|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.03B | | | | 0.01B | | | | | | | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.36B | 0.34B | 0.26B | 0.29B | 0.27B | 0.16B | 0.30B | 0.12B | 0.13B | 0.31B | 0.19B | 0.42B | 0.56B | 0.51B | 0.27B | 0.53B | 0.38B | 0.38B | 0.45B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.36B | 0.38B | 0.26B | 0.29B | 0.27B | 0.19B | 0.30B | 0.12B | 0.13B | 0.32B | 0.19B | 0.42B | 0.56B | 0.51B | 0.27B | 0.53B | 0.38B | 0.38B | 0.45B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 0.98B | 0.95B | 1.01B | 1.12B | 1.11B | 1.09B | 1.15B | 1.29B | 1.33B | 1.31B | 1.44B | 1.58B | 1.53B | 1.47B | 1.54B | 1.66B | 1.62B | 1.53B | 1.58B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.69B | 0.60B | 0.58B | 0.57B | 0.71B | 0.63B | 0.67B | 0.65B | 0.69B | 0.61B | | | | 0.78B | | | | 0.87B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58B | 1.67B | 1.55B | 1.59B | 1.69B | 1.83B | 1.72B | 1.82B | 1.93B | 2.02B | 1.92B | 1.44B | 1.58B | 1.53B | 2.25B | 1.54B | 1.66B | 1.62B | 2.40B | 1.58B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.76B | 0.39B | 0.25B | | 0.29B | 0.00B | 0.35B | 0.21B | 0.00B | 0.21B | 0.25B | 0.56B | 0.00B | 0.57B | 0.01B | 0.00B | 10.55B | 0.09B | 0.09B | 11.39B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.11B | 0.16B | 0.17B | 0.16B | 0.17B | 0.20B | 0.14B | 0.14B | 0.15B | 0.10B | 0.15B | 0.13B | 0.12B | 0.11B | 0.11B | 0.13B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.22B | 0.04B | 0.02B | 0.01B | 0.01B | 0.03B | 0.26B | 0.02B | 0.01B | 0.01B | 0.25B | 0.01B | 0.23B | 0.06B | 0.28B | 0.04B | 0.02B | 0.31B | 0.01B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.17B | 10.44B | 10.46B | 10.31B | 10.32B | 10.52B | 10.80B | 11.02B | 11.22B | 11.43B | 11.80B | 12.06B | 12.57B | 13.47B | 13.51B | 14.20B | 14.47B | 14.98B | 15.16B | 15.32B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.11B | 0.12B | 0.09B | 0.10B | 0.11B | 0.12B | 0.09B | 0.09B | 0.11B | 0.12B | 0.10B | 0.09B | 0.11B | 0.12B | 0.11B | 0.11B | 0.13B | 0.14B | 0.12B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44B | 4.61B | 4.58B | 4.64B | 4.72B | 4.97B | 5.14B | 5.10B | 5.18B | 5.30B | 5.34B | 5.50B | 5.90B | 6.45B | 6.59B | 6.61B | 6.81B | 7.08B | 7.23B | 7.42B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.02B | | | | 0.02B | 0.00B | 0.00B | 0.01B | 0.03B | | | 0.02B | 0.06B | | | 0.02B | 0.04B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79B | 1.85B | 1.80B | 1.87B | 1.97B | 2.02B | 1.99B | 2.09B | 2.25B | 2.34B | 2.33B | 2.44B | 2.60B | 2.65B | 2.62B | 2.70B | 2.82B | 2.84B | 2.75B | 2.75B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.50B | 0.51B | 0.51B | 0.51B | 0.51B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.51B | 0.51B | 0.51B | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.01B | | | | 0.12B | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.44B | 0.00B | 0.40B | 0.43B | 0.49B | 0.00B | 0.54B | 0.52B | 0.52B | 0.00B | 0.48B | 0.54B | 0.58B | 0.54B | 0.56B | 0.46B | 0.54B | 0.52B | 0.50B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.90B | 7.08B | 7.48B | 7.13B | 7.30B | 7.60B | 8.27B | 7.81B | 8.03B | 8.26B | 8.85B | 8.57B | 9.10B | 9.73B | 9.86B | 10.37B | 10.64B | 10.95B | 11.03B | 11.23B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.28B | 7.52B | 7.48B | 7.53B | 7.72B | 8.09B | 8.27B | 8.35B | 8.55B | 8.78B | 8.85B | 9.05B | 9.64B | 10.31B | 10.39B | 10.94B | 11.10B | 11.49B | 11.55B | 11.73B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.50B | 0.51B | 0.51B | 0.51B | 0.51B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.51B | 0.51B | 0.51B | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 2.92B | 0.20B | 0.20B | 0.48B | 2.43B | 2.75B | -0.63B | 0.21B | 2.64B | 2.95B | -0.38B | 0.21B | 3.17B | -0.34B | 3.26B | -0.68B | 3.49B | 3.61B | 3.59B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47B | 2.92B | 0.21B | -0.61B | 0.21B | 2.43B | -0.63B | 2.82B | 0.51B | 2.64B | 2.95B | -0.38B | -0.64B | 3.17B | 0.21B | 3.26B | -0.68B | 3.49B | 3.61B | 3.59B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.17B | 10.44B | 10.46B | 10.31B | 10.32B | 10.52B | 10.80B | 11.02B | 11.22B | 11.43B | 11.80B | 12.06B | 12.57B | 13.47B | 13.51B | 14.20B | 14.47B | 14.98B | 15.16B | 15.32B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.04B | 0.04B | | | 0.04B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.05B | 0.05B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47B | 0.14B | 0.18B | 2.64B | -0.34B | 2.68B | -0.50B | 2.82B | 2.86B | 2.93B | 3.03B | 3.09B | 3.00B | -0.21B | 3.14B | -0.27B | 3.28B | -0.17B | 3.50B | 3.57B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B |