|
Revenue
|
7.09B | 7.78B | 8.77B | 9.53B | 10.19B | 11.13B | 11.34B | 11.86B | 14.98B | 17.53B | 17.90B | 18.36B | 19.94B |
|
Cost of Revenue
|
3.83B | 4.30B | 5.02B | 0.01B | 0.00B | 0.04B | 0.03B | 0.04B | 8.27B | 10.12B | 9.86B | 9.68B | 11.40B |
|
Gross Profit
|
3.26B | 3.48B | 3.74B | 4.21B | 4.62B | 5.16B | 5.56B | 5.92B | 6.72B | 7.42B | 8.04B | 8.68B | 8.54B |
|
Selling, General & Administrative
|
2.53B | 2.73B | 2.96B | 3.26B | 3.47B | 3.82B | | | | | | | |
|
Other Operating Expenses
|
| | | | | 0.02B | | | | | | | |
|
Operating Expenses
|
2.53B | 2.73B | 2.96B | 3.26B | 3.47B | 3.82B | | | | | | | |
|
Operating Income
|
0.73B | 0.75B | 0.78B | 0.95B | 1.15B | 1.34B | 5.56B | 5.92B | 6.72B | 7.42B | 8.04B | 8.68B | 8.54B |
|
EBIT
|
0.73B | 0.75B | 0.78B | 0.95B | 1.15B | 1.34B | 5.56B | 5.92B | 6.72B | 7.42B | 8.04B | 8.68B | 8.54B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | | | | | | | | | | |
|
Non Operating Income
|
0.00B | 0.00B | 0.00B | | | | | | | | | | |
|
EBT
|
0.62B | 0.68B | 0.74B | 0.95B | 1.15B | 1.34B | 5.56B | 5.92B | 6.72B | 7.42B | 8.04B | 8.68B | 8.54B |
|
Tax Provisions
|
0.19B | 0.22B | 0.30B | | | | | | | | | | |
|
Profit After Tax
|
0.44B | 0.46B | 0.44B | 0.63B | 0.75B | 0.87B | 1.05B | 1.13B | 1.73B | 1.11B | 1.54B | 2.03B | 1.86B |
|
Income from Continuing Operations
|
0.44B | 0.46B | 0.44B | 0.95B | 1.15B | 1.34B | 5.56B | 5.92B | 6.72B | 7.42B | 8.04B | 8.68B | 8.54B |
|
Consolidated Net Income
|
0.44B | 0.46B | 0.44B | 0.95B | 1.15B | 1.34B | 5.56B | 5.92B | 6.72B | 7.42B | 8.04B | 8.68B | 8.54B |
|
Income towards Parent Company
|
0.44B | 0.46B | 0.44B | 0.95B | 1.15B | 1.34B | 5.56B | 5.92B | 6.72B | 7.42B | 8.04B | 8.68B | 8.54B |
|
Net Income towards Common Stockholders
|
0.43B | 0.46B | 0.44B | 0.95B | 1.15B | 1.34B | 5.56B | 5.92B | 6.72B | 7.42B | 8.04B | 8.68B | 8.54B |
|
EPS (Basic)
|
3.80 | 4.28 | 4.22 | 6.15 | 7.41 | 9.00 | 11.43 | 12.33 | 18.60 | 11.92 | 5.60 | 7.48 | 7.10 |
|
EPS (Weighted Average and Diluted)
|
3.78 | 4.21 | 4.14 | 6.02 | 7.26 | 8.77 | 11.15 | 11.99 | 18.20 | 11.67 | 5.50 | 7.36 | 6.98 |
|
Shares Outstanding (Weighted Average)
|
0.34B | 0.32B | 0.31B | 0.31B | 0.30B | 0.29B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.27B | 0.26B |
|
EBITDA
|
0.73B | 0.75B | 0.78B | 0.95B | 1.15B | 1.34B | 5.56B | 5.92B | 6.72B | 7.42B | 8.04B | 8.68B | 8.54B |
|
Interest Expenses
|
0.04B | 0.07B | 0.04B | | | | | | | | | | |
|
Tax Rate
|
30.02% | 31.77% | 40.41% | | | | | | | | | | |