SiteOne Landscape Supply Ratios (2015-2025) | SITE

Ratios Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 25.95%30.63%29.27%29.53%32.82%31.14%35.65%30.12%33.26%31.91%31.73%29.21%33.43%33.02%31.33%31.15%34.29%32.97%31.78%31.06%34.99%33.26%32.93%30.99%35.82%36.36%33.43%37.90%35.24%36.56%34.28%36.15%33.89%33.84%33.29%36.09%34.00%33.32%32.98%36.36%34.75%
EBT Margin -7.13%11.28%4.65%-2.74%8.77%5.76%-0.95%-5.40%11.58%5.49%-1.78%-7.32%11.31%5.58%-1.62%-8.08%11.16%6.79%-0.58%-6.74%12.80%8.25%1.94%0.75%14.79%10.58%4.58%15.25%8.72%3.63%-0.86%12.11%6.53%-0.87%-3.21%11.36%5.00%-3.12%-3.93%12.12%6.05%
EBIT Margin -6.07%11.82%5.32%-1.95%10.03%7.18%1.73%-3.55%12.67%6.73%-0.29%-5.55%12.47%7.17%0.13%-5.92%12.32%8.04%0.82%-5.07%13.73%9.12%3.29%1.60%15.19%11.04%5.12%15.63%9.23%4.07%-0.04%12.65%7.09%-0.20%-2.46%12.00%5.78%-2.46%-3.14%12.82%6.77%
EBITDA Margin -4.92%12.48%6.16%-0.91%10.69%7.96%2.67%-2.36%13.36%7.66%0.84%-4.25%13.23%8.16%1.35%-4.29%12.32%8.04%0.82%-5.07%13.73%9.12%3.29%1.60%15.19%11.04%5.12%15.63%9.23%4.07%-0.04%12.65%7.09%-0.20%-2.46%12.00%5.78%-2.46%-3.14%12.82%6.77%
Operating Margin -6.07%11.82%5.32%-1.95%10.03%7.18%1.73%-3.55%12.67%6.73%-0.29%-5.55%12.47%7.17%0.13%-5.92%12.32%8.04%0.82%-5.07%13.73%9.12%3.29%1.60%15.19%11.04%5.12%15.63%9.23%4.07%-0.04%12.65%7.09%-0.20%-2.46%12.00%5.78%-2.46%-3.14%12.82%6.77%
Net Margin -7.75%1.74%0.02%-3.68%-17.26%3.35%-17.39%-3.13%7.26%3.36%33.77%-4.58%9.17%5.17%-0.44%-5.78%8.60%5.30%0.47%-3.81%9.67%6.41%1.70%1.14%11.39%8.54%4.01%11.57%6.65%2.57%-0.54%9.16%5.00%-0.35%-2.13%8.50%3.67%-2.12%-2.93%8.83%4.70%
FCF Margin -7.31%5.38%7.12%2.47%4.83%-17.16%3.30%2.49%6.42%-11.52%0.93%11.51%6.95%-13.16%4.09%11.04%11.83%-15.27%21.99%7.89%6.21%-8.11%11.84%6.36%-15.62%4.08%-19.07%18.07%7.06%10.32%-11.96%9.57%8.76%10.85%-15.37%8.37%9.42%
Efficiency
Inventory Average 295.00M323.70M316.85M300.00M339.45M390.95M383.60M356.45M401.30M455.90M437.00M419.10M457.55M495.70M483.25M452.80M486.05M505.25M470.30M466.85M540.20M617.90M621.45M632.75M745.15M859.30M859.20M810.60M855.40M904.25M858.80M811.70M852.40M934.35M910.00M856.05M929.65M1,024.20M989.45M
Assets Average 731.75M814.05M836.65M791.30M838.80M963.30M988.30M947.85M1,014.65M1,149.80M1,195.85M1,189.60M1,303.90M1,484.95M1,528.90M1,485.25M1,544.90M1,678.80M1,784.15M1,776.45M1,801.20M1,992.30M2,114.85M2,133.95M2,261.75M2,500.85M2,613.35M2,583.15M2,683.25M2,852.55M2,931.00M2,909.20M2,905.15M3,083.40M3,165.80M3,108.50M3,164.60M3,295.65M3,300.15M
Equity Average 82.25M106.90M144.95M150.80M144.35M163.40M196.30M209.25M206.95M235.25M286.75M302.95M289.75M312.15M365.65M388.95M385.35M419.90M619.75M786.10M800.25M871.05M979.65M1,040.20M1,078.45M1,171.40M1,283.45M1,313.10M1,302.80M1,368.85M1,465.25M1,490.80M1,479.95M1,525.35M1,600.10M1,597.90M1,561.75M1,590.65M1,666.00M
Invested Capital 265.50M286.20M543.40M587.30M524.30M630.10M665.90M685.20M676.40M777.30M842.50M878.30M860.00M909.70M975.60M960.20M918.10M1,022.10M1,072.10M1,207.40M1,058.50M1,151.40M1,259.80M1,345.10M1,312.90M1,516.40M1,683.40M1,711.10M1,653.50M1,865.60M1,815.50M1,934.40M1,859.00M1,921.80M2,057.10M2,033.90M1,960.70M2,054.00M2,100.20M2,090.10M
Asset Utilization Ratio 1.661.531.542.302.182.002.011.961.871.721.721.781.661.501.501.591.551.471.441.521.611.591.581.251.251.181.201.731.681.631.601.481.501.441.421.461.451.401.42
Leverage & Solvency
Interest Coverage Ratio -5.7121.887.96-2.467.925.060.65-1.9211.685.45-0.19-3.1210.734.510.07-2.7410.666.400.59-3.0314.7810.392.441.8938.2824.059.5841.3318.189.27-0.0423.4712.69-0.29-3.3318.847.36-3.72-3.9918.199.36
Debt to Equity 2.022.732.962.842.523.502.562.332.182.872.131.891.852.281.811.501.331.711.320.550.330.010.350.320.240.380.350.290.270.430.270.290.250.300.300.250.250.320.290.23
Debt Ratio 0.270.260.490.520.510.520.480.490.510.520.490.470.480.440.410.380.360.390.360.230.160.000.160.150.120.170.170.150.140.200.130.150.130.150.150.130.130.150.140.12
Equity Ratio 0.130.100.160.180.200.150.190.210.230.180.230.250.260.190.230.250.270.230.270.420.470.420.450.480.500.460.480.500.510.460.500.500.530.490.500.520.510.480.490.52
Times Interest Earned -5.7121.887.96-2.467.925.060.65-1.9211.685.45-0.19-3.1210.734.510.07-2.7410.666.400.59-3.0314.7810.392.441.8938.2824.059.5841.3318.189.27-0.0423.4712.69-0.29-3.3318.847.36-3.72-3.9918.199.36
Dividends & Payouts
FCF Payout Ratio 0.806.80-6.59
Valuation
Enterprise Value -13.50M-22.10M-26.30M-20.10M-20.50M-19.00M-25.90M-16.30M-15.90M-20.20M-24.10M-16.70M-31.70M-17.10M-23.40M-17.30M-21.10M-25.20M-30.30M-19.00M-22.00M-163.80M-274.60M-55.20M-32.50M-107.80M-158.00M-53.70M-45.10M-50.10M-62.70M-29.10M-40.30M-69.60M-74.90M-82.50M-41.50M-71.90M-85.50M-107.10M-56.60M-78.60M-106.90M
Return Ratios
Return on Sales -0.04%0.07%0.03%0.03%-0.02%0.05%0.03%-0.01%-0.03%0.07%0.03%0.01%-0.05%0.09%0.05%0.00%-0.06%0.09%0.05%0.00%-0.04%0.10%0.06%0.02%0.01%0.11%0.09%0.08%0.04%0.12%0.07%0.03%-0.01%0.09%0.05%0.00%-0.02%0.09%0.04%-0.02%-0.03%0.09%0.05%
Return on Capital Employed 0.12%0.22%0.16%0.14%0.14%0.16%0.15%0.13%0.13%0.12%0.12%0.12%0.11%0.10%0.10%0.11%0.11%0.11%0.12%0.13%0.16%0.19%0.19%0.19%0.26%0.22%0.19%0.17%0.15%0.13%0.11%0.10%0.09%0.09%0.08%0.08%0.08%0.08%
Return on Invested Capital 0.13%0.18%0.10%0.09%0.08%0.10%0.10%0.11%0.09%0.11%0.13%0.12%0.11%0.11%0.11%0.11%0.12%0.12%0.12%0.13%0.15%0.17%0.19%0.18%0.24%0.20%0.18%0.15%0.13%0.12%0.10%0.10%0.09%0.08%0.07%0.07%0.07%0.08%
Return on Assets 0.05%0.04%0.04%0.04%0.03%0.05%0.05%0.06%0.05%0.06%0.07%0.06%0.05%0.05%0.05%0.05%0.05%0.06%0.06%0.07%0.08%0.10%0.11%0.10%0.10%0.10%0.09%0.11%0.09%0.08%0.07%0.06%0.05%0.05%0.05%0.04%0.04%0.04%0.04%
Return on Equity 0.47%0.31%0.25%0.21%0.19%0.27%0.24%0.26%0.23%0.28%0.28%0.24%0.23%0.22%0.20%0.20%0.22%0.24%0.18%0.15%0.18%0.22%0.23%0.20%0.22%0.22%0.19%0.21%0.19%0.17%0.14%0.12%0.11%0.10%0.09%0.08%0.07%0.08%0.09%