|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,509.47M | | 846.06M | 864.82M | 2,605.90M | | 999.82M | 1,040.52M | 3,121.43M | | 1,164.96M | 1,196.01M | 1,244.31M | 1,256.39M | 1,285.19M | 1,326.74M | 1,360.11M | 1,364.89M | 1,358.92M | 1,387.04M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,859.46M | | 704.29M | 925.55M | 765.66M | 768.99M | 746.33M | 823.90M | 819.03M | 768.47M | 815.50M | 816.27M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,261.96M | | 460.67M | 270.46M | 478.65M | 487.41M | 538.86M | 502.85M | 541.08M | 596.41M | 543.42M | 570.77M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,128.00M | | 776.17M | 814.91M | 2,433.47M | | 885.06M | 966.37M | 2,819.99M | | 1,062.39M | 1,276.10M | 1,127.82M | 1,137.32M | 1,146.30M | 1,217.84M | 1,214.40M | 1,168.79M | 1,234.72M | 1,224.19M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,128.00M | | 776.17M | 814.91M | 2,433.47M | | 885.06M | 966.37M | 2,819.99M | | 1,062.39M | 1,276.10M | 1,127.82M | 1,137.32M | 1,146.30M | 1,217.84M | 1,214.40M | 1,168.79M | 1,234.72M | 1,224.19M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.48M | | 72.60M | 70.22M | 206.71M | | 91.51M | 97.70M | 290.06M | | 107.85M | 108.64M | 117.76M | 122.80M | 120.69M | 127.97M | 138.66M | 143.84M | 142.38M | 150.17M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.48M | | 72.60M | 70.22M | 206.71M | | 91.51M | 97.70M | 290.06M | | 107.85M | 108.64M | 117.76M | 122.80M | 120.69M | 127.97M | 138.66M | 143.84M | 142.38M | 150.17M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.35M | | -40.35M | -42.88M | -108.91M | | 3.34M | -5.43M | -8.96M | | -1.64M | 1.30M | 5.39M | -8.00M | 0.23M | 4.17M | 8.06M | -4.13M | -8.30M | 11.97M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 381.47M | | 69.89M | 49.90M | 172.43M | | 114.76M | 74.16M | 301.43M | | 102.57M | -80.10M | 116.49M | 119.08M | 138.89M | 108.91M | 145.71M | 196.09M | 124.20M | 162.84M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.32M | | 17.18M | 10.38M | 41.68M | | 25.50M | 17.37M | 67.00M | | 21.41M | -17.62M | 27.14M | 36.44M | 33.59M | 22.96M | 39.55M | 42.94M | 30.42M | 37.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 304.86M | | 56.33M | 39.52M | 138.38M | | 92.57M | 58.61M | 240.39M | | 82.52M | -65.62M | 92.28M | 95.53M | 109.90M | 85.94M | 115.34M | 155.23M | 97.68M | 129.38M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 302.15M | | 52.71M | 39.52M | 130.75M | | 89.25M | 56.79M | 234.43M | | 81.15M | -62.48M | 89.34M | 82.64M | 105.29M | 85.94M | 106.17M | 153.16M | 93.78M | 125.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 302.15M | | 52.71M | 39.52M | 130.75M | | 89.25M | 56.79M | 234.43M | | 81.15M | -62.48M | 89.34M | 82.64M | 105.29M | 85.94M | 106.17M | 153.16M | 93.78M | 125.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 302.15M | | 52.71M | 39.52M | 130.75M | | 89.25M | 56.79M | 234.43M | | 81.15M | -62.48M | 89.34M | 82.64M | 105.29M | 85.94M | 106.17M | 153.16M | 93.78M | 125.80M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.05M | | 2.30M | 2.30M | 6.90M | | 2.30M | 2.30M | 6.90M | | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 297.81M | | 54.03M | 37.22M | 131.47M | | 90.27M | 56.31M | 233.49M | | 80.22M | -65.62M | 89.98M | 93.23M | 107.60M | 83.64M | 113.04M | 152.93M | 95.38M | 127.08M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.94 | | 0.89 | 0.62 | 2.18 | | 1.49 | 0.93 | 3.85 | | 1.32 | -1.08 | 1.48 | 1.53 | 1.77 | 1.37 | 1.87 | 2.52 | 1.59 | 2.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92 | | 0.89 | 0.61 | 2.16 | | 1.48 | 0.92 | 3.83 | | 1.31 | -1.08 | 1.47 | 1.52 | 1.76 | 1.36 | 1.85 | 2.50 | 1.58 | 2.11 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.23M | 60.18M | 60.38M | 60.44M | 60.40M | 60.41M | 60.54M | 60.61M | 60.68M | 60.63M | 60.83M | 60.90M | 60.88M | 60.87M | 60.87M | 60.84M | 60.59M | 60.62M | 59.99M | 59.66M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.59M | 60.67M | 60.82M | 60.85M | 60.84M | 60.88M | 60.91M | 60.94M | 61.02M | 60.97M | 61.21M | 60.90M | 61.29M | 61.27M | 61.29M | 61.28M | 61.03M | 61.06M | 60.48M | 60.18M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.23M | 60.18M | 60.38M | 60.44M | 60.40M | 60.41M | 60.54M | 60.61M | 60.68M | 60.63M | 60.83M | 60.90M | 60.88M | 60.87M | 60.87M | 60.84M | 60.59M | 60.62M | 59.99M | 59.66M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.48M | | 72.60M | 70.22M | 206.71M | | 91.51M | 97.70M | 290.06M | | 107.85M | 108.64M | 117.76M | 122.80M | 120.69M | 127.97M | 138.66M | 143.84M | 142.38M | 150.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.28M | 13.60M | 14.30M | 14.90M | 22.70M | 16.10M | 17.10M | 17.90M | 22.71M | 18.90M | 20.00M | 21.10M | 8.44M | 6.05M | 21.60M | 21.80M | 238.44M | 7.53M | 22.40M | 252.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.79% | | 24.58% | 20.81% | 24.17% | | 22.22% | 23.42% | 22.23% | | 20.88% | 22.00% | 23.30% | 30.60% | 24.19% | 21.08% | 27.14% | 21.90% | 24.49% | 22.75% |