|
Cash & Equivalents (Quarter)
|
| | | | | | | | 40.91B | 44.42B | 0.05B | 0.04B | 0.03B | 0.04B | 0.00B | 0.02B | 0.03B | 0.03B | 0.00B | 0.03B | 28.55B | 25.98B | 30.97B | 0.04B | 39.48B | 41.27B | 0.00B | 0.04B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.01B | | | | 0.00B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | 40.91B | 44.42B | 0.05B | 0.04B | 0.03B | 0.04B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 28.55B | 25.98B | 30.97B | 0.04B | 0.00B | 41.27B | 0.00B | 0.04B |
|
Receivables - Net (Quarter)
|
| | | | | | | | 27.86B | 35.64B | 0.04B | 0.00B | 0.04B | 0.06B | 44.79B | 44.52B | 0.03B | 0.04B | 30.86B | 0.04B | 29.13B | 33.96B | 34.78B | 0.03B | 28.70B | 0.00B | 26.20B | 0.01B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | | 27.86B | 35.64B | 0.04B | 0.00B | 0.04B | 0.06B | 44.79B | 44.52B | 0.03B | 0.04B | 30.86B | 0.04B | 29.13B | 33.96B | 34.78B | 0.03B | 28.65B | 0.00B | 26.06B | 0.02B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 2.94B | 3.86B | 0.00B | 25.87B | 0.01B | 0.01B | 15.88B | 16.19B | 0.02B | 0.01B | 11.08B | 10.92B | 8.10B | 8.23B | 4.17B | 3.96B | 4.19B | 4.06B | 4.55B | 3.33B |
|
Current Assets (Quarter)
|
| | | | | | | | 79.66B | 92.22B | 0.09B | 102.06B | 0.09B | 0.10B | 88.79B | 91.22B | 0.08B | 0.09B | 74.94B | 80.13B | 69.70B | 73.03B | 76.12B | 75.82B | 74.21B | 77.74B | 67.34B | 54.03B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 0.22B | 0.23B | 0.00B | 0.26B | 0.00B | 0.00B | 0.34B | 0.38B | 0.00B | 0.00B | 0.29B | 0.30B | 0.28B | 0.26B | 0.26B | 0.28B | 0.25B | 0.21B | 0.24B | 0.32B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 1.98B | 3.56B | 0.01B | 0.02B | 0.03B | 0.03B | 25.25B | 0.03B | 0.03B | 0.03B | 33.11B | 0.04B | 37.04B | 36.81B | 38.03B | 35.83B | 35.40B | 36.60B | 41.01B | 38.25B |
|
Goodwill (Quarter)
|
| | | | | | | | 14.05B | 14.26B | 0.01B | 14.40B | 0.03B | 0.03B | 24.29B | 24.29B | 0.03B | 0.02B | 23.68B | 25.34B | 25.28B | 25.12B | 25.98B | 25.43B | 25.17B | 25.57B | 25.71B | |
|
Intangibles (Quarter)
|
| | | | | | | | 36.42B | 36.81B | 0.04B | 36.89B | 0.07B | 0.06B | 59.15B | 58.92B | 0.06B | 0.06B | 56.73B | 57.24B | 56.84B | 56.24B | 57.99B | 56.42B | 55.61B | 56.09B | 56.22B | 0.06B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 50.48B | 51.07B | 0.05B | 51.29B | 0.09B | 0.09B | 83.44B | 83.21B | 0.09B | 0.08B | 80.41B | 82.59B | 82.12B | 81.36B | 83.98B | 81.85B | 80.63B | 81.65B | 81.50B | 0.06B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | 0.74B | 0.84B | 0.00B | 0.68B | 0.00B | 0.00B | 0.65B | 0.61B | 0.00B | 0.00B | 0.68B | 1.02B | 1.00B | 0.72B | 0.72B | 1.04B | 1.05B | 1.06B | 1.02B | 5.26B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 53.68B | 55.92B | 0.06B | 0.07B | 0.13B | 0.12B | 111.19B | 119.97B | 0.12B | 116.85B | 116.53B | 121.04B | 121.97B | 120.42B | 124.05B | 119.80B | 120.30B | 122.13B | 126.61B | 46.14B |
|
Assets (Quarter)
|
| | | | | | | | 133.34B | 148.14B | 0.16B | 0.17B | 0.21B | 0.22B | 0.00B | 0.21B | 0.21B | 0.21B | 191.47B | 0.20B | 191.67B | 193.45B | 200.17B | 0.20B | 194.51B | 199.87B | 193.95B | 0.10B |
|
Accounts Payables (Quarter)
|
| | | | | | | | 4.36B | 7.09B | 0.01B | 13.42B | 0.01B | 0.02B | 5.29B | 16.35B | 0.01B | 0.01B | 7.61B | 10.16B | 4.89B | 4.82B | 4.12B | 5.01B | 4.08B | 0.00B | 2.69B | 2.35B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | -0.00B | | | | 0.00B | | | | 0.01B | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | 4.36B | 7.09B | 0.01B | 13.42B | 0.01B | 0.02B | 5.29B | 16.35B | 0.01B | 0.01B | 7.61B | 10.17B | 4.89B | 4.82B | 4.12B | 5.01B | 4.08B | 0.00B | 2.67B | 2.35B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 0.80B | 1.55B | 0.00B | 2.53B | 0.00B | 0.00B | 1.54B | 0.00B | 0.00B | 0.00B | 0.69B | 0.00B | 1.37B | -0.00B | 0.84B | 0.95B | 1.32B | 0.64B | 0.63B | 1.37B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 1.88B | 1.91B | 0.00B | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | 0.03B | | 0.79B | 0.00B | | | 0.70B | 0.70B | 0.00B | 0.00B | | 0.01B | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 0.00B | 0.00B | 0.56B | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
Current Taxes (Quarter)
|
| | | | | | | | 1.74B | 1.92B | 0.00B | 1.30B | 0.00B | 0.00B | 2.48B | 1.90B | 0.00B | 0.00B | 2.36B | 1.81B | 2.00B | -0.00B | 1.56B | 1.57B | 1.79B | 0.00B | 1.78B | 1.54B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 8.16B | 10.47B | 0.01B | 0.26B | 0.01B | 0.02B | 12.83B | 13.13B | 0.01B | 0.01B | 12.58B | 13.55B | 11.58B | 11.70B | 12.77B | 11.16B | 11.34B | 0.00B | 7.16B | 7.12B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 40.75B | 37.94B | 0.03B | 34.59B | 0.03B | 0.04B | 26.83B | 37.34B | 0.03B | 0.03B | 26.84B | 32.52B | 23.15B | 21.05B | 21.70B | 22.38B | 22.67B | 22.36B | 14.51B | 15.03B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | 20.04B | 0.02B | | | 4.77B | 0.00B | 0.00B | 2.85B | 4.27B | 4.26B | 2.87B | 2.97B | 2.90B | 2.87B | 2.91B | 2.92B | 2.94B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | -0.00B | 0.32B | 0.27B | | -0.00B | -0.10B | -0.12B | -0.64B | -0.90B | -1.27B | -1.92B | -2.44B | -2.42B | -2.63B | -3.10B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | 0.01B | | | | 0.00B | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 9.08B | 9.18B | 0.01B | 9.19B | 0.01B | 0.01B | 8.66B | 8.61B | 0.01B | 0.01B | 8.25B | 8.31B | 8.24B | 8.13B | 8.37B | 8.13B | 8.00B | 8.05B | 8.06B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 0.00B | -0.00B | 0.72B | 0.00B | 0.00B | -0.00B | | 0.00B | | -0.00B | | 0.00B | | | | 0.00B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 4.65B | 2.49B | 0.00B | 1.61B | 0.00B | 0.00B | 0.06B | 0.02B | 0.00B | 0.00B | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 11.49B | 10.95B | 0.01B | 9.19B | 0.01B | 0.01B | 10.05B | 10.41B | 0.01B | 0.01B | 9.04B | 8.97B | 8.62B | 8.52B | 8.47B | 8.23B | 9.75B | 9.72B | 9.74B | 1.47B |
|
Total Liabilities (Quarter)
|
| | | | | | | | 52.24B | 48.88B | 0.04B | 0.04B | 0.05B | 0.05B | 0.00B | 0.05B | 0.04B | 0.04B | 35.88B | 0.04B | 31.77B | 29.56B | 30.17B | 0.03B | 32.42B | 32.09B | 24.25B | 0.02B |
|
Total Debt (Quarter)
|
| | | | | | | | 0.03B | | 0.79B | 0.00B | | | 0.70B | 0.70B | 0.00B | 0.00B | | 0.01B | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | 0.13B | | 0.17B | 163.10B | 0.16B | 0.17B | 0.17B | 155.59B | 0.16B | 159.90B | 163.88B | 170.00B | 165.01B | 162.09B | 167.79B | 169.71B | 83.67B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | 81.09B | 99.26B | 0.11B | 0.13B | 0.16B | 0.17B | 162.78B | 0.16B | 0.17B | 0.17B | 155.69B | 0.16B | 160.54B | 164.78B | 171.27B | 166.93B | 164.53B | 170.21B | 172.33B | 86.77B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 133.34B | 148.14B | 0.16B | 0.17B | 0.21B | 0.22B | 0.00B | 0.21B | 0.21B | 0.21B | 191.47B | 0.20B | 191.67B | 193.45B | 200.17B | 0.20B | 0.00B | 199.87B | 192.91B | 0.10B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | -0.00B | | | | -0.00B | | | | -0.00B | | | | -0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | 59.32B | 74.05B | 0.09B | 74.95B | 0.09B | 0.09B | 93.42B | 93.52B | 0.10B | 0.10B | 85.95B | 87.34B | 88.00B | 91.84B | 94.81B | 92.23B | 89.96B | 94.30B | 95.66B | 12.97B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | |