National Steel Cash Flow Statement (2012-2026) | SID

Cash Flow Statement Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Sep2019 Dec2019 Mar2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
3,159.36M-2128.90M464.98M675.82M-309.54M-779.55M103.55M-268.93M-358.97M-226.41M-168.95M-159.67M-209.49M-612.94M-165.97M-92.34M-73.48M-609.15M-218.97M
Depreciation and Depletion (Quarter)
200.44M131.23M131.51M156.82M158.88M159.12M172.55M177.56M
Deferred Taxes (Quarter)
-96.66M-62.84M27.72M82.30M138.39M-329.34M105.23M156.62M
Cash from Discontinued Operations (Quarter)
Gains from Investment Securities (Quarter)
Asset Writedowns and Impairment (Quarter)
Change in Working Capital (Quarter)
0.37M0.07M0.17M0.30M0.06M7.17M12.04M-2.43M4.83M9.35M13.32M-7.98M4.29M9.92M15.44M-9.26M5.91M
Change in Receivables (Quarter)
289.56M-63.93M10.36M7.85M-7.79M8.08M107.72M45.69M-136.14M117.51M1,537.76M105.79M-12.70M93.43M126.41M93.71M175.42M-84.99M
Change in Accured Expenses (Quarter)
12.04M0.28M13.27M12.69M0.80M-15.79M-14.35M-14.27M-4.42M5.61M9.78M11.81M-3.96M4.64M8.85M10.85M-12.37M
Change in Taxes (Quarter)
3,976.28M-436.26M2,902.27M3,022.81M3,185.33M-128.95M
Cash from Operations (Quarter)
1,586.81M104.42M594.37M1,125.34M-303.80M336.94M1,155.46M315.72M-254.76M314.87M920.17M545.56M-196.87M-247.15M-244.44M-274.67M-147.54M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-1.70M-0.38M-0.88M-1.68M-0.43M-1.07M-48.46M-13.56M-27.98M-40.39M-53.03M-13.87M-31.28M-49.55M-68.90M-17.60M
Depreciation & Amortization (CF) (Quarter)
157.40M48.34M105.44M131.51M204.57M52.84M326.08M508.59M-200.38M181.35M352.83M504.57M-299.03M170.52M361.36M566.81M-367.78M219.49M
Investing Activities
Capital Expenditures (Quarter)
Change in Intangibles (Quarter)
Acquisitions (Quarter)
Divestments (Quarter)
Change in Acquisitions & Divestments (Quarter)
311.18M3.23M-0.41M2.41M-6.72M53.10M52.74M-70.45M-0.51M18.64M17.07M-20.43M1.58M2.02M-83.59M111.94M13.61M
Cash from Investing Activities (Quarter)
-329.36M-578.07M-405.07M-619.62M
Financing Activities
Other financing activities (Quarter)
Cash from Financing Activities (Quarter)
-2172.94M-69.90M-265.83M-279.91M306.61M-19.08M93.97M-127.80M305.36M267.09M371.61M48.14M-207.18M-192.28M-216.45M-329.47M-292.35M
Additional items
Change in Cash (Quarter)
-136.59M-69.81M111.82M-198.80M-90.68M-3.22M678.55M248.53M-240.22M-118.42M433.93M1,146.23M-601.19M-884.07M-1245.12M-1648.80M-331.44M
Free Cash Flow (Quarter)
1,586.81M104.42M594.37M1,125.34M-303.80M336.94M1,155.46M315.72M-254.76M314.87M920.17M545.56M-196.87M-247.15M-244.44M-274.67M-147.54M
Net Cash Flow (Quarter)
-586.13M34.53M328.54M845.44M2.81M-11.49M671.36M187.93M50.60M176.89M672.17M593.70M-404.05M-439.43M-460.90M-604.14M-439.89M