Shopify Cash Flow Statement (2013-2025) | SHOP

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income -3.21M-5.96M-7.03M-4.09M-4.47M-3.46M-3.43M-4.24M-6.42M-9.51M-8.43M-6.97M-6.45M-10.38M-10.76M-7.93M-3.78M-12.41M-18.07M-17.74M-1.51M-18.16M-21.43M18.10M-37.85M-66.25M-19.66M136.33M95.63M1,169.85M959.54M1,217.41M-480.86M-1445.77M-935.40M-119.50M-446.09M84.00M-1291.00M-273.00M171.00M828.00M1,711.00M-682.00M906.00M264.00M1,299.00M
Share-based Compensation 0.77M1.36M1.34M1.49M2.18M2.79M3.37M5.00M6.04M6.95M8.63M10.67M11.79M14.18M18.75M20.03M20.77M23.43M29.35M30.33M36.35M40.09M44.95M47.88M51.44M54.64M66.68M64.62M77.99M117.99M109.35M115.00M104.42M135.00M280.00M105.00M106.00M110.00M109.00M114.00M113.00M107.00M115.00M
Deferred Taxes -17.14M-4.95M22.81M14.50M-38.66M79.76M22.28M141.81M-91.94M-184.21M2.99M-0.63M-3.93M1.00M2.00M-1.00M-2.00M-3.00M84.00M129.00M-98.00M5.00M-50.00M
Cash from Discontinued Operations 615.00M
Gains from Sales and Divestitures -0.07M0.43M0.54M0.65M0.18M0.27M0.35M0.09M0.17M0.15M0.15M
Gains from Investment Securities 0.22M0.26M0.47M-1.15M0.06M0.22M0.13M0.27M0.27M0.25M0.26M0.25M0.04M0.21M-10.52M77.68M37.68M2.03M15.66M34.60M0.44M12.43M5.49M-0.08M6.39M11.84M0.60M21.54M9.00M40.00M14.00M53.00M27.00M61.00M23.00M83.00M
Asset Writedowns and Impairment 1.25M1.93M0.74M0.67M2.07M3.48M2.87M5.12M4.55M4.28M5.94M5.62M3.35M8.64M8.63M14.33M9.80M17.47M16.48M14.77M28.00M1,340.00M28.00M26.00M42.00M-96.00M43.00M44.00M102.00M41.00M
Non-cash Items 28.50M200.01M130.18M
Change in Working Capital -1.45M0.99M2.72M4.02M-1.95M2.78M1.52M3.44M-2.43M
Change in Accured Expenses 737.00M1,075.00M
Change in Taxes 2.40M-67.41M-18.04M-18.42M28.27M7.53M-2.26M5.43M25.12M-4.90M-11.10M1.06M10.11M
Other Working Capital Changes 0.52M0.84M1.14M1.84M1.46M1.78M1.91M2.00M1.87M1.92M1.13M0.83M2.12M2.38M0.95M0.22M-0.71M0.64M0.62M-0.02M-0.39M-1.14M3.90M-0.85M-0.96M0.20M-5.52M-0.21M-4.88M5.88M104.00M94.00M21.00M72.00M46.00M-113.00M6.00M35.00M70.00M-92.00M
Cash from Operations -1.78M4.37M3.97M6.70M0.13M4.96M0.66M5.55M5.03M3.02M-6.59M-4.97M14.95M-1.48M-0.71M2.19M7.01M18.31M17.23M-22.48M40.06M-63.37M126.35M67.06M188.21M107.20M54.04M33.26M231.45M-53.56M-97.39M-164.16M188.14M100.00M118.00M238.00M340.00M423.00M615.00M367.00M428.00M513.00M725.00M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 7.29M8.60M9.23M10.50M10.99M11.74M12.10M0.46M12.62M12.73M15.32M-0.23M1.13M13.44M15.00M2.38M5.80M
Amortization 17.73M18.81M23.68M27.35M35.18M37.35M205.08M195.48M70.17M72.72M86.65M427.38M130.38M434.30M994.24M1,014.93M222.81M169.59M189.89M206.59M343.86M240.98M270.54M295.89M505.16M350.57M515.19M575.88M977.74M781.13M8,460.17M892.71M1,094.82M8,074.88M198.441,047.53M1,278.16M1,508.00M1,694.00M6,275.00M249.00M228.00M209.007,254.00M8,296.00M
Depreciation & Amortization (CF) 10.00M10.00M8.00M8.00M8.00M8.00M8.00M7.00M
Investing Activities
Capital Expenditures -6.22M-9.43M-2.52M-2.69M-6.15M-5.16M-2.71M-7.34M-6.36M-1.99M-1.98M-3.16M-8.49M-4.28M-7.52M-4.07M-5.70M-7.18M-15.61M-9.79M-10.15M-12.49M-6.19M-7.54M-4.88M-4.10M-6.72M-9.03M-20.61M-15.94M-9.84M-10.66M-5.62M-14.00M-21.00M6.00M7.00M2.00M-34.00M4.00M6.00M6.00M-42.00M
Change in Intangibles -0.49M-0.69M-1.02M-0.79M-0.58M-2.11M-0.33M-0.93M-0.34M-0.70M-0.82M-0.68M-1.05M-4.31M-3.03M-2.28M-0.96M-1.08M-0.37M-2.69M-0.12M-0.16M-0.03M
Acquisitions -4.61M-11.88M-4.30M-5.05M-191.67M-7.80M-1321.67M-31.00M26.00M4.00M-60.00M56.00M-112.00M
Divestments -661.00M
Change in Acquisitions & Divestments 22.54M4.70M6.50M12.78M24.38M20.70M28.76M37.33M84.25M75.91M189.70M150.00M275.26M307.35M317.92M407.80M510.92M425.91M595.20M334.89M681.13M538.00M583.12M985.81M820.37M1,138.64M1,213.70M1,415.68M1,929.39M1,380.57M1,214.82M1,190.68M1,397.00M1,245.00M5,363.00M2,147.00M1,663.00M1,837.00M1,810.00M1,331.00M1,464.00M1,956.00M1,801.00M
Cash from Investing Activities -26.88M-7.62M1.15M-42.67M-31.08M-11.24M-28.78M-22.43M-83.11M7.78M-340.58M-62.13M-1.27M-471.76M11.74M11.54M-185.32M-28.04M163.64M-159.97M-409.04M298.35M-538.83M-692.97M-507.24M-1278.68M-413.96M-191.19M-8.86M-4.20M809.84M-1340.95M1.47M-19.00M-273.00M-27.00M-424.00M-474.00M-661.00M-619.00M-252.00M335.00M-654.00M
Financing Activities
Other financing activities 5.68M8.48M10.66M11.72M14.13M18.19M21.53M20.25M29.21M32.54M37.07M34.16M37.26M43.22M50.49M56.67M52.00M57.10M64.24M47.44M43.77M53.06M188.40M200.54M73.41M118.40M108.06M9.05M174.57M174.01M-17.95M30.21M251.00M277.00M301.00M49.00M
Cash from Financing Activities 0.04M0.03M0.06M136.36M0.08M1.36M0.84M0.99M0.70M2.25M419.46M2.85M3.36M516.88M7.63M4.69M305.26M9.07M11.64M528.59M8.36M14.49M1,066.74M1,529.42M15.90M1,235.79M16.57M23.16M28.68M6.29M1.22M2.62M4.64M6.00M26.00M3.00M3.00M6.00M49.00M59.00M44.00M24.00M-938.00M
Additional items
Exchange Rate Effect -0.25M-0.19M-0.98M0.13M-0.48M-0.33M1.08M0.17M-0.10M-0.02M0.68M0.83M0.14M-0.19M-0.65M-0.36M-0.24M0.49M0.72M-1.01M1.10M-11.20M4.19M2.65M6.82M0.46M0.95M-4.29M-2.65M0.02M-8.65M-9.66M4.86M2.00M2.00M-4.00M-1.00M11.00M-12.00M4.00M13.00M-2.00M
Change in Cash -28.87M-3.41M4.20M100.52M-31.35M-5.25M-26.21M-15.72M-77.48M13.03M72.98M-63.43M17.18M43.44M18.00M18.07M126.72M-0.18M193.24M345.13M-359.52M238.27M658.46M906.15M-296.30M64.77M-342.41M-139.07M248.61M-51.45M705.47M-1512.59M199.46M89.00M-127.00M210.00M-82.00M-34.00M-9.00M-189.00M233.00M872.00M-869.00M
Free Cash Flow 4.44M13.80M6.49M9.39M6.28M10.12M3.37M12.89M11.40M5.01M-4.61M-1.81M23.44M2.79M6.81M6.26M12.71M25.49M32.84M-12.69M50.21M-50.88M132.54M74.60M193.08M111.30M60.76M42.28M252.06M-29.70M-87.55M-153.50M193.76M114.00M139.00M232.00M333.00M421.00M649.00M363.00M422.00M507.00M767.00M
Net Cash Flow -28.62M-3.22M5.17M100.39M-30.87M-4.92M-27.29M-15.90M-77.38M13.05M72.30M-64.26M17.04M43.63M18.65M18.43M126.96M-0.67M192.51M346.14M-360.62M249.48M654.26M903.50M-303.13M64.31M-343.36M-134.77M251.27M-40.63M713.67M-1502.49M194.25M87.00M-129.00M214.00M-81.00M-45.00M3.00M-193.00M220.00M872.00M-867.00M