|
Assets Growth (1y)
|
| | | | 5.29% | 16.43% | 19.55% | 20.72% | 18.85% | 5.97% | 1.16% | 0.24% | -0.13% | 2.46% | 19.23% | 13.00% | 13.90% | 23.04% | 2.37% | 0.37% | -1.05% | -8.73% | -10.70% | -5.43% | -3.35% | -3.61% | 1.40% | 3.17% | 8.76% | 13.61% | 16.85% | 15.74% | 210.81% | 200.38% | 194.70% | 190.59% | -3.00% | -4.13% | -3.85% | 3.21% | 5.43% | 4.73% | 7.12% | -1.87% | -3.26% | -0.26% | -0.46% | -0.66% | 0.12% | -0.35% | 1.30% | 6.34% | 7.47% | 7.28% | |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 7.71% | 8.13% | 12.97% | 11.00% | 10.57% | 10.14% | 7.28% | 4.37% | 4.02% | 4.79% | 2.91% | 2.36% | 2.89% | 2.68% | -2.50% | -0.70% | 1.32% | -0.02% | 1.90% | 4.13% | 48.39% | 48.72% | 51.71% | 51.39% | 48.56% | 48.45% | 49.05% | 51.42% | 47.03% | 44.48% | 44.79% | 43.31% | -0.36% | 0.05% | 0.83% | 0.21% | 0.70% | 1.35% | 2.60% | 1.21% | 1.35% | 2.16% | |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.09% | 7.26% | 5.68% | 5.35% | 5.27% | 3.28% | 2.25% | 2.10% | 3.42% | 4.73% | 5.25% | 5.07% | 29.78% | 29.87% | 26.13% | 26.92% | 25.68% | 23.54% | 24.56% | 27.63% | 27.29% | 26.99% | 29.17% | 28.58% | 27.31% | 27.86% | 28.70% | 27.61% | 25.22% | 24.55% | 25.07% | 25.47% | 1.26% | 1.37% | |
|
Assets (QoQ)
|
| -1.17% | -2.82% | 4.29% | 5.13% | 9.29% | -0.22% | 5.31% | 3.49% | -2.55% | -4.75% | 4.35% | 3.11% | -0.02% | 10.83% | -1.10% | 3.93% | 8.01% | -7.79% | -3.03% | 2.45% | -0.38% | -9.78% | 2.69% | 4.71% | -0.65% | -5.09% | 4.49% | 10.39% | 3.78% | -2.39% | 3.50% | 196.43% | 0.30% | -4.23% | 2.05% | -1.05% | -0.87% | -3.95% | 9.55% | 1.07% | -1.52% | -1.76% | 0.36% | -0.37% | 1.54% | -1.96% | 0.16% | 0.41% | 1.06% | -0.34% | 5.15% | 1.48% | 0.88% | |
|
Capital Expenditures Growth (1y)
|
| | | | | 26.49% | 76.60% | 6.01% | 90.55% | -2.47% | 16.05% | 21.64% | -11.41% | 18.11% | -4.91% | -4.73% | 9.96% | 10.17% | 8.09% | -5.98% | -8.28% | 89.79% | 11.28% | 46.11% | 19.02% | 2.05% | 17.29% | 21.20% | 39.08% | -16.22% | -13.65% | -20.23% | -32.10% | 1.27% | 20.43% | 1.87% | 41.32% | 7.67% | 6.83% | 21.65% | 28.41% | 50.56% | 22.74% | 107.39% | -53.33% | -46.85% | 5.67% | -39.68% | 143.98% | 87.77% | 12.64% | 65.32% | 48.68% | 80.87% | 88.70% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 13.37% | 24.91% | 7.10% | 22.90% | 8.27% | 6.05% | 2.90% | -3.69% | 35.17% | 4.58% | 9.38% | 6.28% | 28.74% | 12.15% | 18.52% | 14.93% | 17.51% | 4.06% | 12.20% | 3.97% | -4.69% | 6.84% | -0.51% | 10.10% | -2.97% | 3.57% | -0.39% | 7.21% | 17.97% | 16.45% | 36.98% | -5.39% | -4.84% | 11.48% | 15.02% | 13.50% | 14.54% | 13.47% | 27.41% | 19.18% | 21.76% | 30.96% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 24.96% | 18.57% | 11.03% | 15.17% | 19.70% | 9.25% | 14.05% | 8.14% | 16.12% | 2.98% | 4.82% | 2.54% | 12.60% | 7.96% | 6.23% | 7.81% | 12.09% | 7.71% | 11.85% | 15.32% | 7.02% | 9.84% | 19.96% | -4.37% | -6.07% | 7.58% | 4.34% | 7.01% | 10.38% | 13.45% | 20.71% | 25.16% | 23.95% | 24.11% |
|
Capital Expenditures (QoQ)
|
| | 22.56% | -8.46% | -13.35% | 30.11% | 71.11% | -45.05% | 55.76% | -33.41% | 103.61% | -42.40% | 13.44% | -11.22% | 63.92% | -42.29% | 30.94% | -11.05% | 60.83% | -49.81% | 27.73% | 84.06% | -5.70% | -34.09% | 4.05% | 57.82% | 8.38% | -31.89% | 19.39% | -4.93% | 11.70% | -37.08% | 1.63% | 41.79% | 32.83% | -46.78% | 40.99% | 8.03% | 31.79% | -39.40% | 48.83% | 26.67% | 7.43% | 2.40% | -66.51% | 44.26% | 113.59% | -41.55% | 35.46% | 11.02% | 28.13% | -14.21% | 21.83% | 35.06% | 33.68% |
|
Cash & Equivalents Growth (1y)
|
| | | | -1.74% | 98.19% | -15.50% | -40.83% | 47.85% | -29.13% | -44.19% | -52.74% | -34.86% | 19.89% | 2,538.21% | 2,308.23% | 1,489.76% | 1,776.94% | -13.65% | -40.31% | -63.94% | -74.77% | -94.53% | -82.53% | -71.91% | -65.17% | 405.12% | 10.21% | 436.39% | 671.81% | 332.48% | 1,342.72% | -47.83% | -70.40% | -77.05% | -84.42% | -26.22% | -12.71% | -23.85% | -40.48% | -6.05% | 4.46% | 4.05% | 152.65% | 29.19% | 226.95% | 40.05% | 31.95% | 16.75% | -49.46% | -26.88% | 27.45% | 42.35% | -58.35% | |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | -1.82% | 18.97% | 131.72% | 88.84% | 148.32% | 151.70% | 133.40% | 89.39% | 55.14% | 78.40% | 7.60% | 35.92% | 17.21% | 18.16% | -37.98% | -51.38% | -18.40% | -12.13% | 6.10% | 40.57% | -7.71% | -7.34% | 71.15% | 35.32% | 27.33% | 25.87% | -8.91% | 10.20% | -28.76% | -35.38% | -43.35% | -38.35% | -3.61% | 43.92% | 3.53% | 25.66% | 12.32% | 19.96% | 2.14% | 61.97% | 29.01% | -11.71% | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 40.24% | 51.48% | -10.09% | -6.83% | 9.17% | 6.98% | 28.56% | 5.51% | 41.27% | 72.48% | 93.62% | 109.05% | 35.13% | 30.39% | -25.04% | -23.71% | -26.87% | -29.41% | -26.90% | -23.76% | -11.43% | -6.22% | 31.77% | 30.09% | 20.17% | 46.77% | 1.95% | 34.86% | -11.42% | -14.91% | -28.55% | -16.99% | 8.28% | -8.90% | |
|
Cash & Equivalents (QoQ)
|
| -33.47% | 111.56% | 31.51% | -46.91% | 34.19% | -9.80% | -7.92% | 32.65% | -35.68% | -28.96% | -22.03% | 82.86% | 18.37% | 1,463.20% | -28.83% | 20.71% | 39.76% | -28.08% | -50.80% | -27.09% | -2.19% | -84.41% | 57.16% | 17.27% | 21.26% | 126.02% | -65.71% | 470.75% | 74.48% | 26.65% | 14.39% | -79.36% | -1.01% | -1.80% | -22.32% | -2.29% | 17.12% | -14.33% | -39.29% | 54.24% | 30.22% | -14.66% | 47.40% | -21.13% | 229.56% | -63.45% | 38.88% | -30.22% | 42.67% | -47.11% | 142.06% | -22.06% | -58.25% | |
|
Cash from Investing Activities Growth (1y)
|
| | | | | -1,663.09% | -242.51% | 31.83% | 49.61% | 62.17% | -16.80% | 10.20% | -13.67% | 11.14% | -72.90% | -84.36% | -23.85% | -48.95% | 49.55% | 6.12% | 50.98% | 35.51% | -71.10% | 19.50% | -14.93% | 0.97% | 12.21% | -69.61% | -95.54% | -8.59% | 47.13% | 51.39% | -10,001.56% | 47.02% | -103.81% | -35.57% | 99.25% | 82.15% | 0.28% | -78.05% | -58.06% | -1,241.77% | -27.71% | -35.60% | 53.43% | 73.23% | 16.26% | 93.46% | -35.17% | -417.45% | -71.26% | -2,956.25% | -321.03% | -273.93% | -123.11% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | -80.96% | -90.53% | -4.12% | 10.82% | 20.60% | -0.62% | -15.83% | 11.63% | 5.14% | -14.28% | -11.69% | 11.30% | 1.65% | 8.83% | -8.63% | -3.28% | 11.48% | 7.39% | 12.77% | -510.03% | 17.10% | 1.83% | -3.78% | -14.10% | 53.17% | -2.43% | -5.47% | -6.28% | -8.26% | -37.43% | -48.47% | 82.31% | 13.76% | -2.17% | 45.96% | 0.17% | -164.90% | -22.35% | -39.40% | -38.39% | -73.03% | -47.36% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -41.60% | -42.96% | 3.13% | 16.76% | 20.39% | -8.88% | -16.24% | -9.17% | 1.70% | 7.08% | -2.81% | -167.83% | 11.36% | 3.97% | 3.32% | 3.50% | 42.01% | -10.05% | -9.88% | -21.96% | -6.42% | -3.80% | -21.96% | -1.80% | 18.08% | -2.82% | 36.41% | 5.45% | -11.95% | -30.07% | -45.58% | 49.92% | -65.48% | -32.44% |
|
Cash from Investing Activities (QoQ)
|
| | -68.94% | -75.75% | -163.09% | -125.71% | 67.18% | 65.02% | -94.45% | -69.44% | -1.34% | 73.11% | -146.14% | -32.46% | -97.19% | 71.32% | -65.35% | -59.30% | 33.21% | 46.64% | 13.65% | -109.57% | -77.18% | 74.89% | -23.27% | -80.59% | -57.06% | 51.49% | -42.12% | -0.29% | 23.52% | 55.41% | -29,435.35% | 99.47% | -194.23% | 70.34% | -63.82% | 87.51% | -1,543.42% | 47.04% | -45.43% | -6.00% | -56.42% | 43.77% | 50.05% | 39.06% | -389.26% | 95.61% | -932.81% | -133.28% | -61.93% | 21.67% | -42.28% | -107.19% | 3.38% |
|
Cash from Operations Growth (1y)
|
| | | | | -30.94% | -5.98% | -32.25% | -25.82% | 40.08% | 26.58% | -1.09% | 36.59% | 8.69% | 9.93% | 41.14% | 10.16% | 29.60% | -4.01% | 8.79% | 5.47% | 15.53% | -34.54% | 33.75% | -2.56% | 0.68% | 172.18% | -12.70% | 41.56% | -17.51% | -37.24% | 473.54% | -38.06% | 47.34% | 82.78% | -82.42% | 51.94% | 26.67% | -18.02% | -188.35% | 47.49% | 6.02% | 28.76% | 252.50% | 28.43% | 64.84% | 28.02% | 256.47% | -1.38% | -42.96% | -77.05% | -86.56% | -39.00% | -24.75% | 230.58% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | 1.68% | 9.37% | 7.68% | 3.73% | 25.43% | 10.13% | 18.43% | 16.64% | 17.62% | -11.60% | 29.15% | 4.22% | 14.66% | 19.59% | 12.02% | 13.31% | -1.37% | 3.80% | 68.56% | -5.11% | 6.96% | 46.16% | 39.93% | 10.03% | 15.47% | -2.03% | 16.60% | 11.55% | 25.54% | 24.49% | -38.13% | 42.24% | 30.33% | 10.56% | 68.72% | 23.16% | -0.11% | -27.67% | 39.77% | -8.24% | -10.89% | -0.96% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.50% | -3.84% | 13.82% | 2.78% | 18.08% | 18.94% | 16.53% | 16.96% | 6.21% | 3.37% | 28.45% | -0.15% | 12.87% | 14.43% | 19.60% | 6.48% | 12.36% | 10.87% | 15.41% | 13.87% | 10.45% | 26.94% | 24.55% | 20.34% | 21.89% | 9.16% | 38.81% | 11.94% | 13.22% | -10.73% | -35.29% | 11.60% | -1.02% | 0.50% |
|
Cash from Operations (QoQ)
|
| | -30.26% | -147.56% | 404.16% | -31.54% | -5.05% | -166.89% | 270.62% | 29.26% | -14.19% | -153.42% | 330.53% | 2.86% | -13.22% | -128.60% | 531.47% | 21.01% | -35.72% | -127.18% | 598.92% | 32.56% | -63.58% | -127.50% | 833.80% | 36.97% | -1.54% | -111.39% | 1,021.77% | -20.19% | -25.08% | -32.23% | 52.84% | 89.86% | -7.07% | -93.48% | 1,221.13% | 58.28% | -39.86% | -107.02% | 2,305.56% | 13.78% | -26.95% | -91.68% | 1,757.38% | 46.04% | -43.27% | -76.83% | 413.85% | -15.53% | -77.17% | -86.44% | 2,232.32% | 4.21% | 0.28% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | -6.13% | 2.14% | -0.92% | -1.45% | -2.83% | -2.26% | 3.48% | 3.17% | 6.23% | 6.56% | 28.20% | 28.65% | 27.13% | 25.48% | 6.46% | 4.25% | 4.49% | 4.86% | 13.65% | 16.55% | 16.21% | 17.56% | 24.16% | 24.50% | 26.05% | 25.34% | 2.21% | 1.92% | 2.48% | 2.26% | 1.99% | 1.42% | 1.02% | 0.47% | 29.34% | 30.25% | 29.92% | 31.78% | 17.27% | 16.86% | 16.27% | 13.50% | 23.52% | 18.91% | 18.82% | 19.97% | -0.59% | 7.06% | 7.30% | 7.91% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | -1.05% | 2.08% | 9.54% | 9.36% | 9.48% | 9.33% | 12.20% | 11.43% | 12.16% | 11.92% | 15.76% | 16.06% | 15.57% | 15.65% | 14.53% | 14.79% | 15.25% | 15.61% | 12.98% | 13.93% | 14.50% | 14.64% | 8.98% | 8.77% | 9.28% | 8.79% | 10.47% | 10.42% | 10.38% | 10.63% | 15.65% | 15.57% | 15.13% | 14.54% | 23.28% | 21.87% | 21.53% | 21.52% | 12.92% | 14.16% | 14.02% | 13.69% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.18% | 6.96% | 9.72% | 9.71% | 9.77% | 10.01% | 14.79% | 14.96% | 15.63% | 15.62% | 14.50% | 14.68% | 14.80% | 14.67% | 9.38% | 9.35% | 9.64% | 9.68% | 13.73% | 14.33% | 14.53% | 14.81% | 14.44% | 14.39% | 14.54% | 14.01% | 14.32% | 13.35% | 13.19% | 13.01% | 13.69% | 14.47% | 14.24% | 14.24% |
|
Dividends Paid - Common (QoQ)
|
| | -8.49% | 3.80% | 0.12% | -1.30% | -0.42% | 0.69% | -0.41% | -2.69% | 0.16% | 6.61% | -0.71% | 0.20% | 0.47% | 28.26% | -0.37% | -0.98% | -0.83% | 8.82% | -2.44% | -0.75% | -0.48% | 17.94% | 0.05% | -1.04% | 0.67% | 24.56% | 0.33% | 0.20% | 0.10% | 1.57% | 0.04% | 0.75% | -0.12% | 1.31% | -0.51% | 0.35% | -0.66% | 30.41% | 0.19% | 0.10% | 0.76% | 16.05% | -0.16% | -0.41% | -1.64% | 26.29% | -3.89% | -0.48% | -0.69% | 4.65% | 3.51% | -0.26% | -0.13% |
|
EBITDA Margin Growth (1y)
|
| | | -3884.00 | 66.00 | -142.00 | -212.00 | -25.00 | -496.00 | -114.00 | -23.00 | 137.00 | 22.00 | 3,299.00 | 3,842.00 | 3,826.00 | 3,710.00 | 133.00 | 95.00 | 61.00 | 87.00 | 118.00 | 165.00 | 118.00 | 252.00 | 326.00 | 336.00 | 281.00 | 196.00 | -5.00 | -86.00 | -39.00 | -438.00 | -770.00 | -620.00 | -609.00 | -373.00 | 29.00 | -230.00 | 39.00 | 202.00 | 323.00 | 463.00 | 263.00 | 326.00 | 221.00 | 139.00 | -21.00 | -315.00 | -636.00 | -795.00 | | | | |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -3772.00 | -409.00 | 3,043.00 | 3,608.00 | 3,938.00 | 3,236.00 | 3,318.00 | 3,914.00 | 4,024.00 | 3,819.00 | 3,550.00 | 4,102.00 | 4,005.00 | 4,050.00 | 576.00 | 596.00 | 459.00 | 536.00 | 439.00 | 415.00 | 360.00 | 11.00 | -449.00 | -370.00 | -367.00 | -614.00 | -746.00 | -936.00 | -608.00 | -609.00 | -418.00 | -387.00 | -307.00 | 155.00 | 574.00 | 372.00 | 282.00 | 212.00 | -92.00 | -193.00 | | | | |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 115.00 | 3,388.00 | 3,293.00 | 3,867.00 | 4,116.00 | 3,575.00 | 3,762.00 | 4,416.00 | 4,422.00 | 4,268.00 | 3,871.00 | 4,352.00 | 4,247.00 | 3,808.00 | -199.00 | -110.00 | -188.00 | -275.00 | -302.00 | -435.00 | -210.00 | -160.00 | -97.00 | -137.00 | -65.00 | -87.00 | -202.00 | -334.00 | -366.00 | -599.00 | -833.00 | -1043.00 | | | | |
|
EBITDA Margin (QoQ)
|
-3145.00 | 132.00 | -503.00 | -368.00 | 804.00 | -76.00 | -572.00 | -181.00 | 333.00 | 306.00 | -481.00 | -21.00 | 218.00 | 3,584.00 | 62.00 | -38.00 | 103.00 | 6.00 | 24.00 | -71.00 | 128.00 | 36.00 | 71.00 | -119.00 | 263.00 | 110.00 | 82.00 | -174.00 | 179.00 | -91.00 | 0.00 | -127.00 | -220.00 | -424.00 | 151.00 | -116.00 | 16.00 | -21.00 | -109.00 | 154.00 | 178.00 | 100.00 | 31.00 | -46.00 | 241.00 | -4.00 | -51.00 | -206.00 | -54.00 | -325.00 | -210.00 | | | | |
|
EBIT Growth (1y)
|
| | | -88.38% | 15.82% | -2.48% | -10.24% | 34.38% | -4.80% | 3.81% | 5.48% | 43.16% | 27.39% | 313.59% | 653.36% | 532.79% | 262.40% | 12.66% | 12.93% | 10.70% | 14.27% | 13.50% | 8.34% | 6.24% | 8.54% | 7.04% | 8.56% | 11.43% | 6.92% | 3.93% | 5.02% | 6.44% | 6.03% | 16.22% | 25.26% | 25.60% | 17.52% | 5.71% | -3.25% | 2.86% | 7.00% | 10.70% | 12.56% | 8.91% | 1.26% | 10.32% | 12.39% | 11.76% | 9.17% | -12.86% | -11.70% | | | | |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -39.31% | 11.99% | 61.17% | 92.50% | 130.04% | 63.80% | 69.12% | 107.81% | 115.65% | 74.08% | 74.23% | 109.67% | 95.24% | 65.03% | 11.03% | 9.92% | 9.43% | 9.87% | 8.09% | 7.29% | 8.01% | 7.16% | 8.94% | 12.61% | 14.21% | 10.04% | 8.49% | 8.37% | 11.20% | 10.07% | 10.79% | 10.90% | 12.06% | 8.39% | 8.89% | 6.97% | 7.78% | 5.76% | 2.10% | 3.76% | | | | |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.39% | 42.21% | 39.87% | 54.23% | 70.28% | 40.38% | 42.51% | 60.21% | 64.02% | 43.68% | 42.54% | 60.07% | 54.58% | 38.50% | 10.58% | 11.81% | 11.87% | 10.57% | 9.18% | 8.40% | 10.24% | 9.13% | 8.63% | 9.23% | 10.78% | 7.62% | 9.29% | 9.99% | 10.85% | 8.07% | 5.51% | 6.24% | | | | |
|
EBIT Margin Growth (1y)
|
| | | -3884.00 | 66.00 | -142.00 | -212.00 | 68.00 | -175.00 | -114.00 | -23.00 | 139.00 | 188.00 | 3,299.00 | 3,842.00 | 3,731.00 | 3,223.00 | 133.00 | 95.00 | 61.00 | 87.00 | 118.00 | 165.00 | 118.00 | 252.00 | 326.00 | 336.00 | 281.00 | 196.00 | -5.00 | -86.00 | -39.00 | -438.00 | -770.00 | -620.00 | -609.00 | -373.00 | 29.00 | -230.00 | 39.00 | 202.00 | 323.00 | 463.00 | 263.00 | 326.00 | 221.00 | 139.00 | -21.00 | -315.00 | -636.00 | -795.00 | | | | |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -3677.00 | 79.00 | 3,043.00 | 3,608.00 | 3,938.00 | 3,236.00 | 3,318.00 | 3,914.00 | 3,931.00 | 3,498.00 | 3,550.00 | 4,102.00 | 3,909.00 | 3,562.00 | 576.00 | 596.00 | 459.00 | 536.00 | 439.00 | 415.00 | 360.00 | 11.00 | -449.00 | -370.00 | -367.00 | -614.00 | -746.00 | -936.00 | -608.00 | -609.00 | -418.00 | -387.00 | -307.00 | 155.00 | 574.00 | 372.00 | 282.00 | 212.00 | -92.00 | -193.00 | | | | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 115.00 | 3,388.00 | 3,293.00 | 3,867.00 | 4,116.00 | 3,575.00 | 3,762.00 | 4,416.00 | 4,329.00 | 3,946.00 | 3,871.00 | 4,352.00 | 4,151.00 | 3,320.00 | -199.00 | -110.00 | -188.00 | -275.00 | -302.00 | -435.00 | -210.00 | -160.00 | -97.00 | -137.00 | -65.00 | -87.00 | -202.00 | -334.00 | -366.00 | -599.00 | -833.00 | -1043.00 | | | | |
|
EBIT Margin (QoQ)
|
-3145.00 | 132.00 | -503.00 | -368.00 | 804.00 | -76.00 | -572.00 | -88.00 | 562.00 | -15.00 | -481.00 | 74.00 | 611.00 | 3,096.00 | 62.00 | -38.00 | 103.00 | 6.00 | 24.00 | -71.00 | 128.00 | 36.00 | 71.00 | -119.00 | 263.00 | 110.00 | 82.00 | -174.00 | 179.00 | -91.00 | 0.00 | -127.00 | -220.00 | -424.00 | 151.00 | -116.00 | 16.00 | -21.00 | -109.00 | 154.00 | 178.00 | 100.00 | 31.00 | -46.00 | 241.00 | -4.00 | -51.00 | -206.00 | -54.00 | -325.00 | -210.00 | | | | |
|
EBIT (QoQ)
|
-64.39% | 13.37% | -49.20% | -43.33% | 254.87% | -4.55% | -53.24% | -15.16% | 151.40% | 4.09% | -52.49% | 15.15% | 123.71% | 237.93% | -13.46% | -3.28% | 28.12% | 5.06% | -13.26% | -5.18% | 32.25% | 4.35% | -17.20% | -7.02% | 35.10% | 2.91% | -16.02% | -4.57% | 29.64% | 0.03% | -15.15% | -3.28% | 29.15% | 9.64% | -8.55% | -3.01% | 20.85% | -1.38% | -16.30% | 3.11% | 25.72% | 2.03% | -14.90% | -0.23% | 16.89% | 11.15% | -13.30% | -0.78% | 14.18% | -11.27% | -12.15% | | | | |
|
EBT Growth (1y)
|
| | | -91.26% | 11.69% | -1.26% | 27.78% | 59.29% | -0.86% | 1.92% | 24.92% | 50.26% | 27.54% | 341.95% | 668.48% | 576.56% | 276.32% | 12.66% | 12.93% | 10.70% | 14.27% | 13.50% | 8.34% | 6.24% | 8.54% | 7.04% | 8.56% | 11.43% | 6.92% | 3.93% | 5.02% | 6.44% | 6.03% | 16.22% | 25.26% | 25.60% | 17.52% | 5.71% | -3.25% | 2.86% | 7.00% | 10.70% | 12.56% | 8.91% | 1.26% | 10.32% | 12.39% | 11.76% | 9.17% | -12.86% | -11.70% | | | | |
|
EBT Growth (3y)
|
| | | | | | | | | | | -40.65% | 12.19% | 64.45% | 130.63% | 153.00% | 68.20% | 71.84% | 121.32% | 124.10% | 76.35% | 78.12% | 111.06% | 99.64% | 67.12% | 11.03% | 9.92% | 9.43% | 9.87% | 8.09% | 7.29% | 8.01% | 7.16% | 8.94% | 12.61% | 14.21% | 10.04% | 8.49% | 8.37% | 11.20% | 10.07% | 10.79% | 10.90% | 12.06% | 8.39% | 8.89% | 6.97% | 7.78% | 5.76% | 2.10% | 3.76% | | | | |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.39% | 43.44% | 41.57% | 71.90% | 80.29% | 42.62% | 43.88% | 66.38% | 67.85% | 44.80% | 44.44% | 60.71% | 56.66% | 39.55% | 10.58% | 11.81% | 11.87% | 10.57% | 9.18% | 8.40% | 10.24% | 9.13% | 8.63% | 9.23% | 10.78% | 7.62% | 9.29% | 9.99% | 10.85% | 8.07% | 5.51% | 6.24% | | | | |
|
EBT Margin Growth (1y)
|
| | | -4009.00 | 18.00 | -120.00 | 39.00 | 131.00 | -118.00 | -128.00 | 79.00 | 156.00 | 183.00 | 3,371.00 | 3,855.00 | 3,777.00 | 3,271.00 | 133.00 | 95.00 | 61.00 | 87.00 | 118.00 | 165.00 | 118.00 | 252.00 | 326.00 | 336.00 | 281.00 | 196.00 | -5.00 | -86.00 | -39.00 | -438.00 | -770.00 | -620.00 | -609.00 | -373.00 | 29.00 | -230.00 | 39.00 | 202.00 | 323.00 | 463.00 | 263.00 | 326.00 | 221.00 | 139.00 | -21.00 | -315.00 | -636.00 | -795.00 | | | | |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -3723.00 | 82.00 | 3,123.00 | 3,973.00 | 4,063.00 | 3,336.00 | 3,376.00 | 4,028.00 | 3,994.00 | 3,541.00 | 3,621.00 | 4,115.00 | 3,956.00 | 3,611.00 | 576.00 | 596.00 | 459.00 | 536.00 | 439.00 | 415.00 | 360.00 | 11.00 | -449.00 | -370.00 | -367.00 | -614.00 | -746.00 | -936.00 | -608.00 | -609.00 | -418.00 | -387.00 | -307.00 | 155.00 | 574.00 | 372.00 | 282.00 | 212.00 | -92.00 | -193.00 | | | | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 115.00 | 3,441.00 | 3,374.00 | 4,233.00 | 4,242.00 | 3,675.00 | 3,819.00 | 4,530.00 | 4,392.00 | 3,990.00 | 3,942.00 | 4,365.00 | 4,198.00 | 3,369.00 | -199.00 | -110.00 | -188.00 | -275.00 | -302.00 | -435.00 | -210.00 | -160.00 | -97.00 | -137.00 | -65.00 | -87.00 | -202.00 | -334.00 | -366.00 | -599.00 | -833.00 | -1043.00 | | | | |
|
EBT Margin (QoQ)
|
-3197.00 | 104.00 | -788.00 | -128.00 | 830.00 | -34.00 | -629.00 | -37.00 | 581.00 | -44.00 | -422.00 | 40.00 | 608.00 | 3,145.00 | 62.00 | -38.00 | 103.00 | 6.00 | 24.00 | -71.00 | 128.00 | 36.00 | 71.00 | -119.00 | 263.00 | 110.00 | 82.00 | -174.00 | 179.00 | -91.00 | 0.00 | -127.00 | -220.00 | -424.00 | 151.00 | -116.00 | 16.00 | -21.00 | -109.00 | 154.00 | 178.00 | 100.00 | 31.00 | -46.00 | 241.00 | -4.00 | -51.00 | -206.00 | -54.00 | -325.00 | -210.00 | | | | |
|
EBT (QoQ)
|
-65.89% | 11.43% | -68.62% | -26.73% | 336.02% | -1.49% | -59.39% | -8.66% | 171.36% | 1.27% | -50.23% | 9.86% | 130.34% | 250.91% | -13.46% | -3.28% | 28.12% | 5.06% | -13.26% | -5.18% | 32.25% | 4.35% | -17.20% | -7.02% | 35.10% | 2.91% | -16.02% | -4.57% | 29.64% | 0.03% | -15.15% | -3.28% | 29.15% | 9.64% | -8.55% | -3.01% | 20.85% | -1.38% | -16.30% | 3.11% | 25.72% | 2.03% | -14.90% | -0.23% | 16.89% | 11.15% | -13.30% | -0.78% | 14.18% | -11.27% | -12.15% | | | | |
|
Enterprise Value Growth (1y)
|
| | | | 1.74% | -98.19% | 15.50% | 40.83% | -47.85% | 51.65% | 44.19% | 52.74% | 34.86% | -75.73% | -2,538.21% | -2,308.23% | -1,489.76% | -1,776.94% | 13.65% | 40.31% | 63.94% | 74.77% | 94.53% | 82.53% | 71.91% | 65.17% | -405.12% | -10.21% | -436.39% | -671.81% | -332.48% | -1,342.72% | 47.83% | 70.40% | 77.05% | 84.42% | 26.22% | 12.71% | 23.85% | 40.48% | 6.05% | -4.46% | -4.05% | -152.65% | -29.19% | -226.95% | -40.05% | -31.95% | -16.75% | 49.46% | 26.88% | -27.45% | -42.35% | 58.35% | |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | 1.82% | -18.97% | -131.72% | -88.84% | -148.32% | -151.70% | -133.40% | -89.39% | -55.14% | -102.66% | -7.60% | -35.92% | -17.21% | -18.16% | 37.98% | 51.38% | 18.40% | 12.13% | -6.10% | -40.57% | 7.71% | 7.34% | -71.15% | -35.32% | -27.33% | -25.87% | 8.91% | -10.20% | 28.76% | 35.38% | 43.35% | 38.35% | 3.61% | -43.92% | -3.53% | -25.66% | -12.32% | -19.96% | -2.14% | -61.97% | -29.01% | 11.71% | |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -40.24% | -51.48% | 10.09% | 6.83% | -9.17% | -6.98% | -28.56% | -5.51% | -41.27% | -86.19% | -93.62% | -109.05% | -35.13% | -30.39% | 25.04% | 23.71% | 26.87% | 29.41% | 26.90% | 23.76% | 11.43% | 6.22% | -31.77% | -30.09% | -20.17% | -46.77% | -1.95% | -34.86% | 11.42% | 14.91% | 28.55% | 16.99% | -8.28% | 8.90% | |
|
Enterprise Value (QoQ)
|
| 33.47% | -111.56% | -31.51% | 46.91% | -34.19% | 9.80% | 7.92% | -32.65% | 56.12% | -4.12% | 22.03% | -82.86% | -18.37% | -1,463.20% | 28.83% | -20.71% | -39.76% | 28.08% | 50.80% | 27.09% | 2.19% | 84.41% | -57.16% | -17.27% | -21.26% | -126.02% | 65.71% | -470.75% | -74.48% | -26.65% | -14.39% | 79.36% | 1.01% | 1.80% | 22.32% | 2.29% | -17.12% | 14.33% | 39.29% | -54.24% | -30.22% | 14.66% | -47.40% | 21.13% | -229.56% | 63.45% | -38.88% | 30.22% | -42.67% | 47.11% | -142.06% | 22.06% | 58.25% | |
|
EPS (Basic) Growth (1y)
|
| | | -6.25% | 22.79% | 6.54% | 13.90% | 113.33% | 1.20% | 6.75% | -79.41% | 51.56% | 31.95% | 31.61% | 371.43% | 16.49% | 12.56% | 13.97% | 75.76% | 2.65% | 19.52% | 31.03% | 20.69% | 22.41% | 26.33% | 18.71% | 54.29% | 26.76% | 8.71% | 3.45% | 1.85% | 43.33% | -16.50% | -19.05% | 315.45% | 3.88% | 26.16% | 11.76% | -88.07% | -0.37% | 18.20% | 65.26% | 148.62% | -55.81% | -57.12% | -58.60% | -44.28% | 30.51% | 12.27% | -26.15% | -22.52% | | | | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 44.72% | 17.92% | 14.39% | 3.40% | 55.59% | 14.55% | 16.99% | 19.49% | 21.92% | 21.08% | 25.26% | 115.44% | 13.55% | 19.34% | 21.03% | 48.47% | 16.79% | 17.96% | 17.18% | 23.78% | 30.53% | 4.67% | -0.20% | 86.90% | 23.58% | 4.62% | -2.18% | -20.39% | 14.05% | 7.58% | 14.35% | 7.20% | -22.95% | -13.84% | -8.55% | -45.13% | -16.86% | -17.13% | -20.35% | 2.39% | | | | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.38% | 17.14% | 17.45% | 18.58% | 36.47% | 17.81% | 20.02% | 26.01% | 22.98% | 19.51% | 19.27% | 73.48% | 21.61% | 9.06% | 8.23% | 69.15% | 18.85% | 11.57% | 7.80% | -1.24% | 18.14% | 11.33% | 12.92% | 14.12% | -3.64% | -10.31% | -8.53% | -6.91% | -3.07% | -9.73% | -14.49% | -11.86% | | | | |
|
EPS (Basic) (QoQ)
|
325.00% | 12.50% | -60.98% | -49.75% | 456.67% | -2.40% | -58.28% | -5.88% | 164.06% | 2.96% | -91.95% | 592.86% | 129.90% | 2.69% | -71.18% | 71.21% | 122.12% | 3.98% | -55.56% | 0.00% | 158.62% | 14.00% | -59.06% | 1.43% | 166.90% | 7.12% | -46.80% | -16.67% | 128.89% | 1.94% | -47.62% | 17.27% | 33.33% | -1.16% | 168.82% | -70.68% | 61.94% | -12.44% | -71.32% | 144.95% | 92.13% | 22.42% | -56.85% | -56.46% | 86.44% | 18.18% | -41.92% | 1.99% | 60.39% | -22.27% | -39.06% | | | | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -6.25% | 21.48% | 5.96% | 15.52% | 110.00% | 1.22% | 6.87% | -79.10% | 50.79% | 30.72% | 30.99% | 364.29% | 16.84% | 13.36% | 13.84% | 75.38% | 2.70% | 19.51% | 31.37% | 20.18% | 21.05% | 25.85% | 18.51% | 54.01% | 26.81% | 7.84% | 2.77% | 1.90% | 44.57% | -15.79% | -18.38% | 314.88% | 3.56% | 26.49% | 11.71% | -88.00% | 0.00% | 18.35% | 65.59% | 148.60% | -56.11% | -57.06% | -58.60% | -43.98% | 31.30% | 12.04% | -26.27% | -22.82% | | | | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 43.72% | 17.14% | 14.05% | 3.87% | 54.67% | 14.47% | 16.81% | 19.38% | 21.86% | 20.99% | 25.13% | 113.89% | 13.25% | 19.47% | 21.02% | 48.07% | 16.39% | 17.49% | 16.96% | 23.55% | 30.44% | 4.55% | -0.20% | 86.73% | 23.82% | 4.73% | -2.14% | -20.26% | 14.40% | 8.03% | 14.72% | 7.35% | -23.11% | -13.69% | -8.51% | -44.93% | -16.78% | -17.12% | -20.35% | 2.43% | | | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.93% | 16.84% | 17.28% | 18.76% | 35.69% | 17.67% | 19.93% | 25.79% | 22.67% | 19.17% | 19.00% | 72.69% | 21.64% | 9.14% | 8.25% | 68.85% | 18.74% | 11.56% | 7.85% | -1.26% | 18.11% | 11.34% | 12.96% | 14.19% | -3.58% | -10.21% | -8.47% | -6.72% | -2.91% | -9.52% | -14.36% | -11.76% | | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
321.88% | 11.85% | -61.59% | -48.28% | 446.67% | -2.44% | -58.13% | -5.97% | 163.49% | 3.01% | -91.81% | 578.57% | 128.42% | 3.23% | -70.98% | 70.77% | 121.62% | 3.66% | -55.29% | 0.00% | 157.89% | 13.95% | -59.10% | 0.73% | 168.12% | 7.30% | -46.85% | -17.06% | 128.00% | 2.26% | -47.30% | 17.67% | 32.81% | -0.89% | 167.87% | -70.63% | 62.21% | -12.47% | -71.24% | 144.86% | 91.98% | 22.47% | -56.82% | -56.77% | 87.83% | 18.06% | -41.57% | 1.34% | 60.26% | -22.31% | -38.83% | | | | |
|
FCF Margin Growth (1y)
|
| | | | | -657.00 | -400.00 | -68.00 | -609.00 | 269.00 | 176.00 | 92.00 | 311.00 | 37.00 | 65.00 | 314.00 | 55.00 | 260.00 | -184.00 | 89.00 | -59.00 | -18.00 | -481.00 | 75.00 | -92.00 | 7.00 | 1,273.00 | -43.00 | 436.00 | -320.00 | -807.00 | 1,132.00 | -748.00 | 148.00 | 379.00 | -693.00 | 167.00 | 305.00 | -319.00 | -212.00 | 468.00 | -8.00 | 299.00 | 92.00 | 666.00 | 1,150.00 | 286.00 | 407.00 | -430.00 | -1344.00 | -1490.00 | | | | |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -352.00 | -159.00 | 338.00 | -243.00 | 565.00 | 58.00 | 495.00 | 308.00 | 279.00 | -599.00 | 478.00 | -95.00 | 249.00 | 609.00 | 122.00 | 286.00 | -331.00 | -14.00 | 1,165.00 | -404.00 | -166.00 | 846.00 | 396.00 | -145.00 | 133.00 | -747.00 | 227.00 | -113.00 | 445.00 | 359.00 | -814.00 | 1,302.00 | 1,447.00 | 266.00 | 286.00 | 704.00 | -202.00 | -905.00 | | | | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -110.00 | -824.00 | 502.00 | -393.00 | 554.00 | 850.00 | 528.00 | 652.00 | -35.00 | -133.00 | 1,568.00 | -407.00 | 76.00 | 181.00 | 561.00 | -295.00 | 122.00 | 46.00 | 259.00 | 231.00 | 131.00 | 825.00 | 275.00 | 990.00 | 1,274.00 | -162.00 | 725.00 | 123.00 | 250.00 | -845.00 | | | | |
|
FCF Margin (QoQ)
|
| | -286.00 | -2252.00 | 2,443.00 | -563.00 | -29.00 | -1920.00 | 1,902.00 | 315.00 | -122.00 | -2003.00 | 2,121.00 | 41.00 | -93.00 | -1755.00 | 1,863.00 | 245.00 | -537.00 | -1482.00 | 1,715.00 | 286.00 | -1000.00 | -926.00 | 1,547.00 | 385.00 | 267.00 | -2242.00 | 2,027.00 | -372.00 | -220.00 | -303.00 | 146.00 | 524.00 | 12.00 | -1375.00 | 1,007.00 | 662.00 | -613.00 | -1269.00 | 1,687.00 | 186.00 | -306.00 | -1476.00 | 2,262.00 | 670.00 | -1170.00 | -1355.00 | 1,425.00 | -245.00 | -1315.00 | | | | |
|
FCF Payout Ratio Growth (1y)
|
| | | | | 44.26% | 22.48% | 22.31% | 48.38% | -33.36% | -24.50% | 0.66% | -29.23% | -1.50% | -6.16% | -96.57% | 16.76% | -3.34% | 34.18% | -15.82% | -2.63% | -4.48% | 91.95% | -30.48% | 22.31% | 15.65% | -66.10% | -6.65% | -12.25% | 53.17% | 112.72% | 161.25% | 66.50% | -33.53% | -48.27% | -13,006.74% | -33.87% | -21.40% | 28.22% | 97.77% | -13.09% | 26.90% | 1.40% | -98.25% | -14.79% | -34.78% | -14.15% | 148.60% | 27.39% | 126.96% | 1,159.31% | -263.28% | 103.21% | 73.95% | -81.45% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | -1.80% | -4.62% | -14.91% | 7.03% | -14.07% | -1.67% | -31.26% | -6.99% | -3.11% | 34.20% | -43.75% | 11.62% | 2.21% | -4.42% | -17.24% | 1.48% | 19.16% | 11.44% | 41.82% | 21.35% | 5.59% | -28.01% | -338.48% | -1.14% | -7.16% | 12.16% | -20.72% | -1.46% | -12.80% | -12.38% | -97.42% | -21.18% | -13.35% | 3.73% | 26.44% | -1.92% | 23.39% | 122.15% | -16.30% | 30.17% | 37.06% | 26.11% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2.65% | 17.45% | -18.05% | 7.86% | -6.86% | -9.16% | -25.77% | -2.89% | 10.01% | 11.75% | 31.55% | 15.23% | 1.69% | -0.80% | -163.65% | 2.85% | -2.44% | -1.69% | -19.61% | 0.53% | 3.27% | -13.47% | -30.05% | -6.48% | -7.91% | 4.20% | 29.87% | 0.76% | -0.38% | 48.71% | -45.49% | 4.86% | 20.76% | 21.13% |
|
FCF Payout Ratio (QoQ)
|
| | 38.50% | -258.57% | 142.82% | 53.40% | 17.59% | -200.58% | 181.78% | -31.11% | 33.23% | -232.35% | 158.26% | -4.11% | 26.92% | -377.24% | 134.60% | -20.61% | 76.18% | -339.29% | 129.09% | -22.12% | 254.04% | -262.66% | 127.27% | -26.36% | 3.77% | -611.77% | 122.44% | 28.54% | 44.12% | 47.35% | -39.00% | -48.69% | 12.17% | -36,861.82% | 100.31% | -39.01% | 82.98% | -738.13% | 112.20% | -10.95% | 46.21% | -1,347.62% | 105.25% | -31.84% | 92.46% | 606.22% | -86.25% | 21.44% | 967.88% | -191.57% | 117.11% | 3.95% | 13.88% |
|
Free Cash Flow Growth (1y)
|
| | | | | -34.93% | -16.61% | -27.52% | -33.58% | 45.81% | 29.45% | -4.17% | 45.77% | 7.84% | 13.55% | 34.78% | 10.18% | 31.52% | -6.48% | 8.07% | 7.06% | 9.38% | -45.37% | 12.90% | -4.70% | 0.49% | 246.81% | -16.42% | 41.87% | -17.70% | -41.08% | 266.88% | -38.79% | 54.18% | 97.66% | -100.79% | 53.37% | 28.52% | -21.64% | -5,711.17% | 49.86% | 2.38% | 29.96% | 40.85% | 37.14% | 78.26% | 32.21% | 354.16% | -6.66% | -47.65% | -90.47% | -160.88% | -47.32% | -38.32% | 481.71% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 0.77% | 7.02% | 4.67% | 2.18% | 27.41% | 11.19% | 14.52% | 19.80% | 15.76% | -16.60% | 19.47% | 3.98% | 13.07% | 21.00% | 2.32% | 13.12% | -3.29% | 3.73% | 54.56% | -6.11% | 8.44% | 59.26% | 75.15% | 10.03% | 17.71% | -3.00% | 8.49% | 12.05% | 26.59% | 26.26% | -31.46% | 46.62% | 32.87% | 10.42% | 347.09% | 24.26% | -1.51% | -45.30% | 2.91% | -12.30% | -16.81% | -9.85% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.04% | -8.94% | 7.05% | 1.71% | 17.85% | 21.10% | 8.73% | 18.38% | 5.11% | 3.46% | 24.69% | -0.48% | 12.90% | 15.59% | 58.51% | 6.33% | 12.38% | 11.57% | 4.92% | 13.72% | 10.90% | 32.69% | 12.00% | 22.31% | 24.38% | 9.41% | 25.81% | 12.49% | 13.62% | -24.00% | -19.34% | 9.16% | -5.40% | -5.69% |
|
Free Cash Flow (QoQ)
|
| | -33.92% | -165.46% | 333.82% | -35.66% | -15.32% | -200.10% | 221.78% | 41.25% | -24.82% | -180.55% | 270.43% | 4.50% | -20.84% | -146.26% | 387.92% | 24.74% | -43.71% | -145.47% | 435.33% | 27.44% | -71.89% | -172.51% | 466.89% | 34.38% | -2.99% | -124.34% | 547.11% | -22.05% | -30.54% | -31.07% | 64.00% | 96.35% | -10.96% | -100.28% | 31,933.38% | 64.54% | -45.71% | -120.44% | 920.94% | 12.40% | -31.08% | -109.30% | 2,003.29% | 46.11% | -48.89% | -82.12% | 599.01% | -18.05% | -90.70% | -214.29% | 704.88% | -4.05% | -12.30% |
|
Gross Margin Growth (1y)
|
| | | 31.00 | -62.00 | -179.00 | -281.00 | -123.00 | -192.00 | -294.00 | -181.00 | -38.00 | 128.00 | 240.00 | 201.00 | 184.00 | 74.00 | 133.00 | 95.00 | 61.00 | 87.00 | 118.00 | 165.00 | 118.00 | 252.00 | 326.00 | 336.00 | 281.00 | 196.00 | -5.00 | -86.00 | -39.00 | -438.00 | -770.00 | -620.00 | -609.00 | -373.00 | 29.00 | -230.00 | 39.00 | 202.00 | 323.00 | 463.00 | 263.00 | 326.00 | 221.00 | 139.00 | -21.00 | -315.00 | -636.00 | -795.00 | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -130.00 | -125.00 | -233.00 | -262.00 | 23.00 | 10.00 | 79.00 | 114.00 | 207.00 | 289.00 | 490.00 | 461.00 | 363.00 | 413.00 | 576.00 | 596.00 | 459.00 | 536.00 | 439.00 | 415.00 | 360.00 | 11.00 | -449.00 | -370.00 | -367.00 | -614.00 | -746.00 | -936.00 | -608.00 | -609.00 | -418.00 | -387.00 | -307.00 | 155.00 | 574.00 | 372.00 | 282.00 | 212.00 | -92.00 | -193.00 | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 115.00 | 36.00 | 17.00 | -2.00 | 202.00 | 350.00 | 522.00 | 616.00 | 605.00 | 738.00 | 812.00 | 710.00 | 605.00 | 171.00 | -199.00 | -110.00 | -188.00 | -275.00 | -302.00 | -435.00 | -210.00 | -160.00 | -97.00 | -137.00 | -65.00 | -87.00 | -202.00 | -334.00 | -366.00 | -599.00 | -833.00 | -1043.00 | | | | |
|
Gross Margin (QoQ)
|
208.00 | 55.00 | 90.00 | -322.00 | 115.00 | -62.00 | -12.00 | -164.00 | 46.00 | -165.00 | 101.00 | -21.00 | 213.00 | -53.00 | 62.00 | -38.00 | 103.00 | 6.00 | 24.00 | -71.00 | 128.00 | 36.00 | 71.00 | -119.00 | 263.00 | 110.00 | 82.00 | -174.00 | 179.00 | -91.00 | 0.00 | -127.00 | -220.00 | -424.00 | 151.00 | -116.00 | 16.00 | -21.00 | -109.00 | 154.00 | 178.00 | 100.00 | 31.00 | -46.00 | 241.00 | -4.00 | -51.00 | -206.00 | -54.00 | -325.00 | -210.00 | | | | |
|
Gross Profit Growth (1y)
|
| | | 1.67% | 8.55% | 4.59% | 11.53% | 15.24% | 5.23% | 6.87% | 4.79% | 14.10% | 12.50% | 10.79% | 12.35% | 5.83% | 7.21% | 12.66% | 12.93% | 10.70% | 14.27% | 13.50% | 8.34% | 6.24% | 8.54% | 7.04% | 8.56% | 11.43% | 6.92% | 3.93% | 5.02% | 6.44% | 6.03% | 16.22% | 25.26% | 25.60% | 17.52% | 5.71% | -3.25% | 2.86% | 7.00% | 10.70% | 12.56% | 8.91% | 1.26% | 10.32% | 12.39% | 11.76% | 9.17% | -12.86% | -11.70% | | | | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 10.16% | 8.72% | 7.38% | 9.50% | 11.64% | 8.27% | 10.08% | 9.96% | 10.16% | 11.29% | 12.31% | 11.19% | 7.57% | 9.97% | 11.03% | 9.92% | 9.43% | 9.87% | 8.09% | 7.29% | 8.01% | 7.16% | 8.94% | 12.61% | 14.21% | 10.04% | 8.49% | 8.37% | 11.20% | 10.07% | 10.79% | 10.90% | 12.06% | 8.39% | 8.89% | 6.97% | 7.78% | 5.76% | 2.10% | 3.76% | | | | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.39% | 9.50% | 9.63% | 9.94% | 10.35% | 9.50% | 10.14% | 9.35% | 9.61% | 9.85% | 9.53% | 9.40% | 8.10% | 8.56% | 10.58% | 11.81% | 11.87% | 10.57% | 9.18% | 8.40% | 10.24% | 9.13% | 8.63% | 9.23% | 10.78% | 7.62% | 9.29% | 9.99% | 10.85% | 8.07% | 5.51% | 6.24% | | | | |
|
Gross Profit (QoQ)
|
31.55% | 3.76% | -18.38% | -8.74% | 40.45% | -0.03% | -12.96% | -5.70% | 28.26% | 1.52% | -14.66% | 2.68% | 26.46% | -0.03% | -13.46% | -3.28% | 28.12% | 5.06% | -13.26% | -5.18% | 32.25% | 4.35% | -17.20% | -7.02% | 35.10% | 2.91% | -16.02% | -4.57% | 29.64% | 0.03% | -15.15% | -3.28% | 29.15% | 9.64% | -8.55% | -3.01% | 20.85% | -1.38% | -16.30% | 3.11% | 25.72% | 2.03% | -14.90% | -0.23% | 16.89% | 11.15% | -13.30% | -0.78% | 14.18% | -11.27% | -12.15% | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | | -54.46% | -26.96% | -62.22% | 45.65% | 113.46% | 12.33% | 134.32% | 47.84% | 46.28% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 12.45% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| 38.60% | -52.17% | -55.93% | 55.88% | 122.30% | -75.26% | 69.89% | 128.46% | 16.98% | -48.39% | 7.19% | 126.05% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | | 517.67% | -101.50% | -104.78% | 150.82% | -211.75% | -2,220.66% | -518.61% | -15.56% | 129.88% | 6,460.56% | -4,748.48% | 489.31% | 3,386.79% | -135.22% | -55.14% | -176.79% | -97.54% | 20.93% | 105.17% | 125.14% | 247.54% | 148.53% | -844.38% | 1,304.00% | 1,091.20% | 86.29% | 196.26% | -341.87% | -95.88% | -93.85% | -119.22% | 97.87% | 179.80% | -460.21% | -108.43% | 405.49% | -0.15% | 58.05% | 227.99% | -158.49% | 1,126.57% | -2,042.33% | 29.99% | -193.55% | -80.71% | 62.44% | 160.74% | 2.64% | -333.09% | 142.80% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 50.29% | 180.88% | -153.77% | 65.45% | 126.64% | -704.10% | -674.91% | -79.89% | 31.16% | -160.68% | 80.60% | 4.40% | 43.90% | -48.68% | 15.78% | 39.43% | 0.60% | 39.50% | 33.34% | -104.39% | 19.49% | 27.15% | -50.03% | -39.62% | 11.16% | -34.12% | 27.21% | -46.04% | -51.35% | -27.91% | -19.96% | 66.38% | 224.82% | -225.14% | 76.17% | -73.75% | 33.18% | -50.02% | 85.06% | -54.27% | -95.87% | 75.92% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 26.16% | -52.22% | 2.85% | 20.00% | -0.10% | 188.98% | -182.26% | 68.27% | 66.00% | 78.29% | 97.28% | -109.79% | 7.90% | -56.55% | 35.63% | -16.43% | -34.85% | 30.82% | 31.71% | 20.63% | 36.66% | 39.06% | 29.73% | -26.89% | 75.86% | -41.69% | 21.44% | -17.81% | -22.90% | -22.41% | 11.69% | 35.86% | -77.07% | 39.09% |
|
Net Cash Flow (QoQ)
|
| | 693.31% | -52.82% | -386.32% | 152.11% | -102.13% | -50.27% | 3,143.07% | -214.59% | 55.71% | 59.94% | 515.36% | -59.45% | 9,327.94% | -130.54% | 150.49% | 139.91% | -195.24% | -34.50% | 75.01% | 107.68% | -3,162.39% | 108.80% | 21.47% | 6.19% | 327.66% | -234.94% | 329.10% | -9.90% | -33.12% | -30.27% | -675.68% | 101.53% | -0.16% | -317.89% | 36.34% | 302.03% | -228.53% | -26.08% | 193.31% | -33.96% | -154.00% | 484.66% | -142.64% | 1,484.84% | -194.32% | 123.34% | -196.30% | 190.99% | -283.70% | 262.00% | -135.96% | -117.83% | 133.73% |
|
Net Income Growth (1y)
|
| | | -95.21% | 14.99% | 0.03% | 11.60% | 109.54% | -1.43% | 2.64% | -80.04% | 46.69% | 27.19% | 539.48% | 6,741.04% | 860.78% | 441.49% | 12.66% | 12.93% | 10.70% | 14.27% | 13.50% | 8.34% | 6.24% | 8.54% | 7.04% | 8.56% | 11.43% | 6.92% | 3.93% | 5.02% | 6.44% | 6.03% | 16.22% | 25.26% | 25.60% | 17.52% | 5.71% | -3.25% | 2.86% | 7.00% | 10.70% | 12.56% | 8.91% | 1.26% | 10.32% | 12.39% | 11.76% | 9.17% | -12.86% | -11.70% | | | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -47.19% | 12.97% | 87.25% | 147.91% | 209.10% | 89.35% | 94.82% | 148.89% | 149.88% | 98.91% | 101.47% | 337.43% | 124.40% | 88.67% | 11.03% | 9.92% | 9.43% | 9.87% | 8.09% | 7.29% | 8.01% | 7.16% | 8.94% | 12.61% | 14.21% | 10.04% | 8.49% | 8.37% | 11.20% | 10.07% | 10.79% | 10.90% | 12.06% | 8.39% | 8.89% | 6.97% | 7.78% | 5.76% | 2.10% | 3.76% | | | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.39% | 54.91% | 53.04% | 79.51% | 103.31% | 53.13% | 55.13% | 78.52% | 79.18% | 55.64% | 55.52% | 148.85% | 68.05% | 50.08% | 10.58% | 11.81% | 11.87% | 10.57% | 9.18% | 8.40% | 10.24% | 9.13% | 8.63% | 9.23% | 10.78% | 7.62% | 9.29% | 9.99% | 10.85% | 8.07% | 5.51% | 6.24% | | | | |
|
Net Income (QoQ)
|
-76.78% | 10.87% | -62.71% | -50.10% | 457.33% | -3.55% | -58.39% | -6.31% | 162.19% | 0.43% | -91.91% | 588.68% | 127.32% | 404.92% | -13.46% | -3.28% | 28.12% | 5.06% | -13.26% | -5.18% | 32.25% | 4.35% | -17.20% | -7.02% | 35.10% | 2.91% | -16.02% | -4.57% | 29.64% | 0.03% | -15.15% | -3.28% | 29.15% | 9.64% | -8.55% | -3.01% | 20.85% | -1.38% | -16.30% | 3.11% | 25.72% | 2.03% | -14.90% | -0.23% | 16.89% | 11.15% | -13.30% | -0.78% | 14.18% | -11.27% | -12.15% | | | | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -95.21% | 14.99% | -1.07% | 10.53% | 107.48% | -2.55% | 2.57% | -79.87% | 46.99% | 27.58% | 547.04% | 6,748.10% | 868.33% | 446.06% | 12.66% | 12.93% | 10.70% | 14.27% | 13.50% | 8.34% | 6.24% | 8.54% | 7.04% | 8.56% | 11.43% | 6.92% | 3.93% | 5.02% | 6.44% | 6.03% | 16.22% | 25.26% | 25.60% | 17.52% | 5.71% | -3.25% | 2.86% | 7.00% | 10.70% | 12.56% | 8.91% | 1.26% | 10.32% | 12.39% | 11.76% | 9.17% | -12.86% | -11.70% | | | | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -47.33% | 12.65% | 87.25% | 147.91% | 209.10% | 89.35% | 95.54% | 149.69% | 150.70% | 99.67% | 102.26% | 337.58% | 124.99% | 89.20% | 11.03% | 9.92% | 9.43% | 9.87% | 8.09% | 7.29% | 8.01% | 7.16% | 8.94% | 12.61% | 14.21% | 10.04% | 8.49% | 8.37% | 11.20% | 10.07% | 10.79% | 10.90% | 12.06% | 8.39% | 8.89% | 6.97% | 7.78% | 5.76% | 2.10% | 3.76% | | | | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.39% | 54.91% | 53.04% | 79.51% | 103.31% | 53.13% | 55.47% | 78.87% | 79.54% | 56.00% | 55.89% | 148.90% | 68.31% | 50.33% | 10.58% | 11.81% | 11.87% | 10.57% | 9.18% | 8.40% | 10.24% | 9.13% | 8.63% | 9.23% | 10.78% | 7.62% | 9.29% | 9.99% | 10.85% | 8.07% | 5.51% | 6.24% | | | | |
|
Net Income towards Common Stockholders (QoQ)
|
-76.78% | 10.87% | -62.71% | -50.10% | 457.33% | -4.61% | -58.34% | -6.33% | 161.77% | 0.39% | -91.82% | 584.01% | 127.19% | 409.19% | -13.46% | -3.28% | 28.12% | 5.06% | -13.26% | -5.18% | 32.25% | 4.35% | -17.20% | -7.02% | 35.10% | 2.91% | -16.02% | -4.57% | 29.64% | 0.03% | -15.15% | -3.28% | 29.15% | 9.64% | -8.55% | -3.01% | 20.85% | -1.38% | -16.30% | 3.11% | 25.72% | 2.03% | -14.90% | -0.23% | 16.89% | 11.15% | -13.30% | -0.78% | 14.18% | -11.27% | -12.15% | | | | |
|
Net Margin Growth (1y)
|
| | | -4181.00 | 37.00 | -79.00 | -28.00 | 156.00 | -96.00 | -83.00 | -311.00 | 101.00 | 126.00 | 3,703.00 | 4,410.00 | 3,977.00 | 3,667.00 | 133.00 | 95.00 | 61.00 | 87.00 | 118.00 | 165.00 | 118.00 | 252.00 | 326.00 | 336.00 | 281.00 | 196.00 | -5.00 | -86.00 | -39.00 | -438.00 | -770.00 | -620.00 | -609.00 | -373.00 | 29.00 | -230.00 | 39.00 | 202.00 | 323.00 | 463.00 | 263.00 | 326.00 | 221.00 | 139.00 | -21.00 | -315.00 | -636.00 | -795.00 | | | | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -3924.00 | 67.00 | 3,541.00 | 4,072.00 | 4,235.00 | 3,698.00 | 3,753.00 | 4,194.00 | 4,139.00 | 3,880.00 | 3,953.00 | 4,670.00 | 4,156.00 | 4,007.00 | 576.00 | 596.00 | 459.00 | 536.00 | 439.00 | 415.00 | 360.00 | 11.00 | -449.00 | -370.00 | -367.00 | -614.00 | -746.00 | -936.00 | -608.00 | -609.00 | -418.00 | -387.00 | -307.00 | 155.00 | 574.00 | 372.00 | 282.00 | 212.00 | -92.00 | -193.00 | | | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 115.00 | 3,821.00 | 3,791.00 | 4,332.00 | 4,413.00 | 4,037.00 | 4,197.00 | 4,696.00 | 4,538.00 | 4,329.00 | 4,275.00 | 4,920.00 | 4,398.00 | 3,765.00 | -199.00 | -110.00 | -188.00 | -275.00 | -302.00 | -435.00 | -210.00 | -160.00 | -97.00 | -137.00 | -65.00 | -87.00 | -202.00 | -334.00 | -366.00 | -599.00 | -833.00 | -1043.00 | | | | |
|
Net Margin (QoQ)
|
-3578.00 | 66.00 | -469.00 | -200.00 | 640.00 | -50.00 | -417.00 | -16.00 | 387.00 | -37.00 | -645.00 | 395.00 | 413.00 | 3,541.00 | 62.00 | -38.00 | 103.00 | 6.00 | 24.00 | -71.00 | 128.00 | 36.00 | 71.00 | -119.00 | 263.00 | 110.00 | 82.00 | -174.00 | 179.00 | -91.00 | 0.00 | -127.00 | -220.00 | -424.00 | 151.00 | -116.00 | 16.00 | -21.00 | -109.00 | 154.00 | 178.00 | 100.00 | 31.00 | -46.00 | 241.00 | -4.00 | -51.00 | -206.00 | -54.00 | -325.00 | -210.00 | | | | |
|
Operating Income Growth (1y)
|
| | | -88.38% | 15.82% | -2.48% | -10.24% | 34.38% | -4.80% | 3.81% | 5.48% | 43.16% | 27.39% | 313.59% | 653.36% | 532.79% | 262.40% | 12.66% | 12.93% | 10.70% | 14.27% | 13.50% | 8.34% | 6.24% | 8.54% | 7.04% | 8.56% | 11.43% | 6.92% | 3.93% | 5.02% | 6.44% | 6.03% | 16.22% | 25.26% | 25.60% | 17.52% | 5.71% | -3.25% | 2.86% | 7.00% | 10.70% | 12.56% | 8.91% | 1.26% | 10.32% | 12.39% | 11.76% | 9.17% | -12.86% | -11.70% | | | | |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -39.31% | 11.99% | 61.17% | 92.50% | 130.04% | 63.80% | 69.12% | 107.81% | 115.65% | 74.08% | 74.23% | 109.67% | 95.24% | 65.03% | 11.03% | 9.92% | 9.43% | 9.87% | 8.09% | 7.29% | 8.01% | 7.16% | 8.94% | 12.61% | 14.21% | 10.04% | 8.49% | 8.37% | 11.20% | 10.07% | 10.79% | 10.90% | 12.06% | 8.39% | 8.89% | 6.97% | 7.78% | 5.76% | 2.10% | 3.76% | | | | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.39% | 42.21% | 39.87% | 54.23% | 70.28% | 40.38% | 42.51% | 60.21% | 64.02% | 43.68% | 42.54% | 60.07% | 54.58% | 38.50% | 10.58% | 11.81% | 11.87% | 10.57% | 9.18% | 8.40% | 10.24% | 9.13% | 8.63% | 9.23% | 10.78% | 7.62% | 9.29% | 9.99% | 10.85% | 8.07% | 5.51% | 6.24% | | | | |
|
Operating Income (QoQ)
|
-64.39% | 13.37% | -49.20% | -43.33% | 254.87% | -4.55% | -53.24% | -15.16% | 151.40% | 4.09% | -52.49% | 15.15% | 123.71% | 237.93% | -13.46% | -3.28% | 28.12% | 5.06% | -13.26% | -5.18% | 32.25% | 4.35% | -17.20% | -7.02% | 35.10% | 2.91% | -16.02% | -4.57% | 29.64% | 0.03% | -15.15% | -3.28% | 29.15% | 9.64% | -8.55% | -3.01% | 20.85% | -1.38% | -16.30% | 3.11% | 25.72% | 2.03% | -14.90% | -0.23% | 16.89% | 11.15% | -13.30% | -0.78% | 14.18% | -11.27% | -12.15% | | | | |
|
Operating Margin Growth (1y)
|
| | | -3884.00 | 66.00 | -142.00 | -212.00 | 68.00 | -175.00 | -114.00 | -23.00 | 139.00 | 188.00 | 3,299.00 | 3,842.00 | 3,731.00 | 3,223.00 | 133.00 | 95.00 | 61.00 | 87.00 | 118.00 | 165.00 | 118.00 | 252.00 | 326.00 | 336.00 | 281.00 | 196.00 | -5.00 | -86.00 | -39.00 | -438.00 | -770.00 | -620.00 | -609.00 | -373.00 | 29.00 | -230.00 | 39.00 | 202.00 | 323.00 | 463.00 | 263.00 | 326.00 | 221.00 | 139.00 | -21.00 | -315.00 | -636.00 | -795.00 | | | | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -3677.00 | 79.00 | 3,043.00 | 3,608.00 | 3,938.00 | 3,236.00 | 3,318.00 | 3,914.00 | 3,931.00 | 3,498.00 | 3,550.00 | 4,102.00 | 3,909.00 | 3,562.00 | 576.00 | 596.00 | 459.00 | 536.00 | 439.00 | 415.00 | 360.00 | 11.00 | -449.00 | -370.00 | -367.00 | -614.00 | -746.00 | -936.00 | -608.00 | -609.00 | -418.00 | -387.00 | -307.00 | 155.00 | 574.00 | 372.00 | 282.00 | 212.00 | -92.00 | -193.00 | | | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 115.00 | 3,388.00 | 3,293.00 | 3,867.00 | 4,116.00 | 3,575.00 | 3,762.00 | 4,416.00 | 4,329.00 | 3,946.00 | 3,871.00 | 4,352.00 | 4,151.00 | 3,320.00 | -199.00 | -110.00 | -188.00 | -275.00 | -302.00 | -435.00 | -210.00 | -160.00 | -97.00 | -137.00 | -65.00 | -87.00 | -202.00 | -334.00 | -366.00 | -599.00 | -833.00 | -1043.00 | | | | |
|
Operating Margin (QoQ)
|
-3145.00 | 132.00 | -503.00 | -368.00 | 804.00 | -76.00 | -572.00 | -88.00 | 562.00 | -15.00 | -481.00 | 74.00 | 611.00 | 3,096.00 | 62.00 | -38.00 | 103.00 | 6.00 | 24.00 | -71.00 | 128.00 | 36.00 | 71.00 | -119.00 | 263.00 | 110.00 | 82.00 | -174.00 | 179.00 | -91.00 | 0.00 | -127.00 | -220.00 | -424.00 | 151.00 | -116.00 | 16.00 | -21.00 | -109.00 | 154.00 | 178.00 | 100.00 | 31.00 | -46.00 | 241.00 | -4.00 | -51.00 | -206.00 | -54.00 | -325.00 | -210.00 | | | | |
|
Profit After Tax Growth (1y)
|
| | | -95.21% | 14.99% | 0.03% | 11.60% | 109.54% | -1.43% | 2.64% | -80.04% | 46.69% | 27.19% | 30.62% | 367.65% | 15.93% | 12.94% | 11.92% | 70.64% | -0.63% | 13.28% | 24.06% | 14.31% | 13.81% | 20.07% | 14.79% | 49.17% | 25.47% | 8.04% | 3.27% | 2.53% | 45.05% | -15.59% | -18.13% | 320.17% | 4.58% | 26.48% | 11.81% | -88.16% | -1.96% | 16.70% | 62.85% | 146.14% | 31.20% | 26.52% | 22.43% | 63.72% | 27.32% | 8.84% | -28.85% | -25.31% | | | | |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -47.19% | 12.97% | 10.27% | 1.37% | 52.74% | 12.29% | 14.48% | 16.78% | 19.11% | 17.62% | 21.95% | 108.94% | 9.45% | 15.38% | 16.81% | 42.76% | 12.37% | 13.69% | 13.72% | 20.47% | 27.47% | 3.07% | -0.99% | 85.92% | 23.93% | 4.87% | -1.86% | -20.10% | 14.14% | 7.60% | 14.23% | 6.98% | 10.39% | 23.14% | 30.63% | -21.86% | 17.87% | 17.13% | 12.36% | 44.38% | | | | |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.87% | 13.02% | 13.24% | 15.23% | 32.15% | 14.01% | 16.40% | 22.12% | 19.27% | 16.11% | 16.54% | 69.41% | 19.00% | 6.97% | 6.15% | 65.82% | 16.57% | 9.42% | 6.13% | -2.75% | 16.26% | 10.08% | 12.06% | 13.37% | 19.61% | 11.23% | 13.51% | 15.50% | 19.96% | 11.40% | 5.36% | 8.41% | | | | |
|
Profit After Tax (QoQ)
|
-76.78% | 10.87% | -62.71% | -50.10% | 457.33% | -3.55% | -58.39% | -6.31% | 162.19% | 0.43% | -91.91% | 588.68% | 127.32% | 3.13% | -71.04% | 70.73% | 121.45% | 2.21% | -55.84% | -0.57% | 152.43% | 11.94% | -59.31% | -1.01% | 166.31% | 7.02% | -47.12% | -16.74% | 129.30% | 2.29% | -47.50% | 17.79% | 33.43% | -0.78% | 169.44% | -70.68% | 61.38% | -12.29% | -71.47% | 142.77% | 92.09% | 22.40% | -56.88% | 29.40% | 85.23% | 18.44% | -42.33% | 0.64% | 58.35% | -22.57% | -39.47% | | | | |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -1.76% | 9.64% | 16.30% | 17.17% | 15.81% | 2.91% | 0.46% | 0.46% | -2.08% | 0.44% | 0.98% | 0.43% | 1.47% | 7.14% | 5.74% | 5.18% | 5.68% | 0.23% | -0.03% | -0.59% | -0.10% | 0.19% | 2.04% | 5.87% | 6.66% | 6.77% | 5.19% | 0.57% | 76.26% | 74.88% | 71.29% | 73.08% | -6.01% | -6.82% | -5.34% | -4.19% | -0.16% | 1.81% | 3.29% | 3.77% | 1.41% | -1.02% | -0.04% | -2.68% | 0.43% | 2.65% | 1.79% | 7.13% | 8.61% | 11.71% | |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 3.67% | 4.26% | 5.67% | 5.74% | 4.79% | 3.46% | 2.37% | 2.00% | 1.64% | 2.55% | 2.20% | 1.64% | 2.32% | 2.47% | 2.56% | 3.44% | 4.04% | 2.35% | 2.37% | 1.91% | 23.38% | 23.22% | 22.50% | 22.60% | 20.90% | 20.28% | 19.47% | 18.59% | 18.26% | 18.38% | 18.75% | 19.84% | -1.64% | -2.07% | -0.76% | -1.09% | 0.56% | 1.14% | 1.67% | 2.66% | 3.42% | 4.31% | |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.62% | 4.01% | 4.52% | 4.33% | 3.97% | 2.15% | 1.82% | 2.24% | 2.27% | 2.90% | 2.76% | 2.26% | 15.03% | 14.97% | 14.21% | 14.02% | 13.28% | 11.81% | 11.71% | 11.91% | 12.00% | 12.16% | 12.44% | 12.88% | 12.34% | 11.89% | 11.98% | 10.99% | 10.99% | 11.01% | 11.25% | 12.40% | 0.75% | 1.49% | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| -1.15% | -1.67% | -1.34% | 2.45% | 10.32% | 4.30% | -0.60% | 1.26% | -1.96% | 1.81% | -0.60% | -1.30% | 0.55% | 2.36% | -1.14% | -0.29% | 6.17% | 1.03% | -1.66% | 0.19% | 0.69% | 0.76% | -2.21% | 0.69% | 0.98% | 2.63% | 1.46% | 1.44% | 1.09% | 1.10% | -2.99% | 77.77% | 0.30% | -0.97% | -1.98% | -3.46% | -0.56% | 0.59% | -0.78% | 0.60% | 1.39% | 2.05% | -0.31% | -1.69% | -1.03% | 3.06% | -2.95% | 1.45% | 1.16% | 2.19% | 2.14% | 2.86% | 4.04% | |
|
Return on Assets Growth (1y)
|
| | | | | -13.00 | -16.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 18.00 | 33.00 | 45.00 | 60.00 | 41.00 | 28.00 | 21.00 | 9.00 | 13.00 | 17.00 | 15.00 | 11.00 | 9.00 | 8.00 | 6.00 | 2.00 | -3.00 | -7.00 | -9.00 | -47.00 | -56.00 | -54.00 | -52.00 | -8.00 | 7.00 | 5.00 | 2.00 | 0.00 | 0.00 | 1.00 | 3.00 | 4.00 | 4.00 | 3.00 | 4.00 | 4.00 | 2.00 | -1.00 | -13.00 | -26.00 | -34.00 | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 4.00 | 17.00 | 44.00 | 59.00 | 58.00 | 60.00 | 66.00 | 69.00 | 71.00 | 78.00 | 82.00 | 80.00 | 63.00 | 52.00 | 42.00 | 22.00 | 19.00 | 17.00 | 12.00 | -34.00 | -49.00 | -53.00 | -55.00 | -53.00 | -52.00 | -56.00 | -59.00 | -55.00 | -49.00 | -48.00 | -47.00 | -4.00 | 10.00 | 9.00 | 8.00 | 8.00 | 5.00 | 3.00 | -7.00 | -18.00 | -29.00 | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 57.00 | 61.00 | 81.00 | 79.00 | 80.00 | 85.00 | 87.00 | 82.00 | 77.00 | 78.00 | 79.00 | 35.00 | 4.00 | -9.00 | -19.00 | -33.00 | -30.00 | -31.00 | -38.00 | -42.00 | -43.00 | -47.00 | -51.00 | -49.00 | -48.00 | -52.00 | -53.00 | -47.00 | -44.00 | -45.00 | -57.00 | -26.00 | -22.00 | |
|
Return on Assets (QoQ)
|
| | 2.00 | -15.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 17.00 | 15.00 | 12.00 | 15.00 | -2.00 | 2.00 | 6.00 | 3.00 | 2.00 | 6.00 | 5.00 | -1.00 | 0.00 | 4.00 | 3.00 | -5.00 | -5.00 | 0.00 | 1.00 | -43.00 | -13.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -1.00 | -11.00 | -12.00 | -10.00 | |
|
Return on Capital Employed Growth (1y)
|
| | | | | | -20.00 | 0.00 | -3.00 | -3.00 | 0.00 | 2.00 | 6.00 | 29.00 | 41.00 | 50.00 | 71.00 | 52.00 | 47.00 | 45.00 | 38.00 | 41.00 | 43.00 | 95.00 | 65.00 | -4.00 | -9.00 | -62.00 | -48.00 | -6.00 | 1.00 | -3.00 | -93.00 | -98.00 | -107.00 | -108.00 | -17.00 | 10.00 | 8.00 | 5.00 | 6.00 | -1.00 | 1.00 | 4.00 | -1.00 | 3.00 | 4.00 | 7.00 | 13.00 | 10.00 | 3.00 | | | | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | 20.00 | 52.00 | 73.00 | 78.00 | 88.00 | 97.00 | 114.00 | 122.00 | 131.00 | 190.00 | 173.00 | 90.00 | 82.00 | 78.00 | 55.00 | 32.00 | 36.00 | 30.00 | -75.00 | -108.00 | -114.00 | -173.00 | -157.00 | -94.00 | -98.00 | -106.00 | -104.00 | -89.00 | -98.00 | -99.00 | -12.00 | 13.00 | 13.00 | 16.00 | 18.00 | 13.00 | 8.00 | | | | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 111.00 | 192.00 | 175.00 | 116.00 | 122.00 | 130.00 | 131.00 | 113.00 | 123.00 | 125.00 | 33.00 | -14.00 | -24.00 | -33.00 | -55.00 | -56.00 | -63.00 | -74.00 | -87.00 | -98.00 | -105.00 | -165.00 | -152.00 | -91.00 | -92.00 | -96.00 | -92.00 | -75.00 | -91.00 | | | | |
|
Return on Capital Employed (QoQ)
|
| | | -19.00 | 2.00 | -1.00 | -3.00 | 2.00 | -2.00 | 0.00 | 0.00 | 4.00 | 2.00 | 23.00 | 12.00 | 13.00 | 22.00 | 5.00 | 7.00 | 11.00 | 15.00 | 8.00 | 9.00 | 63.00 | -15.00 | -60.00 | 4.00 | 9.00 | -1.00 | -19.00 | 11.00 | 5.00 | -90.00 | -24.00 | 2.00 | 4.00 | 1.00 | 3.00 | -1.00 | 1.00 | 2.00 | -3.00 | 1.00 | 4.00 | -2.00 | 1.00 | 2.00 | 6.00 | 3.00 | -2.00 | -5.00 | | | | |
|
Return on Equity Growth (1y)
|
| | | | | -30.00 | -39.00 | 2.00 | -1.00 | 1.00 | -1.00 | 0.00 | 5.00 | 61.00 | 111.00 | 154.00 | 202.00 | 150.00 | 115.00 | 90.00 | 72.00 | 112.00 | 186.00 | 438.00 | 565.00 | 277.00 | 163.00 | -105.00 | -357.00 | -218.00 | -262.00 | -304.00 | -242.00 | -164.00 | -130.00 | -111.00 | -73.00 | -52.00 | -17.00 | 14.00 | 11.00 | 6.00 | 4.00 | 13.00 | 18.00 | 8.00 | 25.00 | 45.00 | 78.00 | 109.00 | 111.00 | 9.00 | -127.00 | -240.00 | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 31.00 | 71.00 | 156.00 | 206.00 | 212.00 | 225.00 | 244.00 | 279.00 | 323.00 | 412.00 | 683.00 | 838.00 | 539.00 | 464.00 | 424.00 | 280.00 | 172.00 | 87.00 | 29.00 | -34.00 | -104.00 | -230.00 | -520.00 | -672.00 | -433.00 | -409.00 | -401.00 | -304.00 | -210.00 | -143.00 | -83.00 | -44.00 | -39.00 | 12.00 | 73.00 | 107.00 | 122.00 | 140.00 | 68.00 | -31.00 | -123.00 | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 294.00 | 372.00 | 685.00 | 843.00 | 601.00 | 574.00 | 578.00 | 486.00 | 382.00 | 313.00 | 273.00 | 240.00 | 158.00 | 72.00 | 9.00 | -35.00 | -44.00 | -60.00 | -68.00 | -97.00 | -151.00 | -243.00 | -493.00 | -643.00 | -420.00 | -381.00 | -343.00 | -208.00 | -94.00 | -8.00 | -29.00 | -94.00 | -170.00 | |
|
Return on Equity (QoQ)
|
| | 9.00 | -39.00 | 1.00 | -1.00 | 0.00 | 3.00 | -1.00 | 0.00 | -2.00 | 3.00 | 3.00 | 56.00 | 49.00 | 47.00 | 51.00 | 4.00 | 13.00 | 22.00 | 33.00 | 44.00 | 87.00 | 274.00 | 159.00 | -243.00 | -26.00 | 6.00 | -93.00 | -104.00 | -71.00 | -36.00 | -31.00 | -26.00 | -38.00 | -17.00 | 7.00 | -5.00 | -2.00 | 14.00 | 3.00 | -10.00 | -4.00 | 24.00 | 9.00 | -20.00 | 13.00 | 44.00 | 41.00 | 10.00 | 15.00 | -58.00 | -95.00 | -102.00 | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -5.00 | -8.00 | -4.00 | -3.00 | -1.00 | 2.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | 0.00 | -2.00 | -3.00 | 0.00 | -2.00 | 1.00 | -1.00 | 1.00 | 1.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | -42.00 | 0.00 | -1.00 | 0.00 | 2.00 | -1.00 | -1.00 | -3.00 | 1.00 | 1.00 | 37.00 | 44.00 | 40.00 | 37.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 0.00 | -1.00 | 0.00 | -4.00 | -8.00 | -6.00 | -6.00 | -4.00 | 0.00 | -2.00 | 0.00 | 2.00 | 3.00 | 5.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | -3.00 | -6.00 | -8.00 | -3.00 | -4.00 | -2.00 | |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -39.00 | 1.00 | 35.00 | 41.00 | 42.00 | 37.00 | 37.00 | 42.00 | 41.00 | 39.00 | 39.00 | 47.00 | 42.00 | 40.00 | 6.00 | 6.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 0.00 | -4.00 | -4.00 | -4.00 | -6.00 | -7.00 | -9.00 | -6.00 | -6.00 | -4.00 | -4.00 | -3.00 | 2.00 | 6.00 | 4.00 | 3.00 | 2.00 | -1.00 | -2.00 | -1.00 | -4.00 | -6.00 | |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 38.00 | 38.00 | 43.00 | 44.00 | 40.00 | 42.00 | 47.00 | 45.00 | 43.00 | 43.00 | 49.00 | 44.00 | 38.00 | -2.00 | -1.00 | -2.00 | -3.00 | -3.00 | -4.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -4.00 | -6.00 | -8.00 | -10.00 | -7.00 | -6.00 | -3.00 | |
|
Return on Sales (QoQ)
|
-36.00 | 1.00 | -5.00 | -2.00 | 6.00 | 0.00 | -4.00 | 0.00 | 4.00 | 0.00 | -7.00 | 4.00 | 4.00 | 35.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 3.00 | 1.00 | 1.00 | -2.00 | 2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -4.00 | 2.00 | -1.00 | 0.00 | 0.00 | -1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | -1.00 | -2.00 | -1.00 | -3.00 | -2.00 | 3.00 | -1.00 | -1.00 | |
|
Revenue Growth (1y)
|
| | | 0.95% | 10.02% | 8.78% | 18.56% | 18.53% | 9.88% | 14.39% | 9.22% | 15.13% | 9.27% | 4.76% | 7.31% | 1.44% | 5.47% | 9.38% | 10.59% | 9.20% | 12.13% | 10.65% | 4.57% | 3.54% | 2.93% | 0.05% | 1.37% | 5.05% | 2.79% | 4.03% | 6.83% | 7.28% | 16.04% | 37.43% | 43.02% | 43.59% | 27.78% | 4.98% | 2.13% | 1.91% | 2.18% | 2.88% | 1.24% | 2.62% | -5.61% | 5.23% | 9.10% | 12.28% | 16.85% | 0.48% | 6.09% | | | | |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 11.27% | 9.72% | 9.24% | 11.59% | 11.45% | 8.19% | 9.44% | 9.03% | 8.45% | 8.92% | 8.23% | 7.46% | 4.68% | 6.77% | 6.59% | 5.44% | 5.90% | 5.86% | 4.82% | 4.23% | 5.28% | 7.08% | 12.68% | 15.70% | 17.40% | 15.08% | 14.50% | 15.99% | 16.22% | 14.85% | 14.07% | 13.93% | 14.51% | 7.21% | 4.36% | 4.10% | 5.50% | 4.06% | 2.84% | 5.42% | | | | |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.82% | 9.33% | 9.55% | 9.95% | 9.37% | 7.89% | 7.73% | 6.56% | 6.76% | 6.46% | 5.71% | 6.09% | 5.27% | 7.74% | 11.60% | 12.36% | 12.84% | 11.96% | 10.69% | 10.59% | 11.29% | 9.90% | 9.09% | 9.87% | 11.10% | 8.01% | 10.20% | 11.50% | 12.58% | 10.81% | 9.43% | 11.34% | | | | |
|
Revenue (QoQ)
|
25.61% | 2.52% | -19.93% | -2.09% | 36.89% | 1.36% | -12.74% | -2.11% | 26.90% | 5.53% | -16.68% | 3.18% | 20.44% | 1.17% | -14.65% | -2.46% | 25.23% | 4.92% | -13.71% | -3.68% | 28.58% | 3.54% | -18.45% | -4.64% | 27.83% | 0.64% | -17.37% | -1.17% | 25.08% | 1.86% | -15.15% | -0.76% | 35.29% | 20.64% | -11.70% | -0.37% | 20.40% | -0.89% | -14.10% | -0.57% | 20.71% | -0.21% | -15.48% | 0.79% | 11.03% | 11.26% | -12.37% | 3.72% | 15.55% | -4.33% | -7.47% | | | | |
|
Share-based Compensation Growth (1y)
|
| | | | | 1.18% | 341.60% | 5.53% | 15.18% | 14.80% | 19.04% | -2.93% | 8.09% | 7.32% | 29.89% | 10.57% | 8.00% | 7.86% | 3.53% | 33.19% | 13.54% | 19.04% | -5.14% | 14.01% | 5.79% | 7.09% | 17.12% | -12.80% | 11.61% | 5.94% | -2.08% | 9.87% | 14.60% | 44.00% | 29.84% | -15.65% | 19.52% | -29.74% | -5.41% | 58.10% | 10.99% | 41.84% | 4.52% | -12.99% | 6.91% | 14.22% | -25.32% | -32.84% | -3.04% | -2.26% | 42.61% | 98.52% | 5.49% | 1.54% | -39.94% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 7.62% | 89.72% | 4.24% | 10.37% | 9.94% | 16.98% | 12.65% | 9.85% | 11.28% | 8.45% | 18.85% | 9.06% | 11.20% | 4.78% | 9.81% | 10.27% | 10.53% | 2.85% | 2.99% | 10.61% | 17.78% | 14.19% | -6.85% | 15.20% | 2.34% | 6.34% | 13.58% | 14.98% | 12.79% | 8.68% | 5.09% | 12.35% | 4.41% | -9.62% | -2.60% | 4.78% | 16.56% | 3.64% | 5.08% | 3.02% | 4.27% | -13.84% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.86% | 46.32% | 11.45% | 10.06% | 11.12% | 12.20% | 7.28% | 9.37% | 9.35% | 7.91% | 9.97% | 10.66% | 15.97% | 7.90% | 4.18% | 12.92% | 6.44% | 5.97% | 7.81% | 12.41% | 10.24% | 8.04% | 2.14% | 12.65% | 11.67% | -1.26% | -3.05% | 9.52% | 9.88% | 6.45% | 9.12% | 7.72% | 2.47% | -8.76% |
|
Share-based Compensation (QoQ)
|
| | -64.96% | 236.92% | -14.60% | 0.36% | 52.94% | -19.49% | -6.79% | 0.02% | 58.59% | -34.35% | 3.80% | -0.70% | 91.95% | -44.11% | 1.39% | -0.83% | 84.25% | -28.10% | -13.58% | 3.98% | 46.82% | -13.59% | -19.80% | 5.25% | 60.58% | -35.66% | 2.65% | -0.10% | 48.41% | -27.81% | 7.07% | 25.53% | 33.82% | -53.10% | 51.70% | -26.21% | 80.17% | -21.61% | 6.49% | -5.69% | 32.76% | -34.74% | 30.85% | 0.76% | -13.21% | -41.30% | 88.89% | 1.57% | 26.64% | -18.29% | 0.37% | -2.23% | -25.10% |
|
Shareholder's Equity Growth (1y)
|
| | | | -11.69% | -3.51% | 7.95% | 7.54% | 14.08% | 0.41% | -5.75% | -6.18% | -11.88% | 7.85% | 18.12% | 20.17% | 21.33% | 5.07% | -0.96% | -8.82% | -18.34% | -27.69% | -43.85% | -71.62% | -50.34% | -27.80% | -12.90% | 113.32% | 64.61% | 63.68% | 116.43% | 106.37% | 91.82% | 71.55% | 94.20% | 76.52% | 54.85% | 43.40% | 2.27% | -5.09% | 1.21% | 2.35% | 10.52% | -4.94% | 3.27% | 4.58% | -12.43% | -6.40% | -26.60% | -36.06% | -32.50% | -27.43% | -21.68% | -3.44% | |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | -3.89% | 1.48% | 6.32% | 6.64% | 6.84% | 4.40% | 3.31% | 0.93% | -4.43% | -6.42% | -13.07% | -32.25% | -21.05% | -18.14% | -21.47% | -17.97% | -12.60% | -5.10% | 1.91% | 7.71% | 16.18% | 26.57% | 54.12% | 98.07% | 69.72% | 59.09% | 62.59% | 51.21% | 44.32% | 36.04% | 29.96% | 16.78% | 17.41% | 15.35% | -0.34% | -5.48% | -8.46% | -11.87% | -13.23% | -13.57% | -15.96% | -13.57% | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.54% | -4.51% | -7.74% | -20.69% | -13.13% | -9.89% | -11.62% | -9.05% | -6.52% | -0.64% | 4.37% | 6.48% | 9.21% | 9.03% | 15.28% | 15.00% | 14.67% | 16.02% | 16.02% | 15.92% | 19.70% | 24.37% | 32.85% | 47.62% | 38.57% | 33.94% | 32.99% | 25.20% | 17.90% | 10.98% | 5.35% | 1.58% | -1.43% | -1.07% | |
|
Shareholder's Equity (QoQ)
|
| -1.80% | -12.44% | 0.28% | 2.41% | 7.31% | -2.05% | -0.10% | 8.64% | -5.55% | -8.06% | -0.55% | 2.03% | 15.60% | 0.70% | 1.18% | 3.01% | 0.11% | -5.09% | -6.85% | -7.75% | -11.35% | -26.29% | -52.92% | 61.42% | 28.89% | -11.09% | 15.31% | 24.56% | 28.17% | 17.56% | 9.95% | 15.78% | 14.63% | 33.09% | -0.06% | 1.56% | 6.15% | -5.08% | -7.25% | 8.31% | 7.35% | 2.50% | -20.23% | 17.66% | 8.72% | -14.18% | -14.74% | -7.74% | -5.28% | -9.41% | -8.33% | -0.43% | 16.78% | |
|
Tax Rate Growth (1y)
|
| | | | -201.00 | -89.00 | 1,019.00 | -1730.00 | 40.00 | -48.00 | 5,908.00 | 171.00 | 19.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | -142.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (QoQ)
|
| 34.00 | -1277.00 | 2,568.00 | -1526.00 | 146.00 | -169.00 | -181.00 | 244.00 | 58.00 | 5,788.00 | -5919.00 | 92.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | 13.80% | 51.34% | 28.75% | 29.24% | 35.15% | 9.31% | -4.95% | -1.08% | 2.07% | -16.68% | 72.62% | 29.33% | 35.63% | 99.61% | -4.46% | -4.46% | -3.45% | -15.68% | 10.47% | 55.22% | 40.10% | 19.63% | 8.43% | -19.20% | -13.51% | 0.83% | -1.79% | -6.14% | 481.81% | 450.26% | 450.24% | 465.34% | -9.42% | -13.21% | -14.10% | -11.87% | -16.64% | -9.42% | -6.15% | -1.96% | 2.33% | -2.21% | -2.22% | -7.07% | -5.46% | 0.28% | 12.81% | 19.03% | 26.77% | 26.70% | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 16.22% | 11.29% | 28.31% | 18.25% | 23.22% | 22.05% | 16.16% | 6.92% | 10.16% | 11.93% | 22.13% | 24.24% | 22.42% | 26.27% | 4.60% | 6.21% | 5.37% | 0.56% | 5.56% | 5.58% | 91.74% | 87.93% | 80.28% | 62.45% | 65.80% | 68.87% | 66.81% | 67.22% | 63.78% | 62.94% | 64.31% | 69.67% | -8.24% | -8.39% | -7.62% | -7.06% | -6.92% | -3.88% | 1.16% | 2.74% | 7.04% | 7.50% | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.50% | 18.33% | 17.39% | 19.64% | 20.41% | 12.89% | 13.43% | 8.92% | 10.12% | 11.08% | 14.17% | 7.78% | 55.97% | 62.04% | 43.96% | 44.76% | 43.88% | 37.18% | 40.93% | 42.44% | 39.71% | 39.15% | 36.41% | 29.94% | 31.20% | 33.66% | 33.62% | 33.63% | 33.56% | 33.51% | 37.38% | 40.13% | -1.52% | -0.47% | |
|
Total Debt (QoQ)
|
| -11.37% | 14.98% | 27.72% | -12.57% | 17.87% | -2.18% | 28.19% | -8.57% | -4.66% | -14.95% | 33.42% | -5.65% | -22.17% | 76.20% | -0.04% | -1.05% | 14.54% | -15.67% | -0.04% | 0.00% | 0.03% | 10.49% | 40.45% | -9.75% | -14.59% | 0.15% | 4.66% | -3.39% | -0.43% | -2.46% | 0.03% | 498.88% | -5.83% | -2.46% | 2.77% | -4.05% | -9.76% | -3.47% | 5.43% | -9.24% | -1.95% | 0.02% | 10.14% | -5.27% | -6.30% | 0.01% | 4.69% | -3.62% | -0.62% | 12.51% | 10.45% | 2.65% | -0.67% | |