|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.58M | | | | 22.15M | | | | 30.73M | | | | 47.73M | | | 38.42M | 51.28M | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.93M | | | | -4.00M | | | | -9.62M | | | | -11.10M | | | | -49.58M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | | | | 18.15M | | | | 21.11M | | | | 36.63M | | | 38.42M | 1.71M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.80M | 20.27M | 31.12M | 30.42M | 31.91M | 25.57M | 27.26M | 30.28M | 30.66M | 31.27M | 25.00M | 11.90M | 12.99M | 13.26M | 11.75M | 13.35M | 10.67M | 11.72M | 9.19M | 13.87M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62M | | | | 3.69M | | | | 4.84M | | | | 3.15M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.80M | 20.27M | 31.12M | 30.42M | 31.91M | 25.57M | 30.88M | 30.28M | 30.66M | 31.27M | 28.69M | 11.90M | 12.99M | 13.26M | 16.59M | 13.35M | 10.67M | 11.72M | 12.35M | 13.87M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.81M | 132.76M | 149.12M | 151.51M | 174.07M | 152.56M | 153.62M | 154.12M | 154.13M | 147.40M | 135.13M | 129.37M | 133.74M | 133.10M | 129.79M | 131.38M | 118.74M | 116.92M | 113.11M | 116.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39M | 4.32M | 4.58M | 4.36M | 4.33M | 4.58M | 4.49M | 4.23M | 4.01M | 3.81M | 3.55M | 3.31M | 3.17M | 2.91M | 3.06M | 3.10M | 3.08M | 3.10M | 3.14M | 3.30M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.56M | 25.56M | 25.56M | 25.56M | 25.56M | 25.56M | 25.56M | 25.56M | 25.56M | 25.56M | | | | | 0.06M | | | | 0.00M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | 3.78M | 4.31M | 5.50M | 5.82M | 6.49M | 9.71M | 6.91M | 7.00M | 7.29M | 2.25M | 2.25M | 2.29M | 2.32M | 2.30M | 2.33M | 2.34M | 2.46M | 2.57M | 3.49M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.55M | 29.34M | 29.88M | 31.06M | 31.38M | 32.05M | 35.27M | 32.48M | 32.56M | 32.85M | 2.25M | 2.25M | 2.29M | 2.32M | 2.35M | 2.33M | 2.34M | 2.46M | 2.57M | 3.49M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.93M | 0.05M | 1.43M | 1.38M | 1.32M | 1.18M | 0.32M | 0.04M | 0.02M | -1.89M | 2.29M | 2.62M | 2.75M | 0.78M | | | | 0.08M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 1.80M | 1.88M | 1.86M | 1.71M | 1.80M | 1.72M | 1.67M | 1.64M | 1.28M | 1.36M | 1.29M | 1.26M | 1.48M | 1.48M | 1.44M | 1.59M | 1.69M | 1.67M | 1.68M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -137.81M | -132.76M | 12.71M | -151.51M | -174.07M | -152.56M | 2.17M | -154.12M | -154.13M | -147.40M | -135.13M | -129.37M | -133.74M | -133.10M | 10.00M | -131.38M | -118.74M | 34.29M | 9.29M | -116.17M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.82M | | | | 155.78M | | | | | | | | 139.79M | | | 151.21M | 122.40M | |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | | | | 1.67M | | | | 2.02M | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | | | | -0.12M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.57M | 39.03M | 50.31M | 55.88M | 68.01M | 34.40M | 27.11M | 24.87M | 21.12M | 16.68M | 12.88M | 11.35M | 13.73M | 15.57M | 15.09M | 17.70M | 18.21M | 23.96M | 27.25M | 35.19M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 3.30M | 3.44M | 3.50M | 3.19M | 3.17M | 3.42M | 3.37M | 3.31M | 2.52M | 2.67M | 2.62M | 2.55M | 2.60M | 2.65M | 2.60M | 2.88M | 2.93M | 3.05M | 3.13M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.04M | 0.07M | 0.07M | 0.08M | 0.08M | 0.09M | 0.05M | 0.13M | 0.08M | 0.09M | 0.03M | 0.16M | 0.27M | 0.28M | 0.12M | 0.07M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.71M | 7.42M | 7.38M | 7.31M | 6.37M | 6.55M | 6.29M | 5.18M | 4.82M | 4.46M | 5.95M | 3.65M | 3.40M | 5.03M | 4.80M | 4.55M | 4.73M | 4.45M | 4.25M | 4.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.54M | 49.76M | 61.14M | 66.70M | 77.62M | 44.20M | 36.90M | 33.49M | 29.33M | 23.74M | 19.47M | 17.74M | 19.75M | 23.29M | 22.57M | 25.01M | 26.09M | 31.63M | 34.67M | 42.78M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.74M | 157.11M | 158.46M | 159.23M | 164.86M | 172.17M | 179.29M | 184.13M | 188.51M | 186.77M | 148.26M | 141.48M | 138.15M | 134.35M | 127.84M | 124.68M | 121.73M | 119.57M | 117.49M | 116.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.82M | | | | 155.78M | | | | | | | | 139.79M | | | 151.21M | 122.40M | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | 0.04M | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.13M | 126.75M | 130.05M | 132.22M | 136.74M | 142.73M | 147.61M | 151.15M | 154.96M | 156.17M | 121.20M | 117.77M | 116.25M | 113.62M | 107.49M | 104.69M | 101.35M | 98.55M | 96.01M | 93.65M |