Selective Insurance Growth Metrics (2009-2025) | SIGI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 2.29%2.73%7.77%8.67%6.72%5.92%2.28%19.50%12.69%7.48%6.57%-7.71%0.41%6.18%4.96%4.86%5.19%4.53%4.88%5.01%4.80%5.97%6.74%6.54%5.43%4.71%6.10%4.49%3.46%2.36%2.24%3.46%8.13%11.29%9.17%10.62%8.36%8.52%9.12%10.13%9.73%9.26%9.75%7.98%4.69%1.47%0.75%3.26%6.83%8.72%8.63%9.26%9.45%12.02%17.90%14.50%17.76%15.14%11.19%12.15%
Assets Growth (3y) 9.93%5.36%5.51%6.22%6.49%6.52%4.59%4.96%5.98%6.05%5.47%0.54%3.44%5.56%5.52%5.47%5.14%5.07%5.90%5.34%4.56%4.34%5.01%4.82%5.66%6.05%5.80%6.15%6.62%7.32%6.79%8.02%8.74%9.68%9.35%9.57%7.57%6.36%6.46%7.08%7.07%6.42%6.30%6.80%6.97%7.31%8.87%8.91%11.25%11.93%12.50%11.95%
Assets Growth (5y) 5.15%5.35%5.28%5.71%5.89%6.01%5.07%5.29%5.63%5.77%5.85%2.50%3.84%4.74%4.97%4.87%5.39%5.73%5.80%6.00%6.02%6.52%6.64%7.01%7.00%7.18%7.24%7.30%6.85%6.51%6.13%7.04%7.54%7.80%7.43%8.22%7.80%7.94%9.09%8.97%9.61%9.23%9.50%9.36%
Assets (QoQ) 2.06%-1.93%0.83%1.79%7.06%-1.10%-0.98%1.03%3.39%15.55%-6.63%-3.65%2.51%0.06%1.60%1.89%1.34%-0.04%1.92%1.24%1.68%0.09%1.71%2.38%2.41%-0.10%0.66%1.68%3.77%-1.61%-0.34%0.60%3.65%-0.43%4.15%3.54%1.68%0.89%2.02%3.69%2.25%1.82%1.66%3.24%2.70%0.18%-1.44%0.07%1.97%2.68%1.97%1.84%1.88%3.28%2.15%4.23%7.22%0.30%5.06%1.91%3.54%1.17%
Capital Expenditures Growth (1y) 29.40%-39.53%57.74%-13.32%308.11%17.56%65.67%206.70%-57.48%20.92%62.31%-31.83%44.15%0.94%55.16%-69.92%-31.67%79.38%-28.69%279.66%67.76%-31.14%-15.38%34.62%22.35%8.39%43.56%-55.56%-9.08%-52.07%-57.06%118.63%-7.19%118.98%275.24%95.75%68.42%32.30%5.80%-53.29%-29.78%-35.90%-45.81%16.88%7.81%67.38%68.32%30.30%35.96%-39.47%-28.23%-37.13%-31.91%84.65%12.50%91.46%80.38%-5.02%109.92%-6.28%-9.60%33.55%
Capital Expenditures Growth (3y) 30.95%-4.92%61.87%21.92%35.75%12.79%60.98%-14.32%-25.18%29.85%21.55%-8.00%18.22%7.63%-2.17%15.42%11.93%10.21%-4.67%31.45%23.12%-29.01%-19.50%9.36%1.07%4.39%32.25%23.90%12.43%11.56%19.46%25.97%3.16%22.91%29.09%2.24%8.44%12.38%-1.18%-10.73%0.97%-13.41%-13.17%-1.44%-0.06%23.22%10.77%16.19%18.64%2.01%19.23%4.10%3.55%32.80%
Capital Expenditures Growth (5y) 17.20%9.25%36.23%15.66%23.45%12.13%20.28%26.31%-2.98%10.32%16.88%-14.17%12.95%-8.32%-10.41%8.36%3.43%7.04%6.90%57.59%23.88%0.72%15.67%3.64%4.08%-0.72%5.81%0.76%1.48%8.30%9.23%24.94%9.98%13.47%21.05%-2.62%3.37%9.67%-4.87%-3.05%4.80%2.63%9.11%11.43%10.23%18.86%
Capital Expenditures (QoQ) 252.82%-78.71%96.77%-12.44%64.88%-44.47%8.13%312.25%-52.50%-21.75%100.18%-42.85%35.07%5.03%-15.93%20.85%-5.41%61.44%-83.70%174.49%148.31%-35.82%-13.21%21.29%1.92%-21.12%38.06%10.24%-9.71%4.46%-57.26%125.55%-52.41%-6.40%117.59%-4.25%12.29%60.38%13.51%-17.62%-11.79%28.25%-49.88%23.85%-19.49%8.44%8.09%14.24%25.00%9.05%-16.32%19.19%-44.35%29.31%-26.70%29.09%50.90%-21.21%24.75%21.62%-20.54%74.13%-44.31%17.32%17.38%
Cash & Equivalents Growth (1y) -18.26%-43.13%-20.47%246.85%-68.70%-31.99%18.14%-47.38%12,313.99%-96.25%-49.00%9,545.41%-61.70%-38.50%-34.13%-54.64%93.32%200.65%-43.55%-48.01%
Cash & Equivalents Growth (3y) -33.11%215.62%33.38%22.62%166.09%155.90%-30.49%38.15%48.60%-4.08%
Cash & Equivalents Growth (5y) 96.83%6.84%-9.68%144.66%-20.36%75.23%149.87%-10.63%-5.00%
Cash & Equivalents (QoQ) 2.63%9.30%-82.37%313.29%-28.60%52.84%-23.10%-62.70%55.14%165.51%-65.75%-63.20%-28.63%6.74%36.60%-40.91%-23.55%
Cash from Investing Activities Growth (1y) 53.69%37.51%22.18%-253.52%-52.81%28.38%-42.30%58.72%-80.58%-49.10%-250.63%-492.39%-21.98%-71.77%72.07%54.20%42.09%62.78%-174.93%-274.80%7.16%-278.07%95.20%66.84%-101.44%-3.30%-800.99%-63.74%-27.49%59.46%-80.69%39.54%-4.00%-169.51%-140.06%-203.93%28.80%-2.90%-121.28%4.98%44.49%-24.59%64.88%-38.48%-110.76%-5.70%13.55%6.20%-36.02%-41.07%-2.43%-12.08%-0.04%23.72%12.45%-59.20%-63.55%-20.22%-580.06%13.22%-1.29%-25.92%
Cash from Investing Activities Growth (3y) -8.52%12.61%-57.17%-105.23%-49.86%-22.41%-11.70%-3.85%-8.45%1.58%-39.12%-116.65%13.12%-34.20%66.72%17.12%-2.69%-13.28%-5.93%-26.73%-33.60%-16.56%7.90%31.01%-38.75%-4.12%-239.36%-44.36%1.90%-3.99%-112.52%-20.41%25.65%-51.18%-23.11%-58.73%5.91%-10.66%12.41%-7.27%-16.75%-22.93%32.24%-13.33%-42.08%-4.39%8.13%-18.73%-30.56%-8.97%-82.70%-15.69%-18.34%-4.92%
Cash from Investing Activities Growth (5y) 2.03%15.66%-24.42%-71.51%-12.59%-20.88%28.73%-6.84%-18.99%-30.07%-3.08%-40.74%-10.99%-0.25%9.72%10.84%-7.51%-9.70%-38.82%-30.19%-12.04%-34.44%-32.92%1.06%-1.09%-7.67%-97.93%-31.68%-2.01%-8.17%-23.86%-17.79%-3.34%-38.80%-10.57%-33.27%-2.54%-7.84%9.63%-17.10%-21.09%-11.25%-13.12%-15.00%-36.57%-11.48%
Cash from Investing Activities (QoQ) 4.51%68.67%70.29%-420.93%-28.86%60.98%-34.97%-125.17%39.60%22.47%60.85%-885.05%50.13%-82.32%33.85%-102.83%29.78%70.35%-8.47%-156.44%54.86%-118.98%-47.87%36.47%-83.80%97.22%-921.99%-285.87%5.74%75.76%-85.73%-200.43%70.02%-8.03%37.86%-416.83%22.32%3.78%21.32%-21.08%-12.26%-106.92%66.22%29.26%-151.97%41.67%-33.19%-7.66%-26.37%52.29%-44.51%-56.12%-31.06%65.36%-58.11%-39.36%0.06%60.24%-187.50%-43.17%26.54%-124.89%63.31%-67.10%8.67%
Cash from Operations Growth (1y) -51.70%-7.21%-15.43%26.64%48.12%-106.45%28.10%-48.74%73.14%1,736.00%-21.52%327.86%21.19%66.49%27.09%-47.09%-39.01%-23.94%69.37%184.55%9.35%64.18%-77.21%-56.85%26.66%24.06%77.67%56.49%64.66%-41.31%-131.41%40.95%2.75%82.07%705.31%18.55%-24.56%-0.72%-15.70%33.39%21.47%7.36%231.30%2.61%36.71%31.74%-28.85%-7.02%-3.54%38.95%46.49%4.69%-5.50%-25.35%-15.88%68.57%69.41%40.40%148.66%-37.27%4.77%13.27%
Cash from Operations Growth (3y) 7.40%-0.73%-5.26%40.57%45.94%20.63%8.51%5.08%8.57%183.22%19.10%86.06%-6.85%27.63%-21.13%-13.39%-5.47%15.71%-11.81%24.32%31.63%6.13%-28.61%-1.63%28.92%9.85%50.04%37.77%8.48%1.99%17.03%30.62%-1.98%24.73%166.40%17.51%7.80%11.98%25.72%8.37%17.00%25.26%51.15%-0.04%7.61%10.97%-4.29%17.95%15.59%13.35%45.25%3.45%18.81%5.88%
Cash from Operations Growth (5y) -1.75%4.38%12.85%33.13%15.70%17.00%-13.18%7.34%12.13%113.34%-7.31%34.18%11.01%8.65%-17.86%7.46%7.40%10.61%5.45%26.28%12.07%16.66%-8.28%8.52%14.45%7.16%56.65%29.05%16.21%8.45%30.45%16.29%4.42%28.86%81.36%9.57%2.69%7.81%19.62%17.56%20.72%15.55%48.51%1.10%17.20%16.79%
Cash from Operations (QoQ) -35.44%-45.07%-24.11%79.46%24.02%-49.93%13.64%109.90%-105.40%1,095.14%-54.53%609.00%-49.01%-52.26%147.90%100.82%-29.95%-63.56%3.20%131.51%-12.64%-18.85%73.38%-11.03%31.16%-88.73%228.24%161.14%28.47%-83.86%189.10%174.77%-54.21%-108.64%1,397.37%100.30%-18.86%-71.29%154.08%27.47%6.78%-75.62%302.03%16.09%-5.63%-24.78%24.52%54.66%-9.06%-59.37%62.72%60.45%31.00%-57.17%16.28%44.83%3.47%-51.73%133.03%45.56%-14.25%-14.51%-41.21%143.09%-7.29%
Dividends Paid - Common Growth (1y) 0.96%1.19%1.74%1.74%1.86%1.68%1.64%1.65%1.63%1.59%1.65%1.71%1.75%1.89%1.82%1.78%1.76%9.37%9.25%9.39%9.33%8.97%8.94%8.91%8.89%8.15%8.28%8.05%8.14%14.17%13.94%14.13%14.06%12.57%12.34%12.16%12.12%16.07%16.15%16.03%16.01%9.66%9.43%9.52%9.44%12.86%12.89%12.70%12.46%7.53%7.56%7.64%8.01%17.56%17.49%17.49%17.18%9.05%7.14%10.26%8.17%11.67%
Dividends Paid - Common Growth (3y) 1.48%1.49%1.68%1.70%1.74%1.72%1.70%1.71%1.71%4.22%4.18%4.23%4.22%6.69%6.62%6.64%6.61%8.83%8.83%8.78%8.79%10.40%10.36%10.33%10.33%11.60%11.49%11.42%11.41%14.26%14.13%14.09%14.05%12.74%12.61%12.54%12.49%12.83%12.79%12.72%12.61%9.99%9.94%9.94%9.96%12.57%12.57%12.54%12.49%11.29%10.63%11.72%11.04%12.70%
Dividends Paid - Common Growth (5y) 1.59%3.10%3.18%3.21%3.22%4.64%4.60%4.62%4.61%5.94%5.93%5.91%5.92%8.44%8.38%8.38%8.36%10.62%10.53%10.50%10.49%11.94%11.89%11.81%11.80%12.09%11.99%11.94%11.92%13.04%12.93%12.89%12.80%11.70%11.63%11.57%11.58%12.67%12.64%12.61%12.57%11.27%10.84%11.47%11.00%11.68%
Dividends Paid - Common (QoQ) 0.12%0.45%0.23%0.15%0.35%0.99%0.23%0.27%0.18%0.95%0.24%0.25%0.15%1.01%0.29%0.29%0.29%0.93%0.26%0.27%7.79%0.82%0.38%0.22%7.42%0.80%0.35%0.20%6.70%0.92%0.13%0.29%12.64%0.72%0.30%0.22%11.17%0.52%0.14%0.19%15.09%0.59%0.04%0.17%8.79%0.38%0.12%0.10%12.18%0.41%-0.05%-0.11%7.26%0.44%0.03%0.24%16.73%0.38%0.02%-0.02%8.63%-1.37%2.93%-1.91%12.14%
EBITDA Margin Growth (1y) 331.00-181.00-279.00510.00-620.00-561.00-87.00-137.00-13.00651.00-431.00-18.00840.00379.00981.00415.0036.00-1.00-86.00-184.00-108.00-72.00-86.0044.00-69.00-19.0056.0065.00126.0077.0064.0067.0025.00138.00170.0034.00127.00-3.00-51.00118.00-321.0092.0068.0025.00491.00197.0063.00-9.00-184.00-362.00-66.0057.00127.00219.0032.0011.00-31.0013.0090.0013.0056.0073.0076.00
EBITDA Margin Growth (3y) -302.00-91.00-798.00355.00207.00469.00462.00260.00863.001,028.00464.00213.00768.00305.00809.00275.00-142.00-93.00-115.00-75.00-51.00-14.0034.00176.0081.00196.00290.00166.00278.00212.00182.00219.00-170.00227.00186.00177.00297.00286.0080.00134.00-14.00-72.0065.0073.00434.0055.0030.0059.00-88.00-129.0056.0081.00153.00306.00198.00
EBITDA Margin Growth (5y) 574.00287.0097.00586.00135.00395.00291.00120.00686.00936.00434.00323.00825.00363.00929.00407.009.00123.00118.0026.00101.00120.00153.00328.00-113.00285.00306.00309.00448.00502.00313.00235.00138.0063.00183.00225.00240.00144.0046.00202.0082.00161.00187.0097.00460.00141.00196.00
EBITDA Margin (QoQ) 227.00161.00-612.00555.00-284.0063.00177.00-575.00-225.00537.00126.00-451.00438.00-545.00540.00407.00-23.0057.00-26.0028.00-60.00-28.00-124.00104.00-24.00-41.006.00-10.0026.0035.0015.0051.00-23.0021.0018.009.0090.0052.00-117.00102.00-40.004.0052.00-337.00373.00-20.009.00129.0079.00-154.00-63.00-46.00-98.00142.0060.0024.00-6.00-45.0038.00-17.0038.0031.00-38.0025.0055.0034.00
EBIT Growth (1y) 227.42%-47.77%-51.13%724.06%-129.34%-285.08%-32.32%-28.69%-17.39%188.04%-265.97%3.15%601.85%157.98%405.48%173.44%13.68%5.65%-9.08%-24.25%-12.36%-6.51%-6.23%14.31%-3.25%4.10%17.67%21.61%32.87%21.19%20.21%15.53%9.95%29.66%27.06%17.09%28.43%6.45%6.44%10.57%-41.13%22.14%18.96%24.57%143.09%36.44%16.93%4.14%-16.13%-31.33%1.66%26.04%39.12%57.87%21.05%17.86%11.20%16.75%24.56%11.91%17.79%17.74%17.13%
EBIT Growth (3y) -46.25%-5.23%-36.60%87.49%20.02%61.39%50.83%26.23%105.65%63.86%66.43%28.80%91.29%36.59%66.36%33.28%-1.22%0.93%0.11%1.74%4.05%5.66%9.87%17.11%12.22%17.82%21.58%18.05%23.34%18.71%17.58%14.36%-5.97%19.02%17.17%17.27%22.50%21.05%13.97%12.78%6.27%4.60%12.24%17.81%41.55%13.94%12.90%15.65%9.07%8.17%15.30%18.46%22.15%29.47%20.88%
EBIT Growth (5y) 45.11%18.33%8.80%63.00%11.49%32.94%23.95%11.74%50.33%34.09%38.45%24.32%53.16%26.31%41.56%27.18%7.09%10.07%8.91%7.33%9.73%10.24%12.40%15.77%1.34%16.29%17.87%17.77%21.84%22.76%17.72%14.18%11.13%9.57%13.85%16.18%16.49%13.97%12.75%16.33%13.18%16.10%16.35%16.61%30.02%15.25%15.99%
EBIT Margin Growth (1y) 331.00-181.00-279.00510.00-620.00-561.00-87.00-137.00-13.00651.00-431.00-18.00840.00379.00981.00415.0036.00-1.00-86.00-184.00-108.00-72.00-86.0044.00-69.00-19.0056.0065.00126.0077.0064.0067.0025.00138.00170.0034.00127.00-3.00-51.00118.00-321.0092.0068.0025.00491.00197.0063.00-9.00-184.00-362.00-66.0057.00127.00219.0032.0011.00-31.0013.0090.0013.0056.0073.0076.00
EBIT Margin Growth (3y) -302.00-91.00-798.00355.00207.00469.00462.00260.00863.001,028.00464.00213.00768.00305.00809.00275.00-142.00-93.00-115.00-75.00-51.00-14.0034.00176.0081.00196.00290.00166.00278.00212.00182.00219.00-170.00227.00186.00177.00297.00286.0080.00134.00-14.00-72.0065.0073.00434.0055.0030.0059.00-88.00-129.0056.0081.00153.00306.00198.00
EBIT Margin Growth (5y) 574.00287.0097.00586.00135.00395.00291.00120.00686.00936.00434.00323.00825.00363.00929.00407.009.00123.00118.0026.00101.00120.00153.00328.00-113.00285.00306.00309.00448.00502.00313.00235.00138.0063.00183.00225.00240.00144.0046.00202.0082.00161.00187.0097.00460.00141.00196.00
EBIT Margin (QoQ) 227.00161.00-612.00555.00-284.0063.00177.00-575.00-225.00537.00126.00-451.00438.00-545.00540.00407.00-23.0057.00-26.0028.00-60.00-28.00-124.00104.00-24.00-41.006.00-10.0026.0035.0015.0051.00-23.0021.0018.009.0090.0052.00-117.00102.00-40.004.0052.00-337.00373.00-20.009.00129.0079.00-154.00-63.00-46.00-98.00142.0060.0024.00-6.00-45.0038.00-17.0038.0031.00-38.0025.0055.0034.00
EBIT (QoQ) 158.65%42.47%-113.44%760.97%-58.74%33.29%71.67%-131.08%-160.24%148.74%80.88%-151.17%295.18%-191.88%212.41%148.93%0.33%8.80%0.63%3.49%-6.75%-6.37%-16.17%19.74%-0.52%-6.09%2.20%1.34%7.03%6.15%5.62%10.72%-2.38%5.29%1.51%5.37%15.13%3.18%-6.45%15.58%-4.58%3.17%-2.82%-38.46%97.96%0.48%1.76%20.10%11.11%-13.89%-9.37%-3.28%-9.02%27.47%12.36%6.76%3.24%-2.26%9.40%0.74%8.39%4.28%-1.72%6.03%8.35%3.74%
EBT Growth (1y) 1,512.04%119.92%93.92%440.91%-100.70%-269.91%-27.76%-11.34%-598.99%154.20%-122.69%24.48%5,331.36%118.99%761.41%-13.11%9.17%69.33%67.02%124.41%18.33%-12.59%11.53%-7.84%33.24%-15.79%-21.12%30.26%-5.43%21.41%35.42%-70.50%23.07%-0.27%-23.50%269.75%24.41%6.03%94.29%-78.29%-52.68%19.78%57.01%747.86%258.84%8.66%-22.13%-48.47%-67.43%-43.18%-12.99%64.20%48.60%113.75%45.68%-10.62%-208.01%3.53%-24.14%35.41%235.96%25.09%64.68%
EBT Growth (3y) -40.84%26.52%-32.34%79.28%37.07%26.34%2.73%-1.39%637.54%58.87%35.83%34.39%311.30%47.99%142.84%21.58%19.84%7.62%13.69%39.14%14.24%-3.68%6.01%-29.25%15.75%0.65%-6.51%12.42%13.13%8.68%26.26%-38.14%-10.19%8.19%32.64%89.50%28.31%11.33%33.43%-1.75%-17.91%-9.57%2.08%92.86%20.21%9.69%-0.43%-8.89%-36.13%7.94%-1.30%25.72%29.71%40.41%22.09%
EBT Growth (5y) 114.42%49.66%28.55%56.33%27.18%24.44%15.09%14.68%263.13%28.32%17.13%23.85%144.38%27.08%72.25%-7.14%14.91%8.58%8.77%24.05%17.95%-1.13%12.11%-22.25%-1.81%5.31%20.04%21.19%19.71%10.81%19.73%0.68%-3.27%-4.80%9.60%41.92%0.45%10.88%24.66%6.84%-23.63%10.35%3.29%54.07%20.60%11.31%4.28%
EBT Margin Growth (1y) 339.00309.00384.00844.00-365.00-1517.00-232.00-95.00-14.001,416.00-685.0075.00788.00449.00817.00-135.008.00548.00434.00582.00116.00-243.0034.00-134.00200.00-265.00-305.00185.00-137.00130.00211.00-807.00153.00-73.00-265.00736.00162.00-8.00579.00-814.00-648.0096.00602.001,447.001,197.00-27.00-568.00-861.00-1246.00-483.00-292.00322.00136.00453.00282.00-267.00-1382.00-105.00-466.00200.001,491.00135.00489.00
EBT Margin Growth (3y) -39.00208.00-533.00823.00409.00348.00-100.00-156.00782.002,413.00566.00521.00912.00753.001,285.00313.00324.0039.00162.00633.00179.00-378.00-60.00-756.00217.00-208.00-359.00114.00178.0049.00525.00-885.00-333.0014.00917.001,369.00710.0061.00613.00-228.00-697.00-414.00-258.00907.0087.00-57.00-579.00-807.00-2492.00-135.00-476.00255.00244.00483.00305.00
EBT Margin Growth (5y) 757.001,205.00718.001,270.00533.00652.00368.00292.001,098.001,904.00294.00572.00975.00618.001,191.00-310.00341.0096.00109.00562.00494.00-460.00254.00-834.00-270.00-120.00822.00746.00727.00118.00560.00-299.00-382.00-495.0056.00830.00-400.0031.00603.00-174.00-1944.00-66.00-442.00840.00195.00-27.00-555.00
EBT Margin (QoQ) 234.00161.00-613.00558.00204.00236.00-153.00-651.00-949.001,521.00-17.00-569.00481.00-580.00743.00144.00142.00-212.00-209.00287.00682.00-326.00-61.00-179.00322.00-49.00-229.00155.00-142.00-89.00261.00-166.00124.00-8.00-757.00794.00-102.00-199.00244.00220.00-272.00388.00-1149.00385.00472.00894.00-305.00136.00-752.00353.00-598.00-249.0011.00544.0016.00-435.00328.00373.00-533.00-1550.001,606.0012.00133.00-260.00250.00365.00
EBT (QoQ) 1,050.34%62.42%-147.10%283.20%56.93%43.22%-17.21%-100.38%-37,761.62%160.89%1.61%-102.98%3,035.55%-125.49%657.51%25.40%22.88%-23.01%-26.76%57.55%90.60%-24.06%-1.59%-16.92%40.79%-3.10%-18.69%20.12%-11.02%-9.23%34.27%-12.79%14.23%1.24%-70.75%263.88%-7.44%-22.34%41.35%22.43%-21.11%42.31%-84.21%166.88%99.70%86.54%-14.72%12.95%-39.53%33.69%-43.57%-28.60%5.48%104.70%6.50%-35.38%51.73%39.52%-34.66%-178.09%245.43%2.23%16.63%-21.59%33.80%34.58%
Enterprise Value Growth (1y) -47,547.44%-35,676.95%24.62%-109,643.36%58.49%38.56%-34.61%-11.34%5.01%-13.35%1.53%6.46%-37.31%6.92%18.67%15.73%10.73%-5.52%10.61%9.70%-1.12%30.69%-25.52%17.08%-22.04%-34.76%-13.51%-139.70%34.92%-27.55%5.59%19.40%-31.42%-46.51%-62.49%-50.90%-1,758.90%-2.89%14.85%-72.15%88.66%-16.79%-46.36%34.73%5.17%6.55%-15.96%-2.01%17.66%24.34%5.45%12.14%-10.45%-16.98%30.76%18.12%-30.64%-78.09%-57.97%-154.59%-27.34%-4.79%-27.34%
Enterprise Value Growth (3y) -472.72%-529.26%0.03%-945.54%18.50%13.45%-2.54%4.26%-5.20%-3.65%10.54%10.71%-7.42%12.03%3.01%14.23%-3.28%0.48%-8.39%-21.53%7.05%-6.01%-10.38%-17.01%-1.44%-36.05%-20.30%-42.85%-151.45%-24.35%-9.31%-27.93%-40.44%-20.75%-26.51%-19.24%-25.97%-3.94%-13.06%-4.65%55.43%6.18%-17.08%16.37%4.81%6.13%8.78%9.80%-5.92%-16.38%-1.13%-22.35%-22.48%-29.73%-11.68%
Enterprise Value Growth (5y) -196.79%-200.43%6.19%-287.15%13.34%13.87%-3.88%8.05%-7.52%-0.79%-0.40%-7.19%0.31%-3.19%0.45%-4.04%1.18%-12.99%-14.33%-16.90%-81.36%-12.42%-13.23%-33.00%-17.08%-24.79%-16.76%-26.78%-11.32%-15.98%-17.26%-6.87%-16.69%-4.48%-17.29%-8.73%-12.70%0.12%1.10%3.79%33.74%-11.46%-11.91%-4.05%-7.49%-9.07%-8.84%
Enterprise Value (QoQ) -2.63%-28,829.78%99.93%-240,802.80%22.94%39.05%3.01%8.88%-14.06%-33.54%19.78%22.27%-36.12%-16.01%23.80%-14.11%7.73%-1.37%21.04%-20.88%-9.07%14.13%20.24%-35.35%25.24%-55.51%47.31%-99.21%17.45%-30.99%-11.27%45.91%-61.80%3.05%5.00%11.80%-80.37%-7.52%11.78%-986.47%90.02%11.03%-78.37%28.44%-2.83%-11.50%20.46%-3.97%-1.34%-38.36%30.03%16.07%6.89%-72.91%34.98%-5.52%1.39%-2.34%23.12%-68.36%-34.43%9.22%-23.91%15.79%-10.63%-10.31%
EPS (Basic) Growth (1y) 23.33%-10.26%10.00%216.67%-91.89%-194.29%-25.00%-13.16%-66.67%200.00%-93.94%21.21%4,800.00%78.79%2,150.00%-20.00%6.12%59.32%62.22%118.75%13.46%-12.77%8.22%-8.57%27.12%-19.51%-13.92%35.94%-5.33%21.21%-23.53%-63.22%40.85%17.50%48.08%225.00%22.00%0.00%79.22%-75.00%-53.28%24.47%584.62%249.12%1.71%-50.00%-68.84%-43.70%67.42%50.00%113.43%45.32%-11.41%-216.13%3.50%-24.26%34.09%226.85%26.35%65.36%
EPS (Basic) Growth (3y) -67.82%-5.42%-63.16%49.38%9.82%19.01%0.75%-5.57%158.80%69.25%30.30%28.49%289.30%35.45%240.56%16.96%15.24%3.81%14.75%39.57%10.94%-5.23%-10.69%-22.97%19.23%4.66%-0.85%17.57%17.61%12.51%26.61%-33.14%-7.06%13.51%77.18%25.78%8.18%-5.06%-20.20%-10.67%0.24%78.95%17.73%6.92%-9.49%-36.49%7.54%25.76%30.25%40.80%22.10%
EPS (Basic) Growth (5y) 11.63%19.24%12.79%42.29%9.78%18.56%12.42%10.99%90.37%31.95%15.56%21.40%134.56%19.38%91.86%-4.36%15.33%9.76%11.34%26.58%18.60%0.00%13.58%-17.97%-0.69%7.37%22.70%21.55%12.51%0.46%-2.67%-3.48%21.73%36.02%-1.44%8.75%21.28%4.88%-23.61%9.50%2.09%46.76%19.17%9.83%
EPS (Basic) (QoQ) 30.00%2.56%-70.00%208.33%-5.41%25.71%-13.64%-92.11%-1,200.00%200.00%0.00%-96.97%3,200.00%-93.94%1,900.00%22.50%20.41%-23.73%-28.89%62.50%80.77%-22.34%-4.11%-15.71%38.98%-3.66%-18.99%17.19%-12.00%3.03%27.94%-18.39%12.68%-35.00%-38.46%212.50%-6.00%-18.09%35.06%17.31%-22.95%46.81%-81.16%119.23%105.26%11.80%-40.20%-30.34%8.06%107.46%7.19%-37.58%53.76%41.26%-34.65%-181.82%237.04%3.38%15.69%-22.60%36.50%35.29%
EPS (Weighted Average and Diluted) Growth (1y) 27.59%-7.89%7.50%208.33%-91.89%-194.29%-23.26%-10.81%-66.67%200.00%-93.94%21.21%4,700.00%72.73%2,100.00%-22.50%6.25%63.16%63.64%122.58%13.73%-12.90%8.33%-8.70%27.59%-18.52%-14.10%34.92%-5.41%19.70%-23.88%-62.35%41.43%17.72%49.02%218.75%22.22%0.00%78.95%-75.49%-52.89%24.73%608.00%247.37%1.72%-49.72%-69.19%-44.07%66.29%50.82%115.15%45.65%-11.49%-217.39%3.52%-24.38%34.35%225.93%25.85%65.79%
EPS (Weighted Average and Diluted) Growth (3y) -67.45%-4.59%-63.16%49.38%9.06%17.65%0.77%-5.73%157.13%68.90%29.70%27.87%287.09%34.89%239.12%16.35%15.52%5.01%15.05%39.96%11.13%-5.29%-10.86%-22.60%19.51%4.71%-0.86%17.42%17.81%12.11%26.62%-33.50%-6.62%13.66%76.85%25.99%8.26%-4.44%-20.41%-10.80%0.49%80.90%17.30%6.97%-9.54%-36.54%7.60%25.52%30.64%41.00%22.23%
EPS (Weighted Average and Diluted) Growth (5y) 11.95%19.60%12.47%41.88%9.41%18.27%12.65%11.23%89.86%31.95%15.22%20.83%133.89%19.08%91.12%-4.36%15.58%10.29%11.55%26.90%18.86%0.00%13.56%-18.38%-0.35%7.45%22.95%21.75%12.32%0.92%-2.71%-3.53%22.03%35.84%-1.46%8.83%21.47%5.13%-23.67%9.59%2.25%47.75%19.00%9.78%
EPS (Weighted Average and Diluted) (QoQ) 31.03%5.26%-70.00%208.33%-5.41%22.86%-13.95%-91.89%-1,200.00%200.00%0.00%-96.97%3,200.00%-93.94%1,900.00%20.00%18.75%-22.81%-29.55%64.52%82.35%-22.58%-4.17%-15.94%39.66%-3.70%-19.23%17.46%-10.81%1.52%26.87%-17.65%12.86%-35.44%-37.25%209.38%-6.06%-18.28%34.21%18.63%-23.14%46.24%-81.62%128.00%103.51%11.86%-40.40%-31.46%8.20%109.09%7.25%-37.84%54.35%41.55%-34.83%-182.44%236.11%3.40%15.79%-22.73%36.03%36.22%
FCF Margin Growth (1y) -1244.00-85.00-160.00155.00421.00-1518.00141.00-485.001,047.001,397.00-269.001,147.00214.00704.0059.00-712.00-1193.00-582.00488.001,235.0041.00810.00-891.00-1231.00295.00363.00138.00406.001,115.00-1157.00-483.00343.00-113.001,077.00710.0083.00-925.00-327.00-89.00709.00274.00-7.001,099.00-383.00539.00426.00-559.00-202.00-217.00742.00298.00-191.00-551.00-1225.00-376.00682.00971.00525.001,181.00-957.00-116.0099.00
FCF Margin Growth (3y) 224.00-206.00-288.00818.001,683.00582.00-69.00-49.0069.001,519.00278.001,670.00-937.00931.00-344.00-708.00-857.00591.00-264.00410.001,451.0016.00-1235.00-482.001,297.00283.00365.00832.0077.00-407.00138.001,135.00-764.00744.001,720.00408.00-112.0093.00451.00124.00596.001,161.00838.00-776.00-229.00-57.00-636.00289.00203.0042.001,104.00-466.00303.00-601.00
FCF Margin Growth (5y) -754.00-85.00259.001,341.00531.00810.00-472.00-46.00405.002,692.00-475.00845.00473.00137.00-689.0041.00146.00511.00-37.00836.00413.00766.00-614.00310.00646.00-50.001,376.001,158.00890.0013.00678.00550.00-442.001,912.001,460.0016.00-880.00-390.00374.00615.001,016.00462.001,644.00-1051.00626.00567.00
FCF Margin (QoQ) -921.00-621.00-216.00514.00238.00-696.0099.00781.00-1702.00963.00-527.002,312.00-1352.00-703.00890.001,379.00-863.00-1348.00119.00899.00-252.00-278.00866.00-295.00517.00-1978.00525.001,231.00585.00-2203.00793.001,940.00-1688.00-1529.001,619.001,484.00-497.00-1896.00992.00476.00101.00-1658.001,790.0041.00-180.00-553.00308.00964.00-293.00-1537.00665.00948.00666.00-1981.00176.00588.00-7.00-1132.001,233.00877.00-453.00-476.00-905.001,718.00-238.00
FCF Payout Ratio Growth (1y) 113.52%6.38%23.16%-21.47%-26.84%-936.64%-19.45%161.84%-45.44%111.90%39.57%-82.04%-15.68%-40.28%-17.14%88.61%67.39%51.47%-41.87%-61.22%1.66%-37.02%493.80%172.45%-14.17%-13.23%-42.70%-36.29%-35.66%93.39%-327.22%-17.64%10.73%-37.85%128.53%-2.31%52.86%18.14%45.40%-17.44%-6.54%0.43%-73.10%7.14%-20.43%-13.75%66.93%22.76%17.70%-23.98%-29.81%1.02%13.26%60.71%41.70%-30.05%-30.72%-23.19%-57.30%78.40%2.90%-1.01%
FCF Payout Ratio Growth (3y) -5.19%1.93%11.46%-28.25%-30.44%-15.91%-2.34%-3.92%-8.34%28.21%-12.40%-49.17%12.79%-17.10%41.94%25.84%13.46%-6.11%25.52%-12.36%-17.51%1.86%-113.49%12.65%-15.12%1.41%-28.11%-19.97%2.89%12.40%-1.95%-12.75%16.52%-9.65%28.29%-4.75%4.36%0.77%-13.24%2.79%-4.34%-13.00%-31.94%9.94%1.98%1.76%18.41%-4.63%-2.62%-2.09%-24.83%8.02%-6.88%6.91%
FCF Payout Ratio Growth (5y) 3.77%-0.85%-7.78%-23.03%-10.55%-10.72%26.31%-1.29%-7.64%15.54%17.99%-25.60%-4.55%-0.90%-41.75%0.90%0.80%-0.10%5.10%-11.54%-1.01%-4.94%26.25%2.89%-2.67%4.35%-32.01%-14.63%-4.13%4.23%-15.79%-2.66%8.18%-13.53%16.33%1.39%8.67%4.57%-8.27%-5.16%-7.24%-4.06%-28.21%10.64%-5.44%-4.33%
FCF Payout Ratio (QoQ) 64.26%75.09%37.98%-46.20%-18.16%102.72%-12.02%-49.88%-1,035.85%119.52%185.99%-89.55%104.11%128.90%-63.19%-50.96%44.56%217.59%-16.22%-56.48%30.80%21.88%-44.11%14.09%-18.96%1,049.09%-74.36%-64.06%-18.07%658.75%-71.49%-63.70%146.25%-991.49%110.34%-51.20%38.22%309.25%-64.61%-23.63%6.82%403.69%-79.91%-13.55%14.79%34.93%-19.98%-35.80%24.43%161.15%-41.15%-38.45%-19.63%141.11%-15.30%-30.99%14.03%112.59%-58.19%-31.65%26.44%18.19%74.65%-60.58%21.65%
Free Cash Flow Growth (1y) -52.72%-4.87%-17.39%29.55%39.22%-112.15%26.17%-61.18%86.25%953.70%-27.16%466.25%20.67%70.62%22.88%-46.03%-39.21%-27.79%87.96%182.10%7.55%73.01%-81.65%-60.03%26.87%24.64%88.99%69.60%68.07%-40.97%-150.14%38.57%3.00%81.11%493.73%14.81%-26.65%-1.76%-20.12%40.54%24.13%9.19%306.77%2.22%37.55%30.85%-32.37%-8.19%-4.45%41.44%53.24%6.55%-4.63%-26.85%-17.08%67.97%69.15%41.96%150.89%-38.20%5.12%12.80%
Free Cash Flow Growth (3y) 7.03%-0.44%-8.78%41.74%46.26%20.97%4.13%5.86%10.96%132.19%18.93%105.04%-7.60%28.69%-24.89%-15.26%-6.04%15.91%-13.30%24.13%31.87%8.38%-29.54%-2.06%29.98%10.04%55.10%39.22%8.28%1.65%16.40%30.76%-2.12%24.78%145.48%18.15%7.79%11.97%30.01%9.67%17.72%26.43%61.54%0.00%7.82%10.62%-4.93%18.00%15.51%13.67%47.17%3.42%19.25%5.41%
Free Cash Flow Growth (5y) -2.10%3.99%11.89%34.09%15.39%17.20%-17.19%5.99%13.27%89.88%-10.22%42.35%10.96%9.42%-19.15%7.42%7.51%10.73%5.17%24.93%11.62%17.77%-11.37%8.68%14.86%7.41%64.71%31.12%16.74%8.46%34.11%15.98%4.27%29.17%72.46%10.04%2.68%7.75%22.80%18.74%21.35%15.98%54.38%0.75%17.39%16.74%
Free Cash Flow (QoQ) -39.05%-42.63%-27.36%86.15%22.62%-50.18%13.92%100.05%-110.70%617.20%-64.95%859.79%-50.93%-55.87%172.49%104.53%-30.62%-68.22%19.67%130.40%-17.59%-17.28%79.61%-12.16%32.56%-91.23%291.32%178.80%30.23%-86.70%251.18%176.28%-54.26%-111.30%1,070.47%105.36%-19.57%-75.44%182.99%31.19%7.74%-80.03%397.88%15.88%-5.23%-25.60%25.12%55.93%-9.84%-61.55%69.85%62.28%33.46%-58.34%18.10%45.25%2.37%-52.78%139.24%46.27%-14.09%-16.55%-41.07%148.80%-7.82%
Gross Margin Growth (1y) 67.0077.00-4.0056.00-28.00-22.00-57.00-42.001.00-52.0048.00-92.0052.0010.0060.00176.00-94.0061.00-111.00-65.0018.00-62.0032.00-13.00-46.00-12.0035.0029.0024.0040.00-179.00-495.00239.001,529.00131.00490.00
Gross Margin Growth (3y) 39.004.00-13.00-79.0025.00-64.0051.0041.00-41.0019.00-2.0018.00-24.0010.00-19.0098.00-122.00-13.00-44.00-49.00-4.00-34.00
Gross Margin Growth (5y) -3.0075.00-64.0032.00-52.00-64.00-28.00-37.00-69.00-55.0065.0035.00-46.0037.00
Gross Margin (QoQ) -7.0051.00-137.00160.003.00-30.00-77.0076.0010.00-65.00-62.00118.00-43.0035.00-203.00263.00-85.0085.00-87.00-7.0071.00-87.00-42.0076.00-9.006.00-86.0043.0025.0054.00-92.0037.0041.00349.00-420.00-1693.001,585.0033.00313.00-403.00188.00392.00
Gross Profit Growth (1y) 3.49%0.67%1.06%3.22%2.76%0.90%1.01%3.49%7.35%10.28%12.69%8.64%9.91%11.55%9.36%12.70%7.06%6.52%2.04%2.23%3.17%4.22%8.68%5.13%8.45%7.50%7.13%9.21%8.30%7.24%9.99%0.32%16.97%85.92%13.04%22.36%
Gross Profit Growth (3y) 4.51%3.85%4.78%5.09%6.63%7.47%7.57%8.21%8.10%9.43%7.94%7.77%6.68%7.39%6.64%6.59%6.20%6.07%5.91%5.48%6.61%6.31%
Gross Profit Growth (5y) 6.08%5.88%5.12%5.98%6.02%6.62%6.66%6.37%7.17%7.98%7.92%7.52%7.35%7.38%
Gross Profit (QoQ) 3.36%0.43%-0.55%0.25%0.55%0.82%1.58%-0.20%-1.28%0.93%4.07%3.52%1.41%3.14%0.34%4.73%2.92%1.11%3.40%-0.51%2.41%-3.15%3.59%0.41%3.45%1.00%0.21%3.59%2.53%0.66%2.15%2.73%1.53%11.64%-5.19%-41.29%76.98%1.83%10.56%-6.68%7.60%10.23%
Interest Coverage Ratio Growth (1y) 240.64%-45.57%-48.91%763.08%-129.96%-285.08%-32.67%-30.86%-13.32%184.95%-261.05%-16.86%525.53%118.85%253.68%186.72%16.72%5.88%30.97%-24.83%-15.28%-7.37%9.12%14.27%-3.39%2.20%13.05%11.65%22.79%13.80%15.25%14.67%9.16%29.92%27.33%-37.50%6.79%-12.60%-12.46%67.66%-45.30%16.11%16.59%28.66%161.64%46.60%22.31%6.91%-14.82%-30.72%0.96%26.07%39.01%57.72%22.04%17.61%12.07%15.72%23.60%-16.05%-36.01%-35.59%-35.91%
Interest Coverage Ratio Growth (3y) -46.69%-5.06%-36.69%79.79%13.05%50.97%18.56%18.12%96.85%58.32%48.00%21.46%83.79%28.99%61.30%35.04%-1.51%0.08%17.34%-1.38%0.17%2.51%12.44%13.52%9.00%14.75%18.38%-7.16%12.70%8.92%8.71%6.31%-13.93%9.65%9.13%10.47%15.19%14.16%7.67%32.12%6.83%5.65%12.91%20.14%45.78%17.00%14.65%16.60%9.89%8.13%15.05%7.57%-0.10%5.54%-1.12%
Interest Coverage Ratio Growth (5y) 41.86%14.67%2.20%59.17%7.40%27.54%18.95%7.20%45.88%31.04%31.94%17.98%47.54%20.08%37.20%25.82%5.07%8.18%18.84%-7.23%3.22%4.11%9.65%8.92%-5.43%8.93%11.11%11.53%15.42%17.07%12.87%10.57%7.28%6.01%9.92%12.69%12.60%10.20%8.99%27.88%13.69%16.57%16.78%11.36%17.31%3.61%3.61%
Interest Coverage Ratio (QoQ) 163.66%41.96%-113.24%787.52%-57.87%33.26%71.79%-131.07%-160.24%148.47%76.41%-150.92%295.09%-191.90%191.07%160.60%0.33%-35.46%69.91%6.08%-8.98%-20.17%-2.48%19.57%-0.49%-5.96%2.12%1.09%5.27%4.02%0.86%11.17%-2.44%5.35%0.36%5.84%16.11%3.24%-50.74%80.86%-4.98%3.42%-5.66%-41.00%101.70%3.84%4.11%19.99%13.01%-13.36%-8.99%-4.40%-8.09%26.26%13.64%5.41%4.28%-2.30%9.52%0.44%7.67%4.35%-25.62%-23.43%8.38%3.84%
Net Cash Flow Growth (1y) -108.19%101.67%77.69%-169.42%160.36%113.00%-236.24%61.41%70.59%-122.11%117.17%-18.33%-86.78%115.24%-39.53%1,016.90%4,047.83%134,012.50%-17,705.77%-1,208.76%1,445.60%-166.25%97.65%105.87%-100.25%269.23%-10,357.67%117.12%5,232.43%8.29%-23.55%-124.58%-292.10%-84.31%76.94%-535.18%169.08%-153.54%203.53%-212.40%307.06%69.65%-195.23%103.76%148.94%1,647.29%-330.39%-3,161.72%-94.26%57.45%138.47%-39.63%-639.40%-100.45%-113.66%93.50%122.19%69,086.30%3,270.17%-7,384.94%-901.77%-112.31%
Net Cash Flow Growth (3y) -56.15%80.12%28.64%-32.32%28.79%-58.45%32.93%83.58%110.69%256.15%-163.39%-393.65%339.24%-413.47%-65.10%99.71%-53.39%1,045.60%-657.34%12.20%25.79%6.68%-44.77%68.48%-30.99%31.76%-210.00%-75.33%312.34%-27.87%31.90%-90.17%75.46%-26.53%38.97%40.03%108.01%35.97%-61.90%-53.17%-16.50%110.99%16.39%-17.11%-40.46%52.09%39.08%-68.42%-59.03%69.87%54.19%-89.36%-126.35%-33.57%
Net Cash Flow Growth (5y) -14.30%29.24%-68.80%-102.70%145.54%-130.98%-7.61%36.41%-18.76%119.23%-114.00%76.90%61.29%201.73%-217.96%-26.06%-176.16%203.01%-162.73%-33.28%21.44%-16.02%22.19%9.08%-7.00%45.81%-96.60%-16.83%269.86%-15.65%-3.87%-50.07%-5.03%-9.09%18.90%-99.84%-16.75%-15.07%25.93%20.08%-6.97%90.39%46.84%-50.85%-27.52%-56.32%
Net Cash Flow (QoQ) -747.24%95.00%167.07%-137.72%231.95%-166.82%-108.72%132.80%365.69%-205.47%76.05%245.00%-160.34%181.90%-265.12%116.20%-30.43%225.00%2,403.85%-26.73%2,149.27%-142.66%-57.68%202.14%-196.41%98.49%493.95%-104.37%65,116.22%-193.47%108.18%3.26%1,271.83%-206.63%98.37%-707.08%212.03%-256.72%55.18%187.77%-186.83%403.06%-235.26%214.37%-106.47%-851.05%105.34%7,477.45%-59.77%-364.54%62.04%114.22%1,002.66%-35.36%-237.79%45.08%99.08%-1,856.16%34.45%287.61%2,767.88%-10.11%-254.76%79.90%55.98%
Net Income Growth (1y) -501.52%78.50%97.09%60.22%-6.74%29.12%-18.07%-13.28%36.21%-5.64%21.34%-23.17%-62.48%42.96%18.66%43.94%222.92%22.86%1.29%88.05%-90.00%-52.70%20.83%52.62%1,654.34%254.51%8.64%-18.60%-50.83%-67.39%-48.68%-30.06%69.32%43.70%133.66%82.72%-9.08%-210.01%1.09%-36.41%29.75%237.56%18.83%85.33%
Net Income Growth (3y) -8.07%239.54%-21.89%20.32%5.66%-1.38%18.17%18.34%13.40%27.64%-50.52%-5.99%13.24%60.45%78.26%27.24%9.96%32.69%-4.81%-18.22%-12.34%-4.58%144.44%18.44%9.22%1.32%-8.86%-36.00%6.62%-6.68%25.94%29.56%41.06%29.13%
Net Income Growth (5y) 120.62%94.01%98.43%329.77%127.72%83.81%-31.22%0.24%7.62%22.45%23.69%22.68%13.87%20.91%0.89%-0.80%-4.13%18.65%36.37%-0.70%9.78%24.45%5.84%-23.43%9.73%0.19%76.71%20.25%9.37%4.16%
Net Income (QoQ) -2,402.73%86.00%25.75%-67.72%-23.32%98.10%-14.96%39.17%-3.42%-18.41%17.74%-11.69%2.23%28.15%-18.43%13.55%-35.27%-37.42%210.80%-5.75%-21.48%40.39%18.25%-22.30%45.79%-92.53%459.37%98.48%84.14%-14.19%13.03%-39.18%37.97%-48.16%-25.03%-4.29%88.04%25.49%-36.37%55.63%47.04%-37.56%-176.99%243.01%-7.50%27.41%-18.38%23.53%44.27%
Net Income towards Common Stockholders Growth (1y) -501.52%78.50%97.09%60.22%-6.74%29.12%-18.07%-13.28%36.21%-5.64%21.34%-23.17%-62.48%42.96%18.66%43.94%224.16%22.86%1.29%88.05%-75.16%-52.70%24.44%55.22%601.08%249.83%2.19%-23.91%-49.42%-68.88%-43.67%-12.90%67.08%51.28%116.05%45.52%-11.14%-216.54%3.53%-23.92%34.13%227.47%25.63%64.03%
Net Income towards Common Stockholders Growth (3y) -8.07%239.54%-21.89%20.32%5.66%-1.38%18.32%18.34%13.40%27.64%-32.90%-5.99%14.36%61.36%78.05%26.68%8.80%30.47%-4.15%-19.84%-10.52%0.95%80.95%18.10%7.54%-1.20%-9.10%-36.60%8.01%-1.20%25.81%30.98%41.12%22.00%
Net Income towards Common Stockholders Growth (5y) 120.62%94.01%98.43%329.77%127.72%83.81%-17.43%0.24%8.26%22.86%23.60%22.36%13.15%19.69%1.38%-1.98%-2.95%22.73%36.68%-0.87%9.41%23.00%5.51%-23.80%9.89%2.64%47.84%19.60%10.10%3.78%
Net Income towards Common Stockholders (QoQ) -2,402.73%86.00%25.75%-67.72%-23.32%98.10%-14.96%39.17%-3.42%-18.41%17.74%-11.69%2.23%28.15%-18.43%13.55%-35.27%-37.42%210.80%-5.75%-21.48%40.93%17.80%-22.30%45.79%-81.39%124.36%104.41%81.84%-15.93%11.95%-40.29%35.40%-44.11%-31.11%8.07%109.35%7.20%-37.63%54.34%41.01%-34.54%-181.80%237.12%3.62%15.40%-22.26%35.15%35.29%
Net Margin Growth (1y) -43.00153.0027.0025.00-86.00120.00-208.00-156.00169.00-97.0090.00-199.00-538.00233.0082.00200.00576.00118.00-44.00446.00-649.00-520.00109.00468.001,100.00922.00-74.00-480.00-690.00-992.00-376.00-227.00264.00111.00354.00219.00-214.00-1090.00-81.00-361.00149.001,179.00108.00378.00
Net Margin Growth (3y) -2.00693.00-456.00255.00-35.00-155.00206.00254.00128.00447.00-611.00-169.00148.001,114.001,027.00520.00-9.00435.00-239.00-590.00-341.00-239.00674.0040.00-96.00-488.00-640.00-1971.00-102.00-370.00199.00200.00382.00236.00
Net Margin Growth (5y) 778.00681.00911.00833.00678.00324.00-529.00-146.0030.00759.00657.00656.00164.00436.00-201.00-239.00-303.00407.00601.00-361.00-30.00426.00-189.00-1569.00-67.00-381.00608.00130.00-69.00-471.00
Net Margin (QoQ) -204.00167.007.00-14.00-8.0041.00-111.00223.00-38.00-161.0095.00-105.0014.00164.00-170.0082.00-275.00-175.00600.00-68.00-157.00201.00143.00-230.00333.00-894.00272.00399.00692.00-263.0094.00-597.00286.00-473.00-208.0019.00435.0018.00-362.00263.00299.00-415.00-1237.001,272.0019.0095.00-207.00201.00289.00
Operating Income Growth (1y) 227.42%-47.77%-51.13%724.06%-129.34%-285.08%-32.32%-28.69%-17.39%188.04%-265.97%3.15%601.85%157.98%405.48%173.44%13.68%5.65%-9.08%-24.25%-12.36%-6.51%-6.23%14.31%-3.25%4.10%17.67%21.61%32.87%21.19%20.21%15.53%9.95%29.66%27.06%17.09%28.43%6.45%6.44%10.57%-41.13%22.14%18.96%24.57%143.09%36.44%16.93%4.14%-16.13%-31.33%1.66%26.04%39.12%57.87%21.05%17.86%11.20%16.75%24.56%11.91%17.79%17.74%17.13%
Operating Income Growth (3y) -46.25%-5.23%-36.60%87.49%20.02%61.39%50.83%26.23%105.65%63.86%66.43%28.80%91.29%36.59%66.36%33.28%-1.22%0.93%0.11%1.74%4.05%5.66%9.87%17.11%12.22%17.82%21.58%18.05%23.34%18.71%17.58%14.36%-5.97%19.02%17.17%17.27%22.50%21.05%13.97%12.78%6.27%4.60%12.24%17.81%41.55%13.94%12.90%15.65%9.07%8.17%15.30%18.46%22.15%29.47%20.88%
Operating Income Growth (5y) 45.11%18.33%8.80%63.00%11.49%32.94%23.95%11.74%50.33%34.09%38.45%24.32%53.16%26.31%41.56%27.18%7.09%10.07%8.91%7.33%9.73%10.24%12.40%15.77%1.34%16.29%17.87%17.77%21.84%22.76%17.72%14.18%11.13%9.57%13.85%16.18%16.49%13.97%12.75%16.33%13.18%16.10%16.35%16.61%30.02%15.25%15.99%
Operating Income (QoQ) 158.65%42.47%-113.44%760.97%-58.74%33.29%71.67%-131.08%-160.24%148.74%80.88%-151.17%295.18%-191.88%212.41%148.93%0.33%8.80%0.63%3.49%-6.75%-6.37%-16.17%19.74%-0.52%-6.09%2.20%1.34%7.03%6.15%5.62%10.72%-2.38%5.29%1.51%5.37%15.13%3.18%-6.45%15.58%-4.58%3.17%-2.82%-38.46%97.96%0.48%1.76%20.10%11.11%-13.89%-9.37%-3.28%-9.02%27.47%12.36%6.76%3.24%-2.26%9.40%0.74%8.39%4.28%-1.72%6.03%8.35%3.74%
Operating Margin Growth (1y) 331.00-181.00-279.00510.00-620.00-561.00-87.00-137.00-13.00651.00-431.00-18.00840.00379.00981.00415.0036.00-1.00-86.00-184.00-108.00-72.00-86.0044.00-69.00-19.0056.0065.00126.0077.0064.0067.0025.00138.00170.0034.00127.00-3.00-51.00118.00-321.0092.0068.0025.00491.00197.0063.00-9.00-184.00-362.00-66.0057.00127.00219.0032.0011.00-31.0013.0090.0013.0056.0073.0076.00
Operating Margin Growth (3y) -302.00-91.00-798.00355.00207.00469.00462.00260.00863.001,028.00464.00213.00768.00305.00809.00275.00-142.00-93.00-115.00-75.00-51.00-14.0034.00176.0081.00196.00290.00166.00278.00212.00182.00219.00-170.00227.00186.00177.00297.00286.0080.00134.00-14.00-72.0065.0073.00434.0055.0030.0059.00-88.00-129.0056.0081.00153.00306.00198.00
Operating Margin Growth (5y) 574.00287.0097.00586.00135.00395.00291.00120.00686.00936.00434.00323.00825.00363.00929.00407.009.00123.00118.0026.00101.00120.00153.00328.00-113.00285.00306.00309.00448.00502.00313.00235.00138.0063.00183.00225.00240.00144.0046.00202.0082.00161.00187.0097.00460.00141.00196.00
Operating Margin (QoQ) 227.00161.00-612.00555.00-284.0063.00177.00-575.00-225.00537.00126.00-451.00438.00-545.00540.00407.00-23.0057.00-26.0028.00-60.00-28.00-124.00104.00-24.00-41.006.00-10.0026.0035.0015.0051.00-23.0021.0018.009.0090.0052.00-117.00102.00-40.004.0052.00-337.00373.00-20.009.00129.0079.00-154.00-63.00-46.00-98.00142.0060.0024.00-6.00-45.0038.00-17.0038.0031.00-38.0025.0055.0034.00
Profit After Tax Growth (1y) 28.07%-8.61%9.99%210.94%-92.70%-195.42%-24.25%-11.74%-80.37%201.70%-92.75%23.28%9,317.36%78.69%1,836.93%-19.42%8.18%62.81%63.21%120.92%15.09%-11.60%9.77%-6.74%29.12%-18.07%-13.28%36.21%-4.99%21.34%-23.17%-62.48%41.99%18.66%51.31%224.16%22.86%1.29%78.89%-75.16%-52.70%24.44%55.22%617.18%256.56%5.48%-22.10%-48.45%-67.58%-42.30%-12.60%64.34%48.30%109.78%44.31%-10.86%-208.04%3.44%-23.48%33.18%235.73%24.99%62.49%
Profit After Tax Growth (3y) -73.62%-3.92%-60.76%50.12%10.52%20.14%2.10%-4.29%171.44%70.53%31.86%29.95%389.45%37.01%226.17%18.41%17.15%5.65%15.82%41.05%12.18%-4.22%-9.90%-21.89%20.32%5.66%0.27%18.32%18.34%13.40%27.64%-32.90%-6.21%14.36%61.36%79.40%27.49%9.96%29.33%-2.80%-18.22%-8.85%1.86%82.48%19.69%8.48%-0.58%-8.94%-36.07%7.78%-1.17%24.95%29.56%39.46%21.52%
Profit After Tax Growth (5y) 13.34%20.87%13.82%43.21%10.94%20.07%13.78%12.55%97.07%32.88%16.89%22.76%170.13%20.65%87.41%-3.23%16.75%11.17%12.55%27.83%19.75%1.10%14.64%-17.43%0.24%8.26%22.86%24.16%22.83%13.87%20.25%2.23%-0.94%-1.86%23.39%37.37%-0.07%9.98%22.23%6.11%-23.53%10.45%3.14%48.46%20.25%10.54%4.09%
Profit After Tax (QoQ) 31.35%5.04%-69.54%204.73%-6.27%26.42%-13.89%-92.84%-1,324.81%200.37%0.33%-98.41%6,245.14%-92.84%1,605.28%21.60%20.39%-22.41%-29.05%63.24%81.19%-22.22%-3.97%-14.96%39.17%-3.42%-18.41%17.74%-11.69%2.23%28.15%-17.87%12.77%-35.27%-37.42%210.80%-5.75%-17.45%34.06%17.80%-22.30%45.79%-81.39%124.36%104.41%81.84%-14.00%11.54%-39.53%34.29%-43.09%-29.84%7.60%103.44%7.01%-36.69%52.21%39.95%-33.91%-176.73%245.74%3.53%15.03%-21.80%34.21%34.59%
Property, Plant & Equipment (Net) Growth (1y) -9.75%-7.01%-6.18%5.20%7.69%14.23%17.13%7.25%10.04%6.90%8.81%7.86%11.17%10.23%11.02%16.88%15.13%15.50%18.23%10.58%5.35%10.28%6.33%5.90%5.12%-3.38%-4.97%-8.07%-9.42%-5.32%-3.19%2.02%10.66%17.45%18.99%18.64%16.61%6.91%2.64%0.37%-4.95%-4.61%-4.37%5.61%9.31%10.95%13.76%2.75%0.22%-2.53%-4.64%-1.23%-0.80%9.77%13.30%12.05%21.03%12.13%11.09%14.03%
Property, Plant & Equipment (Net) Growth (3y) 0.60%4.33%6.14%6.76%9.63%10.41%12.27%10.58%12.09%10.82%12.62%11.71%10.48%11.98%11.75%11.03%8.44%7.16%6.11%2.49%0.10%0.29%-0.73%-0.23%1.76%2.42%3.06%3.62%5.33%5.94%5.75%6.70%7.04%6.20%5.31%7.94%6.60%4.20%3.74%2.89%1.36%1.04%1.23%2.34%2.81%5.88%7.12%4.38%6.37%6.26%6.27%8.06%
Property, Plant & Equipment (Net) Growth (5y) 5.12%7.65%9.43%9.48%9.83%11.38%12.21%9.62%9.30%7.72%7.61%6.30%5.13%5.13%5.13%5.12%5.03%6.48%6.59%5.43%5.30%4.84%3.62%3.41%3.15%1.85%1.45%3.35%3.96%4.70%5.16%5.68%6.09%5.31%4.85%5.00%3.79%3.90%3.82%3.81%4.57%4.89%5.48%6.49%
Property, Plant & Equipment (Net) (QoQ) -2.75%-0.14%-2.38%-1.92%-1.88%11.98%-0.07%4.03%0.61%2.53%2.54%1.06%2.41%1.63%5.69%0.21%3.15%6.99%4.10%0.53%5.59%0.07%-0.82%5.23%1.81%-0.34%-1.54%-3.28%0.13%-3.59%-2.99%1.10%2.38%1.59%5.23%7.31%3.73%1.29%3.43%-1.61%-0.42%-0.95%-2.06%-1.25%-0.17%9.38%1.37%0.22%2.36%-1.20%-1.11%-2.53%0.14%2.33%-0.68%7.85%3.36%1.20%7.28%-0.08%2.40%3.88%
Return on Assets Growth (1y) 0.000.000.000.000.000.002.001.001.000.000.000.000.000.00-1.000.000.000.001.001.001.001.000.00-1.00-1.00-1.001.002.002.001.000.00-2.00-2.00-2.00-1.000.000.001.001.000.00-1.00-2.00-1.001.001.002.00
Return on Assets Growth (3y) 0.000.001.001.002.002.002.002.001.001.000.000.000.000.000.001.000.000.000.000.002.002.002.002.001.000.000.00-1.000.000.001.001.000.00-2.00-2.00-2.00-2.000.000.001.00
Return on Assets Growth (5y) 2.002.002.002.002.002.002.002.002.002.002.002.002.001.000.000.001.002.002.002.001.000.000.000.000.000.001.001.000.00-1.00-1.00-2.00-1.001.001.001.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.001.000.000.00-1.00-1.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.00
Return on Equity Growth (1y) 1.001.000.000.000.000.000.000.008.006.001.00-2.000.00-1.000.000.00-3.00-1.00-1.000.004.002.002.003.00-2.00-4.00-3.00-3.002.007.007.005.000.00-5.00-5.00-6.00-3.000.002.005.003.00-2.00-4.00-7.00-5.003.003.007.00
Return on Equity Growth (3y) 1.001.000.000.003.006.0011.0012.0011.0010.005.004.000.00-2.000.000.001.002.00-1.00-2.00-3.00-1.004.006.005.004.000.00-2.00-2.00-4.00-1.001.003.004.000.00-7.00-7.00-8.00-5.001.002.005.00
Return on Equity Growth (5y) 4.007.009.0012.0012.0012.0011.0010.0011.0011.008.009.0010.0010.007.003.00-1.00-3.001.004.004.003.001.000.00-1.00-2.001.000.002.003.000.00-4.00-3.00-6.00-3.003.003.004.00
Return on Equity (QoQ) 0.001.000.000.000.000.000.000.000.000.000.000.003.003.003.00-1.000.00-1.000.001.00-1.000.00-1.00-2.001.000.001.002.000.00-1.001.00-2.00-2.000.001.003.003.000.00-1.00-2.00-2.00-1.00-1.001.000.002.002.00-1.00-4.000.00-2.001.004.000.002.00
Return on Invested Capital Growth (1y) 2.000.00-1.00-1.00-3.00-2.001.000.001.003.002.005.006.004.003.001.00-1.00-1.00-1.00-1.000.000.000.000.000.000.001.000.000.000.001.003.002.001.001.00-1.00-1.00-1.00-1.00-1.00-1.001.001.002.002.001.000.00-1.000.000.001.002.002.002.001.000.000.00-1.00-1.000.00
Return on Invested Capital Growth (3y) -1.001.001.004.003.005.005.005.006.005.003.004.005.002.001.00-1.00-1.00-1.00-1.00-1.00-1.000.001.002.002.002.002.002.002.001.000.001.001.001.001.000.001.001.001.000.001.002.003.004.003.003.003.002.001.001.001.002.00
Return on Invested Capital Growth (5y) 4.003.003.003.002.003.004.004.005.005.004.004.005.003.003.002.001.001.000.001.001.000.001.001.001.002.003.003.003.003.002.002.002.002.003.002.002.003.003.003.002.003.003.004.00
Return on Invested Capital (QoQ) 1.000.000.002.00-1.00-1.000.00-1.000.002.00-1.000.002.001.002.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.00-1.000.000.001.001.000.000.000.00-1.000.000.000.000.00
Return on Sales Growth (1y) 0.002.000.000.000.000.000.000.000.000.000.00-1.001.00-2.00-2.002.00-1.001.00-2.00-5.002.001.002.006.001.000.004.00-8.00-5.001.004.0012.009.000.00-4.00-7.00-10.00-4.00-4.003.001.004.004.00-2.00-11.00-1.00-5.001.0012.001.005.00
Return on Sales Growth (3y) 0.000.000.000.000.008.007.007.008.007.007.00-5.003.000.00-2.002.003.001.004.00-7.00-2.001.0011.0010.005.000.005.00-3.00-6.00-4.00-4.008.000.00-1.00-4.00-6.00-20.00-1.00-5.002.002.004.004.00
Return on Sales Growth (5y) 8.007.009.008.007.008.007.007.008.007.003.009.008.007.00-7.00-1.000.007.007.007.002.005.00-2.00-2.00-3.003.006.00-4.000.005.00-2.00-15.00-1.00-5.007.001.00-1.00-4.00
Return on Sales (QoQ) -2.002.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.002.000.00-2.001.00-1.000.002.00-2.001.00-3.00-2.006.00-1.00-2.002.001.00-2.003.00-10.004.004.007.00-2.001.00-6.003.00-5.00-2.000.003.001.00-3.003.004.00-5.00-12.0012.00-1.002.00-2.001.003.00
Revenue Growth (1y) 2.79%-0.12%1.10%2.63%3.06%1.12%1.60%3.94%7.34%10.86%12.14%9.68%9.33%11.43%8.70%10.68%8.08%5.86%3.19%2.91%2.98%4.87%8.33%5.26%8.96%7.63%6.75%8.88%8.04%6.81%8.82%4.37%6.09%6.95%1.46%11.53%8.63%6.92%13.36%-4.88%-3.64%9.31%9.54%20.92%23.16%11.39%8.93%5.24%2.89%3.47%9.48%18.17%20.32%20.79%16.65%16.52%14.94%15.10%13.12%10.32%10.93%9.31%8.64%
Revenue Growth (3y) 4.38%3.84%4.82%5.37%6.55%7.70%7.39%8.06%8.25%9.36%7.94%7.70%6.76%7.35%6.71%6.24%6.64%6.11%6.07%5.66%6.63%6.43%7.96%6.15%7.69%7.13%5.63%8.22%7.58%6.89%7.77%3.45%3.56%7.72%8.00%8.66%8.84%9.19%10.59%6.57%6.89%8.00%9.32%14.57%15.10%11.66%11.63%13.16%12.48%12.88%13.05%14.95%15.33%14.97%12.75%
Revenue Growth (5y) 6.09%5.72%5.26%5.91%6.13%6.76%6.72%6.45%7.32%8.10%7.78%7.44%7.46%7.30%7.14%6.38%6.81%6.42%5.67%6.55%6.92%6.63%7.68%4.88%5.51%7.52%7.92%7.83%8.12%8.26%8.35%7.10%7.07%7.57%8.48%9.79%9.80%10.22%11.55%10.76%11.05%11.86%11.50%14.09%14.22%11.86%11.32%
Revenue (QoQ) 3.44%-0.10%0.85%-1.37%0.51%1.13%2.38%-0.96%-1.38%1.60%4.74%2.28%1.86%2.77%2.44%1.96%3.81%0.25%4.31%-0.44%1.68%-2.28%4.03%-0.37%3.54%0.94%1.09%3.13%2.28%0.11%3.11%2.33%1.11%2.00%-1.11%4.03%1.93%-3.23%8.70%1.32%0.31%2.60%-8.79%2.65%13.79%2.82%0.69%4.55%2.92%0.54%-2.72%2.22%3.49%6.38%5.01%4.07%3.90%2.74%4.89%2.66%4.04%0.97%2.29%3.23%2.51%0.35%
Share-based Compensation Growth (1y) -68.90%-45.04%-49.18%628.50%-1.44%-9.02%6.19%-14.88%0.55%-34.94%10.90%36.37%12.33%77.81%13.11%-22.87%6.46%6.57%-11.85%22.95%19.56%5.15%18.91%19.34%10.78%11.28%20.47%9.66%1.14%30.09%10.37%23.14%42.28%20.87%14.73%30.42%67.18%36.61%5.41%-16.42%-34.88%-28.82%-7.74%6.59%-8.51%7.42%8.29%9.49%29.27%34.24%9.79%6.43%7.75%-40.33%31.04%27.62%-11.47%50.41%26.77%-26.31%-10.30%-10.59%
Share-based Compensation Growth (3y) -32.45%-31.22%-15.73%101.12%3.64%1.72%10.03%-3.62%6.34%7.23%3.41%8.95%12.66%25.84%5.84%4.21%12.13%7.64%8.09%17.18%10.24%15.03%16.50%17.24%16.82%20.50%15.12%20.76%34.00%29.03%10.10%10.31%15.70%5.53%3.71%5.13%-0.13%1.46%1.74%-0.82%-8.34%0.87%3.13%7.49%8.42%-4.89%15.92%14.14%7.24%6.40%22.18%0.03%-5.06%-7.07%
Share-based Compensation Growth (5y) -18.10%-9.22%-9.81%50.88%7.22%3.36%6.90%5.61%9.75%7.61%9.63%11.10%9.88%23.60%9.53%8.85%15.20%14.42%9.84%20.91%26.08%20.24%13.84%11.93%11.66%11.22%8.21%9.43%7.47%10.43%5.92%9.39%12.87%11.13%5.81%6.25%6.77%-3.50%8.66%5.79%-5.98%-1.63%12.75%3.16%0.24%2.96%
Share-based Compensation (QoQ) -41.94%196.87%-106.60%373.46%2.61%174.52%-31.39%-49.00%-5.29%220.40%-45.00%-39.76%-38.71%446.15%-32.37%-50.38%-2.99%247.42%-53.88%-31.52%-2.88%187.35%-35.67%-33.40%-14.58%224.94%-35.44%-38.18%-14.20%251.77%-41.23%-42.98%10.36%198.46%-34.43%-34.12%-6.25%183.28%-25.46%-15.55%-23.39%118.57%-40.89%-34.21%-16.26%183.29%-31.71%-43.53%-1.68%185.58%-30.95%-33.33%2.10%133.56%-33.06%-32.49%-43.46%412.93%-34.81%-53.17%-3.95%332.33%-62.11%-42.99%-4.26%
Shareholder's Equity Growth (1y) 10.90%10.75%17.34%1.92%4.91%-0.53%-10.02%5.19%-1.45%3.48%3.05%4.93%1.29%-0.02%10.22%4.33%12.65%12.69%6.12%11.00%5.83%7.27%9.60%12.16%18.50%15.89%9.54%7.90%6.43%7.90%11.86%4.22%2.76%2.30%4.60%15.99%21.28%22.94%22.50%8.21%11.61%11.99%24.78%31.71%25.78%22.08%8.91%1.25%-10.28%-16.92%-15.26%-3.92%2.98%8.93%16.89%12.63%9.41%19.79%5.61%8.38%15.28%10.17%15.67%
Shareholder's Equity Growth (3y) 4.66%4.46%2.85%4.00%1.55%0.96%0.73%4.82%3.99%5.25%6.42%6.71%6.49%6.52%8.63%9.11%12.21%11.89%8.41%10.34%10.10%10.28%10.33%8.05%9.03%8.56%8.62%9.26%9.87%10.72%12.75%9.37%11.63%12.10%16.93%18.24%19.41%18.90%18.52%13.00%8.00%4.33%4.82%8.61%5.14%3.38%2.56%3.09%0.36%2.73%1.51%5.46%9.11%12.86%12.61%
Shareholder's Equity Growth (5y) 5.52%5.13%4.94%5.43%4.54%4.47%3.52%7.47%7.12%7.71%7.67%8.02%8.78%8.61%9.45%7.87%9.09%9.11%8.31%10.18%10.71%11.03%11.47%9.62%11.90%11.99%14.40%13.20%13.24%13.16%14.26%11.77%9.44%7.39%8.09%9.97%9.48%8.75%10.52%9.32%7.25%8.19%7.29%9.36%7.95%7.83%5.67%
Shareholder's Equity (QoQ) 4.22%1.63%0.78%3.89%4.08%7.68%-12.47%6.94%-1.32%-2.60%2.32%0.20%3.62%-3.00%4.20%-3.28%2.29%6.92%-1.37%4.43%2.33%0.68%3.16%-0.43%3.72%2.87%5.57%5.20%1.43%-2.76%4.00%3.77%2.83%0.80%-3.10%2.31%2.38%3.06%7.45%6.98%3.78%2.69%-5.08%10.34%4.13%14.42%0.19%5.37%1.06%2.08%-6.86%-6.63%-6.42%4.12%5.61%0.07%-1.01%11.72%1.76%-2.79%8.39%-1.51%4.44%3.40%3.58%3.41%
Tax Rate Growth (1y) 37,626.00247.00-1172.0013,689.00-316204.003,916.00539.00932.00328,404.00-7884.00-1112.00-513.00-11654.005,164.001,616.00253.0068.00283.00168.00111.00203.00-80.00115.00-85.00223.00194.00-707.00-326.0015.004.003,383.00-2031.00-1128.00-1318.00-3912.001,202.00101.00369.00268.004,473.003.00-69.00226.00-4084.0097.001.00-356.00362.00-9.00770.001,610.00-235.00261.00-669.00-1678.00-135.00-142.00185.001,339.00331.00-92.00384.00-870.00
Tax Rate Growth (3y) 49,827.00-3722.00-1745.0014,108.00547.001,196.001,043.00671.00316,818.00-2437.00672.00-149.00-11383.005,367.001,899.00280.00495.00396.00-423.00-299.00442.00117.002,791.00-2441.00-889.00-1120.00-1235.00-1154.00-1012.00-944.00-260.003,644.00-1025.00-1017.00-3418.001,591.00200.00301.00138.00751.0090.00703.001,480.00-3957.00348.00103.00-424.00-8.00110.00286.001,271.00-39.0028.00-100.00-1210.00
Tax Rate Growth (5y) 38,241.001,725.0040.0014,472.00818.001,398.001,326.00698.00317,245.00-2324.0080.00-560.00-11144.005,564.004,576.00-2077.00-618.00-918.00-952.00-1127.00-585.00-831.00-852.003,234.00-786.00-820.00-741.00-766.00-913.00-1012.00-390.00-78.00-937.00-246.00-2163.001,718.00452.00403.0071.00381.00210.00219.001,141.00-3761.00115.00672.0045.00
Tax Rate (QoQ) 36,882.001,514.00-14258.0013,487.00-498.0096.00603.00-316405.00319,622.00-3281.00996.0011,067.00-16667.003,492.001,595.00-74.00152.00-57.00232.00-259.00367.00-171.00175.00-167.0083.0024.00-24.00141.0053.00-877.00357.00482.0042.002,503.00-5058.001,385.00-148.00-92.0057.00283.00121.00-193.004,261.00-4187.0049.00102.00-49.00-6.00-46.00-255.00669.00-377.00733.00585.00-1177.00119.00-197.00-424.00367.00112.00130.00730.00-641.00-310.00606.00-524.00
Total Debt Growth (1y) 0.03%-35.38%-31.36%-30.19%-8.12%-8.23%-8.32%0.85%-0.27%-0.28%-0.29%-0.11%-0.14%-0.17%1.03%0.72%0.79%
Total Debt Growth (3y) 115.56%-2.86%-16.07%-14.39%-11.07%-2.92%-2.97%-2.61%0.49%0.12%
Total Debt Growth (5y) 55.80%55.81%55.80%61.92%55.75%-1.60%
Total Debt (QoQ) 0.00%0.00%-25.00%54.85%-5.86%-10.59%-23.25%0.03%0.00%-9.07%1.03%-0.10%-0.10%0.02%-0.09%-0.10%-0.10%0.19%-0.13%-0.13%1.09%-0.11%-0.06%