|
Cash & Equivalents
|
0.08B | 0.04B | 0.11B | 0.06B | 0.11B | 0.31B | 0.49B | 2.07B | 1.99B | | 1.41B | 1.50B |
|
Short-term Investments
|
| 0.02B | 0.08B | -0.28B | -0.89B | -1.85B | -2.06B | -4.30B | -5.82B | 3.40B | 3.60B | 3.98B |
|
Cash & Current Investments
|
0.08B | 0.06B | 0.19B | -0.21B | -0.78B | -1.54B | -1.57B | -2.22B | -3.84B | 3.40B | 5.01B | 5.48B |
|
Receivables - Net
|
| 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.07B | 0.09B | 0.15B | 0.27B | 0.28B | 0.34B |
|
Receivables - Other
|
| | | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | | | |
|
Receivables
|
| 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.00B | 0.01B | 0.03B | 0.27B | 0.28B | 0.34B |
|
Prepaid Assets
|
| 0.00B | 0.01B | 0.01B | -0.00B | 0.02B | 0.04B | -0.01B | -0.04B | 0.14B | 0.17B | 0.21B |
|
Current Assets
|
| 0.07B | 0.20B | 0.32B | 0.81B | 1.61B | 2.08B | 5.28B | 6.77B | 6.05B | 6.28B | 7.25B |
|
Buildings
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.13B | | | |
|
Property, Plant & Equipment (Net)
|
| 0.02B | 0.03B | 0.03B | 0.04B | 0.05B | 0.08B | -0.03B | -0.04B | | 0.05B | 0.05B |
|
Long-Term Investments
|
| | | | | | 0.00B | -0.01B | -0.52B | | 0.78B | 0.71B |
|
Goodwill
|
| 0.00B | 0.00B | 0.01B | 0.02B | 0.03B | 0.24B | 0.24B | 0.28B | | 0.43B | 0.45B |
|
Intangibles
|
| 0.00B | 0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | 0.14B | 0.39B | 0.03B | 0.02B |
|
Goodwill & Intangibles
|
| 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.13B | 0.10B | 0.11B | 0.39B | 0.03B | 0.47B |
|
Long-Term Deferred Tax
|
| | | | | | 0.01B | 0.04B | 0.04B | | 0.04B | 0.04B |
|
Other Non-Current Assets
|
| 0.03B | 0.04B | 0.05B | 0.07B | 0.10B | 0.56B | 0.68B | 3.81B | | | 0.02B |
|
Non-Current Assets
|
| 0.03B | 0.04B | 0.07B | 0.09B | 0.13B | 0.75B | 0.89B | 4.80B | 4.71B | 5.02B | 6.67B |
|
Assets
|
| 0.10B | 0.24B | 0.37B | 0.88B | 1.71B | 2.64B | 5.95B | 10.58B | | 11.30B | 13.92B |
|
Accounts Payables
|
| 0.01B | 0.02B | 0.05B | 0.06B | 0.10B | 0.18B | 0.30B | 0.46B | 0.54B | 0.58B | 0.74B |
|
Payables
|
| 0.01B | 0.02B | 0.05B | 0.06B | 0.10B | 0.18B | 0.30B | 0.46B | 0.54B | 0.58B | 0.74B |
|
Other Accumulated Expenses
|
| | | | | | 0.09B | 0.20B | | | | |
|
Short term Debt
|
| | | | | | | | | | | 0.92B |
|
Current Leases
|
| | | | | 0.01B | 0.00B | -0.00B | 0.00B | 0.02B | 0.02B | 0.02B |
|
Current Taxes
|
| | | | | | 0.05B | 0.02B | 0.01B | | | |
|
Current Deferred Revenue
|
| 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.06B | 0.13B | 0.38B | 0.56B | 0.50B | 0.43B |
|
Total Current Liabilities
|
| 0.02B | 0.04B | 0.05B | 0.07B | 0.11B | 0.24B | 0.34B | 0.56B | 0.86B | 0.90B | 1.96B |
|
Convertible Debt
|
| | | | | | | 0.58B | 0.72B | | 0.92B | |
|
Non-Current Deffered Revenue
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.00B | 0.27B | 0.20B | 0.15B |
|
Preferred Stock Liabilities
|
| 0.09B | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | 0.00B | 0.00B | 0.01B | 0.08B | 0.15B | 0.24B | 0.22B | 0.07B |
|
Operating Leases
|
| | | | | 0.02B | 0.11B | 0.11B | 0.20B | | 0.22B | 0.19B |
|
Total Non-Current Liabilities
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.12B | 0.71B | 1.19B | 1.66B | 1.33B | 0.41B |
|
Total Debt
|
| | | | | | | | | | | 0.92B |
|
Common Equity
|
0.09B | 0.07B | 0.20B | 0.41B | 0.88B | 1.71B | 2.64B | 5.95B | 10.58B | 8.24B | 9.07B | 11.56B |
|
Shareholder's Equity
|
0.09B | 0.07B | 0.20B | 0.31B | 0.79B | 1.58B | 2.28B | 4.91B | 8.83B | | 9.07B | 11.56B |
|
Liabilities and Shareholders Equity
|
| 0.10B | 0.24B | 0.37B | 0.88B | 1.71B | 2.64B | 5.95B | 10.58B | | 11.30B | 13.92B |
|
Retained Earnings
|
| -0.03B | -0.05B | -0.06B | -0.10B | -0.14B | -0.23B | 0.01B | 2.33B | | -0.39B | 1.63B |
|
Preferred Shares
|
| 0.09B | | | | | | | | | | |
|
Other Preferred Equity
|
| | | | | 0.00B | 0.00B | | | | | |
|
Treasury Shares
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | | 0.01B |