SiteOne Landscape Supply, Inc. (NYSE: SITE)

Sector: Industrials Industry: Industrial Distribution CIK: 0001650729
Market Cap 127.94 Mn
P/B 0.08
P/E -2.78
P/S 0.03
ROIC (Qtr) 0.54
Div Yield % 0.00
Rev 1y % (Qtr) 4.09
Total Debt (Qtr) 955.60 Mn
Debt/Equity (Qtr) 0.56
Add ratio to table...

About

SiteOne Landscape Supply, Inc. (SITE) is a prominent player in the landscape supplies industry, operating exclusively in the United States and expanding into Canada. The company's primary business activities involve the distribution of a wide array of landscape supplies, catering to residential and commercial landscape professionals who specialize in the design, installation, and maintenance of outdoor spaces. SiteOne Landscape Supply's revenue generation is primarily driven by the sale of approximately 160,000 stock keeping units (SKUs) from around...

Read more

Investment thesis

Bull case

  • Operating cash flow of 255.10M provides exceptional 159.44x coverage of minority interest expenses 1.60M, showing strong core operations.
  • Strong tangible asset base of 2.52B provides 2.64x coverage of total debt 955.60M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 212.60M exceeds capital expenditure of 42.50M by 5x, indicating strong organic growth funding capability.
  • Cash position of 106.90M provides exceptional 66.81x coverage of minority interest expenses 1.60M, indicating strong liquidity.
  • Operating cash flow of 255.10M fully covers other non-current liabilities 4.30M by 59.33x, showing strong long-term stability.

Bear case

  • Operating cash flow of 255.10M barely covers its investment activities of (90.20M), with a coverage ratio of -2.83, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 106.90M against inventory of 962.60M, the 0.11 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Cash reserves of 106.90M provide limited coverage of acquisition spending of (46.20M), which is -2.31x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 255.10M barely covers operating expenses of (16.40M) with a -15.55 ratio, suggesting thin operational efficiency margins and limited flexibility.
  • Operating earnings of (5M) show weak coverage of depreciation charges of 80.50M, with a -0.06 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Industrial Distribution
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GWW W.W. Grainger, Inc. 79.03 Bn 100.02 8.17 2.72 Bn
2 FAST Fastenal Co 53.26 Bn 103.14 13.77 0.44 Bn
3 FERG Ferguson Enterprises Inc. /DE/ 51.30 Bn 26.23 1.65 6.02 Bn
4 WCC Wesco International Inc 14.66 Bn 22.69 0.62 6.53 Bn
5 WSO Watsco Inc 14.11 Bn 154.32 4.58 0.46 Bn
6 POOL Pool Corp 12.34 Bn 638.65 8.05 1.39 Bn
7 CNM Core & Main, Inc. 10.88 Bn 25.02 1.40 2.43 Bn
8 AIT Applied Industrial Technologies Inc 10.79 Bn 28.81 2.41 0.57 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.33 2.41
EV to Cash from Ops. EV/CFO 4.28 40.73
EV to Debt EV to Debt 1.14 16.40
EV to EBIT EV/EBIT -218.17 18.05
EV to EBITDA EV/EBITDA 3.65 36.64
EV to Free Cash Flow [EV/FCF] EV/FCF 5.13 77.53
EV to Market Cap EV to Market Cap 8.53 1.51
EV to Revenue EV/Rev 0.23 2.64
Price to Book Value [P/B] P/B 0.08 8.70
Price to Earnings [P/E] P/E -2.78 55.05
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 49.20
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 22.67
Dividend per Basic Share Div per Share (Qtr) 0.00 1.88
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 41.28
Interest Coverage Interest Coverage 0.00 35.27
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -26.11 -47.49
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 25.03 77.69
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 6.21
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -102.64 -84.41
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 3.50 -13.74
EBIT Growth (1y) % EBIT 1y % (Qtr) -127.17 -33.83
EBT Growth (1y) % EBT 1y % (Qtr) -127.17 -41.73
EPS Growth (1y) % EPS 1y % (Qtr) -0.64 -109.80
FCF Growth (1y) % FCF 1y % (Qtr) -10.63 -14.68
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 4.32 1.31
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.43 1.45
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.20
Cash Ratio Cash Ratio (Qtr) 0.15 0.34
Current Ratio Curr Ratio (Qtr) 2.49 2.47
Debt to Equity Ratio Debt/Equity (Qtr) 0.56 0.88
Interest Cover Ratio Interest Cover Ratio 0.00 35.27
Times Interest Earned Times Interest Earned 0.00 35.27
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 1.60 7.33
EBIT Margin % EBIT Margin % (Qtr) -0.11 5.34
EBT Margin % EBT Margin % (Qtr) -0.11 4.29
Gross Margin % Gross Margin % (Qtr) 34.60 28.45
Net Profit Margin % Net Margin % (Qtr) -1.00 2.59