Silicom Income Statement (2009-2025) | SILC

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue								7.58M		9.18M		8.61M			11.52M	13.65M	15.03M			20.28M		19.00M																														219.60M				216.20M				167.73M				150.41M
Gross Profit	1.94M	1.61M	1.81M	2.70M	2.70M	2.97M	3.23M	4.03M	3.98M	4.15M	4.38M	4.71M	4.16M	4.42M	5.01M	6.29M	6.03M	6.30M	7.02M	10.09M	7.74M	7.19M	6.43M	9.43M	7.87M	7.05M	8.12M	11.05M	7.93M	9.85M	9.54M	11.23M	9.59M	11.12M	11.70M	13.52M	4.55M	8.89M	10.52M	18.10M	10.18M	8.67M	8.38M	8.86M	7.12M	7.72M	9.31M	9.61M	9.93M	10.75M	11.16M	12.55M	10.89M	12.12M	13.96M	14.99M	11.79M	12.16M	9.24M	-4.49M	4.04M	4.26M	4.16M	4.13M	4.28M	4.71M	4.90M
Operating items
Research & Development	0.64M	0.70M	0.63M	0.75M	0.84M	0.68M	0.79M	0.93M	1.04M	1.00M	1.01M	1.07M	1.09M	0.99M	1.03M	1.29M	1.24M	1.34M	1.30M	1.57M	1.46M	1.59M	1.67M	1.77M	2.30M	2.28M	2.18M	2.94M	3.03M	2.87M	3.14M	3.63M	3.51M	3.33M	3.55M	3.52M	3.43M	3.65M	3.67M	4.08M	3.82M	3.66M	3.87M	3.72M	3.80M	3.86M	4.19M	5.40M	5.02M	4.97M	5.00M	5.10M	5.48M	5.26M	4.75M	5.08M	5.14M	5.25M	5.23M	5.02M	4.92M	4.95M	4.96M	4.68M	4.93M	5.11M	5.00M
Selling, General & Administrative	0.28M	0.32M	0.38M	0.34M	0.36M	0.36M	0.31M	0.45M	0.51M	0.42M	0.43M	0.44M	0.53M	0.53M	0.50M	0.81M	0.61M	0.61M	0.64M	0.71M	0.67M	0.62M	0.67M	0.89M	0.95M	0.75M	-2.92M	1.53M	0.97M	0.99M	1.07M	0.55M	1.19M	1.05M	1.13M	-3.57M	0.91M	1.07M	0.96M	1.01M	1.02M	1.05M	0.99M	1.09M	0.91M	0.98M	1.07M	1.11M	1.06M	1.19M	1.15M	1.24M	1.20M	1.13M	1.11M	1.04M	1.09M	1.01M	1.10M	1.02M	1.06M	0.96M	0.95M	1.38M	1.08M	1.24M	1.19M
Other Operating Expenses	0.38M	0.44M	0.48M	0.52M	0.50M	0.48M	0.53M	0.66M	0.66M	0.64M	0.58M	0.73M	0.63M	0.65M	0.80M	1.00M	0.85M	0.86M	1.00M	1.10M	0.98M	1.08M	1.03M	1.32M	1.29M	1.60M	1.34M	1.62M	1.53M	1.71M	1.62M	1.63M	1.64M	1.65M	1.56M	1.92M	1.54M	1.60M	1.60M	1.91M	1.63M	1.69M	1.57M	1.75M	1.54M	1.40M	1.67M	1.61M	1.55M	1.61M	1.58M	1.85M	1.78M	1.60M	1.80M	1.81M	1.50M	1.89M	1.95M	27.15M	1.52M	1.47M	1.37M	1.65M	1.49M	1.52M	1.79M
Operating Expenses	1.29M	1.46M	1.48M	1.62M	1.70M	1.51M	1.63M	2.04M	2.21M	2.05M	2.02M	2.24M	2.26M	2.17M	2.33M	3.10M	2.71M	2.82M	2.94M	3.38M	3.10M	3.29M	3.38M	3.98M	4.54M	4.63M	0.60M	6.09M	5.52M	5.57M	5.83M	5.80M	6.34M	6.03M	6.25M	1.88M	5.87M	6.31M	6.22M	7.00M	6.47M	6.41M	6.44M	6.56M	6.25M	6.24M	6.92M	8.11M	7.64M	7.77M	7.73M	8.19M	8.46M	7.99M	7.66M	7.93M	7.73M	8.16M	8.28M	33.19M	7.50M	7.39M	7.28M	7.71M	7.49M	7.87M	7.98M
Operating Income	0.65M	0.15M	0.33M	1.08M	1.01M	1.46M	1.61M	1.99M	1.77M	2.10M	2.35M	2.47M	1.91M	2.26M	2.68M	3.19M	3.32M	3.48M	4.07M	6.71M	4.63M	3.90M	3.06M	5.45M	3.33M	2.41M	7.51M	4.96M	2.41M	4.29M	3.71M	5.42M	3.24M	5.09M	5.45M	11.65M	-1.32M	2.58M	4.30M	11.10M	3.71M	2.27M	1.94M	2.29M	0.87M	1.49M	2.40M	1.50M	2.29M	2.98M	3.43M	4.35M	2.43M	4.13M	6.30M	7.06M	4.05M	4.00M	0.96M	-37.69M	-3.46M	-3.12M	-3.11M	-3.58M	-3.21M	-3.16M	-3.08M
EBIT	0.65M	0.15M	0.33M	1.08M	1.01M	1.46M	1.61M	1.99M	1.77M	2.10M	2.35M	2.47M	1.91M	2.26M	2.68M	3.19M	3.32M	3.48M	4.07M	6.71M	4.63M	3.90M	3.06M	5.45M	3.33M	2.41M	7.51M	4.96M	2.41M	4.29M	3.71M	5.42M	3.24M	5.09M	5.45M	11.65M	-1.32M	2.58M	4.30M	11.10M	3.71M	2.27M	1.94M	2.29M	0.87M	1.49M	2.40M	1.50M	2.29M	2.98M	3.43M	4.35M	2.43M	4.13M	6.30M	7.06M	4.05M	4.00M	0.96M	-37.69M	-3.46M	-3.12M	-3.11M	-3.58M	-3.21M	-3.16M	-3.08M
Non-operating items
Non Operating Income	0.34M	0.19M	0.19M	0.18M	0.14M	0.23M	0.13M	0.12M	0.18M	0.15M	0.02M	0.09M	0.24M	0.21M	0.17M	0.13M	0.12M	0.06M	0.10M	0.12M	0.10M	0.06M	0.01M	0.09M	0.11M	0.00M	0.04M	0.07M	-0.07M	0.09M	-0.06M	0.07M	0.03M	0.01M	0.08M	0.03M	0.28M	0.20M	0.23M	0.20M	0.29M	0.43M	0.36M	0.56M	1.03M	0.21M	0.37M	-0.57M	0.82M	-0.28M	-0.13M	-0.56M	0.34M	1.16M	0.53M	0.44M	0.30M	0.47M	0.43M	0.17M	0.40M	0.69M	0.52M	0.36M	0.70M	0.12M	0.51M
Net income details
EBT	0.65M	0.15M	0.33M	1.08M	1.01M	1.46M	1.61M	1.99M	1.77M	2.10M	2.35M	2.47M	1.91M	2.26M	2.68M	3.19M	3.32M	3.48M	4.07M	6.71M	4.63M	3.90M	3.06M	5.45M	3.33M	2.41M	7.51M	4.96M	2.41M	4.29M	3.71M	5.42M	3.27M	5.11M	5.53M	11.68M	-1.04M	2.78M	4.54M	11.30M	4.00M	2.70M	2.30M	2.85M	1.90M	1.70M	2.76M	-4.64M	2.29M	2.98M	3.43M	4.35M	2.43M	4.13M	6.30M	7.50M	4.35M	4.47M	1.39M	-37.52M	-3.06M	-2.44M	-2.60M	-3.22M	-2.51M	-3.03M	-2.57M
Tax Provisions	0.13M	0.09M	0.18M	-0.09M	0.21M	0.24M	0.24M	0.11M	0.19M	0.17M	0.16M	0.16M	0.17M	0.19M	0.27M	0.29M	0.34M	0.25M	0.15M	0.16M	0.69M	0.63M	0.56M	0.82M	0.45M	0.36M	0.49M	0.60M	0.44M	0.84M	0.46M	0.99M	0.67M	0.91M	0.91M	1.37M	0.40M	0.34M	0.77M	1.43M	0.36M	0.42M	0.41M	0.43M	0.41M	0.39M	0.68M	0.08M	0.52M	0.67M	0.68M	0.50M	0.60M	0.77M	0.83M	1.88M	0.81M	0.66M	0.18M	-2.55M	0.37M	-0.92M	0.03M	1.21M	0.29M	0.30M	0.24M
Profit After Tax	0.52M	0.06M	0.15M	1.17M	0.80M	1.21M	1.37M	1.54M	1.58M	1.88M	2.19M	1.86M	1.74M	2.07M	2.58M	2.48M	3.10M	3.23M	3.92M	5.33M	3.94M	4.05M	2.50M	4.63M	2.88M	2.05M	7.02M	4.35M	1.97M	3.44M	3.26M	4.43M	2.60M	4.19M	4.61M	10.31M	-1.44M	2.44M	3.77M	9.87M	3.64M	2.28M	1.90M	2.42M	1.49M	1.30M	2.09M	-4.72M	1.78M	2.32M	2.75M	3.85M	1.83M	3.37M	5.46M	5.62M	3.54M	3.81M	1.21M	-34.97M	-3.43M	-1.52M	-2.63M	-4.43M	-2.81M	-3.34M	-2.80M
Income from Continuing Operations	0.52M	0.06M	0.15M	1.17M	0.80M	1.21M	1.37M	1.88M	1.58M	1.93M	2.19M	2.31M	1.74M	2.07M	2.41M	2.90M	2.98M	3.23M	3.92M	6.54M	3.94M	3.27M	2.50M	4.63M	2.88M	2.05M	7.02M	4.35M	1.97M	3.44M	3.26M	4.43M	2.60M	4.19M	4.61M	10.31M	-1.44M	2.44M	3.77M	9.87M	3.64M	2.28M	1.90M	2.42M	1.49M	1.30M	2.09M	-4.72M	1.78M	2.32M	2.75M	3.85M	1.83M	3.37M	5.46M	5.62M	3.54M	3.81M	1.21M	-34.97M	-3.43M	-1.52M	-2.63M	-4.43M	-2.81M	-3.34M	-2.80M
Consolidated Net Income	0.52M	0.06M	0.15M	1.17M	0.80M	1.21M	1.37M	1.88M	1.58M	1.93M	2.19M	2.31M	1.74M	2.07M	2.41M	2.90M	2.98M	3.23M	3.92M	6.54M	3.94M	3.27M	2.50M	4.63M	2.88M	2.05M	7.02M	4.35M	1.97M	3.44M	3.26M	4.43M	2.60M	4.19M	4.61M	10.31M	-1.44M	2.44M	3.77M	9.87M	3.64M	2.28M	1.90M	2.42M	1.49M	1.30M	2.09M	-4.72M	1.78M	2.32M	2.75M	3.85M	1.83M	3.37M	5.46M	5.62M	3.54M	3.81M	1.21M	-34.97M	-3.43M	-1.52M	-2.63M	-4.43M	-2.81M	-3.34M	-2.80M
Income towards Parent Company	0.52M	0.06M	0.15M	1.17M	0.80M	1.21M	1.37M	1.88M	1.58M	1.93M	2.19M	2.31M	1.74M	2.07M	2.41M	2.90M	2.98M	3.23M	3.92M	6.54M	3.94M	3.27M	2.50M	4.63M	2.88M	2.05M	7.02M	4.35M	1.97M	3.44M	3.26M	4.43M	2.60M	4.19M	4.61M	10.31M	-1.44M	2.44M	3.77M	9.87M	3.64M	2.28M	1.90M	2.42M	1.49M	1.30M	2.09M	-4.72M	1.78M	2.32M	2.75M	3.85M	1.83M	3.37M	5.46M	5.62M	3.54M	3.81M	1.21M	-34.97M	-3.43M	-1.52M	-2.63M	-4.43M	-2.81M	-3.34M	-2.80M
Net Income towards Common Stockholders	0.52M	0.06M	0.15M	1.17M	0.80M	1.21M	1.37M	1.88M	1.58M	1.93M	2.19M	2.31M	1.74M	2.07M	2.41M	2.90M	2.98M	3.23M	3.92M	6.54M	3.94M	3.27M	2.50M	4.63M	2.88M	2.05M	7.02M	4.35M	1.97M	3.44M	3.26M	4.43M	2.60M	4.19M	4.61M	10.31M	-1.44M	2.44M	3.77M	9.87M	3.64M	2.28M	1.90M	2.42M	1.49M	1.30M	2.09M	-4.72M	1.78M	2.32M	2.75M	3.85M	1.83M	3.37M	5.46M	5.62M	3.54M	3.81M	1.21M	-34.97M	-3.43M	-1.52M	-2.63M	-4.43M	-2.81M	-3.34M	-2.80M
Additional items
EPS (Basic)	0.08	0.01	0.02	0.17	0.12	0.18	0.20	0.28	0.23	0.28	0.32	0.34	0.25	0.30	0.35	0.42	0.43	0.46	0.56	0.93	0.55	0.46	0.35	0.65	0.40	0.28	0.97	0.60	0.27	0.47	0.45	0.61	0.36	0.57	0.62	1.40	-0.19	0.32	0.50	1.31	0.48	0.30	0.25	0.32	0.20	0.18	0.28	-0.64	0.24	0.34	0.40	0.56	0.27	0.50	0.82	0.83	0.52	0.56	0.18	-5.18	-0.51	-0.24	-0.43	-0.76	-0.48	-0.58	-0.49
EPS (Weighted Average and Diluted)	0.08	0.01	0.02		0.11	0.17	0.20	0.35	0.23		0.31	0.43	0.25	0.29	0.34	0.51	0.42	0.44	0.54	1.13	0.54	0.45	0.34	0.63	0.39	0.28	0.95	0.59	0.27	0.46	0.44	0.60	0.35	0.55	0.60	1.36	-0.19	0.32	0.49	1.29	0.48	0.30	0.25	0.32	0.20	0.18	0.29	-0.66	0.25	0.33	0.39	0.55	0.27	0.50	0.80	0.83	0.52	0.56	0.18	-5.22	-0.55	-0.25	-0.43	-0.74	-0.49	-0.58	-0.49
Shares Outstanding (Weighted Average)	6.69M	6.69M	6.69M	6.69M	6.81M	6.81M	6.81M	6.81M	6.88M	6.88M	6.88M	6.88M	6.93M	6.93M	6.93M	6.93M	7.01M	7.01M	7.01M	7.01M	7.14M	7.14M	7.14M	7.14M	7.22M	7.22M	7.22M	7.22M	7.22M	7.31M	7.31M	7.31M	7.31M	7.38M	7.38M	7.38M	7.55M	7.55M	7.55M	7.55M	7.55M	7.56M	7.56M	7.56M	7.56M	7.35M	7.35M	7.35M	7.35M	6.90M	6.90M	6.90M	6.90M	6.71M	6.67M	6.74M	6.74M	6.74M	6.77M	6.74M	6.74M	6.27M	6.08M	5.81M	5.81M	5.74M	5.68M
Shares Outstanding (Diluted Average)	6.79M	6.84M	6.86M		6.96M	6.96M	6.97M	5.32M	7.01M		7.01M	5.43M	7.02M	7.02M	7.02M	5.70M	7.17M	7.26M	7.28M	5.80M	7.34M	7.34M	7.32M	7.32M	7.37M	7.38M	7.37M	7.37M	7.40M	7.41M	7.46M	7.44M	7.50M	7.57M	7.63M	7.60M	7.70M	7.67M	7.66M	7.66M	7.65M	7.64M	7.61M	7.57M	7.34M	7.26M	7.21M	7.16M	7.07M	7.03M	7.00M	6.97M	6.83M	6.79M	6.79M	6.80M	6.85M	6.84M	6.81M	6.70M	6.27M	6.18M	6.09M	6.02M	5.74M	5.71M	5.71M
EBITDA	0.65M	0.15M	0.33M	1.08M	1.01M	1.46M	1.61M	1.99M	1.77M	2.10M	2.35M	2.47M	1.91M	2.26M	2.68M	3.19M	3.32M	3.48M	4.07M	6.71M	4.63M	3.90M	3.06M	5.45M	3.33M	2.41M	7.51M	4.96M	2.41M	4.29M	3.71M	5.42M	3.24M	5.09M	5.45M	11.65M	-1.32M	2.58M	4.30M	11.10M	3.71M	2.27M	1.94M	2.29M	0.87M	1.49M	2.40M	1.50M	2.29M	2.98M	3.43M	4.35M	2.43M	4.13M	6.30M	7.06M	4.05M	4.00M	0.96M	-37.69M	-3.46M	-3.12M	-3.11M	-3.58M	-3.21M	-3.16M	-3.08M
Shares Outstanding								5.28M				5.38M				5.73M				5.71M
Tax Rate	19.41	57.89	53.45		20.85	16.68	14.87	5.48	10.51	8.00	6.68	6.32	8.87	8.24	10.04	8.97	10.14	7.24	3.73	2.45	14.91	16.20	18.24	15.10	13.53	14.93	6.55	12.17	18.10	19.67	12.33	18.28	20.58	17.90	16.54	11.71		12.31	16.96	12.63	9.07	15.60	17.68	15.13	21.60	23.11	24.49		22.46	22.33	19.81	11.58	24.67	18.62	13.24	25.06	18.69	14.85	13.13	6.79		37.79

Research Tools

Silicom Income Statement (2009-2025) | SILC

Create an account

Sign In

Reset Password

Get Pro for 60% off