Sherwin Williams Co Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 46.00%44.76%42.72%44.12%45.32%46.40%49.03%49.94%44.84%42.31%44.89%47.29%42.83%
EBT Margin 8.78%8.72%8.46%9.93%11.28%12.05%49.03%49.94%44.84%42.31%44.89%47.29%42.83%
EBIT Margin 10.27%9.68%8.94%9.93%11.28%12.05%49.03%49.94%44.84%42.31%44.89%47.29%42.83%
EBITDA Margin 10.27%9.68%8.94%9.93%11.28%12.05%49.03%49.94%44.84%42.31%44.89%47.29%42.83%
Operating Margin 10.27%9.68%8.94%9.93%11.28%12.05%49.03%49.94%44.84%42.31%44.89%47.29%42.83%
Net Margin 6.08%5.89%4.99%9.93%11.28%12.05%49.03%49.94%44.84%42.31%44.89%47.29%42.83%
FCF Margin 10.82%7.48%6.64%7.66%9.00%7.91%10.70%9.02%11.09%9.65%11.13%16.91%9.39%
Efficiency
Inventory Average 0.80B0.83B0.92B0.92B0.95B1.00B1.03B1.04B1.41B1.78B1.85B1.85B1.87B
Assets Average 4.37B4.75B5.20B5.73B6.31B6.04B5.74B6.27B13.33B19.52B19.82B20.45B20.53B
Equity Average 1.55B1.55B1.56B1.65B1.78B1.39B0.93B1.37B2.76B3.69B3.93B3.87B3.02B
Invested Capital 1.51B2.00B1.86B1.86B2.28B1.68B0.91B2.58B13.53B12.75B12.60B11.90B11.29B
Asset Utilization Ratio 1.621.641.691.661.611.841.981.891.120.900.900.900.97
Leverage & Solvency
Interest Coverage Ratio 18.2010.6718.44
Debt to Equity 0.540.640.650.950.921.802.241.022.882.422.062.303.84
Debt Ratio 0.190.200.190.270.250.320.340.280.530.470.410.410.45
Equity Ratio 0.340.310.290.290.280.170.150.280.180.190.200.180.12
Times Interest Earned 18.2010.6718.44
Dividends & Payouts
FCF Payout Ratio 0.210.270.260.220.220.240.210.290.190.190.210.160.310.480.240.35
Valuation
Enterprise Value 6.92B8.98B9.23B15.00B17.85B25.21B23.96B24.08B38.14B36.68B53.70B66.52B92.17B
Market Capitalization 6.99B9.04B9.26B15.86B18.59B25.25B24.17B24.97B38.34B36.84B53.87B66.75B92.34B
Return Ratios
Return on Sales 0.06%0.06%0.05%0.10%0.11%0.12%0.49%0.50%0.45%0.42%0.45%0.47%0.43%
Return on Capital Employed 0.24%0.28%0.26%0.25%0.30%0.40%1.55%1.72%0.72%0.49%0.53%0.55%0.58%
Return on Invested Capital 0.28%0.29%0.24%
Return on Assets 0.10%0.10%0.08%0.17%0.18%0.22%0.97%0.95%0.50%0.38%0.41%0.42%0.42%
Return on Equity 0.28%0.30%0.28%0.57%0.64%0.97%5.96%4.31%2.43%2.01%2.05%2.25%2.82%