|
Assets Growth (1y)
|
| | | | | 0.83% | | 1.43% | 1.29% | 1.53% | 3.77% | 30.55% | 24.99% | 20.80% | 15.22% | -6.12% | -2.72% | -2.32% | 1.05% | -3.65% | -5.13% | -5.38% | -2.11% | -2.51% | -3.65% | -3.85% | -7.27% | -3.19% | 3.46% | -0.54% | 0.04% | 2.55% | 2.73% | 4.07% | 4.63% | -0.58% | -4.38% | -1.88% | 35.25% | 36.35% | 34.02% | 36.41% | -2.58% | 10.15% | -3.48% | -7.32% | -8.66% | -10.14% | -5.68% | -0.57% | 1.75% | -8.31% | -0.35% | -2.45% | -1.38% | -1.87% | 0.70% | 199.90% | 11.48% | 10.98% | 171.33% | -8.43% | 145.44% | 144.31% | -0.30% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 7.34% | | 7.52% | 7.19% | 6.21% | 6.51% | 5.70% | 4.88% | 3.74% | 4.46% | -4.11% | -3.84% | -3.86% | -2.84% | -3.12% | -1.84% | -3.28% | -3.16% | -1.08% | 0.79% | -0.16% | -0.99% | -0.43% | 0.54% | 0.52% | 12.29% | 11.61% | 9.60% | 11.68% | 11.30% | 14.30% | 7.34% | 7.45% | 6.37% | 10.51% | 6.85% | 7.92% | -3.26% | -3.18% | -3.19% | -3.49% | -2.86% | -6.84% | -1.82% | 42.75% | 3.81% | -0.05% | 39.64% | 38.88% | 39.22% | 38.57% | 39.66% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.71% | | 3.15% | 2.40% | 1.74% | 1.86% | 2.19% | 2.83% | 1.32% | 1.12% | -2.62% | -1.12% | -1.66% | -0.81% | -1.50% | -1.46% | -1.57% | 5.15% | 5.58% | 5.59% | 5.90% | 5.04% | 8.19% | 5.62% | 5.13% | 4.73% | 6.59% | 3.69% | 5.12% | 5.08% | 4.23% | 3.06% | 3.77% | 3.85% | 3.96% | 4.13% | 29.75% | -0.09% | -0.23% | 19.91% | 19.81% | 20.19% | 17.00% | 20.69% |
|
Assets (QoQ)
|
| | | | 0.43% | 2.09% | -2.08% | 1.03% | 0.29% | 2.34% | 0.08% | 27.11% | -3.99% | -1.09% | -4.55% | 3.56% | -0.50% | -0.69% | -1.25% | -1.26% | -2.03% | -0.95% | 2.16% | -1.66% | -3.18% | -1.16% | -1.47% | 2.67% | 3.48% | -4.98% | -0.90% | 5.24% | 3.65% | -3.73% | -0.36% | 0.00% | -0.31% | -1.21% | 37.34% | 0.81% | -2.01% | 0.55% | -1.92% | 13.99% | -14.14% | -3.45% | -3.34% | 12.14% | -9.88% | 1.78% | -1.08% | 1.05% | -2.05% | -0.37% | 0.01% | 0.55% | 0.51% | 196.73% | -62.82% | 0.10% | 145.71% | 0.14% | -0.35% | -0.36% | 0.27% |
|
Capital Expenditures Growth (1y)
|
| | | | -1.63% | 74.79% | -64.65% | -42.69% | -54.84% | -58.96% | -28.00% | -41.07% | -38.13% | 6.18% | 4.95% | 53.83% | 124.60% | 133.22% | 8.20% | -18.42% | -47.83% | -37.88% | 4.30% | 5.31% | 3.08% | 27.75% | 1.14% | 17.85% | 119.00% | 67.43% | 76.88% | 78.78% | 34.00% | 10.46% | 51.78% | 40.59% | -26.61% | 43.94% | 11.11% | -24.73% | 23.44% | 5.98% | -31.11% | 24.29% | 2.53% | -3.23% | 25.81% | -1.15% | -1.23% | 20.00% | 24.36% | 15.12% | 3.75% | 2.08% | 111.34% | 29.29% | 126.51% | -12.24% | -15.12% | 35.16% | 14.89% | 27.91% | 8.62% | -16.18% | -18.98% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -34.99% | -8.67% | -35.60% | -19.61% | -14.39% | 0.54% | -6.49% | -9.57% | -10.17% | 15.44% | 5.80% | 9.74% | 6.50% | 22.78% | 4.51% | 0.41% | 5.60% | 9.94% | 23.11% | 30.43% | 44.62% | 33.19% | 39.51% | 43.61% | 29.14% | 38.59% | 43.95% | 23.68% | 6.68% | 19.00% | 5.13% | 9.56% | -2.43% | 13.87% | -1.25% | -2.57% | 7.72% | 7.17% | 2.53% | 12.25% | 1.66% | 5.84% | 48.98% | 13.74% | 32.40% | 2.44% | 30.66% | 26.24% | 39.25% | 4.64% | 24.90% | 13.56% | 28.23% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -20.28% | 1.99% | -21.32% | -14.90% | -19.53% | -4.21% | -2.92% | -1.70% | 10.35% | 26.90% | 16.20% | 22.73% | 28.80% | 27.90% | 25.10% | 20.54% | 2.98% | 16.14% | 25.77% | 18.61% | 22.34% | 29.23% | 15.76% | 22.61% | 22.21% | 22.25% | 20.92% | 18.37% | 4.22% | 14.37% | 12.69% | 8.40% | -0.98% | 12.58% | 20.41% | 6.60% | 24.05% | 1.97% | 14.09% | 19.84% | 22.28% | 5.88% | 24.97% | 10.76% | 16.66% |
|
Capital Expenditures (QoQ)
|
| -65.18% | 217.44% | -28.92% | 25.18% | -38.12% | -35.80% | 15.24% | -1.36% | -43.76% | 12.62% | -5.68% | 3.56% | -3.48% | 11.32% | 38.25% | 51.19% | 0.23% | -48.36% | 4.25% | -3.32% | 19.34% | -13.29% | 5.25% | -5.36% | 47.91% | -31.35% | 22.64% | 75.87% | 13.08% | -27.48% | 23.96% | 31.82% | -6.79% | -0.35% | 14.81% | -31.18% | 82.81% | -23.08% | -22.22% | 12.86% | 56.96% | -50.00% | 40.32% | -6.90% | 48.15% | -35.00% | 10.26% | -6.98% | 80.00% | -32.64% | 2.06% | -16.16% | 77.11% | 39.46% | -37.56% | 46.88% | -31.38% | 34.88% | -0.57% | 24.86% | -23.61% | 14.55% | -23.28% | 20.69% |
|
Cash & Equivalents Growth (1y)
|
| | | -52.21% | -16.86% | 52.99% | 61.50% | 104.10% | 91.17% | 31.92% | 72.14% | 64.35% | -7.99% | -32.69% | -72.31% | -24.94% | 28.86% | -74.12% | -41.39% | -73.92% | -85.55% | 9.58% | 297.82% | 72.99% | 47.27% | -24.29% | -78.85% | 62.03% | 275.22% | 91.35% | 126.08% | -91.03% | -87.15% | -67.76% | -65.72% | 47.41% | -37.46% | -21.74% | -21.52% | 241.27% | 71.74% | 96.30% | -35.48% | 723.26% | -58.23% | -33.02% | 47.50% | -36.50% | 396.97% | 169.01% | 28.81% | -88.79% | -76.22% | 89.53% | -30.26% | -59.52% | 738.46% | -15.47% | 154.72% | 268.63% | -61.16% | -47.06% | -5.93% | -51.06% | -37.80% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 17.03% | 13.51% | 10.75% | -8.35% | 36.04% | 31.36% | -38.75% | -34.63% | -31.48% | -44.46% | -42.42% | -13.57% | -30.30% | -35.03% | -40.12% | -20.99% | -9.92% | -7.22% | 16.65% | 23.90% | -36.88% | -10.79% | -22.41% | -45.28% | -40.16% | -32.94% | -21.55% | -15.28% | -23.30% | -48.32% | -20.88% | -44.22% | 245.98% | -23.45% | 0.96% | -9.27% | 161.30% | 52.77% | 52.36% | 7.02% | -16.32% | -20.97% | 50.59% | 9.83% | -69.34% | 114.79% | 62.74% | 31.77% | -44.90% | -8.17% | -5.34% | 18.67% | -9.95% | 26.53% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.69% | -22.91% | -17.37% | 12.41% | 2.58% | -13.57% | -28.21% | -25.14% | -2.05% | -1.09% | -22.67% | -20.95% | -45.24% | -33.28% | -33.26% | -17.50% | -37.33% | -42.26% | -16.72% | -12.54% | 4.81% | -5.27% | -6.42% | -39.22% | 43.19% | -26.38% | -8.69% | -10.36% | 18.73% | -22.12% | -2.25% | -19.90% | 24.14% | -11.92% | 39.31% | -7.67% | -4.14% | 48.03% | 41.47% | 16.84% | -2.65% | 9.96% | 8.85% | 25.99% | -44.64% | 19.08% |
|
Cash & Equivalents (QoQ)
|
-29.78% | 0.82% | -29.98% | -3.61% | 22.18% | 85.51% | -26.08% | 21.82% | 14.44% | 28.02% | -3.54% | 16.31% | -35.94% | -6.35% | -60.32% | 215.28% | 9.98% | -81.19% | -10.11% | 40.28% | -39.06% | 42.61% | 226.31% | -39.00% | -48.12% | -26.69% | -8.84% | 367.33% | 20.13% | -62.61% | 7.70% | -81.46% | 72.10% | -6.19% | 14.49% | -20.25% | -26.98% | 17.39% | 14.81% | 246.77% | -63.26% | 34.18% | -62.26% | 4,325.00% | -98.14% | 115.15% | -16.90% | 1,805.08% | -85.41% | 16.46% | -60.21% | 65.79% | -69.05% | 828.21% | -85.36% | -3.77% | 541.18% | -6.42% | -55.88% | 39.26% | -32.45% | 27.56% | -21.60% | -27.56% | -14.13% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 1.63% | -74.79% | 60.92% | 57.43% | 54.84% | 57.44% | 28.00% | 20.67% | 38.13% | -2.51% | -4.95% | -53.83% | -131.58% | -2,342.83% | -3.87% | 84.57% | 49.40% | 94.08% | -23.09% | -456.90% | -3.08% | -27.75% | -0.51% | -18.34% | -119.72% | -67.72% | -77.77% | -1,533.28% | -508.70% | -11.71% | -40.76% | 83.69% | 83.14% | -55.46% | 434.12% | 24.24% | -23.88% | -0.78% | -151.06% | -60.00% | 4.82% | -207.75% | 46.21% | 6.67% | 277.22% | 62.22% | -82.05% | -70.54% | -158.57% | 48.00% | -65.49% | 31.94% | -143.90% | -67.95% | -50.64% | -50.77% | -21.00% | -35.88% | 33.62% | 17.35% | 21.07% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 34.99% | 8.64% | 33.41% | 19.61% | 13.51% | -120.06% | 7.76% | 42.69% | 10.17% | -14.05% | -10.30% | -9.74% | -6.50% | -22.73% | -8.72% | -0.55% | -4.65% | 49.74% | -30.05% | -375.69% | -139.78% | -33.76% | -35.99% | -46.64% | -31.13% | -42.81% | 118.00% | -26.38% | -8.33% | -20.51% | -33.91% | 41.74% | 41.64% | -68.94% | 2.82% | -4.20% | 59.92% | -5.43% | -35.72% | -36.56% | 0.40% | 15.44% | -17.46% | -2.70% | -36.29% | 30.90% | -65.57% | -20.51% | -55.07% | -5.87% | -18.28% | 5.34% | -32.56% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.28% | -1.99% | 17.70% | 14.90% | 19.53% | 4.21% | 0.59% | -4.41% | -10.42% | -26.02% | -19.11% | -91.19% | -74.44% | -28.20% | -26.31% | -22.06% | -3.30% | 26.10% | 65.31% | -67.80% | -23.55% | -30.26% | -33.81% | -30.75% | -21.60% | -55.30% | -18.09% | -24.69% | 32.89% | -15.27% | -18.65% | 20.64% | 27.07% | 1.08% | -22.55% | -5.60% | -24.45% | -0.46% | -26.56% | -21.18% | -23.86% | -6.65% | -10.14% | -6.19% | -19.31% |
|
Cash from Investing Activities (QoQ)
|
| 65.18% | -187.13% | 21.42% | -25.19% | 38.12% | 35.80% | 14.39% | -32.79% | 41.69% | -8.61% | 5.68% | -3.56% | 3.37% | -11.19% | -38.25% | -55.90% | -919.30% | 95.27% | 79.47% | -411.30% | -19.34% | 1.76% | 7.10% | 5.36% | -47.91% | 22.71% | -9.38% | -75.72% | -12.90% | 18.08% | -904.97% | 34.51% | 79.28% | -3.23% | -16.47% | 32.32% | -91.04% | 321.88% | -126.41% | -10.67% | -55.42% | -12.40% | 17.24% | 34.17% | -402.53% | 80.35% | -43.59% | 225.00% | -207.14% | 5.33% | -34.51% | 57.07% | 4.88% | -201.28% | 44.68% | -53.85% | 34.50% | -170.23% | 44.63% | -23.47% | 26.45% | -32.02% | 31.06% | -17.90% |
|
Cash from Operations Growth (1y)
|
| | | | 29.09% | 22.76% | 148.05% | 9.35% | -23.27% | -3.09% | 120.60% | 29.89% | 90.90% | 36.39% | 322.84% | 7.62% | 37.50% | 22.28% | 48.83% | 24.74% | -2.03% | 1.81% | 23.33% | 18.09% | -36.30% | -6.02% | 16.82% | 7.40% | 123.64% | 46.64% | -14.59% | 11.83% | 23.57% | 7.77% | 34.16% | 19.82% | -32.47% | -1.52% | -4.58% | -5.87% | 54.55% | -0.37% | 5.05% | 8.44% | -18.57% | 6.77% | -29.81% | 7.61% | 0.00% | 10.39% | 21.58% | -16.19% | -7.00% | 8.61% | -1.41% | -15.38% | 21.36% | -22.47% | -24.57% | 8.43% | -38.20% | 28.60% | -8.33% | 11.66% | 39.16% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 23.66% | 17.51% | 86.45% | 15.19% | 26.29% | 17.36% | 140.34% | 20.36% | 37.00% | 19.30% | 97.99% | 16.60% | -4.97% | 5.37% | 28.95% | 16.52% | 11.75% | 11.95% | 7.16% | 12.36% | 20.74% | 14.10% | 10.21% | 12.90% | 23.12% | 15.89% | 3.02% | 8.04% | 8.85% | 1.88% | 10.38% | 6.94% | -5.28% | 1.56% | -11.06% | 3.18% | 7.97% | 5.50% | -3.58% | -0.74% | -8.85% | 8.58% | -5.60% | -8.62% | 4.12% | -2.40% | -3.30% | -8.39% | -11.31% | 2.69% | -11.99% | 0.81% | 1.44% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.56% | 15.10% | 59.20% | 17.63% | 4.68% | 9.11% | 82.06% | 17.20% | 29.65% | 18.54% | 50.59% | 13.75% | 18.85% | 13.08% | 19.69% | 16.22% | 3.10% | 8.29% | 9.51% | 9.85% | 12.94% | 7.82% | 6.06% | 8.00% | 18.62% | 10.61% | -4.22% | 8.04% | 0.98% | 4.50% | 2.79% | 1.98% | -4.59% | 4.66% | -3.35% | -4.87% | 7.27% | -0.23% | -7.79% | -2.15% | -10.70% | 5.00% | -10.27% | -1.57% | -0.59% |
|
Cash from Operations (QoQ)
|
| 55.46% | -120.85% | 574.09% | -16.02% | 47.84% | -91.84% | 978.92% | -41.07% | 86.72% | -81.42% | 535.26% | -13.38% | 33.40% | -42.40% | 61.68% | 10.67% | 18.64% | -29.89% | 35.52% | -13.09% | 23.30% | -15.08% | 29.77% | -53.12% | 81.91% | 5.56% | 19.30% | -2.38% | 19.28% | -38.52% | 56.21% | 7.87% | 4.03% | -23.47% | 39.52% | -39.21% | 51.70% | -25.84% | 37.63% | -0.18% | -2.21% | -21.80% | 42.07% | -25.04% | 28.22% | -48.59% | 117.81% | -30.35% | 41.53% | -43.38% | 50.14% | -22.70% | 65.29% | -48.60% | 28.86% | 10.86% | 5.60% | -50.00% | 85.23% | -36.81% | 119.74% | -64.36% | 125.62% | -21.25% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30% | 3.95% | 7.52% | 6.02% | 5.69% | 16.33% | 12.00% | 10.20% | 11.32% | 3.51% | 3.57% | 7.41% | 5.08% | 3.39% | 3.45% | 1.72% | 41.94% | 1,659.02% | 43.33% | 45.76% | -329.55% | -91.24% | 9.30% | -262.79% | 108.42% | -81.91% | -81.91% | 112.14% | 441.18% | 435.29% | 441.18% | 435.29% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06% | 7.77% | 7.64% | 7.86% | 7.33% | 7.57% | 6.27% | 6.39% | 18.41% | 166.02% | 15.37% | 16.78% | -75.70% | 16.80% | 17.46% | -64.04% | -35.03% | -34.68% | -34.32% | -33.95% | 1.49% | -56.06% | 2.27% | 1.90% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.85% | 86.83% | 13.09% | 13.22% | -43.23% | 13.92% | 13.46% | -37.18% | -20.34% | -21.49% | -21.21% | -20.64% | 9.29% | 9.05% | 9.67% | 9.43% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.96% | -1.35% | -0.61% | 8.50% | -2.29% | 2.04% | -2.00% | 8.16% | 7.55% | -1.75% | -3.57% | 9.26% | 0.00% | -1.69% | 0.00% | 6.90% | -1.61% | -1.64% | -1.67% | 49.15% | 1,119.32% | -91.99% | 0.00% | -334.88% | 146.53% | 0.00% | -248.94% | 112.14% | 0.00% | 0.00% | 0.00% | 441.18% | -1.09% | 1.10% | -1.09% |
|
EBITDA Margin Growth (1y)
|
| | | 1,853.00 | 1,635.00 | 425.00 | -805.00 | -142.00 | -1340.00 | -756.00 | 258.00 | 35,011.00 | -509.00 | 846.00 | 37.00 | -36087.00 | -205.00 | -1101.00 | -432.00 | -176.00 | 634.00 | 660.00 | 35.00 | -243.00 | 135.00 | -185.00 | 462.00 | 500.00 | 94.00 | 444.00 | 161.00 | 104.00 | 508.00 | -1743.00 | 436.00 | 463.00 | 366.00 | 1,724.00 | -1067.00 | -618.00 | -1193.00 | -348.00 | 404.00 | -16.00 | 179.00 | -4227.00 | -285.00 | 688.00 | 137.00 | 4,414.00 | 362.00 | -786.00 | -524.00 | 227.00 | -363.00 | 157.00 | 581.00 | -52.00 | 107.00 | 28.00 | -14935.00 | 743.00 | 678.00 | 270.00 | 15,646.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 36,722.00 | -213.00 | 514.00 | -510.00 | -1218.00 | -2054.00 | -1012.00 | -137.00 | -1252.00 | -80.00 | 405.00 | -361.00 | -36506.00 | 564.00 | -626.00 | 64.00 | 82.00 | 864.00 | 919.00 | 657.00 | 362.00 | 738.00 | -1484.00 | 1,059.00 | 1,068.00 | 968.00 | 425.00 | -470.00 | -50.00 | -319.00 | -367.00 | -227.00 | -170.00 | -647.00 | -2851.00 | -948.00 | 55.00 | -876.00 | -161.00 | 481.00 | -114.00 | -207.00 | 414.00 | -286.00 | 59.00 | 194.00 | 4,589.00 | 105.00 | -601.00 | -14878.00 | 918.00 | 421.00 | 456.00 | 1,292.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 459.00 | 215.00 | 73.00 | -908.00 | -1637.00 | -1285.00 | -537.00 | 359.00 | -994.00 | 150.00 | 664.00 | 261.00 | -35901.00 | 1,166.00 | -1925.00 | 661.00 | 649.00 | 1,737.00 | 900.00 | 26.00 | 207.00 | -89.00 | -108.00 | 395.00 | 434.00 | -45.00 | -4150.00 | -351.00 | 622.00 | -3.00 | -180.00 | -150.00 | -269.00 | -1034.00 | 1,790.00 | -950.00 | -574.00 | -819.00 | 14.00 | 224.00 | 71.00 | -14561.00 | 1,105.00 | 498.00 | 357.00 | 906.00 |
|
EBITDA Margin (QoQ)
|
373.00 | 165.00 | 648.00 | 667.00 | 155.00 | -1045.00 | -582.00 | 1,330.00 | -1042.00 | -462.00 | 433.00 | 36,083.00 | -36562.00 | 893.00 | -376.00 | -41.00 | -680.00 | -3.00 | 293.00 | 215.00 | 129.00 | 23.00 | -333.00 | -62.00 | 507.00 | -298.00 | 314.00 | -24.00 | 102.00 | 52.00 | 30.00 | -80.00 | 505.00 | -2199.00 | 2,210.00 | -53.00 | 408.00 | -840.00 | -582.00 | 397.00 | -167.00 | 4.00 | 170.00 | -23.00 | 28.00 | -4402.00 | 4,113.00 | 950.00 | -523.00 | -125.00 | 60.00 | -198.00 | -260.00 | 625.00 | -530.00 | 322.00 | 163.00 | -7.00 | -371.00 | 244.00 | -14800.00 | 15,671.00 | -437.00 | -164.00 | 576.00 |
|
EBIT Growth (1y)
|
| | | 205.98% | 115.61% | -14.46% | 31.19% | 37.69% | 28.95% | 115.83% | 21.36% | 31.77% | 25.62% | 37.95% | 23.94% | 17.46% | 22.77% | 15.14% | 0.19% | 6.29% | 3.34% | 19.69% | 26.84% | -22.89% | 19.58% | 0.07% | 10.97% | 65.04% | 11.55% | 12.15% | 13.10% | 14.97% | 10.65% | 20.37% | 7.66% | -13.05% | 11.07% | 15.70% | -21.46% | 21.27% | -1.24% | -13.07% | 40.54% | -5.47% | 0.42% | -226.07% | -45.73% | 58.55% | 31.38% | 194.43% | 100.79% | -24.62% | -25.64% | -6.32% | -19.22% | -3.43% | 13.06% | 2.25% | -0.73% | -1.67% | -649.43% | 10.99% | -5.38% | -22.51% | 116.99% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 77.07% | 51.72% | 36.56% | 25.43% | 28.69% | 25.76% | 50.78% | 14.65% | 18.05% | 16.81% | 23.88% | 16.35% | -1.26% | 14.90% | 11.31% | 12.14% | 10.59% | 11.29% | 10.33% | 16.76% | 13.52% | 13.86% | 10.55% | 10.55% | 18.16% | 11.09% | 16.03% | -1.48% | 6.62% | 6.67% | 6.58% | 5.92% | -0.11% | 3.27% | -48.40% | -15.70% | 22.04% | 9.22% | 1.15% | 15.27% | 4.15% | -0.63% | 3.70% | -4.16% | 4.90% | 3.37% | 42.68% | 17.21% | -10.55% | -87.76% | 2.06% | -8.79% | -9.72% | 1.82% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.29% | 34.68% | 28.54% | 20.19% | 11.80% | 19.70% | 32.64% | 16.23% | 15.93% | 16.28% | 16.36% | 14.60% | 12.80% | 13.37% | 13.23% | 11.42% | 6.22% | 11.12% | 13.35% | 6.12% | 9.06% | 10.11% | 6.32% | 8.32% | 13.59% | 6.34% | -29.99% | -6.12% | 12.68% | 9.87% | 7.59% | 5.31% | 3.56% | 1.48% | 2.32% | -0.57% | 5.76% | 1.84% | -0.17% | 4.20% | 1.42% | -51.93% | 4.82% | -3.73% | -2.53% | 0.62% |
|
EBIT Margin Growth (1y)
|
| | | 1,096.00 | 921.00 | -265.00 | 383.00 | 528.00 | 425.00 | 998.00 | 208.00 | 398.00 | 253.00 | 417.00 | 276.00 | 126.00 | 287.00 | 66.00 | -272.00 | -99.00 | -178.00 | 238.00 | 423.00 | -795.00 | 224.00 | -235.00 | -3.00 | 978.00 | 64.00 | 72.00 | 144.00 | 159.00 | 76.00 | 297.00 | 40.00 | -562.00 | 138.00 | 242.00 | -1174.00 | -307.00 | -916.00 | -1133.00 | 488.00 | -6.00 | -6.00 | -4233.00 | -1163.00 | 833.00 | 497.00 | 4,380.00 | 1,099.00 | -846.00 | -809.00 | -133.00 | -411.00 | -73.00 | 277.00 | 39.00 | -30.00 | 34.00 | -15687.00 | 319.00 | -20.00 | -455.00 | 15,646.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,022.00 | 1,599.00 | 1,150.00 | 866.00 | 1,053.00 | 965.00 | 1,481.00 | 212.00 | 425.00 | 362.00 | 721.00 | 427.00 | -768.00 | 334.00 | 69.00 | 148.00 | 83.00 | 110.00 | 76.00 | 564.00 | 341.00 | 364.00 | 134.00 | 181.00 | 574.00 | 278.00 | 611.00 | -990.00 | -711.00 | -703.00 | -594.00 | -646.00 | -875.00 | -785.00 | -5124.00 | -1849.00 | 520.00 | -426.00 | -986.00 | 424.00 | -19.00 | -319.00 | 14.00 | -476.00 | -86.00 | -36.00 | 4,286.00 | 658.00 | -885.00 | -16220.00 | 226.00 | -462.00 | -494.00 | 235.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,049.00 | 1,709.00 | 1,454.00 | 1,018.00 | 158.00 | 1,012.00 | 1,484.00 | 631.00 | 607.00 | 650.00 | 558.00 | 568.00 | 368.00 | 474.00 | 438.00 | 332.00 | -320.00 | 324.00 | 615.00 | -570.00 | -528.00 | -415.00 | -757.00 | -505.00 | 261.00 | -645.00 | -4755.00 | -1665.00 | 117.00 | -212.00 | -447.00 | -710.00 | -888.00 | -1097.00 | -877.00 | -1162.00 | -399.00 | -958.00 | -1080.00 | -18.00 | -58.00 | -15729.00 | 373.00 | -526.00 | -507.00 | -77.00 |
|
EBIT Margin (QoQ)
|
373.00 | 165.00 | 648.00 | -90.00 | 198.00 | -1021.00 | 1,296.00 | 56.00 | 96.00 | -448.00 | 505.00 | 246.00 | -50.00 | -284.00 | 364.00 | 96.00 | 111.00 | -506.00 | 26.00 | 269.00 | 33.00 | -90.00 | 211.00 | -949.00 | 1,052.00 | -549.00 | 443.00 | 32.00 | 138.00 | -540.00 | 514.00 | 46.00 | 56.00 | -320.00 | 258.00 | -556.00 | 755.00 | -215.00 | -1159.00 | 311.00 | 146.00 | -432.00 | 463.00 | -183.00 | 146.00 | -4658.00 | 3,532.00 | 1,813.00 | -191.00 | -775.00 | 251.00 | -132.00 | -153.00 | -99.00 | -28.00 | 207.00 | 196.00 | -336.00 | -97.00 | 271.00 | -15525.00 | 15,671.00 | -437.00 | -164.00 | 576.00 |
|
EBIT (QoQ)
|
61.61% | 26.10% | 49.56% | 0.39% | 13.88% | -49.97% | 129.38% | 5.37% | 6.65% | -16.27% | 28.98% | 14.41% | 1.67% | -8.05% | 15.88% | 8.43% | 6.27% | -13.77% | 0.84% | 15.02% | 3.32% | -0.13% | 6.86% | -30.07% | 60.23% | -16.42% | 18.50% | 4.00% | 8.29% | -15.97% | 19.50% | 5.72% | 4.23% | -8.59% | 6.88% | -14.62% | 33.15% | -4.77% | -27.45% | 31.83% | 8.43% | -16.18% | 17.29% | -11.32% | 15.18% | -205.23% | 150.50% | 159.06% | -4.56% | -24.36% | 7.37% | -2.75% | -5.85% | -4.71% | -7.42% | 16.26% | 10.23% | -13.83% | -10.11% | 15.16% | -715.92% | 117.41% | -23.37% | -5.68% | 35.07% |
|
EBT Growth (1y)
|
| | | -67.52% | -52.76% | 88.27% | 286.35% | 951.14% | 54.66% | 191.29% | 38.75% | -21.78% | -50.50% | 127.15% | 83.26% | 46.91% | 128.03% | -37.04% | -15.75% | 2.28% | 81.55% | 110.74% | 43.27% | -28.30% | 23.92% | -3.54% | 14.74% | 89.70% | 9.45% | 1.94% | 14.38% | 14.34% | 25.92% | 5.56% | 14.94% | 13.18% | -7.70% | 41.10% | -34.15% | -6.87% | -10.99% | -10.48% | 53.50% | -6.49% | 8.86% | -302.01% | -57.91% | 76.66% | 25.87% | 161.92% | 160.51% | -30.71% | -17.55% | -11.50% | -24.69% | -4.12% | 3.64% | -24.17% | 0.32% | 15.59% | -910.00% | 56.97% | -12.94% | -38.60% | 112.95% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 38.74% | -28.75% | 30.91% | 88.88% | 129.45% | 20.41% | 48.97% | 28.91% | 5.53% | 27.02% | 44.45% | 30.30% | 2.52% | 72.47% | 8.57% | 11.47% | 11.63% | 35.04% | 27.49% | 23.43% | 15.86% | 19.53% | 1.25% | 14.69% | 34.90% | 8.35% | 14.94% | -4.69% | 6.42% | 1.14% | 10.06% | 5.13% | -0.48% | -3.65% | -65.73% | -24.79% | 15.44% | 6.84% | 3.84% | 18.95% | 4.60% | 4.15% | 3.45% | -6.18% | 5.48% | 2.46% | 34.18% | 25.32% | -8.43% | -107.40% | 1.75% | -13.04% | -12.05% | 2.81% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.03% | 8.41% | 18.36% | 50.50% | 54.69% | 31.47% | 36.01% | 28.63% | 9.84% | 22.68% | 24.27% | 23.76% | 18.50% | 47.87% | 6.61% | 12.74% | 12.48% | 23.40% | 25.28% | 7.31% | 10.39% | 7.01% | 5.57% | 8.80% | 16.41% | 4.27% | -36.54% | -10.97% | 14.77% | 7.23% | 10.77% | 4.96% | 3.82% | -1.48% | 6.94% | -3.55% | 0.44% | 0.83% | -5.55% | 4.92% | 4.87% | -62.94% | 5.67% | -6.33% | -3.59% | 2.44% |
|
EBT Margin Growth (1y)
|
| | | -639.00 | -1441.00 | 9,323.00 | 1,745.00 | 2,124.00 | 451.00 | 2,092.00 | 273.00 | -720.00 | -814.00 | 960.00 | 884.00 | 507.00 | 663.00 | -844.00 | -547.00 | -153.00 | 840.00 | 1,008.00 | 552.00 | -677.00 | 255.00 | -251.00 | 74.00 | 956.00 | 5.00 | -118.00 | 144.00 | 110.00 | 397.00 | -35.00 | 203.00 | 155.00 | -370.00 | 547.00 | -1290.00 | -827.00 | -847.00 | -783.00 | 518.00 | -23.00 | 127.00 | -4209.00 | -1148.00 | 902.00 | 271.00 | 4,399.00 | 1,108.00 | -872.00 | -404.00 | -190.00 | -434.00 | -69.00 | 63.00 | -353.00 | -7.00 | 321.00 | -15434.00 | 704.00 | -128.00 | -739.00 | 15,602.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 765.00 | -1804.00 | 12,375.00 | 2,902.00 | 1,911.00 | 300.00 | 2,208.00 | 610.00 | -366.00 | 689.00 | 1,125.00 | 889.00 | -323.00 | 1,759.00 | -87.00 | 79.00 | 126.00 | 1,101.00 | 639.00 | 770.00 | 389.00 | 657.00 | -404.00 | 421.00 | 1,222.00 | 32.00 | 394.00 | -944.00 | -562.00 | -819.00 | -271.00 | -570.00 | -695.00 | -1089.00 | -4445.00 | -1921.00 | 52.00 | -448.00 | -593.00 | 478.00 | 7.00 | -6.00 | 0.00 | -474.00 | -38.00 | -70.00 | 3,856.00 | 666.00 | -620.00 | -15775.00 | 161.00 | -570.00 | -487.00 | 231.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,119.00 | -301.00 | 12,539.00 | 2,907.00 | 1,081.00 | 1,396.00 | 2,965.00 | 1,236.00 | -87.00 | 950.00 | 756.00 | 1,107.00 | 744.00 | 2,161.00 | -240.00 | 426.00 | 391.00 | 1,128.00 | 1,151.00 | -318.00 | -283.00 | -559.00 | -640.00 | -352.00 | 372.00 | -687.00 | -4598.00 | -1574.00 | 317.00 | -421.00 | -81.00 | -610.00 | -665.00 | -1222.00 | -236.00 | -1247.00 | -889.00 | -789.00 | -1136.00 | 36.00 | 260.00 | -15376.00 | 351.00 | -610.00 | -457.00 | 98.00 |
|
EBT Margin (QoQ)
|
1,553.00 | -12880.00 | 9,805.00 | 883.00 | 751.00 | -2117.00 | 2,227.00 | 1,263.00 | -922.00 | -476.00 | 409.00 | 269.00 | -1016.00 | 1,299.00 | 332.00 | -107.00 | -860.00 | -208.00 | 629.00 | 286.00 | 133.00 | -40.00 | 173.00 | -943.00 | 1,066.00 | -547.00 | 498.00 | -61.00 | 114.00 | -670.00 | 760.00 | -94.00 | 401.00 | -1102.00 | 998.00 | -142.00 | -124.00 | -186.00 | -839.00 | 321.00 | -143.00 | -121.00 | 461.00 | -219.00 | 7.00 | -4458.00 | 3,522.00 | 1,831.00 | -624.00 | -330.00 | 231.00 | -149.00 | -156.00 | -116.00 | -13.00 | 217.00 | -24.00 | -532.00 | 332.00 | 545.00 | -15779.00 | 15,605.00 | -500.00 | -66.00 | 562.00 |
|
EBT (QoQ)
|
191.88% | -569.73% | 93.95% | 139.14% | 324.53% | -216.64% | 196.15% | 120.77% | -37.54% | -31.15% | 46.14% | 24.46% | -60.47% | 215.93% | 17.90% | -0.23% | -38.64% | -12.76% | 57.77% | 21.11% | 8.91% | 1.26% | 7.26% | -39.39% | 88.23% | -21.18% | 27.59% | 0.21% | 8.60% | -26.59% | 43.17% | 0.18% | 19.59% | -38.46% | 55.89% | -1.36% | -2.47% | -5.92% | -27.25% | 39.51% | -6.78% | -5.38% | 24.75% | -15.01% | 8.52% | -275.58% | 125.99% | 256.69% | -22.68% | -13.63% | 9.36% | -5.13% | -7.99% | -7.28% | -6.95% | 20.78% | -0.54% | -32.16% | 23.11% | 39.16% | -796.98% | 113.15% | -31.73% | -1.86% | 46.97% |
|
Enterprise Value Growth (1y)
|
| | | 207.14% | 107.99% | 200.92% | 94.58% | 136.53% | 23.18% | 4.11% | 30.88% | -24.04% | 74.89% | 140.05% | 152.20% | 236.31% | 149.09% | 46.47% | -3.02% | -0.10% | -15.65% | -10.32% | 7.47% | -2.84% | 0.20% | 10.58% | -3.90% | -5.03% | 0.20% | 0.74% | 20.10% | 33.32% | 28.44% | 15.56% | 16.20% | 18.78% | 11.53% | 3.03% | -12.06% | -15.75% | -1.99% | 24.56% | -11.45% | -6.11% | -16.30% | -14.36% | 15.57% | 7.08% | 5.65% | -6.64% | 3.60% | -6.35% | -9.56% | -11.32% | -40.93% | -27.20% | -23.23% | 6.11% | -4.02% | -38.77% | -47.31% | -68.08% | -49.16% | -28.30% | -13.57% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 76.71% | 64.86% | 95.92% | 85.88% | 82.14% | 75.08% | 54.12% | 47.38% | 36.65% | 54.31% | 46.64% | 38.01% | 48.34% | 28.16% | 13.25% | 0.05% | -2.68% | -5.39% | -0.03% | 7.45% | 7.15% | 8.84% | 8.78% | 10.28% | 14.57% | 12.80% | 6.25% | 7.06% | 10.09% | 11.97% | 14.04% | -3.28% | -2.06% | -2.92% | 3.20% | -3.45% | -5.38% | -4.66% | -0.13% | 1.97% | -1.99% | -7.18% | -10.83% | -10.91% | -9.96% | -9.81% | -4.22% | -16.25% | -25.27% | -28.48% | -33.03% | -33.95% | -31.63% | -29.55% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 79.32% | 56.59% | 58.10% | 46.26% | 42.45% | 35.31% | 29.41% | 27.02% | 18.68% | 29.83% | 28.56% | 24.85% | 32.82% | 22.06% | 11.08% | 6.93% | 7.86% | 3.94% | 3.53% | 4.86% | 4.25% | 7.11% | 10.56% | 0.87% | 3.53% | 3.32% | 5.05% | 4.66% | 6.05% | 4.42% | 3.47% | 1.62% | -1.18% | -2.65% | -1.87% | -11.25% | -10.40% | -9.66% | -1.29% | -9.68% | -15.94% | -20.20% | -24.82% | -19.17% | -20.36% | -19.69% |
|
Enterprise Value (QoQ)
|
87.26% | -7.64% | 61.16% | 10.20% | 26.81% | 33.63% | 4.21% | 33.96% | -33.96% | 12.94% | 31.00% | -22.26% | 52.05% | 55.01% | 37.63% | 3.67% | 12.62% | -8.85% | -8.87% | 6.79% | -4.90% | -3.09% | 9.20% | -3.45% | -1.94% | 6.95% | -5.09% | -4.59% | 3.46% | 7.53% | 13.15% | 5.91% | -0.33% | -3.25% | 13.78% | 8.26% | -6.41% | -10.63% | -2.88% | 3.72% | 8.87% | 13.58% | -30.96% | 9.97% | -2.94% | 16.22% | -6.83% | 1.89% | -4.24% | 2.70% | 3.39% | -7.89% | -7.52% | 0.70% | -31.14% | 13.52% | -2.47% | 39.19% | -37.71% | -27.59% | -16.07% | -15.67% | -0.81% | 2.12% | 1.18% |
|
EPS (Basic) Growth (1y)
|
| | | 252.94% | 150.00% | -165.52% | 0.00% | -71.98% | 0.00% | 150.00% | 100.00% | 1,533.33% | -50.00% | 100.00% | 0.00% | -95.92% | 0.00% | -50.00% | 0.00% | 0.00% | 100.00% | 200.00% | 0.00% | 0.00% | 50.00% | 0.00% | 50.00% | 100.00% | 33.33% | 33.33% | 33.33% | 0.00% | 50.00% | -125.00% | 50.00% | 75.00% | 33.33% | 700.00% | -33.33% | -14.29% | -25.00% | -16.67% | 75.00% | 0.00% | 0.00% | -420.00% | -28.57% | 83.33% | 33.33% | 150.00% | 60.00% | -36.36% | -25.00% | 3,650.00% | -25.00% | 14.29% | 1,333.33% | -77.67% | 1,100.00% | 1,212.50% | -1,116.28% | 29.85% | -16.67% | -41.90% | 110.07% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 108.01% | 31.04% | -13.15% | 25.99% | -42.83% | -20.63% | 35.72% | 25.99% | -12.64% | 0.00% | 44.22% | 0.00% | -65.57% | 44.22% | 14.47% | 14.47% | 25.99% | 58.74% | 58.74% | 25.99% | 25.99% | 44.22% | -32.64% | 44.22% | 51.83% | 38.67% | 25.99% | 10.06% | 14.47% | 14.47% | 7.72% | 20.51% | 14.47% | 0.00% | -151.98% | -5.90% | 16.26% | 0.00% | 10.06% | 25.99% | 5.27% | 0.00% | 291.49% | -5.01% | 10.06% | 142.91% | 83.59% | 143.29% | 112.13% | -380.95% | 121.55% | 95.74% | 105.78% | 144.78% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.98% | 20.11% | -0.35% | 14.87% | -28.50% | 8.45% | 28.47% | 24.57% | 5.92% | 14.87% | 31.95% | 14.87% | -39.41% | 43.10% | -20.11% | 24.57% | 28.47% | 51.57% | 43.10% | 14.87% | 24.57% | 24.57% | 10.76% | 28.47% | 24.57% | 14.87% | -48.96% | 10.76% | 22.42% | 14.87% | 14.87% | 14.87% | 11.84% | 0.00% | 213.33% | 0.00% | 2.71% | 60.80% | 62.03% | 78.26% | 77.26% | -171.55% | 77.06% | 53.68% | 59.01% | 71.11% |
|
EPS (Basic) (QoQ)
|
42.86% | 176.32% | -67.24% | 970.56% | -81.32% | -200.00% | 150.00% | 200.00% | -33.33% | -50.00% | 100.00% | 2,350.00% | -97.96% | 100.00% | 0.00% | 0.00% | -50.00% | 0.00% | 100.00% | 0.00% | 0.00% | 50.00% | -33.33% | 0.00% | 50.00% | 0.00% | 0.00% | 33.33% | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | -116.67% | 700.00% | 16.67% | 14.29% | -25.00% | -33.33% | 50.00% | 0.00% | -16.67% | 40.00% | -14.29% | 0.00% | -366.67% | 131.25% | 120.00% | -27.27% | 0.00% | 0.00% | -12.50% | -14.29% | 4,900.00% | -98.00% | 33.33% | 975.00% | -22.09% | 7.46% | 45.83% | -932.38% | 109.95% | -31.03% | 1.67% | 44.26% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 109.34% | 125.00% | -708.86% | 0.00% | 358.96% | 100.00% | 150.00% | 100.00% | 1,500.00% | -50.00% | 100.00% | 0.00% | -95.83% | 0.00% | -50.00% | 0.00% | 0.00% | 100.00% | 200.00% | 0.00% | 0.00% | 50.00% | 0.00% | 50.00% | 100.00% | 33.33% | 33.33% | 33.33% | 0.00% | 50.00% | -125.00% | 50.00% | 50.00% | 16.67% | 700.00% | -50.00% | 0.00% | -28.57% | -16.67% | 133.33% | -16.67% | 20.00% | -420.00% | -28.57% | 100.00% | 33.33% | 150.00% | 60.00% | -30.00% | -25.00% | 3,337.50% | -25.00% | 14.29% | 1,266.67% | -76.36% | 950.00% | 825.00% | -1,165.85% | 33.85% | -6.35% | -22.97% | 109.61% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 106.90% | 31.04% | 82.60% | 25.99% | 45.18% | 0.00% | 35.72% | 25.99% | -12.64% | 0.00% | 44.22% | 0.00% | -65.33% | 44.22% | 14.47% | 14.47% | 25.99% | 58.74% | 58.74% | 25.99% | 25.99% | 44.22% | -32.64% | 44.22% | 44.22% | 32.64% | 25.99% | 0.00% | 14.47% | 7.72% | 7.72% | 20.51% | 7.72% | 0.00% | -151.98% | -5.90% | 18.56% | 4.55% | 10.06% | 38.67% | 5.27% | 6.27% | 280.30% | -5.01% | 16.96% | 139.09% | 82.34% | 132.70% | 94.87% | -380.95% | 121.55% | 94.65% | 101.18% | 141.01% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.98% | 20.11% | 55.64% | 14.87% | 25.07% | 24.57% | 28.47% | 24.57% | 5.92% | 14.87% | 31.95% | 14.87% | -39.16% | 43.10% | -20.11% | 24.57% | 24.57% | 47.58% | 43.10% | 8.45% | 24.57% | 20.11% | 10.76% | 28.47% | 20.11% | 14.87% | -48.96% | 10.76% | 20.11% | 14.87% | 14.87% | 14.87% | 11.84% | 0.00% | 207.96% | 0.00% | 5.92% | 63.58% | 61.05% | 83.84% | 65.28% | -181.51% | 77.06% | 53.16% | 62.70% | 69.52% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
42.86% | 108.21% | 204.43% | -34.63% | 52.99% | -300.00% | 150.00% | 200.00% | -33.33% | -50.00% | 100.00% | 2,300.00% | -97.92% | 100.00% | 0.00% | 0.00% | -50.00% | 0.00% | 100.00% | 0.00% | 0.00% | 50.00% | -33.33% | 0.00% | 50.00% | 0.00% | 0.00% | 33.33% | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | -116.67% | 700.00% | 0.00% | 16.67% | -14.29% | -50.00% | 100.00% | -16.67% | 0.00% | 40.00% | -28.57% | 20.00% | -366.67% | 131.25% | 100.00% | -20.00% | 0.00% | 0.00% | -12.50% | -14.29% | 4,483.33% | -97.82% | 33.33% | 925.00% | -20.73% | -3.08% | 17.46% | -1,281.08% | 109.95% | -32.18% | -3.39% | 47.37% |
|
FCF Margin Growth (1y)
|
| | | | 432.00 | 62.00 | 1,826.00 | 535.00 | 124.00 | 184.00 | 417.00 | 663.00 | 1,262.00 | 562.00 | 1,404.00 | -230.00 | 318.00 | 12.00 | 645.00 | 486.00 | -40.00 | -1.00 | 359.00 | 300.00 | -1170.00 | -530.00 | 172.00 | -105.00 | 1,434.00 | 796.00 | -787.00 | -103.00 | 354.00 | -13.00 | 451.00 | 299.00 | -1184.00 | -496.00 | -675.00 | -991.00 | 350.00 | -809.00 | 59.00 | 287.00 | -525.00 | 68.00 | -774.00 | -142.00 | -136.00 | 71.00 | 140.00 | -621.00 | -209.00 | 222.00 | -504.00 | -491.00 | -69.00 | -595.00 | -260.00 | 15.00 | -945.00 | 605.00 | -160.00 | 425.00 | 753.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,819.00 | 808.00 | 3,646.00 | 968.00 | 1,705.00 | 758.00 | 2,466.00 | 919.00 | 1,540.00 | 573.00 | 2,409.00 | 556.00 | -892.00 | -519.00 | 1,177.00 | 681.00 | 224.00 | 265.00 | -255.00 | 92.00 | 618.00 | 252.00 | -163.00 | 92.00 | 603.00 | 287.00 | -1010.00 | -795.00 | -480.00 | -1318.00 | -164.00 | -405.00 | -1358.00 | -1237.00 | -1389.00 | -846.00 | -310.00 | -670.00 | -574.00 | -476.00 | -869.00 | 360.00 | -1137.00 | -1254.00 | -414.00 | -303.00 | -624.00 | -1097.00 | -1223.00 | 232.00 | -924.00 | -51.00 | -262.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2,096.00 | 819.00 | 4,651.00 | 1,754.00 | 494.00 | 227.00 | 2,998.00 | 1,115.00 | 1,804.00 | 839.00 | 1,795.00 | 349.00 | 895.00 | 264.00 | 841.00 | 878.00 | -607.00 | -244.00 | -478.00 | -600.00 | -216.00 | -1052.00 | -779.00 | -613.00 | 429.00 | -454.00 | -1725.00 | -650.00 | -1141.00 | -1179.00 | -798.00 | -1169.00 | -1703.00 | -944.00 | -1753.00 | -1958.00 | -588.00 | -1044.00 | -1338.00 | -952.00 | -1884.00 | 371.00 | -1557.00 | -814.00 | -607.00 |
|
FCF Margin (QoQ)
|
| 1,780.00 | -4270.00 | 3,607.00 | -684.00 | 1,410.00 | -2507.00 | 2,316.00 | -1095.00 | 1,469.00 | -2274.00 | 2,563.00 | -496.00 | 769.00 | -1432.00 | 929.00 | 52.00 | 463.00 | -799.00 | 770.00 | -474.00 | 503.00 | -439.00 | 710.00 | -1944.00 | 1,142.00 | 264.00 | 433.00 | -406.00 | 504.00 | -1319.00 | 1,117.00 | 51.00 | 137.00 | -854.00 | 965.00 | -1432.00 | 826.00 | -1033.00 | 648.00 | -90.00 | -334.00 | -165.00 | 876.00 | -902.00 | 259.00 | -1007.00 | 1,508.00 | -896.00 | 466.00 | -937.00 | 746.00 | -483.00 | 896.00 | -1663.00 | 759.00 | -62.00 | 370.00 | -1328.00 | 1,035.00 | -1022.00 | 1,921.00 | -2093.00 | 1,619.00 | -694.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.81% | -20.34% | -7.73% | 59.78% | 16.83% | 26.97% | 14.59% | -31.74% | 13.78% | -10.53% | -2.39% | 37.97% | -4.30% | 71.03% | -5.20% | 1.44% | 31.65% | 1,359.03% | 81.64% | 60.83% | -307.62% | -84.41% | 46.86% | -271.66% | 111.26% | -70.86% | -81.51% | 140.74% | 320.10% | 808.99% | 326.46% | 95.22% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.91% | -3.27% | 1.06% | 14.59% | 8.35% | 24.78% | 1.97% | -1.51% | 12.75% | 181.58% | 18.90% | 31.06% | -66.50% | 57.27% | 36.24% | -68.69% | -32.48% | -12.82% | -20.99% | 3.99% | -0.59% | -25.54% | 5.01% | 10.93% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.23% | 86.53% | 12.19% | 19.68% | -40.51% | 34.61% | 23.12% | -35.91% | -19.63% | 0.28% | -14.52% | 9.50% | 4.36% | 59.43% | 14.80% | 17.37% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.53% | -39.46% | -4.50% | 2.17% | 34.86% | -29.87% | 65.38% | -25.30% | 46.56% | -36.71% | -1.50% | 24.52% | 15.25% | -30.95% | 39.23% | -13.62% | 105.97% | -61.73% | 48.99% | 12.10% | 2,182.68% | -95.24% | 31.91% | -244.71% | 271.38% | -55.11% | -254.19% | 109.50% | 343.33% | -71.52% | 239.78% | -2.08% | 859.27% | -86.64% | 55.55% |
|
Free Cash Flow Growth (1y)
|
| | | | 131.99% | 11.91% | 87.65% | 43.15% | 21.58% | 15.10% | 187.48% | 48.34% | 158.97% | 39.90% | 865.25% | 2.84% | 26.52% | 12.51% | 56.36% | 31.41% | 8.21% | 9.06% | 25.77% | 19.32% | -40.55% | -9.53% | 18.49% | 6.52% | 124.51% | 43.59% | -22.91% | 5.56% | 21.66% | 7.31% | 30.49% | 16.53% | -33.64% | -9.54% | -8.38% | -2.26% | 61.46% | -2.16% | 15.69% | 6.11% | -22.15% | 9.80% | -39.55% | 9.13% | 0.28% | 7.81% | 20.56% | -21.09% | -9.37% | 10.56% | -43.80% | -25.58% | -5.17% | -25.28% | -37.93% | -2.17% | -70.19% | 28.82% | -41.11% | 26.90% | 174.19% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 94.03% | 21.69% | 44.91% | 29.74% | 58.52% | 21.91% | 147.73% | 26.09% | 52.49% | 19.74% | 166.76% | 17.27% | -6.63% | 3.54% | 32.58% | 18.65% | 13.04% | 12.31% | 4.74% | 10.29% | 17.54% | 11.71% | 6.03% | 9.43% | 21.92% | 11.71% | -2.68% | 6.33% | 9.24% | -1.70% | 11.42% | 6.52% | -5.87% | -0.95% | -13.79% | 4.21% | 8.02% | 5.02% | -5.53% | -2.96% | -10.89% | 9.39% | -25.73% | -13.78% | -4.83% | -3.79% | -25.08% | -16.87% | -36.49% | 2.10% | -41.00% | -2.60% | -8.14% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 58.49% | 17.20% | 32.28% | 27.91% | 20.71% | 12.32% | 85.01% | 20.57% | 36.47% | 17.40% | 76.93% | 12.64% | 17.33% | 11.33% | 18.58% | 15.49% | 3.12% | 6.58% | 6.55% | 8.85% | 11.71% | 4.29% | 4.79% | 6.32% | 17.90% | 8.41% | -8.41% | 6.84% | 0.35% | 2.37% | 0.16% | 0.80% | -5.39% | 2.99% | -15.37% | -7.85% | 1.61% | -0.88% | -21.71% | -7.83% | -27.52% | 4.73% | -31.60% | -4.47% | -6.77% |
|
Free Cash Flow (QoQ)
|
| 459.60% | -191.38% | 179.27% | -42.77% | 169.94% | -110.08% | 1,018.96% | -51.39% | 155.56% | -92.34% | 1,458.28% | -15.13% | 38.05% | -47.13% | 66.03% | 4.41% | 22.76% | -26.52% | 39.53% | -14.02% | 23.72% | -15.26% | 32.38% | -57.16% | 88.26% | 10.99% | 19.00% | -9.71% | 20.41% | -40.41% | 62.94% | 4.07% | 6.20% | -27.54% | 45.51% | -40.74% | 44.79% | -26.62% | 55.23% | -2.11% | -12.26% | -13.24% | 42.37% | -28.17% | 23.76% | -52.23% | 157.01% | -34.00% | 33.06% | -46.58% | 68.22% | -24.19% | 62.31% | -72.85% | 122.76% | -3.41% | 27.88% | -77.44% | 251.11% | -70.57% | 452.69% | -89.69% | 656.60% | -36.41% |
|
Gross Margin Growth (1y)
|
| | | 73.00 | 131.00 | 332.00 | 79.00 | 112.00 | -6.00 | -75.00 | -65.00 | 5.00 | 24.00 | 60.00 | -9.00 | -38.00 | -87.00 | -2.00 | -31.00 | -27.00 | -7.00 | -89.00 | 37.00 | -19.00 | 20.00 | 80.00 | -10.00 | 31.00 | -2.00 | -2.00 | -3103.00 | -3071.00 | -2986.00 | -3253.00 | -49.00 | -638.00 | -87.00 | 254.00 | -398.00 | -13.00 | -532.00 | -619.00 | 3,136.00 | 3,303.00 | 3,285.00 | 20.00 | 98.00 | 46.00 | -128.00 | 2,971.00 | -190.00 | -153.00 | -9.00 | 413.00 | 200.00 | 287.00 | 189.00 | -59.00 | -14.00 | -69.00 | 44.00 | 96.00 | 140.00 | 182.00 | 138.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 190.00 | 150.00 | 317.00 | 6.00 | 79.00 | -69.00 | -17.00 | -104.00 | -60.00 | -70.00 | -31.00 | -3.00 | -84.00 | -74.00 | -11.00 | -4.00 | -15.00 | 10.00 | -10.00 | -3076.00 | -3059.00 | -2968.00 | -3174.00 | -3162.00 | -3678.00 | -3075.00 | -3001.00 | -3550.00 | -3722.00 | -3605.00 | -3618.00 | 2,689.00 | 2,652.00 | 2,666.00 | -345.00 | 2,836.00 | 3,337.00 | 2,625.00 | 2,372.00 | 3,045.00 | 3,196.00 | 3,148.00 | 3,404.00 | 108.00 | 180.00 | 53.00 | 3,325.00 | -5.00 | 65.00 | 224.00 | 450.00 | 326.00 | 400.00 | 371.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 125.00 | 55.00 | 226.00 | 12.00 | 33.00 | -56.00 | -26.00 | -78.00 | -48.00 | -52.00 | 47.00 | -3116.00 | -3125.00 | -3063.00 | -3265.00 | -3157.00 | -3724.00 | -3062.00 | -3009.00 | -3524.00 | -3710.00 | -3587.00 | -3540.00 | -424.00 | -388.00 | -322.00 | -3599.00 | -316.00 | -372.00 | -447.00 | -627.00 | 2,597.00 | 2,545.00 | 2,530.00 | 3,039.00 | 2,846.00 | 3,471.00 | 2,805.00 | 2,727.00 | 3,230.00 | 3,414.00 | 3,381.00 | 3,441.00 | 234.00 | 293.00 | 235.00 |
|
Gross Margin (QoQ)
|
27.00 | -279.00 | 389.00 | -63.00 | 85.00 | -79.00 | 136.00 | -30.00 | -33.00 | -147.00 | 146.00 | 40.00 | -14.00 | -112.00 | 77.00 | 10.00 | -63.00 | -28.00 | 49.00 | 14.00 | -43.00 | -109.00 | 174.00 | -42.00 | -4.00 | -49.00 | 84.00 | -1.00 | -37.00 | -48.00 | -3017.00 | 31.00 | 48.00 | -315.00 | 186.00 | -557.00 | 600.00 | 25.00 | -465.00 | -172.00 | 80.00 | -61.00 | 3,290.00 | -5.00 | 62.00 | -3326.00 | 3,368.00 | -57.00 | -112.00 | -227.00 | 207.00 | -21.00 | 33.00 | 194.00 | -7.00 | 67.00 | -66.00 | -53.00 | 38.00 | 12.00 | 47.00 | -1.00 | 82.00 | 53.00 | 4.00 |
|
Gross Profit Growth (1y)
|
| | | 20.17% | 17.65% | 12.90% | 9.98% | 7.67% | 6.20% | 5.64% | 10.41% | 12.58% | 14.04% | 14.61% | 11.41% | 11.78% | 9.82% | 12.03% | 10.81% | 9.81% | 9.86% | 8.04% | 8.78% | 8.26% | 10.89% | 10.61% | 10.98% | 10.37% | 9.20% | 8.91% | -28.35% | -27.10% | -26.97% | -30.45% | 5.40% | -4.69% | 4.93% | 11.13% | 18.57% | 37.74% | 25.14% | 24.03% | 73.39% | 51.32% | 59.56% | 6.54% | 6.60% | 15.81% | 6.99% | 59.71% | 3.97% | 2.55% | 3.63% | 4.92% | 0.31% | 3.15% | 1.75% | -0.44% | 0.68% | -3.94% | -3.93% | -3.34% | -2.85% | 0.15% | 0.97% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 13.36% | 12.53% | 10.98% | 10.60% | 10.66% | 9.97% | 10.70% | 10.87% | 11.38% | 11.22% | 11.53% | 10.33% | 9.94% | 10.19% | 10.21% | 10.18% | 9.48% | 9.98% | 9.18% | -4.72% | -4.50% | -4.02% | -5.73% | -5.72% | -8.47% | -5.77% | -5.58% | -3.61% | -1.45% | -1.39% | -1.40% | 29.41% | 25.71% | 27.96% | 13.66% | 29.89% | 34.14% | 28.79% | 28.27% | 24.33% | 21.58% | 20.94% | 21.31% | 3.59% | 7.00% | 4.10% | 18.60% | 1.64% | 0.54% | 0.43% | 0.32% | -0.63% | -0.25% | -0.44% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.32% | 11.44% | 10.59% | 10.27% | 10.00% | 10.13% | 10.14% | 10.47% | 10.55% | 10.75% | 10.82% | 1.32% | 1.35% | 1.30% | 0.28% | 0.20% | -1.83% | 0.38% | 0.12% | 1.57% | 2.72% | 3.03% | 2.92% | 11.50% | 9.83% | 10.81% | 2.15% | 10.60% | 10.90% | 10.36% | 10.28% | 19.15% | 18.73% | 18.36% | 19.73% | 17.98% | 20.62% | 17.63% | 17.13% | 14.18% | 12.23% | 11.58% | 11.43% | 1.69% | 3.34% | 1.82% |
|
Gross Profit (QoQ)
|
5.71% | 5.96% | 2.47% | 4.70% | 3.49% | 1.69% | -0.18% | 2.51% | 2.08% | 1.14% | 4.32% | 4.52% | 3.40% | 1.65% | 1.41% | 4.88% | 1.58% | 3.70% | 0.30% | 3.93% | 1.63% | 1.98% | 0.99% | 3.44% | 4.10% | 1.72% | 1.33% | 2.87% | 2.99% | 1.45% | -33.34% | 4.66% | 3.17% | -3.38% | 1.02% | -5.36% | 13.58% | 2.33% | 7.79% | 9.94% | 3.20% | 1.42% | 50.70% | -4.05% | 8.81% | -32.28% | 50.78% | 4.24% | 0.52% | 1.09% | -1.85% | 2.82% | 1.58% | 2.35% | -6.16% | 5.73% | 0.20% | 0.15% | -5.11% | 0.88% | 0.21% | 0.77% | -4.62% | 3.99% | 1.02% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 170.83% | 154.31% | -18.80% | 30.60% | 38.78% | 17.38% | 107.81% | 23.33% | 37.98% | 35.09% | 127.80% | 106.60% | 71.88% | 57.40% | -3.14% | -14.47% | -21.72% | -25.14% | -9.98% | -1.86% | -30.93% | 17.69% | -6.68% | -1.05% | 49.18% | -4.06% | 7.75% | 8.59% | 15.80% | 6.42% | 8.76% | -2.32% | -16.30% | 19.64% | 18.25% | -21.46% | 7.52% | -18.34% | -23.61% | 27.76% | -10.10% | 8.79% | -228.66% | -46.27% | 57.01% | 13.63% | 189.80% | 94.94% | -25.34% | -22.86% | -49.44% | -22.24% | -6.14% | -9.72% | 48.65% | -17.66% | -16.50% | -693.74% | 23.32% | 4.33% | -15.82% | 118.32% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 73.09% | 59.17% | 56.65% | 49.30% | 48.75% | 35.65% | 66.13% | 29.65% | 22.90% | 16.76% | 25.70% | 20.14% | -2.41% | 11.51% | -6.64% | -6.00% | -6.91% | -5.45% | -3.27% | 1.78% | 6.06% | 6.31% | 3.03% | 1.62% | 13.08% | 6.90% | 11.49% | -5.91% | 1.39% | 1.31% | -0.59% | -0.67% | -6.82% | 2.05% | -46.78% | -18.61% | 14.92% | 0.31% | -4.07% | 10.20% | 1.76% | -1.57% | -16.40% | -6.61% | 3.24% | -7.50% | 38.82% | 7.67% | -16.36% | -83.07% | -2.50% | -12.58% | -12.94% | -0.60% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.48% | 36.57% | 27.37% | 22.81% | 12.22% | 17.07% | 30.96% | 16.17% | 13.85% | 12.44% | 14.84% | 13.25% | 9.93% | 7.20% | -0.95% | -2.50% | -4.80% | 1.48% | 3.09% | -4.15% | 1.43% | 3.26% | -0.24% | 1.04% | 6.93% | 1.65% | -27.44% | -10.58% | 8.03% | 5.15% | 2.57% | 0.53% | -1.05% | -1.41% | -12.00% | -3.95% | 1.24% | -6.80% | -7.88% | -3.04% | -3.75% | -48.04% | 1.38% | -6.89% | -5.01% | -2.95% |
|
Interest Coverage Ratio (QoQ)
|
35.86% | 48.33% | 32.04% | 1.79% | 27.57% | -52.64% | 112.36% | 8.16% | 7.90% | -16.15% | 26.02% | 21.01% | 5.64% | 41.40% | 14.30% | 0.68% | -3.26% | -12.99% | 0.92% | -7.85% | -7.50% | 4.64% | 10.03% | -35.15% | 57.63% | -17.03% | 16.67% | -2.23% | 1.37% | -6.81% | 17.57% | 4.26% | -6.84% | -4.76% | 5.59% | -10.65% | 33.15% | -5.87% | -29.87% | 22.32% | 1.13% | -11.94% | 17.29% | -13.93% | 22.38% | -204.15% | 148.98% | 151.51% | -11.44% | -17.69% | 6.33% | -3.68% | -8.49% | -46.05% | 63.54% | 16.26% | -11.98% | -11.17% | -9.41% | 17.90% | -725.86% | 118.45% | -23.37% | -4.87% | 36.24% |
|
Net Cash Flow Growth (1y)
|
| | | | 135.58% | 8,576.16% | -33.10% | 1,077.20% | 32.86% | -37.36% | 82.08% | 28.66% | -509.18% | -120.85% | -1,046.20% | 265.53% | 120.83% | -1,547.50% | 95.66% | -89.03% | -202.12% | 107.58% | 2,552.10% | -485.15% | -113.13% | -192.22% | -102.96% | 299.21% | 167.79% | -780.54% | 267.40% | -150.02% | -67.93% | 98.61% | -39.57% | 91.99% | -155.25% | 260.03% | -20.00% | 1,120.00% | -700.00% | 275.00% | -950.00% | 1,030.07% | -1,177.21% | 30.00% | 76.47% | -38.40% | 44.73% | -30.77% | -618.75% | -95.31% | 91.04% | -414.81% | 96.52% | -104.00% | 66.28% | 76.47% | -3,975.00% | 2,700.00% | -137.93% | 275.00% | 78.53% | -167.31% | 81.16% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -24.60% | -137.12% | -39.82% | 263.31% | 4.24% | -60.73% | 55.33% | -19.80% | -42.12% | -36.13% | 142.13% | -52.46% | 23.17% | -4.84% | 68.43% | -5.59% | 13.84% | 14.92% | 47.57% | -80.06% | 35.06% | -28.33% | -68.96% | 56.95% | 50.66% | 29.99% | 41.10% | -25.80% | -50.63% | 27.73% | -82.81% | 123.94% | -288.10% | 114.01% | -53.26% | 317.93% | -283.65% | 50.00% | -153.94% | -31.12% | 14.17% | -69.08% | 61.11% | -26.02% | 74.44% | -35.95% | -116.78% | -63.45% | 58.42% | 9.04% | 32.73% | -39.25% | 46.73% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.27% | 69.91% | 37.46% | -80.97% | -34.89% | -16.55% | 42.18% | 31.67% | 4.69% | -32.71% | 21.09% | -28.75% | 15.98% | 32.37% | 15.23% | -15.25% | -17.73% | 15.03% | 20.93% | 25.67% | -15.42% | -7.43% | -17.12% | 62.11% | -65.12% | 24.22% | -10.11% | 23.25% | -64.40% | 15.72% | -55.01% | 17.78% | -36.82% | -76.24% | -19.14% | 33.17% | -11.27% | -35.10% | -86.19% | -19.41% | 12.69% | 3.13% | 12.44% | -15.10% | 62.43% |
|
Net Cash Flow (QoQ)
|
| 101.93% | -3,787.87% | 91.58% | 692.74% | 371.13% | -156.57% | 161.85% | -19.41% | 122.12% | -116.18% | 544.13% | -356.30% | 88.68% | -789.51% | 241.63% | -85.39% | -995.15% | 97.66% | 457.99% | -236.03% | 166.48% | 657.42% | -156.23% | 24.73% | 71.23% | 75.71% | 3,888.20% | -74.38% | -473.65% | 104.62% | -1,231.90% | 116.43% | -116.25% | 300.04% | -250.00% | -13.33% | 147.06% | 0.00% | 1,812.50% | -188.89% | 122.06% | -326.67% | 2,642.65% | -200.46% | 102.25% | -141.03% | 6,756.25% | -190.14% | 102.81% | -525.93% | 143.48% | -272.00% | 1.16% | 95.29% | 50.00% | -1,350.00% | 31.03% | -715.00% | 131.90% | -232.69% | 150.72% | -200.00% | 0.00% | 62.86% |
|
Net Income Growth (1y)
|
| | | -69.71% | -54.70% | 88.52% | 277.82% | 1,034.88% | 54.05% | 187.59% | 37.96% | 1,708.32% | -28.48% | 119.02% | 14.69% | -96.00% | -15.59% | -58.27% | -23.96% | -4.43% | 116.51% | 119.52% | 12.45% | -14.26% | 22.31% | -5.93% | 63.15% | 70.12% | 16.42% | 51.99% | 20.08% | 15.51% | 42.20% | -118.03% | 39.56% | 44.97% | 24.40% | 780.14% | -43.94% | -10.24% | -28.28% | -3.19% | 80.86% | -7.60% | 10.57% | -378.60% | -25.26% | 78.19% | 26.10% | 147.12% | 41.10% | -32.56% | -27.99% | -15.36% | -24.60% | 6.16% | 17.81% | -15.56% | 3.43% | 14.19% | -1,116.49% | 25.88% | -15.35% | -42.09% | 110.04% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 296.14% | -20.68% | 30.46% | 68.84% | 101.81% | -2.39% | 40.95% | 6.36% | -11.54% | 9.33% | 26.12% | -0.65% | -67.98% | 30.75% | -4.84% | 11.74% | 11.71% | 45.54% | 46.41% | 30.12% | 18.99% | 26.51% | -31.19% | 39.84% | 41.76% | 27.23% | 23.08% | -2.06% | 14.55% | 8.26% | 5.90% | 12.27% | 6.33% | -0.45% | -163.74% | -8.83% | 13.90% | 0.00% | 8.32% | 24.02% | 3.55% | 0.14% | 3.57% | -7.35% | 8.46% | 2.28% | 32.70% | 3.24% | -6.49% | -119.83% | -3.46% | -12.93% | -11.12% | 6.34% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.93% | -1.82% | 17.10% | 34.53% | 46.44% | 19.75% | 29.58% | 17.16% | 0.19% | 13.23% | 23.46% | 13.95% | -42.20% | 29.91% | -17.46% | 18.52% | 18.48% | 40.39% | 30.95% | 11.50% | 17.00% | 12.56% | 11.17% | 22.62% | 18.76% | 10.31% | -47.70% | 4.90% | 19.87% | 12.08% | 9.29% | 8.33% | 7.64% | -2.18% | 56.26% | -4.22% | 1.13% | -3.23% | -1.90% | 8.27% | 6.12% | -69.58% | 3.38% | -6.99% | -3.34% | 1.77% |
|
Net Income (QoQ)
|
196.12% | -575.00% | 93.81% | 134.76% | 342.83% | -220.43% | 195.92% | 121.86% | -39.89% | -31.53% | 51.08% | 2,808.09% | -97.62% | 109.69% | -20.89% | 1.55% | -49.89% | 3.66% | 44.16% | 27.63% | 13.51% | 5.11% | -26.15% | -2.69% | 61.94% | -19.16% | 28.08% | 1.46% | 10.82% | 5.53% | 1.20% | -2.40% | 36.42% | -113.38% | 883.11% | 1.38% | 17.06% | -26.82% | -35.46% | 62.35% | -6.46% | -1.22% | 20.58% | -17.06% | 11.93% | -348.90% | 132.35% | 97.72% | -20.79% | -7.00% | -3.13% | -5.50% | -15.41% | 9.31% | -13.70% | 33.05% | -6.13% | -21.65% | 5.70% | 46.89% | -935.59% | 109.70% | -28.92% | 0.49% | 44.88% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 117.42% | 144.63% | -791.43% | 277.82% | 316.65% | 54.05% | 187.59% | 37.96% | 1,708.32% | -28.48% | 119.02% | 14.69% | -96.00% | -15.59% | -58.27% | -23.96% | -4.43% | 116.51% | 119.52% | 12.45% | -14.26% | 22.31% | -5.93% | 63.15% | 70.12% | 16.42% | 51.99% | 20.08% | 15.51% | 42.20% | -118.03% | 39.56% | 44.97% | 24.40% | 780.14% | -43.94% | -10.24% | -28.28% | -3.19% | 80.86% | -7.60% | 10.57% | -378.60% | -25.26% | 78.19% | 26.10% | 147.12% | 41.10% | -32.56% | -27.99% | 14.42% | -24.60% | 6.16% | 46.96% | -3.56% | 13.73% | 1.94% | -914.88% | -18.47% | -23.02% | -35.13% | 110.04% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 147.29% | 35.57% | 136.72% | 68.84% | 44.50% | -2.39% | 40.95% | 6.36% | -11.54% | 9.33% | 26.12% | -0.65% | -67.98% | 30.75% | -4.84% | 11.74% | 11.71% | 45.54% | 46.41% | 30.12% | 18.99% | 26.51% | -31.19% | 39.84% | 41.76% | 27.23% | 23.08% | -2.06% | 14.55% | 8.26% | 5.90% | 12.27% | 6.33% | -0.45% | -163.74% | -8.83% | 13.90% | 0.00% | 8.32% | 24.02% | 3.55% | 0.14% | 14.52% | -7.35% | 8.46% | 10.10% | 36.08% | 6.56% | -9.97% | -119.83% | -3.46% | -12.93% | -11.12% | 6.34% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.13% | 23.72% | 64.79% | 34.53% | 19.85% | 19.75% | 29.58% | 17.16% | 0.19% | 13.23% | 23.46% | 13.95% | -42.20% | 29.91% | -17.46% | 18.52% | 18.48% | 40.39% | 30.95% | 11.50% | 17.00% | 12.56% | 11.17% | 22.62% | 18.76% | 10.31% | -47.70% | 4.90% | 19.87% | 12.08% | 9.29% | 8.33% | 7.64% | -2.18% | 64.07% | -4.22% | 1.13% | 1.14% | 7.00% | 10.34% | 3.74% | -69.58% | 3.38% | -6.99% | -3.34% | 1.77% |
|
Net Income towards Common Stockholders (QoQ)
|
36.56% | 107.77% | -472.97% | 194.69% | 62.58% | -220.43% | 195.92% | 121.86% | -39.89% | -31.53% | 51.08% | 2,808.09% | -97.62% | 109.69% | -20.89% | 1.55% | -49.89% | 3.66% | 44.16% | 27.63% | 13.51% | 5.11% | -26.15% | -2.69% | 61.94% | -19.16% | 28.08% | 1.46% | 10.82% | 5.53% | 1.20% | -2.40% | 36.42% | -113.38% | 883.11% | 1.38% | 17.06% | -26.82% | -35.46% | 62.35% | -6.46% | -1.22% | 20.58% | -17.06% | 11.93% | -348.90% | 132.35% | 97.72% | -20.79% | -7.00% | -3.13% | -5.50% | -15.41% | 47.77% | -36.16% | 33.05% | 17.10% | -3.03% | -24.72% | 19.25% | -1,036.08% | 109.70% | -28.92% | 0.49% | 44.88% |
|
Net Margin Growth (1y)
|
| | | 4,663.00 | 3,392.00 | -1281.00 | 1,741.00 | 1,734.00 | 424.00 | 2,017.00 | 260.00 | 35,093.00 | -507.00 | 841.00 | 38.00 | -36086.00 | -205.00 | -1099.00 | -435.00 | -177.00 | 634.00 | 660.00 | 36.00 | -243.00 | 136.00 | -186.00 | 458.00 | 500.00 | 94.00 | 445.00 | 164.00 | 84.00 | 481.00 | -1833.00 | 502.00 | 546.00 | 338.00 | 1,941.00 | -1173.00 | -716.00 | -1113.00 | -499.00 | 572.00 | -34.00 | 120.00 | -4271.00 | -437.00 | 709.00 | 217.00 | 4,491.00 | 349.00 | -710.00 | -477.00 | 200.00 | -327.00 | 82.00 | 515.00 | -60.00 | 139.00 | 73.00 | -15223.00 | -227.00 | -239.00 | -492.00 | 15,001.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 41,490.00 | 3,308.00 | 1,577.00 | 2,039.00 | 741.00 | -288.00 | 1,759.00 | -137.00 | -1170.00 | -78.00 | 402.00 | -362.00 | -36505.00 | 565.00 | -625.00 | 58.00 | 81.00 | 864.00 | 919.00 | 658.00 | 341.00 | 710.00 | -1575.00 | 1,124.00 | 1,130.00 | 913.00 | 552.00 | -507.00 | -86.00 | -294.00 | -392.00 | -99.00 | -203.00 | -655.00 | -2830.00 | -1038.00 | -41.00 | -776.00 | -279.00 | 485.00 | -34.00 | -140.00 | 420.00 | -414.00 | 81.00 | 255.00 | 4,631.00 | 162.00 | -555.00 | -15186.00 | -87.00 | -427.00 | -337.00 | 292.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,228.00 | 3,737.00 | 1,138.00 | 1,640.00 | 321.00 | 481.00 | 2,232.00 | 357.00 | -912.00 | 151.00 | 660.00 | 261.00 | -35921.00 | 1,139.00 | -2014.00 | 724.00 | 711.00 | 1,682.00 | 1,026.00 | -13.00 | 172.00 | -65.00 | -133.00 | 523.00 | 381.00 | -81.00 | -4218.00 | -372.00 | 589.00 | 43.00 | -172.00 | -187.00 | -204.00 | -915.00 | 1,862.00 | -1015.00 | -668.00 | -738.00 | -139.00 | 297.00 | 121.00 | -14848.00 | 133.00 | -515.00 | -338.00 | 32.00 |
|
Net Margin (QoQ)
|
1,620.00 | 2,623.00 | -836.00 | 1,256.00 | 348.00 | -2049.00 | 2,186.00 | 1,249.00 | -962.00 | -456.00 | 429.00 | 36,082.00 | -36562.00 | 892.00 | -373.00 | -42.00 | -681.00 | -2.00 | 290.00 | 217.00 | 130.00 | 24.00 | -334.00 | -62.00 | 508.00 | -298.00 | 310.00 | -20.00 | 102.00 | 53.00 | 30.00 | -100.00 | 499.00 | -2261.00 | 2,365.00 | -56.00 | 290.00 | -659.00 | -749.00 | 401.00 | -107.00 | -45.00 | 323.00 | -204.00 | 47.00 | -4436.00 | 4,157.00 | 941.00 | -445.00 | -162.00 | 15.00 | -117.00 | -213.00 | 515.00 | -512.00 | 291.00 | 221.00 | -60.00 | -313.00 | 225.00 | -15076.00 | 14,937.00 | -325.00 | -28.00 | 417.00 |
|
Operating Income Growth (1y)
|
| | | 205.98% | 115.61% | -14.46% | 31.19% | 37.69% | 28.95% | 115.83% | 21.36% | 31.77% | 25.62% | 37.95% | 23.94% | 17.46% | 22.77% | 15.14% | 0.19% | 6.29% | 3.34% | 19.69% | 26.84% | -22.89% | 19.58% | 0.07% | 10.97% | 65.04% | 11.55% | 12.15% | 13.10% | 14.97% | 10.65% | 20.37% | 7.66% | -13.05% | 11.07% | 15.70% | -21.46% | 21.27% | -1.24% | -13.07% | 40.54% | -5.47% | 0.42% | -226.07% | -45.73% | 58.55% | 31.38% | 194.43% | 100.79% | -24.62% | -25.64% | -6.32% | -19.22% | -3.43% | 13.06% | 2.25% | -0.73% | -1.67% | -649.43% | 10.99% | -5.38% | -22.51% | 116.99% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 77.07% | 51.72% | 36.56% | 25.43% | 28.69% | 25.76% | 50.78% | 14.65% | 18.05% | 16.81% | 23.88% | 16.35% | -1.26% | 14.90% | 11.31% | 12.14% | 10.59% | 11.29% | 10.33% | 16.76% | 13.52% | 13.86% | 10.55% | 10.55% | 18.16% | 11.09% | 16.03% | -1.48% | 6.62% | 6.67% | 6.58% | 5.92% | -0.11% | 3.27% | -48.40% | -15.70% | 22.04% | 9.22% | 1.15% | 15.27% | 4.15% | -0.63% | 3.70% | -4.16% | 4.90% | 3.37% | 42.68% | 17.21% | -10.55% | -87.76% | 2.06% | -8.79% | -9.72% | 1.82% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.29% | 34.68% | 28.54% | 20.19% | 11.80% | 19.70% | 32.64% | 16.23% | 15.93% | 16.28% | 16.36% | 14.60% | 12.80% | 13.37% | 13.23% | 11.42% | 6.22% | 11.12% | 13.35% | 6.12% | 9.06% | 10.11% | 6.32% | 8.32% | 13.59% | 6.34% | -29.99% | -6.12% | 12.68% | 9.87% | 7.59% | 5.31% | 3.56% | 1.48% | 2.32% | -0.57% | 5.76% | 1.84% | -0.17% | 4.20% | 1.42% | -51.93% | 4.82% | -3.73% | -2.53% | 0.62% |
|
Operating Income (QoQ)
|
61.61% | 26.10% | 49.56% | 0.39% | 13.88% | -49.97% | 129.38% | 5.37% | 6.65% | -16.27% | 28.98% | 14.41% | 1.67% | -8.05% | 15.88% | 8.43% | 6.27% | -13.77% | 0.84% | 15.02% | 3.32% | -0.13% | 6.86% | -30.07% | 60.23% | -16.42% | 18.50% | 4.00% | 8.29% | -15.97% | 19.50% | 5.72% | 4.23% | -8.59% | 6.88% | -14.62% | 33.15% | -4.77% | -27.45% | 31.83% | 8.43% | -16.18% | 17.29% | -11.32% | 15.18% | -205.23% | 150.50% | 159.06% | -4.56% | -24.36% | 7.37% | -2.75% | -5.85% | -4.71% | -7.42% | 16.26% | 10.23% | -13.83% | -10.11% | 15.16% | -715.92% | 117.41% | -23.37% | -5.68% | 35.07% |
|
Operating Margin Growth (1y)
|
| | | 1,096.00 | 921.00 | -265.00 | 383.00 | 528.00 | 425.00 | 998.00 | 208.00 | 398.00 | 253.00 | 417.00 | 276.00 | 126.00 | 287.00 | 66.00 | -272.00 | -99.00 | -178.00 | 238.00 | 423.00 | -795.00 | 224.00 | -235.00 | -3.00 | 978.00 | 64.00 | 72.00 | 144.00 | 159.00 | 76.00 | 297.00 | 40.00 | -562.00 | 138.00 | 242.00 | -1174.00 | -307.00 | -916.00 | -1133.00 | 488.00 | -6.00 | -6.00 | -4233.00 | -1163.00 | 833.00 | 497.00 | 4,380.00 | 1,099.00 | -846.00 | -809.00 | -133.00 | -411.00 | -73.00 | 277.00 | 39.00 | -30.00 | 34.00 | -15687.00 | 319.00 | -20.00 | -455.00 | 15,646.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 2,022.00 | 1,599.00 | 1,150.00 | 866.00 | 1,053.00 | 965.00 | 1,481.00 | 212.00 | 425.00 | 362.00 | 721.00 | 427.00 | -768.00 | 334.00 | 69.00 | 148.00 | 83.00 | 110.00 | 76.00 | 564.00 | 341.00 | 364.00 | 134.00 | 181.00 | 574.00 | 278.00 | 611.00 | -990.00 | -711.00 | -703.00 | -594.00 | -646.00 | -875.00 | -785.00 | -5124.00 | -1849.00 | 520.00 | -426.00 | -986.00 | 424.00 | -19.00 | -319.00 | 14.00 | -476.00 | -86.00 | -36.00 | 4,286.00 | 658.00 | -885.00 | -16220.00 | 226.00 | -462.00 | -494.00 | 235.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,049.00 | 1,709.00 | 1,454.00 | 1,018.00 | 158.00 | 1,012.00 | 1,484.00 | 631.00 | 607.00 | 650.00 | 558.00 | 568.00 | 368.00 | 474.00 | 438.00 | 332.00 | -320.00 | 324.00 | 615.00 | -570.00 | -528.00 | -415.00 | -757.00 | -505.00 | 261.00 | -645.00 | -4755.00 | -1665.00 | 117.00 | -212.00 | -447.00 | -710.00 | -888.00 | -1097.00 | -877.00 | -1162.00 | -399.00 | -958.00 | -1080.00 | -18.00 | -58.00 | -15729.00 | 373.00 | -526.00 | -507.00 | -77.00 |
|
Operating Margin (QoQ)
|
373.00 | 165.00 | 648.00 | -90.00 | 198.00 | -1021.00 | 1,296.00 | 56.00 | 96.00 | -448.00 | 505.00 | 246.00 | -50.00 | -284.00 | 364.00 | 96.00 | 111.00 | -506.00 | 26.00 | 269.00 | 33.00 | -90.00 | 211.00 | -949.00 | 1,052.00 | -549.00 | 443.00 | 32.00 | 138.00 | -540.00 | 514.00 | 46.00 | 56.00 | -320.00 | 258.00 | -556.00 | 755.00 | -215.00 | -1159.00 | 311.00 | 146.00 | -432.00 | 463.00 | -183.00 | 146.00 | -4658.00 | 3,532.00 | 1,813.00 | -191.00 | -775.00 | 251.00 | -132.00 | -153.00 | -99.00 | -28.00 | 207.00 | 196.00 | -336.00 | -97.00 | 271.00 | -15525.00 | 15,671.00 | -437.00 | -164.00 | 576.00 |
|
Profit After Tax Growth (1y)
|
| | | 129.01% | 144.63% | -791.43% | 87.80% | 1,034.88% | 54.05% | 187.59% | 37.96% | 1,708.32% | -28.48% | 119.03% | 14.69% | -96.00% | -15.59% | -58.27% | -23.96% | -4.43% | 116.51% | 119.52% | 12.45% | -14.26% | 22.31% | -5.93% | 63.15% | 70.12% | 16.42% | 51.99% | 20.08% | 15.51% | 42.20% | -118.08% | 40.05% | 44.48% | 24.40% | 778.45% | -44.14% | -9.93% | -28.28% | -3.19% | 80.86% | -7.60% | 10.57% | -378.60% | -25.26% | 78.19% | 26.10% | 147.12% | 41.10% | -32.56% | -27.99% | -15.36% | -24.60% | 6.16% | 17.81% | -15.56% | 3.43% | 14.19% | -1,116.49% | 25.88% | -15.35% | -42.09% | 110.04% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 294.79% | 35.57% | 136.72% | 43.76% | 101.81% | -2.39% | 40.95% | 6.36% | -11.54% | 9.33% | 26.12% | -0.65% | -67.98% | 30.75% | -4.84% | 11.74% | 11.71% | 45.54% | 46.41% | 30.12% | 18.99% | 26.51% | -31.20% | 40.00% | 41.60% | 27.23% | 23.08% | -2.06% | 14.55% | 8.26% | 5.90% | 12.27% | 6.33% | -0.45% | -163.52% | -8.94% | 14.03% | 0.00% | 8.32% | 24.02% | 3.55% | 0.14% | 3.57% | -7.35% | 8.46% | 2.28% | 32.70% | 3.24% | -6.49% | -119.83% | -3.46% | -12.93% | -11.12% | 6.34% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.74% | 23.72% | 64.79% | 20.50% | 46.44% | 19.75% | 29.58% | 17.16% | 0.19% | 13.23% | 23.46% | 13.95% | -42.20% | 29.91% | -17.47% | 18.60% | 18.39% | 40.39% | 30.95% | 11.50% | 17.00% | 12.56% | 11.17% | 22.62% | 18.76% | 10.31% | -47.70% | 4.90% | 19.87% | 12.08% | 9.29% | 8.33% | 7.64% | -2.18% | 56.20% | -4.28% | 1.20% | -3.23% | -1.90% | 8.27% | 6.12% | -69.58% | 3.38% | -6.99% | -3.34% | 1.77% |
|
Profit After Tax (QoQ)
|
-187.82% | 107.77% | 253.15% | -63.29% | 342.83% | -220.43% | 195.92% | 121.86% | -39.89% | -31.53% | 51.08% | 2,808.09% | -97.62% | 109.68% | -20.89% | 1.55% | -49.89% | 3.66% | 44.16% | 27.63% | 13.51% | 5.11% | -26.15% | -2.69% | 61.94% | -19.16% | 28.08% | 1.46% | 10.82% | 5.53% | 1.20% | -2.40% | 36.42% | -113.42% | 883.87% | 0.69% | 17.47% | -26.82% | -35.46% | 62.35% | -6.46% | -1.22% | 20.58% | -17.06% | 11.93% | -348.90% | 132.35% | 97.72% | -20.79% | -7.00% | -3.13% | -5.50% | -15.41% | 9.31% | -13.70% | 33.05% | -6.13% | -21.65% | 5.70% | 46.89% | -935.59% | 109.70% | -28.92% | 0.49% | 44.88% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 2.94% | | -2.42% | -5.33% | -4.96% | -5.67% | -5.32% | -5.94% | -6.09% | -6.24% | -6.59% | -3.65% | 1.44% | 1.85% | 1.72% | -1.31% | -5.30% | -5.97% | -5.55% | -5.40% | -6.27% | -5.20% | -6.15% | -4.11% | -1.18% | 0.53% | 2.65% | 3.37% | 4.58% | 3.99% | 4.16% | 4.95% | 3.43% | 8.30% | 7.77% | 7.39% | 7.47% | 1.45% | 0.57% | -1.37% | 0.18% | -12.80% | -11.75% | -8.25% | -10.99% | 3.92% | 4.41% | -1.24% | 3.38% | 8.78% | 10.16% | 19.26% | 19.48% | 14.75% | 15.97% | 17.38% | 17.76% | 19.84% | 14.51% | 11.23% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -2.79% | | -4.79% | -4.98% | -3.26% | -3.42% | -3.46% | -3.65% | -3.37% | -3.52% | -3.54% | -3.47% | -3.44% | -3.17% | -3.39% | -3.62% | -4.27% | -3.59% | -3.10% | -2.13% | -1.06% | -0.30% | 0.12% | 1.32% | 2.25% | 4.23% | 4.84% | 5.22% | 5.15% | 4.54% | 4.12% | 3.59% | 3.65% | -1.42% | -1.47% | -0.95% | -1.41% | -2.77% | -2.50% | -3.68% | -2.67% | -0.48% | 0.50% | 2.62% | 3.21% | 9.06% | 10.08% | 11.40% | 13.30% | 14.37% | 13.52% | 15.90% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2.47% | | -3.68% | -4.34% | -4.28% | -4.29% | -4.42% | -4.10% | -3.53% | -3.07% | -2.87% | -2.27% | -1.43% | -1.04% | -0.73% | -0.58% | -1.04% | 0.18% | 0.42% | 1.11% | 1.49% | 1.72% | 1.69% | 1.96% | 2.85% | 0.03% | 0.45% | 1.06% | 0.72% | 0.70% | 0.79% | 0.15% | 0.49% | 1.61% | 1.93% | 2.74% | 3.43% | 2.79% | 3.43% | 4.58% | 5.34% | 6.27% | 6.15% | 7.13% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 1.87% | -2.06% | -0.95% | -1.25% | -1.17% | -1.68% | -1.69% | -0.88% | -1.82% | -1.84% | -1.84% | -1.25% | 1.26% | 3.35% | -1.45% | -1.37% | -1.76% | -0.82% | -2.15% | -0.94% | -1.60% | -1.73% | -1.03% | -1.92% | 0.53% | 1.27% | 0.68% | 0.15% | 1.23% | 2.46% | 0.11% | 0.31% | 2.00% | 0.98% | 4.82% | -0.19% | 1.64% | 1.06% | -1.05% | -1.06% | -0.31% | 2.65% | -13.87% | 0.14% | 3.63% | -0.41% | 0.55% | 0.62% | -1.98% | 4.24% | 5.80% | 1.89% | 6.13% | 4.43% | 1.62% | 2.97% | 7.42% | 4.77% | 3.41% | -1.60% | 4.33% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 13.00 | 6.00 | 5.00 | 37.00 | 33.00 | 32.00 | 33.00 | -35.00 | -31.00 | -34.00 | -35.00 | -2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 7.00 | 2.00 | -1.00 | -2.00 | -6.00 | -1.00 | 0.00 | 1.00 | -7.00 | -9.00 | -6.00 | -6.00 | 12.00 | 13.00 | 10.00 | 8.00 | -2.00 | -3.00 | -2.00 | -1.00 | -6.00 | -5.00 | -1.00 | -22.00 | -13.00 | -13.00 | -18.00 | 15.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 15.00 | 5.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | -34.00 | -30.00 | -32.00 | -32.00 | 3.00 | 3.00 | 5.00 | 6.00 | 6.00 | 6.00 | 2.00 | 3.00 | 4.00 | 4.00 | 8.00 | 4.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -6.00 | -8.00 | -8.00 | -8.00 | -1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 1.00 | 2.00 | 2.00 | 4.00 | 5.00 | 8.00 | -14.00 | -20.00 | -21.00 | -21.00 | -8.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.00 | 7.00 | 6.00 | 5.00 | 4.00 | 3.00 | 4.00 | -30.00 | -26.00 | -31.00 | -31.00 | 4.00 | 5.00 | 10.00 | 7.00 | 5.00 | 3.00 | 2.00 | 3.00 | 3.00 | 3.00 | -5.00 | -7.00 | -6.00 | -5.00 | 4.00 | 4.00 | 2.00 | 1.00 | 4.00 | 2.00 | 1.00 | 0.00 | -9.00 | -6.00 | 1.00 | -19.00 | -16.00 | -17.00 | -17.00 | -5.00 |
|
Return on Assets (QoQ)
|
| | | | | 9.00 | 2.00 | 2.00 | 0.00 | 2.00 | 0.00 | 34.00 | -4.00 | 2.00 | 1.00 | -34.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -3.00 | 1.00 | 1.00 | 1.00 | 4.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -8.00 | -1.00 | 2.00 | 1.00 | 10.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -6.00 | 0.00 | 5.00 | -21.00 | 3.00 | 0.00 | -1.00 | 12.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 2.00 | 4.00 | 4.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 5.00 | 4.00 | 3.00 | 3.00 | 2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 6.00 | 6.00 | 5.00 | 5.00 | 3.00 | 1.00 | 3.00 | 3.00 | 2.00 | 3.00 | 3.00 | -5.00 | -9.00 | -9.00 | -11.00 | -3.00 | 3.00 | -1.00 | -9.00 | -14.00 | -11.00 | -7.00 | 16.00 | 22.00 | 15.00 | 13.00 | -1.00 | -6.00 | -2.00 | 1.00 | -16.00 | -15.00 | -5.00 | -36.00 | -18.00 | -17.00 | -28.00 | 17.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 7.00 | 8.00 | 8.00 | 7.00 | 7.00 | 5.00 | 6.00 | 7.00 | 9.00 | 8.00 | 8.00 | 10.00 | 10.00 | 9.00 | 10.00 | 10.00 | 9.00 | 11.00 | 11.00 | 11.00 | 10.00 | 11.00 | 3.00 | -3.00 | -4.00 | -5.00 | -5.00 | -3.00 | -7.00 | -17.00 | -21.00 | -17.00 | -17.00 | -4.00 | 6.00 | 7.00 | 5.00 | 6.00 | 3.00 | 2.00 | 6.00 | 0.00 | 2.00 | 8.00 | -23.00 | -34.00 | -37.00 | -35.00 | -19.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.00 | 12.00 | 12.00 | 14.00 | 14.00 | 13.00 | 14.00 | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 | 14.00 | 15.00 | 8.00 | 3.00 | 3.00 | 3.00 | 3.00 | 6.00 | 0.00 | -9.00 | -13.00 | -11.00 | -13.00 | 2.00 | 3.00 | 1.00 | -1.00 | -2.00 | -5.00 | -4.00 | -4.00 | -20.00 | -15.00 | 0.00 | -31.00 | -27.00 | -29.00 | -31.00 | -13.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 3.00 | 1.00 | 0.00 | 2.00 | 0.00 | -1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | -7.00 | -4.00 | 0.00 | 0.00 | 1.00 | 2.00 | -4.00 | -9.00 | -3.00 | 5.00 | 0.00 | 15.00 | 3.00 | -2.00 | -2.00 | 1.00 | -2.00 | 1.00 | 0.00 | -15.00 | -1.00 | 11.00 | -31.00 | 4.00 | 0.00 | 0.00 | 14.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 348.00 | 83.00 | 27.00 | 81.00 | 34.00 | 20.00 | 31.00 | -127.00 | -68.00 | -71.00 | -77.00 | 2.00 | 16.00 | 26.00 | 33.00 | 57.00 | 173.00 | -1005.00 | -204.00 | -170.00 | -309.00 | 851.00 | 67.00 | 15.00 | 20.00 | 65.00 | 44.00 | 26.00 | 20.00 | -23.00 | -79.00 | -552.00 | -84.00 | -49.00 | -15.00 | 463.00 | 16.00 | 115.00 | 139.00 | 135.00 | 121.00 | -43.00 | -43.00 | -26.00 | -20.00 | 76.00 | 68.00 | 2.00 | 55.00 | -17.00 | -3.00 | -16.00 | -72.00 | -27.00 | -39.00 | 30.00 | 58.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 314.00 | 31.00 | -19.00 | -44.00 | -18.00 | -25.00 | -13.00 | -67.00 | 121.00 | -1050.00 | -248.00 | -111.00 | -121.00 | -128.00 | -104.00 | -99.00 | -116.00 | -90.00 | -93.00 | -129.00 | -269.00 | 892.00 | 32.00 | -511.00 | -44.00 | -8.00 | -50.00 | -63.00 | -48.00 | 42.00 | 45.00 | 46.00 | 52.00 | 23.00 | 81.00 | 573.00 | 117.00 | 149.00 | 164.00 | 112.00 | 156.00 | 16.00 | 22.00 | -40.00 | -36.00 | 32.00 | 26.00 | 15.00 | 41.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 502.00 | -948.00 | -189.00 | -157.00 | -155.00 | -180.00 | -150.00 | -223.00 | -168.00 | -135.00 | -137.00 | -70.00 | -80.00 | -87.00 | -139.00 | -625.00 | -180.00 | -163.00 | -187.00 | -218.00 | -337.00 | 957.00 | 156.00 | 87.00 | 93.00 | 64.00 | 46.00 | 47.00 | 53.00 | 76.00 | 70.00 | 23.00 | 87.00 | 82.00 | 146.00 | 559.00 | 100.00 | 104.00 | 122.00 | 125.00 | 142.00 |
|
Return on Equity (QoQ)
|
| | | | | 280.00 | 49.00 | 28.00 | -10.00 | 15.00 | -6.00 | 82.00 | -58.00 | 2.00 | 5.00 | -76.00 | 2.00 | -2.00 | -1.00 | 4.00 | 15.00 | 8.00 | 6.00 | 27.00 | 131.00 | -1170.00 | 808.00 | 61.00 | -9.00 | -9.00 | 24.00 | 9.00 | -3.00 | 35.00 | 3.00 | -9.00 | -9.00 | -9.00 | -52.00 | -482.00 | 459.00 | 26.00 | -18.00 | -4.00 | 12.00 | 125.00 | 6.00 | -7.00 | -3.00 | -38.00 | 6.00 | 10.00 | 3.00 | 58.00 | -3.00 | -56.00 | 56.00 | -15.00 | 12.00 | -70.00 | 1.00 | 30.00 | 0.00 | -1.00 | 29.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | -7.00 | | | | | | | | | 6.00 | 8.00 | 5.00 | 16.00 | 75.00 | 238.00 | 73.00 | 162.00 | -220.00 | -449.00 | 261.00 | -37.00 | 334.00 | 443.00 | 59.00 | -278.00 | -276.00 | -335.00 | -585.00 | -1450.00 | -1459.00 | -192.00 | -21.00 | 1,377.00 | 4,978.00 | -2992.00 | 159.00 | 172.00 | -3510.00 | 3,157.00 | -253.00 | -141.00 | -45.00 | 16.00 | 307.00 | 184.00 | 55.00 | 116.00 | -12.00 | 1.00 | -28.00 | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | -5.00 | -7.00 | 6.00 | 7.00 | 18.00 | | | | | -139.00 | -204.00 | 338.00 | 142.00 | 188.00 | 231.00 | 393.00 | -153.00 | -163.00 | -342.00 | -266.00 | -1765.00 | -1401.00 | -84.00 | -547.00 | -352.00 | 3,243.00 | -3518.00 | -448.00 | 99.00 | 9.00 | -27.00 | -116.00 | 1,408.00 | 1,422.00 | 181.00 | 212.00 | 215.00 | -3501.00 | 3,289.00 | 41.00 | 43.00 | -19.00 | | | | | 103.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 173.00 | -152.00 | -205.00 | 340.00 | 143.00 | | | | | -81.00 | -96.00 | -188.00 | -1587.00 | -1547.00 | -296.00 | -214.00 | -226.00 | 3,356.00 | -3525.00 | -128.00 | -216.00 | 67.00 | 81.00 | -642.00 | -321.00 | -312.00 | -345.00 | -394.00 | 141.00 | 18.00 | 106.00 | 179.00 | 1,592.00 | 1,449.00 | | | | | 3,276.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | 3.00 | -11.00 | 2.00 | 1.00 | | | | | | 0.00 | 5.00 | 0.00 | 1.00 | 2.00 | 2.00 | 11.00 | 60.00 | 164.00 | -163.00 | 101.00 | -323.00 | -64.00 | 547.00 | -196.00 | 47.00 | 45.00 | 164.00 | -534.00 | 50.00 | -15.00 | -87.00 | -1399.00 | 41.00 | 1,253.00 | 84.00 | -1.00 | 3,642.00 | -6717.00 | 3,234.00 | 13.00 | -40.00 | -50.00 | -176.00 | 125.00 | 56.00 | 12.00 | 115.00 | 2.00 | -73.00 | 73.00 | -14.00 | 14.00 | -102.00 | | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | 25.00 | 30.00 | 34.00 | 16.00 | 12.00 | 99.00 | 94.00 | 88.00 | 85.00 | -94.00 | -90.00 | -92.00 | -91.00 | -5.00 | -3.00 | 2.00 | 3.00 | 3.00 | 1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 4.00 | 3.00 | 2.00 | 3.00 | -3.00 | -2.00 | -1.00 | -1.00 | 8.00 | 4.00 | 1.00 | -3.00 | -9.00 | -4.00 | -2.00 | 1.00 | -10.00 | -12.00 | -10.00 | -10.00 | 13.00 | 15.00 | 11.00 | 9.00 | -3.00 | -4.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | -37.00 | -36.00 | -36.00 | -39.00 | 36.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 122.00 | 35.00 | 37.00 | 11.00 | 6.00 | 0.00 | 1.00 | -2.00 | -3.00 | -96.00 | -91.00 | -91.00 | -88.00 | 0.00 | 1.00 | 5.00 | 6.00 | 7.00 | 7.00 | 0.00 | 1.00 | 3.00 | 4.00 | 9.00 | 5.00 | 2.00 | -1.00 | -3.00 | -2.00 | -2.00 | -3.00 | -10.00 | -13.00 | -12.00 | -12.00 | -5.00 | -1.00 | -1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | 10.00 | 11.00 | 10.00 | -28.00 | -39.00 | -40.00 | -41.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 34.00 | 33.00 | 36.00 | 13.00 | 10.00 | 5.00 | 5.00 | 1.00 | 1.00 | -92.00 | -86.00 | -90.00 | -87.00 | 1.00 | 3.00 | 10.00 | 8.00 | 7.00 | 3.00 | 0.00 | 1.00 | 2.00 | 2.00 | -10.00 | -12.00 | -11.00 | -10.00 | 0.00 | 1.00 | -1.00 | -4.00 | 0.00 | -2.00 | -3.00 | -3.00 | -9.00 | -5.00 | -3.00 | -37.00 | -36.00 | -38.00 | -39.00 | -2.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | -2.00 | 23.00 | 4.00 | 5.00 | 1.00 | 5.00 | 1.00 | 92.00 | -4.00 | -1.00 | -2.00 | -86.00 | -1.00 | -3.00 | -1.00 | 0.00 | 2.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -5.00 | 1.00 | 1.00 | 1.00 | 5.00 | -3.00 | -2.00 | -2.00 | -1.00 | 1.00 | 0.00 | 0.00 | -12.00 | -1.00 | 2.00 | 1.00 | 11.00 | 1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -37.00 | 0.00 | -1.00 | -2.00 | 38.00 |
|
Revenue Growth (1y)
|
| | | 19.21% | 15.98% | 8.83% | 9.05% | 6.38% | 6.27% | 6.50% | 11.17% | 12.51% | 13.74% | 13.87% | 11.52% | 12.25% | 10.85% | 12.06% | 11.18% | 10.13% | 9.94% | 9.09% | 8.35% | 8.49% | 10.65% | 9.64% | 11.10% | 10.00% | 9.23% | 8.93% | 7.75% | 9.06% | 7.98% | 7.74% | 6.25% | 6.27% | 6.41% | 6.56% | 26.84% | 38.06% | 36.99% | 37.83% | 11.93% | -5.21% | 0.70% | 6.16% | 5.43% | 15.21% | 8.54% | 4.20% | 6.22% | 4.35% | 3.73% | 0.09% | -1.92% | -0.13% | -0.39% | 0.22% | 0.84% | -3.20% | -4.40% | -4.37% | -4.35% | -1.84% | -0.55% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 12.58% | 11.92% | 9.69% | 10.57% | 10.34% | 10.25% | 10.77% | 11.29% | 11.62% | 11.50% | 11.66% | 10.34% | 10.28% | 10.48% | 10.26% | 10.20% | 9.54% | 9.94% | 9.22% | 9.06% | 9.18% | 9.28% | 8.77% | 8.35% | 8.43% | 7.87% | 7.74% | 13.24% | 16.96% | 16.32% | 16.53% | 14.69% | 11.62% | 13.65% | 15.96% | 14.39% | 14.67% | 14.40% | 15.10% | 7.82% | 4.45% | 4.27% | 3.45% | 3.18% | 6.28% | 3.90% | 1.49% | 1.66% | 0.29% | -0.41% | -1.38% | -1.83% | -1.73% | -1.80% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.02% | 11.31% | 10.04% | 10.25% | 9.93% | 10.27% | 10.20% | 10.66% | 10.67% | 10.87% | 10.70% | 9.97% | 9.98% | 9.73% | 9.48% | 8.91% | 8.78% | 8.83% | 8.39% | 11.82% | 13.81% | 13.73% | 13.58% | 12.55% | 10.78% | 11.60% | 12.85% | 11.37% | 11.81% | 11.46% | 11.85% | 11.06% | 10.83% | 10.57% | 10.21% | 9.29% | 9.46% | 9.12% | 8.87% | 4.39% | 1.96% | 1.54% | 1.19% | 1.16% | 2.67% | 1.29% |
|
Revenue (QoQ)
|
5.40% | 9.30% | -1.83% | 5.42% | 2.54% | 2.56% | -1.64% | 2.84% | 2.44% | 2.78% | 2.68% | 4.08% | 3.56% | 2.89% | 0.56% | 4.76% | 2.28% | 4.01% | -0.24% | 3.77% | 2.10% | 3.20% | -0.91% | 3.91% | 4.14% | 2.26% | 0.41% | 2.88% | 3.41% | 1.98% | -0.69% | 4.13% | 2.38% | 1.76% | -2.06% | 4.15% | 2.51% | 1.91% | 16.58% | 13.36% | 1.72% | 2.54% | -5.33% | -4.00% | 8.06% | 8.10% | -5.98% | 4.91% | 1.81% | 3.78% | -4.16% | 3.06% | 1.20% | 0.13% | -6.09% | 4.94% | 0.93% | 0.75% | -5.51% | 0.74% | -0.32% | 0.78% | -5.48% | 3.38% | 0.98% |
|
Share-based Compensation Growth (1y)
|
| | | | 1.05% | 47.68% | -25.18% | -32.49% | -21.71% | 64.50% | | | 25.09% | 11.81% | | | 12.98% | 9.40% | 25.64% | 14.80% | 10.34% | 6.69% | 6.45% | 9.77% | 7.28% | 7.83% | 22.02% | 23.83% | 28.33% | 39.76% | 24.28% | 25.12% | 16.23% | -4.24% | 15.47% | 19.72% | -15.72% | 12.20% | 105.88% | 57.39% | 121.05% | 75.76% | -21.43% | -8.77% | -10.77% | 0.00% | -7.27% | -9.62% | -12.07% | -8.62% | -11.76% | 0.00% | 0.00% | 24.53% | 0.00% | -10.64% | 25.49% | -21.21% | 6.67% | 14.29% | -9.38% | -11.54% | 4.17% | -2.08% | -25.86% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -0.35% | 39.53% | -5.46% | -0.86% | 3.43% | 26.25% | 12.37% | 18.33% | 15.96% | 9.28% | | | 10.17% | 7.97% | 17.73% | 15.99% | 14.95% | 17.15% | 17.31% | 19.37% | 16.96% | 13.01% | 20.53% | 22.87% | 7.92% | 14.51% | 43.49% | 33.09% | 29.37% | 23.60% | 23.15% | 19.79% | 18.46% | 25.40% | 14.47% | 9.08% | 20.15% | 17.11% | -13.69% | -6.23% | -7.77% | 4.40% | -6.47% | -6.87% | 3.34% | -3.57% | -2.00% | 0.70% | 4.38% | -4.61% | 3.57% | 0.00% | -5.53% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.29% | 25.96% | 2.48% | 4.19% | 5.54% | 18.28% | 13.01% | 17.63% | 16.51% | 14.49% | | | 14.81% | 10.99% | 18.55% | 18.51% | 8.27% | 11.55% | 30.86% | 26.23% | 24.41% | 23.27% | 23.15% | 21.64% | 19.91% | 21.42% | 16.57% | 14.22% | 11.18% | 11.53% | 8.85% | 9.21% | 7.89% | 17.54% | 5.77% | 3.01% | 16.83% | 9.52% | -7.27% | -3.38% | -2.25% | -4.53% | -1.89% | -2.00% | -5.81% |
|
Share-based Compensation (QoQ)
|
| -63.63% | 167.30% | -7.46% | 12.33% | -46.85% | 35.43% | -16.50% | 30.26% | 11.68% | | | | -0.18% | -16.85% | 6.72% | 27.55% | -3.34% | -4.51% | -2.48% | 22.59% | -6.54% | -4.73% | 0.55% | 19.82% | -6.06% | 7.81% | 2.04% | 24.17% | 2.31% | -4.13% | 2.73% | 15.34% | -15.70% | 15.60% | 6.51% | -18.80% | 12.23% | 112.12% | -18.57% | 14.04% | -10.77% | -5.17% | -5.45% | 11.54% | 0.00% | -12.07% | -7.84% | 8.51% | 3.92% | -15.09% | 4.44% | 8.51% | 29.41% | -31.82% | -6.67% | 52.38% | -18.75% | -7.69% | 0.00% | 20.83% | -20.69% | 8.70% | -6.00% | -8.51% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 117.37% | | 174.13% | 128.55% | 239.12% | 184.50% | 711.46% | 575.79% | 473.68% | 339.91% | -19.30% | -31.80% | -32.03% | -27.08% | -54.12% | -58.60% | -52.30% | -67.41% | -69.90% | -94.81% | -112.71% | -163.49% | -273.30% | -931.55% | -375.70% | -63.33% | -34.39% | -107.32% | -92.17% | -69.91% | -31.61% | -30.94% | -19.38% | 109.84% | 64.33% | 45.60% | 59.49% | -585.06% | -36.61% | -21.79% | -210.46% | -248.46% | -276.50% | -180.46% | -14.88% | -37.80% | -42.31% | -41.53% | 571.28% | 9.14% | 13.08% | 454.70% | 5.91% | 27.28% | 32.08% | -15.34% | -15.48% | 573.08% | 636.16% | 6.42% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 248.40% | | 161.84% | 119.21% | 136.48% | 108.98% | 44.29% | 24.03% | 22.98% | 1.49% | -51.88% | -75.53% | -26.85% | -29.08% | -30.83% | -29.64% | -31.78% | -32.72% | -39.27% | -42.52% | -46.78% | -55.53% | -71.74% | -190.73% | -121.81% | 31.48% | 14.23% | -13.88% | 2.41% | 6.74% | 13.77% | 4.63% | -14.50% | -18.48% | -22.41% | -22.94% | -13.05% | -193.54% | -94.16% | -69.09% | 165.94% | -63.40% | -67.00% | 152.40% | 97.76% | 3.08% | 5.64% | 84.20% | 83.89% | 72.42% | 72.86% | 73.20% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 68.82% | | 19.91% | -25.70% | -22.88% | -31.21% | -28.96% | -23.07% | -25.59% | -25.26% | -17.71% | -17.64% | -18.90% | -19.32% | -19.37% | -19.97% | -21.63% | -43.71% | -18.42% | -21.41% | -20.70% | -23.22% | -28.43% | -76.14% | -68.85% | -35.78% | -26.54% | -38.22% | -27.08% | -31.25% | -28.00% | -28.06% | 58.89% | -15.80% | -17.81% | 62.49% | 55.90% | -77.03% | -34.00% | 75.22% | 76.33% | 76.25% | 80.12% | 71.15% |
|
Shareholder's Equity (QoQ)
|
| | | | 49.14% | -22.84% | 43.82% | 65.63% | 24.34% | 14.49% | 20.65% | 372.42% | 3.55% | -2.81% | -7.48% | -13.34% | -12.48% | -3.14% | -0.74% | -45.48% | -21.03% | 11.63% | -32.19% | -49.64% | -86.38% | -373.33% | -238.72% | -37.45% | 34.65% | -56.36% | -16.30% | -13.09% | -0.81% | -44.94% | -2.83% | 12.40% | -0.29% | -32.15% | 108.48% | -417.53% | -52.97% | 1.60% | -1.49% | 10.58% | -36.38% | -150.82% | -13.92% | 3.38% | -1.59% | -2.74% | -36.65% | 0.22% | -1.03% | 442.12% | -126.34% | 4.54% | 512.28% | 2.15% | -118.09% | 10.84% | 613.91% | 1.98% | 1.25% | 1.04% | 2.00% |
|
Tax Rate Growth (1y)
|
| | | 660.00 | 408.00 | | | -727.00 | 38.00 | 398.00 | 56.00 | | | 337.00 | 3,647.00 | | | 3,066.00 | 595.00 | 407.00 | -976.00 | -251.00 | 1,184.00 | -1135.00 | 79.00 | 156.00 | -1823.00 | 716.00 | -380.00 | -3005.00 | -306.00 | -64.00 | -821.00 | | -1382.00 | -1765.00 | -2493.00 | | 1,165.00 | 291.00 | 1,877.00 | -612.00 | -1189.00 | 92.00 | -122.00 | | | -67.00 | -15.00 | | | 206.00 | 1,003.00 | 372.00 | -10.00 | -808.00 | -946.00 | -927.00 | -234.00 | 101.00 | -2005.00 | 1,799.00 | 216.00 | 467.00 | 2,215.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | 2,916.00 | 4,448.00 | 3,802.00 | 4,298.00 | 4,050.00 | 3,434.00 | 3,152.00 | 5,426.00 | | | 2,971.00 | -44.00 | -12.00 | -1278.00 | -3100.00 | -945.00 | -483.00 | -1122.00 | | -3511.00 | -1113.00 | -3694.00 | -1395.00 | -523.00 | -1538.00 | -1437.00 | 998.00 | -1405.00 | -1382.00 | -738.00 | | | 317.00 | 1,740.00 | -1014.00 | -888.00 | 232.00 | 866.00 | -30.00 | 290.00 | -668.00 | 42.00 | | | -500.00 | -1948.00 | 1,245.00 | -29.00 | -239.00 | -736.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,983.00 | 3,880.00 | | | 2,188.00 | 3,550.00 | 3,706.00 | 3,659.00 | 3,631.00 | 3,132.00 | 303.00 | 3,297.00 | | | | -1732.00 | -1841.00 | -4592.00 | -1490.00 | -1162.00 | -1957.00 | -1739.00 | -1851.00 | -3535.00 | -729.00 | -1939.00 | | | -1512.00 | -1574.00 | 596.00 | -1105.00 | -1242.00 | 250.00 | | 267.00 | -284.00 | 1,797.00 | -1569.00 | -1133.00 | -474.00 | -2085.00 | 843.00 | 272.00 | -100.00 | 252.00 |
|
Tax Rate (QoQ)
|
-142.00 | | | | -393.00 | -309.00 | 24.00 | -48.00 | 371.00 | 52.00 | -318.00 | | | | 2,991.00 | -109.00 | 1,138.00 | -955.00 | 520.00 | -296.00 | -245.00 | -230.00 | 1,955.00 | -2616.00 | 969.00 | -153.00 | -23.00 | -77.00 | -127.00 | -2777.00 | 2,675.00 | 166.00 | -885.00 | | | -217.00 | -1613.00 | 2,147.00 | 848.00 | -1091.00 | -27.00 | -342.00 | 272.00 | 190.00 | -241.00 | | | | -189.00 | -608.00 | 974.00 | 29.00 | 607.00 | -1238.00 | 592.00 | -768.00 | 468.00 | -1219.00 | 1,284.00 | -433.00 | -1637.00 | 2,586.00 | -299.00 | -182.00 | 111.00 |
|
Total Debt Growth (1y)
|
| | | | | -92.42% | | 13.09% | 13.04% | 1,273.68% | -98.64% | -98.80% | -98.92% | -99.15% | 6,276.84% | 8,899.17% | -29.54% | 42.51% | -97.36% | -99.38% | -23.44% | 12,162.05% | 7,989.28% | 25,461.60% | 30,593.05% | 21.21% | 11.85% | 19.27% | 12.88% | 7.34% | 4.78% | 5.84% | 10.33% | 15.36% | 13.77% | -0.17% | -2.47% | 2.11% | 5.47% | 21.70% | 20.43% | 13.89% | 9.26% | 18.94% | -0.77% | 8.34% | 13.11% | 5.36% | 12.49% | 3.96% | 11.50% | 0.54% | 10.84% | 6.96% | -3.91% | -4.58% | -4.46% | 17.99% | -3.01% | -4.07% | 14.74% | -6.97% | 13.43% | 12.69% | -6.05% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -79.32% | | 6.75% | -79.53% | -45.00% | -71.63% | -81.23% | -82.02% | 14.09% | 414.17% | 421.10% | 449.13% | 496.10% | 33.59% | 23.32% | 542.52% | 442.36% | 355.97% | 585.90% | 625.74% | 14.49% | 10.06% | 8.02% | 6.70% | 8.13% | 7.93% | 8.74% | 9.03% | 10.29% | 9.45% | 13.05% | 5.24% | 8.01% | 9.23% | 15.10% | 10.36% | 8.65% | 11.28% | 8.00% | 7.35% | 6.40% | 6.61% | 0.36% | 6.01% | 9.47% | 1.29% | -2.73% | 6.71% | 5.49% | 1.87% | 1.04% | 0.99% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.10% | | 13.85% | 15.05% | 89.95% | 15.61% | 15.07% | 15.02% | 14.08% | 175.70% | 182.09% | 190.31% | 204.62% | 23.23% | 14.66% | 209.82% | 184.97% | 157.75% | 230.12% | 239.19% | 11.79% | 8.97% | 12.77% | 7.74% | 9.30% | 9.21% | 10.01% | 7.66% | 8.61% | 10.58% | 8.89% | 7.76% | 6.98% | 6.91% | 7.91% | 7.32% | 10.11% | 5.13% | 2.89% | 6.29% | 5.75% | 5.92% | 1.79% | 5.13% |
|
Total Debt (QoQ)
|
| | | | 0.24% | -91.78% | 1,155.74% | 9.33% | 0.21% | -0.15% | -98.76% | -3.81% | -9.70% | -21.21% | 9,218.83% | 35.75% | -99.29% | 59.34% | 72.31% | -68.31% | -12.01% | 25,420.36% | 13.67% | 0.14% | 5.66% | 0.78% | 4.89% | 6.78% | -0.01% | -4.16% | 2.39% | 7.87% | 4.24% | 0.20% | 0.98% | -5.35% | 1.84% | 4.91% | 4.30% | 9.21% | 0.78% | -0.78% | 0.05% | 18.89% | -15.92% | 8.32% | 4.46% | 10.74% | -10.23% | 0.11% | 12.03% | -0.14% | -1.03% | -3.39% | 0.65% | -0.84% | -0.90% | 19.30% | -17.26% | -1.93% | 18.53% | -3.27% | 0.88% | -2.57% | -1.18% |