SiteOne Landscape Supply Income Statement (2015-2026) | SITE

Income Statement Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Revenue & cost
Revenue (Quarter)
936.40M805.30M1,216.60M1,102.60M1,344.00M837.40M1,353.70M1,145.10M965.00M904.80M1,413.90M1,208.80M1,013.10M939.40M1,461.60M1,258.20M1,045.60M940.10M1,530.70M
Cost of Revenue (Quarter)
595.90M536.10M755.50M714.00M852.70M550.30M864.30M757.00M638.40M603.60M903.60M797.80M675.50M629.60M930.20M821.00M688.80M621.30M966.20M
Gross Profit (Quarter)
340.50M269.20M461.10M388.60M491.30M287.10M489.40M388.10M326.60M301.20M510.30M411.00M337.60M309.80M531.40M437.20M356.80M318.80M564.50M
Operating items
Selling, General & Administrative (Quarter)
235.30M230.50M272.70M289.20M443.60M291.40M320.60M311.80M332.80M327.70M343.80M349.10M364.50M343.20M349.10M357.40M365.90M349.90M370.70M
Other Operating Expenses (Quarter)
-1.80M2.50M1.70M2.40M7.00M4.00M2.50M4.90M4.30M4.20M3.10M8.00M2.00M3.90M5.10M5.40M4.10M5.20M3.80M
Operating Expenses (Quarter)
235.30M230.50M272.70M289.20M443.60M291.40M320.60M311.80M332.80M327.70M343.80M349.10M364.50M343.20M349.10M357.40M365.90M349.90M370.70M
Operating Income (Quarter)
103.40M41.20M190.10M101.80M54.70M-0.30M171.30M81.20M-1.90M-22.30M169.60M69.90M-24.90M-29.50M187.40M85.20M-5.00M-25.90M197.60M
EBIT (Quarter)
103.40M41.20M190.10M101.80M54.70M-0.30M171.30M81.20M-1.90M-22.30M169.60M69.90M-24.90M-29.50M187.40M85.20M-5.00M-25.90M197.60M
Net income details
EBT (Quarter)
99.10M36.90M185.50M96.20M48.80M-7.20M164.00M74.80M-8.40M-29.00M160.60M60.40M-31.60M-36.90M177.10M76.10M-13.20M-33.90M187.60M
Tax Provisions (Quarter)
19.10M4.60M44.80M22.90M14.30M-2.70M40.00M17.50M-5.00M-9.70M40.00M15.80M-10.10M-9.40M45.00M15.50M-5.40M-9.80M48.30M
Profit After Tax (Quarter)
80.00M32.30M140.70M73.30M34.50M-4.50M124.00M57.30M-3.40M-19.30M120.20M44.60M-21.50M-27.30M132.10M60.60M-7.80M-26.60M139.30M
Income from Non-Controlling Interests (Quarter)
0.40M0.20M0.20M-0.20M1.20M0.40M0.60M-0.10M1.00M
Income from Continuing Operations (Quarter)
80.00M32.30M140.70M73.30M34.50M-4.50M124.00M57.30M-3.40M-19.30M120.60M44.60M-21.50M-27.50M132.10M60.60M-7.80M-24.10M139.30M
Consolidated Net Income (Quarter)
80.00M32.30M140.70M73.30M34.50M-4.50M124.00M57.30M-3.40M-19.30M120.60M44.60M-21.50M-27.50M132.10M60.60M-7.80M-24.10M139.30M
Income towards Parent Company (Quarter)
80.00M32.30M140.70M73.30M34.50M-4.50M124.00M57.30M-3.40M-19.30M120.60M44.60M-21.50M-27.50M132.10M60.60M-7.80M-24.10M139.30M
Preferred Dividend Payments (Quarter)
1.90M1.10M0.60M2.60M-1.00M
Net Income towards Common Stockholders (Quarter)
80.00M32.30M140.70M73.30M34.50M-4.50M124.00M57.30M-3.40M-19.30M120.20M44.40M-21.70M-27.30M129.00M59.10M-9.00M-26.60M139.30M
Additional items
EPS (Basic) (Quarter)
1.790.723.121.630.77-0.102.751.27-0.08-0.432.660.98-0.48-0.612.881.32-0.20-0.603.16
EPS (Diluted) (Quarter)
1.740.703.071.600.75-0.102.711.25-0.07-0.432.630.97-0.48-0.612.861.31-0.20-0.603.14
Shares Outstanding (Quarter)
44.65M44.58M44.94M45.03M45.10M45.05M45.05M45.09M45.15M45.11M45.26M45.27M45.23M45.24M45.08M44.82M44.80M44.83M44.59M44.15M
Shares Outstanding (Diluted) (Quarter)
45.85M45.81M45.85M45.78M45.77M45.78M45.05M45.68M45.75M45.69M45.26M45.65M45.57M45.64M45.08M45.09M45.04M45.08M44.59M44.36M
Shares Outstanding (Entity) (Quarter)
44.69M44.79M44.92M45.03M45.10M45.15M45.21M45.27M45.34M45.40M45.52M45.55M45.58M45.60M45.67M45.68M45.88M45.90M45.97M45.99M
EBITDA (Quarter)
103.40M41.20M190.10M101.80M54.70M-0.30M171.30M81.20M-1.90M-22.30M169.60M69.90M-24.90M-29.50M187.40M85.20M-5.00M-25.90M197.60M
Interest Expenses (Quarter)
20.20M4.20M19.50M23.80M27.20M5.90M24.50M25.70M30.40M75.40M27.40M26.20M27.10M84.00M62.80M63.40M505.30M89.80M550.50M569.50M
Tax Rate (Quarter)
19.27%12.47%24.15%23.80%29.30%37.50%24.39%23.40%59.52%33.45%24.91%26.16%31.96%25.47%25.41%20.37%40.91%28.91%25.75%