|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.46M | 29.35M | 29.29M | 8.68M | 22.32M | 21.23M | 30.73M | 28.52M | 36.68M | 42.69M | 46.97M | 61.15M | 60.68M | 59.49M | 47.73M | 51.17M | 52.30M | 38.42M | 35.16M | 30.03M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 6.00M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.46M | 29.35M | 29.29M | 8.68M | 22.32M | 21.23M | 30.73M | 28.52M | 36.68M | 42.69M | 46.97M | 61.15M | 60.68M | 59.49M | 47.73M | 51.17M | 52.30M | 44.42M | 41.16M | 30.03M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.80M | 20.27M | 31.12M | 30.42M | 31.91M | 25.57M | 27.26M | 30.28M | 30.66M | 31.27M | 25.00M | 11.90M | 12.99M | 13.26M | 11.75M | 13.35M | 10.67M | 11.72M | 9.19M | 13.87M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.43M | 7.21M | 4.69M | 9.29M | 7.15M | 6.46M | 3.62M | 3.69M | 5.71M | 3.15M | 3.69M | 5.05M | 6.79M | 7.03M | 4.84M | 6.04M | 2.94M | 4.56M | 3.15M | 3.80M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.23M | 27.48M | 35.81M | 39.71M | 39.07M | 32.04M | 30.88M | 33.97M | 36.37M | 34.42M | 28.69M | 16.95M | 19.78M | 20.30M | 16.59M | 19.39M | 13.61M | 16.27M | 12.35M | 17.67M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.77M | 66.65M | 75.75M | 95.45M | 107.88M | 92.50M | 87.98M | 83.42M | 72.06M | 63.30M | 51.51M | 46.29M | 44.65M | 43.50M | 41.06M | 39.90M | 40.84M | 45.50M | 52.65M | 63.48M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.81M | 132.76M | 149.12M | 151.51M | 174.07M | 152.56M | 153.62M | 154.12M | 154.13M | 147.40M | 135.13M | 129.37M | 133.74M | 133.10M | 129.79M | 131.38M | 118.74M | 116.92M | 113.11M | 116.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39M | 4.32M | 4.58M | 4.36M | 4.33M | 4.58M | 4.49M | 4.23M | 4.01M | 3.81M | 3.55M | 3.31M | 3.17M | 2.91M | 10.00M | 3.10M | 3.08M | 3.10M | 3.14M | 3.30M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.56M | 25.56M | 25.56M | 25.56M | 25.56M | 25.56M | 25.56M | 25.56M | 25.56M | 25.56M | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | 3.78M | 4.31M | 5.50M | 5.82M | 6.49M | 6.71M | 6.91M | 7.00M | 7.29M | 2.25M | 2.25M | 2.29M | 2.32M | 5.91M | 2.33M | 2.34M | 2.46M | 2.57M | 3.49M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.55M | 29.34M | 29.88M | 31.06M | 31.38M | 32.05M | 32.27M | 32.48M | 32.56M | 32.85M | 2.25M | 2.25M | 2.29M | 2.32M | 5.91M | 2.33M | 2.34M | 2.46M | 2.57M | 3.49M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.93M | 1.62M | 1.43M | 1.38M | 1.32M | 0.50M | 0.32M | 0.04M | 0.02M | 2.36M | 2.29M | 2.62M | 2.75M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 1.80M | 1.88M | 1.86M | 1.71M | 1.80M | 1.72M | 1.67M | 1.64M | 1.28M | 1.36M | 1.29M | 1.26M | 1.48M | 1.48M | 1.44M | 1.59M | 1.69M | 1.67M | 1.68M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.46M | 74.10M | 70.49M | 74.41M | 68.41M | 63.80M | 62.58M | 63.51M | 63.71M | 63.12M | 32.61M | 29.85M | 24.16M | 24.54M | 20.62M | 18.30M | 29.07M | 34.29M | 39.04M | 42.64M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.27M | 206.87M | 219.60M | 225.93M | 242.48M | 216.37M | 216.20M | 217.62M | 217.84M | 210.51M | 167.73M | 159.22M | 157.91M | 157.64M | 150.41M | 149.69M | 147.81M | 151.21M | 152.16M | 158.81M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.11M | 12.71M | 29.92M | 40.25M | 50.65M | 19.50M | 15.92M | 16.11M | 10.37M | 6.66M | 4.14M | 3.03M | 5.67M | 7.49M | 6.48M | 8.17M | 7.98M | 10.30M | 11.12M | 20.41M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.11M | 12.71M | 29.92M | 40.25M | 50.65M | 19.50M | 15.92M | 16.11M | 10.37M | 6.66M | 4.14M | 3.03M | 5.67M | 7.49M | 6.48M | 8.17M | 7.98M | 10.30M | 11.12M | 20.41M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.62M | 24.51M | 18.58M | 13.90M | 15.64M | 13.33M | 9.64M | 6.61M | 8.61M | 7.93M | 6.67M | 6.52M | 6.35M | 6.44M | 6.95M | 7.85M | 8.32M | 11.71M | 14.12M | 12.58M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.38M | | | | 6.29M | | | | 2.07M | | | | 1.67M | | | | 2.02M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.57M | 39.03M | 50.31M | 55.88M | 68.01M | 34.40M | 27.11M | 24.87M | 21.12M | 16.68M | 12.88M | 11.35M | 13.73M | 15.57M | 15.09M | 17.70M | 18.21M | 23.96M | 27.25M | 35.19M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 3.30M | 0.14M | 3.50M | 3.19M | 3.17M | 0.15M | 3.37M | 3.31M | 2.52M | -0.40M | 2.62M | 2.55M | 2.60M | -0.15M | 2.60M | 2.88M | 2.93M | 3.05M | 3.13M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.04M | 0.07M | 0.07M | 0.08M | 0.08M | 0.09M | 0.05M | 0.13M | 0.08M | 0.09M | 0.03M | 0.16M | 0.27M | 0.28M | 0.12M | 0.07M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.71M | 7.42M | 7.38M | 7.31M | 6.37M | 6.55M | 6.29M | 5.18M | 4.82M | 4.46M | 3.88M | 3.65M | 3.40M | 5.03M | 6.47M | 4.55M | 4.73M | 4.45M | 4.25M | 4.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.54M | 49.76M | 61.14M | 66.70M | 77.62M | 44.20M | 36.90M | 33.49M | 29.33M | 23.74M | 19.47M | 17.74M | 19.75M | 23.29M | 22.57M | 25.01M | 26.09M | 31.63M | 34.67M | 42.78M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.74M | 157.11M | 158.46M | 159.23M | 164.86M | 172.17M | 179.29M | 184.13M | 188.51M | 186.77M | 148.26M | 141.48M | 138.15M | 134.35M | 127.84M | 124.68M | 121.73M | 119.57M | 117.49M | 116.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.27M | 206.87M | 219.60M | 225.93M | 242.48M | 216.37M | 216.20M | 217.62M | 217.84M | 210.51M | 167.73M | 159.22M | 157.91M | 157.64M | 150.41M | 149.69M | 147.81M | 151.21M | 152.16M | 158.81M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 0.06M | | | | 0.09M | | | | 1.98M | | | | 2.09M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.90M | 62.67M | 63.39M | 64.55M | 64.04M | 64.95M | 66.56M | 67.28M | 68.78M | 69.78M | 70.67M | 71.44M | 72.14M | 73.00M | 73.84M | 74.76M | 75.55M | 76.20M | 76.65M | 77.55M |