|
Cash & Equivalents (Quarter)
|
3.98B | 1.05B | 0.59B | 0.26B | 1.84B | 2.98B | 2.28B | 3.24B | 4.01B |
|
Short-term Investments (Quarter)
|
| | 0.00B | 0.64B | 0.70B | 3.94B | 0.28B | 0.05B | 0.03B |
|
Cash & Current Investments (Quarter)
|
3.98B | 1.05B | 0.59B | 0.90B | 2.54B | 6.93B | 2.56B | 3.29B | 4.04B |
|
Receivables - Net (Quarter)
|
| 0.68B | 0.55B | 0.50B | 0.01B | 0.01B | 0.61B | 0.66B | 0.50B |
|
Receivables - Other (Quarter)
|
0.02B | 0.27B | 0.33B | | | | | | |
|
Receivables (Quarter)
|
| 0.94B | 0.88B | 0.50B | 0.01B | 0.01B | 0.61B | 0.66B | 0.50B |
|
Inventory (Quarter)
|
1.32B | | | 1.28B | 0.02B | 0.03B | 2.15B | 1.93B | 1.80B |
|
Current Deferred Tax Assets (Quarter)
|
0.31B | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.10B | | | | | | | | |
|
Current Assets (Quarter)
|
6.84B | | | 3.09B | 4.33B | 6.27B | 5.82B | 6.68B | 6.85B |
|
Construction in Progress (Quarter)
|
| 0.76B | 0.86B | 0.78B | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
5.62B | | 4.74B | 4.79B | 3.99B | 4.73B | 5.01B | 5.64B | 5.24B |
|
Long-Term Investments (Quarter)
|
| | | 0.87B | 0.68B | 0.72B | 0.51B | 1.10B | 1.02B |
|
Goodwill (Quarter)
|
0.17B | 1.11B | 0.94B | | | | 0.00B | | 0.08B |
|
Intangibles (Quarter)
|
| | 0.95B | 1.76B | 1.42B | 1.93B | 2.05B | 2.13B | 1.80B |
|
Goodwill & Intangibles (Quarter)
|
0.17B | 1.11B | 1.89B | 1.76B | 1.42B | 1.93B | 0.06B | 0.07B | 1.87B |
|
Long-Term Deferred Tax (Quarter)
|
0.15B | 0.02B | 0.02B | 0.60B | 0.72B | 0.91B | 0.97B | 1.02B | 1.26B |
|
Other Non-Current Assets (Quarter)
|
0.08B | 0.78B | 1.13B | 0.68B | 0.67B | 0.78B | 0.90B | 1.07B | 0.90B |
|
Non-Current Assets (Quarter)
|
2.35B | | | 9.27B | 7.34B | 7.96B | 10.41B | 11.81B | 11.03B |
|
Assets (Quarter)
|
19.19B | | | 12.36B | 0.55B | 0.54B | 16.22B | 18.49B | 17.88B |
|
Accounts Payables (Quarter)
|
0.16B | | | 0.73B | 0.89B | 0.80B | 1.09B | 1.56B | 1.21B |
|
Notes Payables (Quarter)
|
| | | 1.25B | 0.76B | 0.98B | 0.99B | 1.54B | 1.52B |
|
Dividends payables (Quarter)
|
| | | 0.00B | 0.18B | 0.22B | 0.12B | 0.02B | 0.01B |
|
Payables (Quarter)
|
0.16B | | | 1.98B | 1.83B | 2.00B | 2.19B | 3.12B | 2.74B |
|
Accumulated Expenses (Quarter)
|
0.11B | | | 0.08B | 0.05B | 0.06B | 0.08B | 0.09B | 0.10B |
|
Other Accumulated Expenses (Quarter)
|
0.20B | | | | | | | | |
|
Short term Debt (Quarter)
|
0.45B | | | 1.25B | 0.76B | 0.98B | 0.99B | 1.54B | 1.52B |
|
Current Taxes (Quarter)
|
0.10B | | | 0.13B | 0.38B | 0.59B | 0.17B | 0.17B | 0.12B |
|
Total Current Liabilities (Quarter)
|
2.09B | | | 2.82B | 2.73B | 4.40B | 4.27B | 5.05B | 4.32B |
|
Non-Current Debt (Quarter)
|
7.32B | | | 5.55B | 5.77B | 4.84B | 6.79B | 7.52B | 8.28B |
|
Pension (Quarter)
|
| | | 0.22B | 0.14B | 0.10B | 0.11B | 0.10B | 0.08B |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.00B | | | 0.14B | 0.11B | 0.09B | 0.04B | 0.06B | 0.09B |
|
Other Non-Current Liabilities (Quarter)
|
0.13B | | | 0.13B | 0.10B | 0.09B | 0.27B | 0.26B | 0.21B |
|
Total Non-Current Liabilities (Quarter)
|
12.83B | | | 6.78B | 6.86B | 5.64B | 7.81B | 9.46B | 10.90B |
|
Total Liabilities (Quarter)
|
14.92B | 0.01B | 0.44B | 0.10B | 0.00B | 0.03B | 0.04B | 0.05B | 0.11B |
|
Total Debt (Quarter)
|
7.77B | | | 6.80B | 6.53B | 5.83B | 7.78B | 9.06B | 9.79B |
|
Common Equity (Quarter)
|
4.26B | 2.56B | 2.63B | 2.76B | 2.08B | 4.19B | 4.15B | 3.98B | 2.66B |
|
Shareholder's Equity (Quarter)
|
4.26B | 2.56B | 2.63B | 2.76B | 2.08B | 4.19B | 4.15B | 3.54B | 2.11B |
|
Liabilities and Shareholders Equity (Quarter)
|
19.19B | | | 12.36B | 0.55B | 0.54B | 16.22B | 18.49B | 17.88B |
|
Treasury Shares (Quarter)
|
0.05B | | | | | | | | |
|
Retained Earnings (Quarter)
|
3.13B | | | 1.02B | -0.37B | 1.78B | 0.04B | 0.99B | -0.31B |