|
Gross Margin
|
91.24% | 91.51% | 88.71% | 92.60% | 91.97% | 92.82% | 92.03% | 93.39% | 93.09% | 92.76% | 91.29% | 92.75% | 93.14% | 93.00% | 91.88% | 92.66% | 92.76% | 92.13% | 91.86% | 92.35% | 92.49% | 92.06% | 90.97% | 92.72% | 92.30% | 92.26% | 91.77% | 92.61% | 92.61% | 92.24% | 91.75% | 61.59% | 61.90% | 62.38% | 59.23% | 61.09% | 55.52% | 61.51% | 61.76% | 57.11% | 55.39% | 56.19% | 55.58% | 88.47% | 88.42% | 89.04% | 55.78% | 89.46% | 88.88% | 87.76% | 85.49% | 87.56% | 87.35% | 87.68% | 89.62% | 89.55% | 90.22% | 89.56% | 89.03% | 89.41% | 89.53% | 90.00% | 89.99% | 90.81% | 91.35% | 91.38% |
|
EBT Margin
|
8.78% | 24.31% | -104.49% | -6.44% | 2.39% | 9.90% | -11.26% | 11.01% | 23.64% | 14.41% | 9.65% | 13.74% | 16.43% | 6.27% | 19.26% | 22.58% | 21.51% | 12.90% | 10.82% | 17.11% | 19.97% | 21.31% | 20.90% | 22.63% | 13.20% | 23.86% | 18.39% | 23.37% | 22.76% | 23.91% | 17.21% | 24.81% | 23.87% | 27.88% | 16.86% | 26.84% | 25.42% | 24.18% | 22.33% | 13.93% | 17.15% | 15.71% | 14.50% | 19.11% | 16.92% | 16.99% | -27.59% | 7.63% | 25.94% | 19.70% | 16.40% | 18.71% | 17.22% | 15.66% | 14.50% | 14.37% | 16.53% | 16.29% | 10.97% | 14.29% | 19.74% | -138.05% | 18.01% | 13.01% | 12.35% | 17.97% |
|
EBIT Margin
|
6.99% | 10.73% | 12.37% | 18.85% | 17.95% | 19.94% | 9.73% | 22.68% | 23.24% | 24.19% | 19.71% | 24.76% | 27.22% | 26.72% | 23.88% | 27.52% | 28.48% | 29.59% | 24.53% | 24.80% | 27.49% | 27.81% | 26.92% | 29.03% | 19.54% | 30.06% | 24.57% | 29.00% | 29.31% | 30.70% | 25.29% | 30.43% | 30.90% | 31.46% | 28.26% | 30.84% | 25.28% | 32.83% | 30.68% | 19.09% | 22.21% | 23.67% | 19.35% | 23.98% | 22.15% | 23.60% | -22.98% | 12.34% | 30.48% | 28.57% | 20.82% | 23.33% | 22.02% | 20.48% | 19.49% | 19.22% | 21.29% | 23.25% | 19.89% | 18.92% | 21.63% | -133.63% | 23.08% | 18.71% | 17.07% | 22.83% |
|
EBITDA Margin
|
6.99% | 10.73% | 12.37% | 18.85% | 25.52% | 27.08% | 16.62% | 10.80% | 24.10% | 13.68% | 9.06% | 13.39% | 374.21% | 8.59% | 17.52% | 13.75% | 13.34% | 6.54% | 6.51% | 9.43% | 11.58% | 12.88% | 13.11% | 9.78% | 9.16% | 14.23% | 11.26% | 14.40% | 14.16% | 15.18% | 15.70% | 16.00% | 15.20% | 20.25% | -1.73% | 20.36% | 19.83% | 23.91% | 15.51% | 9.69% | 13.66% | 11.98% | 12.03% | 13.73% | 13.50% | 13.78% | -30.24% | 10.88% | 20.38% | 15.15% | 13.90% | 14.50% | 12.52% | 9.91% | 16.16% | 10.87% | 14.09% | 15.72% | 15.65% | 11.93% | 14.37% | -133.63% | 23.08% | 18.71% | 17.07% | 22.83% |
|
Operating Margin
|
6.99% | 10.73% | 12.37% | 18.85% | 17.95% | 19.94% | 9.73% | 22.68% | 23.24% | 24.19% | 19.71% | 24.76% | 27.22% | 26.72% | 23.88% | 27.52% | 28.48% | 29.59% | 24.53% | 24.80% | 27.49% | 27.81% | 26.92% | 29.03% | 19.54% | 30.06% | 24.57% | 29.00% | 29.31% | 30.70% | 25.29% | 30.43% | 30.90% | 31.46% | 28.26% | 30.84% | 25.28% | 32.83% | 30.68% | 19.09% | 22.21% | 23.67% | 19.35% | 23.98% | 22.15% | 23.60% | -22.98% | 12.34% | 30.48% | 28.57% | 20.82% | 23.33% | 22.02% | 20.48% | 19.49% | 19.22% | 21.29% | 23.25% | 19.89% | 18.92% | 21.63% | -133.63% | 23.08% | 18.71% | 17.07% | 22.83% |
|
Net Margin
|
-40.69% | -24.49% | 1.74% | -6.62% | 5.94% | 9.43% | -11.07% | 10.79% | 23.28% | 13.66% | 9.10% | 13.39% | 374.21% | 8.59% | 17.51% | 13.77% | 13.35% | 6.54% | 6.52% | 9.42% | 11.59% | 12.88% | 13.12% | 9.78% | 9.16% | 14.24% | 11.26% | 14.36% | 14.16% | 15.18% | 15.70% | 16.00% | 15.00% | 19.99% | -2.63% | 21.02% | 20.46% | 23.37% | 16.78% | 9.29% | 13.30% | 12.23% | 11.78% | 15.01% | 12.97% | 13.43% | -30.93% | 10.64% | 20.06% | 15.61% | 13.99% | 14.14% | 12.96% | 10.83% | 15.99% | 10.87% | 13.78% | 15.98% | 15.38% | 12.26% | 14.51% | -136.25% | 13.12% | 9.86% | 9.59% | 13.76% |
|
FCF Margin
|
| 4.32% | 22.12% | -20.59% | 15.48% | 8.64% | 22.74% | -2.33% | 20.83% | 9.88% | 24.58% | 1.83% | 27.46% | 22.51% | 30.20% | 15.88% | 25.16% | 25.69% | 30.32% | 22.33% | 30.03% | 25.28% | 30.31% | 25.92% | 33.02% | 13.58% | 25.01% | 27.64% | 31.98% | 27.92% | 32.97% | 19.78% | 30.95% | 31.46% | 32.83% | 24.29% | 33.94% | 19.62% | 27.87% | 17.55% | 24.03% | 23.12% | 19.79% | 18.14% | 26.89% | 17.88% | 20.47% | 10.40% | 25.47% | 16.52% | 21.17% | 11.80% | 19.26% | 14.43% | 23.39% | 6.76% | 14.36% | 13.74% | 17.44% | 4.16% | 14.51% | 4.28% | 23.49% | 2.56% | 18.76% | 11.81% |
|
Inventory Average
|
| | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | 7.22B | 7.31B | 7.31B | 7.27B | 7.31B | 7.41B | 7.50B | 8.52B | 9.35B | 9.10B | 8.85B | 8.80B | 8.93B | 8.88B | 8.79B | 8.68B | 8.54B | 8.41B | 8.46B | 8.48B | 8.27B | 8.09B | 7.99B | 8.03B | 8.28B | 8.21B | 7.97B | 8.14B | 8.50B | 8.49B | 8.31B | 8.30B | 8.29B | 8.22B | 9.70B | 11.27B | 11.20B | 11.12B | 11.04B | 11.70B | 11.58B | 10.52B | 10.16B | 10.59B | 10.65B | 10.18B | 10.22B | 10.22B | 10.16B | 10.04B | 10.02B | 10.05B | 10.10B | 20.09B | 20.61B | 11.18B | 19.33B | 27.50B | 27.47B | 27.38B | 27.36B |
|
Equity Average
|
| | | | | 0.22B | 0.24B | 0.25B | 0.40B | 0.55B | 0.66B | 0.78B | 2.43B | 4.08B | 4.10B | 3.89B | 3.49B | 3.04B | 2.79B | 2.74B | 2.11B | 1.33B | 1.24B | 1.10B | 0.67B | 0.25B | -0.05B | -0.37B | -0.67B | -0.64B | -0.65B | -0.86B | -0.98B | -1.05B | -1.29B | -1.54B | -1.47B | -1.37B | -1.60B | -0.83B | -0.17B | -0.62B | -0.74B | -0.74B | -0.71B | -0.79B | -1.60B | -2.44B | -2.56B | -2.54B | -2.59B | -3.11B | -3.58B | -3.60B | 4.38B | 4.56B | -3.19B | 4.86B | 12.96B | 5.37B | -2.24B | 4.37B | 10.97B | 11.14B | 11.27B | 11.44B |
|
Invested Capital
|
| | 0.20B | | 0.19B | 0.29B | 3.43B | 0.40B | 3.52B | 3.65B | 3.72B | 3.81B | 6.89B | 6.59B | 6.47B | 3.75B | 6.49B | 2.84B | 3.39B | 2.77B | 2.97B | 2.66B | 2.79B | 0.90B | 0.46B | 0.07B | 1.32B | -0.56B | -0.77B | -0.15B | 0.69B | 0.57B | 0.45B | 0.44B | -0.03B | -1.56B | -1.37B | -1.37B | -0.33B | 0.16B | -0.34B | -0.60B | -0.73B | -0.74B | 0.82B | -0.91B | -0.80B | -1.11B | -0.54B | -0.58B | -0.65B | -1.61B | -1.60B | -1.64B | 14.35B | -3.14B | -2.59B | 14.81B | 14.18B | -1.86B | -2.11B | 11.45B | 11.13B | 11.27B | 11.39B | 12.61B |
|
Asset Utilization Ratio
|
| | | | | 0.38 | 0.39 | 0.39 | 0.40 | 0.41 | 0.41 | 0.41 | 0.37 | 0.35 | 0.37 | 0.39 | 0.41 | 0.41 | 0.43 | 0.44 | 0.46 | 0.48 | 0.50 | 0.50 | 0.51 | 0.54 | 0.56 | 0.59 | 0.60 | 0.59 | 0.61 | 0.64 | 0.64 | 0.63 | 0.64 | 0.66 | 0.67 | 0.69 | 0.70 | 0.63 | 0.59 | 0.65 | 0.70 | 0.72 | 0.68 | 0.68 | 0.76 | 0.80 | 0.80 | 0.81 | 0.85 | 0.86 | 0.87 | 0.89 | 0.90 | 0.89 | 0.89 | 0.89 | 0.45 | 0.44 | 0.80 | 0.46 | 0.32 | 0.31 | 0.31 | 0.31 |
|
Interest Coverage Ratio
|
0.60 | 0.82 | 1.22 | 1.61 | 1.64 | 2.09 | 0.99 | 2.10 | 2.27 | 2.45 | 2.05 | 2.59 | 3.13 | 3.31 | 4.68 | 5.35 | 5.38 | 5.21 | 4.53 | 4.57 | 4.21 | 3.90 | 4.08 | 4.49 | 2.91 | 4.59 | 3.81 | 4.44 | 4.34 | 4.40 | 4.10 | 4.82 | 5.03 | 4.68 | 4.46 | 4.71 | 4.21 | 5.60 | 5.28 | 3.70 | 4.53 | 4.58 | 4.03 | 4.73 | 4.07 | 4.98 | -5.19 | 2.54 | 6.39 | 5.66 | 4.66 | 4.95 | 4.77 | 4.36 | 2.35 | 3.85 | 4.48 | 3.94 | 3.50 | 3.17 | 3.74 | -23.40 | 4.32 | 3.31 | 3.15 | 4.29 |
|
Debt to Equity
|
| | 30.44 | | 14.83 | 9.96 | 1.06 | 9.27 | 6.12 | 4.93 | 4.30 | 0.04 | 0.01 | 0.01 | 0.01 | 0.64 | 1.00 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 3.43 | 5.75 | 11.44 | 88.75 | -32.72 | -10.13 | -7.87 | -12.05 | -7.38 | -6.50 | -6.20 | -6.41 | -4.43 | -4.35 | -4.70 | -4.78 | -3.79 | 46.66 | -16.05 | -10.57 | -10.66 | -10.51 | -13.97 | -8.61 | -3.72 | -3.41 | -3.91 | -3.45 | -3.37 | -2.76 | -2.76 | -2.71 | 0.76 | -2.92 | -3.03 | 0.73 | 0.85 | -3.89 | -4.28 | 0.99 | 0.94 | 0.93 | 0.90 | 0.87 |
|
Debt Ratio
|
| | 0.40 | | 0.37 | 0.37 | 0.03 | 0.38 | 0.41 | 0.41 | 0.40 | 0.01 | 0.00 | 0.00 | 0.00 | 0.28 | 0.36 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.54 | 0.60 | 0.61 | 0.66 | 0.68 | 0.72 | 0.75 | 0.72 | 0.73 | 0.75 | 0.77 | 0.78 | 0.81 | 0.82 | 0.78 | 0.79 | 0.84 | 0.64 | 0.69 | 0.71 | 0.70 | 0.72 | 0.75 | 0.73 | 0.82 | 0.89 | 0.88 | 0.87 | 0.86 | 0.97 | 0.96 | 0.97 | 0.94 | 0.95 | 0.94 | 0.92 | 0.37 | 0.83 | 0.81 | 0.39 | 0.38 | 0.38 | 0.37 | 0.37 |
|
Equity Ratio
|
| | 0.01 | | 0.03 | 0.04 | 0.03 | 0.04 | 0.07 | 0.08 | 0.09 | 0.11 | 0.42 | 0.45 | 0.45 | 0.43 | 0.36 | 0.32 | 0.31 | 0.31 | 0.17 | 0.14 | 0.16 | 0.10 | 0.05 | 0.01 | -0.02 | -0.07 | -0.10 | -0.06 | -0.10 | -0.12 | -0.12 | -0.12 | -0.18 | -0.19 | -0.17 | -0.17 | -0.22 | 0.01 | -0.04 | -0.07 | -0.07 | -0.07 | -0.05 | -0.09 | -0.22 | -0.26 | -0.22 | -0.25 | -0.26 | -0.35 | -0.35 | -0.36 | 1.23 | -0.33 | -0.31 | 1.27 | 0.44 | -0.21 | -0.19 | 0.40 | 0.40 | 0.41 | 0.41 | 0.42 |
|
Times Interest Earned
|
0.60 | 0.82 | 1.22 | 1.61 | 1.64 | 2.09 | 0.99 | 2.10 | 2.27 | 2.45 | 2.05 | 2.59 | 3.13 | 3.31 | 4.68 | 5.35 | 5.38 | 5.21 | 4.53 | 4.57 | 4.21 | 3.90 | 4.08 | 4.49 | 2.91 | 4.59 | 3.81 | 4.44 | 4.34 | 4.40 | 4.10 | 4.82 | 5.03 | 4.68 | 4.46 | 4.71 | 4.21 | 5.60 | 5.28 | 3.70 | 4.53 | 4.58 | 4.03 | 4.73 | 4.07 | 4.98 | -5.19 | 2.54 | 6.39 | 5.66 | 4.66 | 4.95 | 4.77 | 4.36 | 2.35 | 3.85 | 4.48 | 3.94 | 3.50 | 3.17 | 3.74 | -23.40 | 4.32 | 3.31 | 3.15 | 4.29 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | 0.18 | 0.11 | 0.11 | 0.11 | 0.15 | 0.10 | 0.17 | 0.13 | 0.19 | 0.12 | 0.12 | 0.14 | 0.17 | 0.12 | 0.16 | 0.14 | 0.29 | 0.11 | 0.16 | 0.18 | 4.16 | 0.20 | 0.26 | -0.38 | 0.65 | 0.29 | -0.45 | 0.04 | 0.19 | 0.05 | 0.18 | 0.18 | 1.72 | 0.23 | 0.36 |
|
Enterprise Value
|
1.12B | 2.09B | 1.93B | 3.11B | 3.43B | 4.35B | 5.81B | 6.06B | 8.11B | 5.36B | 6.05B | 7.93B | 6.16B | 9.37B | 14.53B | 19.99B | 20.73B | 23.34B | 21.28B | 19.39B | 20.71B | 19.69B | 19.08B | 20.84B | 20.12B | 19.73B | 21.10B | 20.03B | 19.11B | 19.77B | 21.26B | 24.05B | 25.47B | 25.39B | 24.56B | 27.95B | 30.26B | 28.32B | 25.31B | 24.58B | 25.49B | 27.75B | 31.52B | 21.76B | 23.94B | 23.23B | 27.00B | 25.15B | 25.63B | 24.54B | 25.21B | 26.06B | 24.00B | 22.20B | 22.35B | 15.39B | 17.47B | 17.04B | 23.72B | 14.77B | 10.70B | 8.98B | 7.57B | 7.51B | 7.67B | 7.76B |
|
Market Capitalization
|
1.66B | 2.47B | 2.32B | 3.38B | 3.69B | 4.67B | 6.40B | 6.49B | 8.64B | 5.96B | 6.83B | 8.67B | 7.03B | 9.93B | 15.05B | 20.20B | 21.38B | 24.06B | 21.41B | 19.51B | 20.88B | 19.79B | 19.23B | 21.32B | 20.41B | 19.88B | 21.21B | 20.13B | 19.58B | 20.34B | 21.47B | 24.28B | 25.52B | 25.46B | 24.63B | 28.03B | 30.32B | 28.36B | 25.36B | 24.64B | 25.71B | 27.83B | 31.63B | 21.80B | 25.71B | 23.26B | 27.07B | 25.21B | 26.75B | 24.71B | 25.40B | 26.14B | 24.13B | 22.24B | 22.71B | 15.45B | 17.52B | 17.37B | 21.00B | 14.91B | 10.89B | 9.11B | 7.73B | 7.64B | 7.76B | 7.84B |
|
Return on Sales
|
| | | -0.22% | -0.22% | -0.24% | -0.02% | 0.03% | 0.08% | 0.09% | 0.14% | 0.15% | 1.07% | 1.03% | 1.02% | 1.00% | 0.13% | 0.13% | 0.10% | 0.09% | 0.09% | 0.10% | 0.12% | 0.12% | 0.11% | 0.12% | 0.11% | 0.12% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.17% | 0.12% | 0.13% | 0.15% | 0.16% | 0.20% | 0.17% | 0.15% | 0.13% | 0.12% | 0.13% | 0.13% | 0.13% | 0.02% | 0.01% | 0.03% | 0.04% | 0.15% | 0.16% | 0.14% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | -0.24% | -0.24% | -0.25% | -0.26% | 0.12% |
|
Return on Capital Employed
|
| | | | | 0.09% | 0.09% | 0.10% | 0.11% | 0.12% | 0.13% | 0.14% | 0.12% | 0.12% | 0.13% | 0.14% | 0.15% | 0.16% | 0.17% | 0.17% | 0.18% | 0.19% | 0.18% | 0.19% | 0.19% | 0.20% | 0.21% | 0.22% | 0.25% | 0.26% | 0.26% | 0.27% | 0.28% | 0.27% | 0.29% | 0.30% | 0.30% | 0.30% | 0.32% | 0.25% | 0.21% | 0.21% | 0.21% | 0.22% | 0.25% | 0.21% | 0.12% | 0.09% | 0.13% | 0.13% | 0.28% | 0.31% | 0.29% | 0.26% | 0.27% | 0.25% | 0.26% | 0.27% | 0.12% | 0.11% | 0.22% | -0.10% | -0.06% | -0.06% | -0.07% | 0.07% |
|
Return on Invested Capital
|
| | | | | | | 0.25% | 0.27% | 0.16% | 0.18% | 0.18% | | | | | 0.14% | 0.15% | 0.20% | 0.19% | 0.21% | 0.22% | 0.24% | 0.36% | 0.96% | 2.60% | 0.97% | 1.98% | -1.25% | -1.89% | 3.58% | 1.62% | 2.09% | 2.53% | 4.17% | -1.17% | -0.67% | -0.82% | -1.68% | -15.67% | -15.26% | -2.73% | -1.89% | -1.90% | 34.52% | -32.65% | -0.31% | -0.18% | -0.58% | -1.08% | -2.84% | -1.59% | -1.04% | -0.92% | 0.23% | 0.24% | -0.49% | 0.24% | 0.11% | 0.25% | -0.77% | | | | | 0.11% |
|
Return on Assets
|
| | | | | -0.09% | -0.01% | 0.01% | 0.03% | 0.04% | 0.06% | 0.06% | 0.40% | 0.36% | 0.38% | 0.39% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.08% | 0.09% | 0.10% | 0.11% | 0.14% | 0.11% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.01% | 0.01% | 0.02% | 0.03% | 0.13% | 0.14% | 0.12% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.05% | 0.05% | 0.10% | -0.11% | -0.08% | -0.08% | -0.08% | 0.04% |
|
Return on Equity
|
| | | | | -2.98% | -0.18% | 0.31% | 0.60% | 0.49% | 0.65% | 0.59% | 1.41% | 0.83% | 0.85% | 0.90% | 0.14% | 0.15% | 0.14% | 0.13% | 0.16% | 0.31% | 0.40% | 0.46% | 0.73% | 2.04% | -9.66% | -1.58% | -0.97% | -1.05% | -1.15% | -0.91% | -0.82% | -0.85% | -0.50% | -0.47% | -0.56% | -0.65% | -0.74% | -1.26% | -6.08% | -1.49% | -1.23% | -1.41% | -1.45% | -1.33% | -0.08% | -0.02% | -0.10% | -0.13% | -0.51% | -0.45% | -0.35% | -0.32% | 0.26% | 0.23% | -0.33% | 0.23% | 0.08% | 0.20% | -0.50% | -0.49% | -0.19% | -0.19% | -0.20% | 0.09% |