|
Cash & Equivalents (Quarter)
|
0.54M | 0.32M | 0.17M | 19.49M | 0.00M | 33.92M | 37.69M | 24.65M | 28.54M | 35.16M |
|
Short-term Investments (Quarter)
|
| | | | | | 6.07M | 5.70M | 4.38M | 5.24M |
|
Cash & Current Investments (Quarter)
|
0.54M | 0.32M | 0.17M | 19.49M | 0.00M | 33.92M | 43.75M | 30.35M | 32.91M | 40.40M |
|
Receivables - Net (Quarter)
|
| | | 1.46M | | 0.58M | 0.35M | 44.52M | 36.95M | 32.26M |
|
Receivables - Other (Quarter)
|
| | | 0.48M | | 0.01M | 0.17M | 0.21M | 0.05M | 0.32M |
|
Receivables (Quarter)
|
| | | 1.93M | | 0.59M | 0.51M | 44.73M | 37.00M | 32.58M |
|
Prepaid Assets (Quarter)
|
0.03M | 0.05M | 0.03M | 1.64M | 0.04M | 2.08M | 25.87M | 16.19M | 13.19M | 10.41M |
|
Current Assets (Quarter)
|
0.57M | 0.37M | 0.19M | 38.24M | 0.04M | 70.43M | 102.06M | 91.22M | 80.13M | 75.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.10M | | 0.20M | 0.26M | 0.38M | 0.30M | 0.28M |
|
Long-Term Investments (Quarter)
|
57.68M | 58.05M | 58.35M | 0.71M | 59.35M | 0.75M | 15.91M | 32.93M | 35.33M | 4.18M |
|
Goodwill (Quarter)
|
| | | | | 13.89M | 14.40M | 24.29M | 25.34M | 25.43M |
|
Intangibles (Quarter)
|
| | | 0.03M | | 36.44M | 37.82M | 60.75M | 59.99M | 60.14M |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.03M | | 50.33M | 52.22M | 85.05M | 85.33M | 85.57M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.07M | | 0.85M | 0.68M | 0.61M | 1.02M | 1.04M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.19M | | 0.21M | 0.18M | 0.12M | 0.09M | 0.10M |
|
Non-Current Assets (Quarter)
|
57.68M | 58.05M | 58.35M | 1.49M | 59.35M | 52.07M | 68.33M | 119.97M | 121.04M | 119.80M |
|
Assets (Quarter)
|
58.25M | 58.42M | 58.54M | 39.73M | 59.39M | 122.50M | 170.39M | 211.19M | 201.17M | 195.62M |
|
Accounts Payables (Quarter)
|
0.04M | 0.03M | 0.05M | 3.85M | 0.30M | 1.86M | 2.53M | 1.86M | 10.16M | 5.01M |
|
Notes Payables (Quarter)
|
| | | | | | -4.07M | 0.70M | 5.16M | |
|
Payables (Quarter)
|
0.04M | 0.03M | 0.05M | 3.85M | 0.30M | 1.86M | -1.54M | 2.57M | 15.33M | 5.01M |
|
Accumulated Expenses (Quarter)
|
| | | 1.24M | | 2.74M | 3.84M | 2.71M | 3.83M | 0.95M |
|
Short term Debt (Quarter)
|
| | | 1.20M | | 13.91M | 1.61M | 0.61M | 5.16M | |
|
Current Leases (Quarter)
|
| | | | | | | 1.01M | 1.11M | 0.57M |
|
Current Taxes (Quarter)
|
| | | 1.20M | | 1.29M | 1.30M | 1.90M | 1.81M | 1.57M |
|
Current Deferred Revenue (Quarter)
|
| | | 5.72M | | 184.42M | 261.10M | 274.64M | 13.55M | 11.16M |
|
Total Current Liabilities (Quarter)
|
0.04M | 0.03M | 0.05M | 14.96M | 0.30M | 41.87M | 34.59M | 37.34M | 32.52M | 22.38M |
|
Non-Current Debt (Quarter)
|
0.42M | 0.47M | 0.47M | 0.47M | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | 0.57M | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
2.01M | 2.01M | 2.01M | 2.01M | 2.01M | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | 30.19M | 20.04M | | | |
|
Minority Interest (Quarter)
|
50.78M | 50.91M | 51.02M | 50.90M | 50.80M | | | 0.27M | -0.12M | -1.92M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 1.66M | 0.48M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 9.01M | 9.19M | 8.61M | 8.31M | 8.13M |
|
Operating Leases (Quarter)
|
| | | | | | | 1.80M | 0.67M | 0.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 16.19M | 1.66M | 0.60M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 11.29M | 9.19M | 10.41M | 8.97M | 8.23M |
|
Total Liabilities (Quarter)
|
2.47M | 2.51M | 2.52M | 14.96M | 3.59M | 53.16M | 43.78M | 47.74M | 41.49M | 30.61M |
|
Total Debt (Quarter)
|
0.42M | 0.47M | 0.47M | 1.67M | | 13.91M | 1.61M | 0.61M | 5.16M | |
|
Common Equity (Quarter)
|
5.00M | 5.00M | 5.00M | 24.76M | 5.00M | 69.34M | 126.60M | 163.45M | 159.68M | 165.01M |
|
Shareholder's Equity (Quarter)
|
5.00M | 5.00M | 5.00M | 24.76M | 5.00M | 69.34M | 126.60M | 163.45M | 159.68M | 166.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
58.25M | 58.42M | 58.54M | 39.73M | 59.39M | 122.50M | 170.39M | 211.19M | 201.17M | 195.62M |
|
Treasury Shares (Quarter)
|
| | | | | | | -0.11M | -0.13M | -0.15M |
|
Retained Earnings (Quarter)
|
-0.03M | 0.10M | 0.21M | 21.68M | -0.01M | 48.68M | 2.68M | 2.54M | 2.50M | 92.23M |
|
Preferred Shares (Quarter)
|
| | | | | | | 4.77M | 4.27M | |