|
Revenue (Quarter)
|
358.31M | 355.91M | 435.93M | 393.11M | 387.70M | 389.70M | 394.14M | 403.35M | 399.57M | 394.07M | 400.38M | 419.35M | 428.91M | 436.87M | 448.98M | 459.95M | 468.94M | 486.81M | 488.03M | 509.07M | 506.85M | 515.36M | 503.58M | 523.89M | 521.97M | 540.46M | 545.53M | 551.47M | 568.75M | 581.69M | 582.36M | 600.47M | 614.49M | 621.29M | 633.74M | 626.69M | 651.92M | 664.47M | 643.00M | 698.96M | 708.20M | 710.42M | 728.90M | 664.83M | 682.45M | 776.57M | 798.43M | 803.91M | 840.52M | 865.04M | 869.70M | 846.06M | 864.82M | 895.02M | 952.16M | 999.82M | 1,040.52M | 1,081.08M | 1,110.68M | 1,164.96M | 1,196.01M | 1,244.31M | 1,133.04M | 1,158.76M | 1,326.74M | 1,360.11M | 1,785.44M |
|
Cost of Revenue (Quarter)
|
6.53M | 7.04M | 5.03M | 10.48M | 4.14M | 2.49M | 11.23M | 8.49M | 5.39M | 4.92M | 7.62M | 10.59M | 5.75M | 7.73M | 6.38M | 15.87M | 3.85M | 8.13M | 4.01M | 8.61M | 8.94M | 5.44M | 9.71M | 12.28M | 8.27M | 9.04M | 8.79M | 13.62M | 11.61M | 10.44M | 7.32M | 13.09M | 11.09M | 8.67M | | | | | | | | | | | | | | | | | | | | | | | | 645.90M | 624.82M | 704.29M | 925.55M | 765.66M | 768.99M | 746.33M | 823.90M | 819.03M | 768.47M |
|
Gross Profit (Quarter)
|
351.78M | 348.86M | 430.89M | 382.63M | 383.57M | 387.21M | 382.91M | 394.86M | 394.18M | 389.14M | 392.76M | 408.75M | 423.15M | 429.14M | 442.59M | 444.08M | 465.09M | 478.69M | 484.02M | 500.46M | 497.91M | 509.92M | 493.88M | 511.62M | 513.71M | 531.41M | 536.75M | 537.85M | 557.14M | 571.25M | 575.04M | 587.38M | 603.39M | 612.62M | | | | | | | | | | | | | | | | | | | | | | | | 435.18M | 485.86M | 460.67M | 270.46M | 478.65M | 364.06M | 412.43M | 502.85M | 541.08M | 1,016.96M |
|
Other Operating Expenses (Quarter)
|
364.95M | 368.35M | 363.71M | 385.46M | 364.87M | 367.64M | 362.50M | 377.30M | 399.67M | 431.55M | 377.56M | 396.16M | 429.60M | 416.56M | 454.15M | 431.08M | 432.74M | 442.33M | 453.79M | 483.99M | 467.33M | 440.03M | 446.38M | 467.60M | 475.21M | 474.62M | 481.73M | 499.60M | 506.44M | 526.25M | -1497.26M | 11.92M | 8.46M | 553.98M | 9.59M | 11.33M | 3.28M | 7.45M | 2,352.29M | 625.27M | 617.98M | 639.25M | 627.61M | 9.06M | 6.34M | 691.31M | 639.39M | 9.55M | 9.11M | 772.41M | 745.85M | 776.17M | 814.91M | 5.52M | 844.41M | 885.06M | 966.37M | 968.56M | 953.70M | 15.50M | 1,276.10M | 1,127.82M | -3431.71M | 1,146.30M | 1,217.84M | 1,214.40M | 6.35M |
|
Operating Expenses (Quarter)
|
364.95M | 368.35M | 363.71M | 385.46M | 364.87M | 367.64M | 362.50M | 377.30M | 399.67M | 431.55M | 377.56M | 396.16M | 429.60M | 416.56M | 454.15M | 431.08M | 432.74M | 442.33M | 453.79M | 483.99M | 467.33M | 440.03M | 446.38M | 467.60M | 475.21M | 474.62M | 481.73M | 499.60M | 506.44M | 526.25M | -1497.26M | 11.92M | 8.46M | 553.98M | 9.59M | 11.33M | 3.28M | 7.45M | 2,352.29M | 625.27M | 617.98M | 639.25M | 627.61M | 9.06M | 6.34M | 691.31M | 639.39M | 9.55M | 9.11M | 772.41M | 745.85M | 776.17M | 814.91M | 5.52M | 844.41M | 885.06M | 966.37M | 968.56M | 953.70M | 15.50M | 1,276.10M | 1,127.82M | -3431.71M | 1,146.30M | 1,217.84M | 1,214.40M | 6.35M |
|
Operating Income (Quarter)
|
-13.17M | -19.49M | 67.19M | -2.83M | 18.70M | 7.72M | 10.29M | 17.56M | -5.49M | -14.29M | 6.96M | 12.60M | -6.45M | 12.58M | -11.56M | 32.87M | 34.00M | 32.46M | 35.31M | 35.53M | 36.77M | 34.29M | 32.11M | 26.92M | 32.23M | 32.06M | 30.11M | 30.77M | 31.18M | 33.38M | 35.43M | 37.42M | 41.43M | 40.45M | 42.59M | 43.23M | 45.55M | 52.44M | 54.11M | 50.62M | 58.51M | 55.83M | 57.59M | 55.97M | 34.44M | 68.19M | 68.51M | 69.72M | 83.73M | 93.03M | 80.11M | 72.60M | 70.22M | 63.89M | 81.44M | 91.51M | 97.70M | 100.86M | 98.58M | 107.85M | 108.64M | 117.76M | 122.80M | 120.69M | 127.97M | 138.66M | 143.84M |
|
EBIT (Quarter)
|
-13.17M | -19.49M | 67.19M | -2.83M | 18.70M | 7.72M | 10.29M | 17.56M | -5.49M | -14.29M | 6.96M | 12.60M | -6.45M | 12.58M | -11.56M | 32.87M | 34.00M | 32.46M | 35.31M | 35.53M | 36.77M | 34.29M | 32.11M | 26.92M | 32.23M | 32.06M | 30.11M | 30.77M | 31.18M | 33.38M | 35.43M | 37.42M | 41.43M | 40.45M | 42.59M | 43.23M | 45.55M | 52.44M | 54.11M | 50.62M | 58.51M | 55.83M | 57.59M | 55.97M | 34.44M | 68.19M | 68.51M | 69.72M | 83.73M | 93.03M | 80.11M | 72.60M | 70.22M | 63.89M | 81.44M | 91.51M | 97.70M | 100.86M | 98.58M | 107.85M | 108.64M | 117.76M | 122.80M | 120.69M | 127.97M | 138.66M | 143.84M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04M | 1.73M | 6.80M | -1.13M | -10.55M | -1.65M | -4.79M | -37.94M | 13.45M | 4.03M | -2.18M | -0.87M | -44.67M | 12.65M | 7.72M | | 5.12M | 10.06M | 0.18M | | -40.35M | -42.88M | -25.68M | -5.89M | 3.34M | -5.43M | -6.88M | 5.41M | -1.64M | 1.30M | 5.39M | -8.00M | 0.23M | 4.17M | 8.06M | -4.13M |
|
EBT (Quarter)
|
-18.01M | -24.24M | 62.42M | -7.67M | 14.04M | 22.06M | 31.59M | 26.16M | -0.10M | -37.48M | 22.82M | 23.19M | -0.69M | 20.31M | -5.18M | 28.87M | 36.20M | 44.48M | 34.25M | 25.08M | 39.52M | 75.33M | 57.20M | 56.29M | 46.77M | 65.84M | 63.80M | 51.88M | 62.31M | 55.44M | 50.33M | 67.57M | 58.93M | 67.31M | 68.15M | 19.93M | 72.53M | 67.13M | 52.13M | 73.69M | 90.22M | 71.18M | 101.29M | 16.00M | 42.69M | 85.26M | 159.04M | 135.63M | 153.20M | 92.64M | 123.84M | 69.89M | 49.90M | 52.64M | 107.75M | 114.76M | 74.16M | 112.52M | 156.98M | 102.57M | -80.10M | 116.49M | 119.08M | 138.89M | 108.91M | 145.71M | 196.09M |
|
Tax Provisions (Quarter)
|
-3.11M | -0.43M | -0.23M | 1.05M | 1.32M | 3.23M | -1.72M | 4.28M | -1.57M | -20.00M | 4.79M | 7.18M | -0.98M | 2.04M | -0.51M | 7.45M | 6.22M | 11.83M | -3.33M | 6.54M | 8.78M | 7.37M | 5.72M | 12.25M | 13.00M | 9.14M | 16.22M | 14.84M | 18.32M | 5.62M | 10.55M | 14.27M | 17.50M | 16.86M | 37.91M | 0.43M | 13.71M | 11.70M | 11.48M | 12.58M | 17.96M | 13.80M | 16.30M | 0.76M | 7.78M | 17.41M | 30.68M | 28.42M | 31.32M | 18.93M | 8.02M | 17.18M | 9.69M | 14.81M | 36.63M | 22.18M | 17.37M | 24.13M | 26.17M | 20.05M | -17.62M | 24.21M | 39.89M | 28.99M | 20.50M | 30.37M | 54.25M |
|
Profit After Tax (Quarter)
|
15.36M | 20.61M | 20.58M | 5.80M | 18.77M | 17.20M | 23.77M | 20.50M | 1.47M | -17.97M | 18.03M | 18.09M | 0.29M | 18.27M | 1.31M | 21.31M | 27.12M | 32.65M | 25.34M | 17.97M | 29.34M | 53.16M | 41.35M | 39.71M | 33.77M | 47.00M | 45.39M | 37.03M | 43.60M | 38.50M | 39.36M | 50.44M | 41.43M | 46.72M | 30.24M | 18.93M | 58.82M | 55.44M | 45.76M | 61.35M | 72.27M | 56.15M | 81.86M | 15.24M | 34.18M | 69.88M | 127.06M | 109.27M | 121.88M | 73.70M | 98.98M | 56.33M | 39.52M | 42.52M | 86.51M | 92.57M | 58.61M | 89.21M | 124.85M | 82.52M | -63.32M | 92.28M | 95.53M | 109.90M | 85.94M | 115.34M | 155.23M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.07M | 1.11M | -2.61M | -13.81M | 10.11M | 2.12M | -20.30M | -0.56M | -17.14M | 5.70M | 4.34M | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-14.90M | -23.81M | 62.65M | -8.73M | 12.72M | 18.83M | 33.31M | 21.88M | 1.47M | -17.48M | 18.03M | 16.01M | 0.29M | 18.27M | -4.67M | 21.41M | 29.98M | 32.65M | 37.58M | 18.55M | 30.74M | 67.95M | 51.48M | 44.04M | 33.77M | 56.70M | 47.58M | 37.03M | 43.99M | 49.82M | 39.77M | 53.30M | 41.43M | 50.46M | 30.24M | 19.50M | 58.82M | 55.44M | 40.65M | 61.11M | 72.27M | 57.37M | 85.00M | 15.24M | 34.92M | 67.84M | 128.36M | 107.21M | 121.88M | 73.70M | 115.83M | 52.71M | 40.21M | 37.83M | 71.13M | 92.57M | 56.79M | 88.38M | 130.81M | 82.52M | -62.48M | 92.28M | 79.19M | 109.90M | 88.40M | 115.34M | 141.84M |
|
Consolidated Net Income (Quarter)
|
0.33M | -7.60M | 6.02M | -0.79M | -1.32M | -1.63M | -0.03M | | | -0.65M | | | | | | -1.00M | | | | | | | | 44.04M | 33.77M | 56.70M | 47.58M | 37.03M | 43.99M | 49.82M | 39.77M | 53.30M | 41.43M | 50.46M | 30.24M | 19.50M | 58.82M | 55.44M | 40.65M | 61.11M | 72.27M | 57.37M | 85.00M | 15.24M | 34.92M | 67.84M | 128.36M | 107.21M | 121.88M | 73.70M | 115.83M | 52.71M | 40.21M | 37.83M | 71.13M | 92.57M | 56.79M | 88.38M | 130.81M | 82.52M | -62.48M | 92.28M | 79.19M | 109.90M | 88.40M | 115.34M | 141.84M |
|
Income towards Parent Company (Quarter)
|
0.33M | -7.60M | 6.02M | -0.79M | -1.32M | -1.63M | -0.03M | | | -0.65M | | | | | | -1.00M | | | | | | | | 44.04M | 33.77M | 56.70M | 47.58M | 37.03M | 43.99M | 49.82M | 39.77M | 53.30M | 41.43M | 50.46M | 30.24M | 19.50M | 58.82M | 55.44M | 40.65M | 61.11M | 72.27M | 57.37M | 85.00M | 15.24M | 34.92M | 67.84M | 128.36M | 107.21M | 121.88M | 73.70M | 115.83M | 52.71M | 40.21M | 37.83M | 71.13M | 92.57M | 56.79M | 88.38M | 130.81M | 82.52M | -62.48M | 92.28M | 79.19M | 109.90M | 88.40M | 115.34M | 141.84M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M |
|
Net Income towards Common Stockholders (Quarter)
|
0.33M | -7.60M | 6.02M | -0.79M | -1.32M | -1.63M | -0.03M | | | -0.65M | | | | | | -1.00M | | | | | | | | 44.04M | 33.77M | 56.70M | 47.58M | 37.03M | 43.99M | 49.82M | 39.77M | 53.30M | 41.43M | 50.46M | 30.24M | 19.50M | 58.82M | 55.44M | 40.65M | 61.35M | 72.27M | 56.15M | 81.86M | 15.24M | 34.18M | 69.88M | 127.06M | 106.82M | 119.58M | 71.41M | 96.68M | 54.03M | 37.22M | 40.23M | 84.21M | 90.27M | 56.31M | 86.91M | 122.55M | 80.22M | -65.62M | 89.98M | 93.23M | 107.60M | 83.64M | 113.04M | 152.93M |
|
EPS (Basic) (Quarter)
|
0.30 | 0.39 | 0.54 | 0.11 | 0.35 | 0.32 | 0.44 | 0.38 | 0.03 | -0.33 | 0.33 | 0.33 | 0.01 | 0.33 | 0.02 | 0.38 | 0.49 | 0.59 | 0.45 | 0.32 | 0.52 | 0.94 | 0.73 | 0.70 | 0.59 | 0.82 | 0.79 | 0.64 | 0.75 | 0.66 | 0.68 | 0.87 | 0.71 | 0.80 | 0.52 | 0.32 | 1.00 | 0.94 | 0.77 | 1.04 | 1.22 | 0.94 | 1.38 | 0.26 | 0.57 | 1.17 | 2.12 | 1.78 | 1.99 | 1.19 | 1.61 | 0.89 | 0.62 | 0.67 | 1.39 | 1.49 | 0.93 | 1.43 | 2.02 | 1.32 | -1.08 | 1.48 | 1.53 | 1.77 | 1.37 | 1.87 | 2.53 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.28 | 0.24 | 0.38 | 0.11 | 0.35 | 0.32 | 0.43 | 0.37 | 0.03 | -0.33 | 0.33 | 0.33 | 0.01 | 0.33 | 0.02 | 0.38 | 0.48 | 0.57 | 0.44 | 0.31 | 0.51 | 0.93 | 0.72 | 0.69 | 0.58 | 0.81 | 0.78 | 0.63 | 0.74 | 0.66 | 0.67 | 0.85 | 0.70 | 0.79 | 0.51 | 0.32 | 0.99 | 0.93 | 0.76 | 1.02 | 1.21 | 0.93 | 1.36 | 0.25 | 0.57 | 1.16 | | 1.77 | 1.98 | 1.18 | | 0.89 | 0.61 | 0.66 | 1.38 | 1.48 | 0.92 | 1.42 | 2.01 | 1.31 | -1.08 | 1.47 | 1.52 | 1.76 | 1.36 | 1.85 | 2.52 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 52.63M | | 53.42M | 96.19M | 53.36M | 54.02M | 54.16M | 97.04M | 54.09M | 54.81M | 97.96M | 55.00M | 54.88M | 98.71M | 55.73M | 55.77M | 55.64M | 99.54M | 56.37M | 56.42M | 56.31M | 100.43M | 100.59M | 100.67M | 57.21M | 101.26M | 101.45M | 101.51M | 57.89M | 102.03M | 102.15M | 102.18M | 58.46M | 58.75M | 102.73M | 58.89M | 58.95M | 103.23M | 103.33M | 59.40M | 59.42M | 103.83M | 59.81M | 103.96M | 59.86M | 104.29M | 60.13M | 60.23M | 60.18M | 60.38M | 60.44M | 60.40M | 60.41M | 60.54M | 60.58M | 60.61M | 60.63M | 60.83M | 60.90M | 60.87M | 60.87M | 60.87M | 60.84M | 60.59M | 60.62M |
|
EBITDA (Quarter)
|
-13.17M | -19.49M | 67.19M | -2.83M | 18.70M | 7.72M | 10.29M | 16.25M | 19.84M | -6.95M | 6.96M | 28.78M | 5.81M | 44.78M | -11.56M | 49.19M | -35.52M | 30.46M | 35.31M | 34.65M | 55.82M | 34.27M | 32.11M | 43.53M | -2.18M | 53.29M | 30.11M | 82.45M | 79.61M | 28.70M | 35.43M | 37.42M | 41.43M | 40.45M | 42.59M | 43.23M | 45.55M | 52.44M | 54.11M | 50.62M | 58.51M | 55.83M | 57.59M | 55.97M | 34.44M | 68.19M | 68.51M | 69.72M | 83.73M | 93.03M | 80.11M | 72.60M | 70.22M | 63.89M | 81.44M | 91.51M | 97.70M | 100.86M | 98.58M | 107.85M | 108.64M | 117.76M | 122.80M | 120.69M | 127.97M | 138.66M | 143.84M |
|
Interest Expenses (Quarter)
|
4.84M | 4.75M | 4.77M | 4.84M | 4.66M | 4.56M | 4.56M | 4.56M | 4.56M | 4.56M | 4.58M | 4.70M | 4.72M | 4.72M | 4.72M | 5.83M | 5.57M | 5.57M | 9.39M | 5.56M | 5.42M | 5.56M | 6.52M | 5.60M | 5.61M | 5.61M | 5.60M | 5.61M | 5.62M | 5.71M | 5.83M | 6.11M | 6.08M | 6.08M | 6.08M | 6.15M | 6.12M | 6.07M | 6.07M | 11.53M | 7.37M | 7.40M | 7.38M | 7.60M | 7.93M | 7.78M | 7.53M | 7.36M | 7.37M | 7.24M | 7.20M | 7.17M | 7.25M | 7.18M | 7.25M | 7.17M | 7.26M | 7.19M | 7.19M | 7.18M | 7.20M | 7.25M | 7.25M | 9.57M | 13.26M | 13.25M | 13.24M |
|
Tax Rate (Quarter)
|
17.27% | 1.76% | -0.37% | -13.74% | 9.42% | 14.64% | -5.43% | 16.35% | 1,581.82% | 53.36% | 20.99% | 30.95% | 141.62% | 10.04% | 9.87% | 25.82% | 17.18% | 26.60% | -9.71% | 26.06% | 22.22% | 9.79% | 10.01% | 21.77% | 27.79% | 13.88% | 25.42% | 28.61% | 29.40% | 10.15% | 20.97% | 21.12% | 29.70% | 25.04% | 55.62% | 2.17% | 18.90% | 17.42% | 22.03% | 17.07% | 19.90% | 19.40% | 16.09% | 4.76% | 18.21% | 20.42% | 19.29% | 20.96% | 20.44% | 20.44% | 6.47% | 24.58% | 19.42% | 28.14% | 33.99% | 19.33% | 23.42% | 21.45% | 16.67% | 19.55% | 22.00% | 20.78% | 33.50% | 20.87% | 18.82% | 20.84% | 27.67% |