37 | -2.19 | 0.03M | 0.02M | 0.15 | 0.10 | -0.08 | 0.04M | -2.87 | 0.10 | 0.04M | 0.08 | 748.54 | -0.07 | -0.03 | 0.05 | 0.00M | -14.54 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | 0.04M | 0.02M | 0.01M | -2.19 | 0.34 | 0.26 | 0.01M | 0.10 | -0.08 | 0.29 | -2.87 | 0.10 | 0.04M | 0.12 | 748.54 | -0.07 | -0.03 | 0.07M | 0.00M | -14.54 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | 30.58M | 30.67M | 30.73M | 4.82M | 368.69 | 615.69 | 38.52M | 5.52M | 5.91M | 288.41 | 5.61M | 5.65M | 22.38 | 60.44M | 143.72 | 5.76M | 41.56M | 62.83M | 41.70M | 5.89M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | 357.91 | 823.30 | 0.00M | 4.82M | 35.61M | 38.60M | 719.31 | 5.52M | 5.91M | 40.77M | 5.61M | 5.65M | 22.38 | 41.46M | 143.72 | 5.79M | 41.56M | 44.24 | 68.46 | 5.89M |
|
EBITDA (Quarter)
|
| | | | | | | | 10.76M | 14.44M | 11.53M | -10.32M | 13.12M | 10.15M | 6.11M | 0.19M | -0.80M | 11.64M | -16.21M | 0.47M | 0.33M | 4.59M | -0.13M | -1.25M | -1.74M | 3.23M | 0.78M | -86.69M |
|
Interest Expenses (Quarter)
|
| | | | | | | | -0.02M | -0.02M | -0.02M | | | -0.00M | -0.00M | | -0.01M | -0.01M | -0.01M | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | -4.52% | -2.97% | 0.18% | -17.15% | -6.27% | | | 370.28% | -1,618.87% | 8.62% | 7.48% | 476.04% | -62.15% | -8.33% | -231.00% | 21.98% | 28.60% | 1.21% | -37.47% | -12.36% |