|
Cash & Equivalents (Quarter)
|
0.04B | 0.11B | 0.08B | 0.14B | 0.41B | 0.65B | 2.70B | 2.50B | 1.65B | 1.41B | | | | 1.50B | 1.31B | 1.54B | 2.41B | 1.54B |
|
Short-term Investments (Quarter)
|
0.02B | 0.08B | 0.31B | 0.80B | 1.56B | 1.81B | 3.68B | 5.27B | 3.40B | 3.60B | | | | 3.98B | 4.21B | 4.28B | 3.94B | 4.23B |
|
Cash & Current Investments (Quarter)
|
0.06B | 0.19B | 0.39B | 0.94B | 1.97B | 2.46B | 6.39B | 7.77B | 5.05B | 5.01B | | | | 5.48B | 5.51B | 5.82B | 6.35B | 5.78B |
|
Receivables - Net (Quarter)
|
0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.09B | 0.12B | 0.19B | 0.27B | 0.28B | | | | 0.34B | 0.30B | 0.35B | 0.40B | 0.50B |
|
Receivables - Other (Quarter)
|
| | | 0.00B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | |
|
Receivables (Quarter)
|
0.01B | 0.01B | 0.01B | 0.02B | 0.05B | 0.10B | 0.13B | 0.19B | 0.27B | 0.28B | | | | 0.34B | 0.30B | 0.35B | 0.40B | 0.50B |
|
Prepaid Assets (Quarter)
|
0.00B | 0.01B | 0.01B | 0.00B | 0.03B | 0.01B | 0.07B | 0.10B | 0.14B | 0.17B | | | | 0.21B | 0.24B | 0.23B | 0.23B | 0.23B |
|
Current Assets (Quarter)
|
0.07B | 0.20B | 0.42B | 1.03B | 2.13B | 2.74B | 6.88B | 8.54B | 6.05B | 6.28B | | | | 7.25B | 7.45B | 8.00B | 8.71B | 8.30B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.02B | 0.03B | 0.05B | 0.05B | 0.06B | 0.11B | 0.09B | 0.11B | 0.13B | 0.05B | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 0.78B | | | | 0.64B | 0.89B | 0.83B | 0.68B | 0.97B |
|
Goodwill (Quarter)
|
0.00B | 0.00B | 0.02B | 0.02B | 0.04B | 0.31B | 0.31B | 0.36B | 1.84B | 0.43B | | | | 0.45B | 0.49B | 0.49B | 0.49B | 0.49B |
|
Intangibles (Quarter)
|
0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.17B | 0.14B | 0.14B | 0.39B | 0.03B | | | | 0.02B | 0.04B | 0.04B | 0.03B | 0.03B |
|
Goodwill & Intangibles (Quarter)
|
0.01B | 0.01B | 0.02B | 0.04B | 0.06B | 0.48B | 0.45B | 0.50B | 2.23B | 0.46B | | | | 0.47B | 0.53B | 0.53B | 0.52B | 0.52B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 0.02B | 0.05B | 0.05B | 0.04B | 0.04B | | | | 0.04B | 0.10B | 0.03B | 0.03B | 0.03B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.02B | 0.04B |
|
Non-Current Assets (Quarter)
|
0.03B | 0.04B | 0.07B | 0.09B | 0.13B | 0.75B | 0.89B | 4.80B | 4.71B | 5.02B | | | | 6.67B | 5.96B | 6.56B | 6.33B | 6.89B |
|
Assets (Quarter)
|
0.10B | 0.24B | 0.49B | 1.11B | 2.25B | 3.49B | 7.76B | 13.34B | 10.76B | 11.30B | | | | 13.92B | 13.40B | 14.56B | 15.04B | 15.19B |
|
Accounts Payables (Quarter)
|
0.01B | 0.02B | 0.05B | 0.06B | 0.10B | 0.18B | 0.30B | 0.46B | 0.54B | 0.58B | | | | 0.74B | 0.78B | 0.84B | 0.97B | 1.07B |
|
Payables (Quarter)
|
0.01B | 0.02B | 0.05B | 0.06B | 0.10B | 0.18B | 0.30B | 0.46B | 0.54B | 0.58B | | | | 0.74B | 0.78B | 0.84B | 0.97B | 1.07B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | 0.92B | 0.92B | 0.92B | 0.92B | |
|
Current Leases (Quarter)
|
| | | | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Current Taxes (Quarter)
|
| | | | | 0.07B | 0.02B | 0.01B | 0.01B | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.06B | 0.11B | 0.22B | 0.56B | 0.50B | 0.48B | 0.47B | 0.45B | 0.28B | 0.43B | 0.42B | 0.41B | 0.30B |
|
Total Current Liabilities (Quarter)
|
0.02B | 0.04B | 0.07B | 0.09B | 0.14B | 0.32B | 0.44B | 0.70B | 0.86B | 0.90B | | | | 1.96B | 2.01B | 2.08B | 2.21B | 1.39B |
|
Convertible Debt (Quarter)
|
| | | | | | 0.76B | 0.91B | 0.91B | 0.92B | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.02B | 0.16B | 0.27B | 0.20B | 0.18B | 0.17B | 0.16B | 0.15B | 0.14B | 0.12B | 0.11B | 0.10B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.00B | 0.00B | 0.04B | | 0.18B | 0.24B | 0.22B | | | | 0.07B | 0.01B | 0.04B | 0.03B | 0.37B |
|
Operating Leases (Quarter)
|
| | | | 0.02B | 0.14B | 0.14B | 0.25B | 0.47B | 0.22B | | | | 0.19B | 0.20B | 0.20B | 0.18B | 0.17B |
|
Total Non-Current Liabilities (Quarter)
|
0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.16B | 0.92B | 1.50B | 1.66B | 1.33B | | | | 0.41B | 0.34B | 0.36B | 0.32B | 0.32B |
|
Total Liabilities (Quarter)
|
0.03B | 0.05B | 0.08B | 0.11B | 0.16B | 0.47B | 1.36B | 2.21B | 2.52B | 2.23B | -8.89B | -9.17B | -10.12B | 2.37B | 2.35B | 2.44B | 2.53B | 1.72B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 0.92B | 0.92B | 0.92B | 0.92B | |
|
Common Equity (Quarter)
|
0.07B | 0.20B | 0.41B | 1.00B | 2.09B | 3.02B | 6.40B | 11.13B | 8.24B | 9.07B | 8.89B | 9.17B | 10.12B | 11.56B | 11.05B | 12.12B | 12.51B | 13.47B |
|
Shareholder's Equity (Quarter)
|
0.07B | 0.20B | 0.41B | 1.00B | 2.09B | 3.02B | 6.40B | 11.13B | 8.24B | 9.07B | 8.89B | 9.17B | 10.12B | 11.56B | 11.05B | 12.12B | 12.51B | 13.47B |
|
Liabilities and Shareholders Equity (Quarter)
|
0.10B | 0.24B | 0.49B | 1.11B | 2.25B | 3.49B | 7.76B | 13.34B | 10.76B | 11.30B | | | | 13.92B | 13.40B | 14.56B | 15.04B | 15.19B |
|
Retained Earnings (Quarter)
|
-0.03B | -0.05B | -0.00B | 0.00B | -0.19B | 0.00B | 0.02B | 2.94B | -0.02B | -0.39B | | | | -0.01B | -0.01B | 1.85B | 2.12B | 2.86B |
|
Preferred Shares (Quarter)
|
0.09B | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B |