|
Revenue
|
0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.07B | 0.07B | 0.09B | 0.08B | 0.13B | 0.10B | 0.11B | 0.14B | 0.22B | 0.17B | 0.19B | 0.21B | 0.34B | 0.24B | 0.27B | 0.30B | 0.51B | 0.35B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.02B | -0.04B | -0.03B | | 1.86B | 2.04B | 2.16B | 2.81B | 2.36B | 2.68B | 2.84B | 3.67B |
|
Cost of Revenue
|
0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.06B | 0.04B | 0.05B | 0.06B | 0.10B | 0.07B | 0.08B | 0.09B | 0.16B | 0.11B | 0.09B | 0.09B | 0.13B | 0.12B | 0.10B | 0.11B | 0.15B | 0.15B | 0.20B | 0.19B | 0.22B | 0.30B | 0.26B | 0.23B | 0.22B | 0.29B | 0.32B | | 0.90B | 1.00B | 1.04B | 1.46B | 1.19B | 1.38B | 1.45B | 1.98B |
|
Gross Profit
|
0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.07B | 0.05B | 0.06B | 0.08B | 0.12B | 0.10B | 0.11B | 0.11B | 0.19B | 0.14B | 0.15B | 0.16B | 0.26B | 0.19B | 0.27B | 0.30B | 0.50B | 0.44B | 0.62B | 0.48B | 0.55B | 0.64B | 0.51B | 0.51B | 0.59B | 0.72B | 0.83B | | 0.96B | 1.04B | 1.12B | 1.35B | 1.17B | 1.30B | 1.39B | 1.69B |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.07B | 0.06B | 0.06B | 0.07B | 0.10B | 0.09B | 0.10B | 0.11B | 0.16B | 0.14B | 0.18B | 0.18B | 0.22B | 0.30B | 0.27B | 0.32B | 0.32B | 0.46B | 0.65B | | 0.34B | 0.35B | 0.33B | 0.35B | 0.38B | 0.39B | 0.38B | 0.39B |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.05B | 0.03B | 0.06B | 0.04B | 0.07B | 0.05B | 0.08B | 0.10B | 0.08B | 0.11B | 0.10B | 0.20B | 0.16B | 0.12B | 0.13B | | 0.12B | 0.06B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B |
|
Other Operating Expenses
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.05B | 0.07B | 0.06B | 0.07B | 0.07B | 0.10B | 0.08B | 0.09B | 0.09B | 0.14B | 0.13B | 0.11B | 0.12B | 0.17B | 0.16B | 0.22B | 0.21B | 0.24B | 0.26B | 0.29B | 0.26B | 0.24B | 0.33B | 1.69B | | 0.41B | 0.40B | 0.39B | 0.42B | 0.48B | 0.49B | 0.56B | 0.55B |
|
Operating Expenses
|
0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B | 0.05B | 0.08B | 0.07B | 0.08B | 0.09B | 0.13B | 0.11B | 0.13B | 0.14B | 0.20B | 0.16B | 0.18B | 0.19B | 0.29B | 0.25B | 0.27B | 0.27B | 0.39B | 0.35B | 0.48B | 0.49B | 0.54B | 0.74B | 0.66B | 0.77B | 0.73B | 0.91B | 2.47B | | 0.87B | 0.80B | 0.83B | 0.89B | 0.97B | 1.01B | 1.05B | 1.06B |
|
Operating Income
|
-0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.01B | -0.03B | -0.03B | -0.03B | -0.03B | -0.05B | 204.82B | 0.04B | 0.11B | 0.09B | 0.14B | -0.00B | 0.01B | -0.10B | -0.15B | -0.26B | -0.14B | -0.19B | -1.64B | | 0.09B | 0.24B | 0.28B | 0.47B | 0.20B | 0.29B | 0.34B | 0.63B |
|
EBIT
|
-0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.01B | -0.03B | -0.03B | -0.03B | -0.03B | -0.05B | 204.82B | 0.04B | 0.11B | 0.09B | 0.14B | -0.00B | 0.01B | -0.08B | -0.15B | -0.26B | -0.14B | -0.19B | -1.64B | | 0.09B | 0.24B | 0.28B | 0.47B | 0.20B | 0.29B | 0.34B | 0.63B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.00B | | | | 0.28B | | | 0.00B | | | | 0.00B | | 0.03B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.03B | | 0.06B | | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.11B | 0.08B | 0.08B |
|
Other Non Operating Income
|
-0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.78B | 0.00B | -0.40B | -1.55B | -0.00B | -0.00B | 0.01B | 0.27B | -0.00B | | -0.00B | 0.00B | 0.02B | -0.02B | 0.01B | 0.02B | -0.00B | -0.08B |
|
Non Operating Income
|
| | | | | | | | | | | | -0.00B | | | | 0.01B | | | | | | | | | 0.01B | 0.00B | 0.10B | -0.00B | 0.99B | 0.63B | 1.07B | -0.40B | -1.23B | -0.79B | 0.14B | -0.31B | | 0.34B | | -0.34B | -0.04B | 0.58B | 0.96B | -0.97B | 0.79B | -0.04B | 0.26B |
|
EBT
|
-0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.02B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.04B | 0.00B | 0.14B | 0.11B | 1.08B | 0.92B | 1.06B | -0.39B | -1.65B | -0.94B | -0.12B | -0.45B | 0.08B | -1.30B | | -0.26B | 0.20B | 0.86B | 1.42B | -0.77B | 1.08B | 0.31B | 0.89B |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | | | | | | -0.04B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | -0.09B | -0.04B | -0.15B | 0.09B | 0.18B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | | 0.02B | 0.03B | 0.03B | -0.29B | -0.09B | 0.17B | 0.04B | -0.41B |
|
Profit After Tax
|
-0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.02B | -0.02B | -0.00B | -0.02B | -0.02B | -0.06B | 0.00B | 0.02B | 0.03B | 0.14B | 0.10B | 0.99B | 0.88B | 0.91B | -0.29B | -1.47B | -0.94B | -0.12B | -0.46B | 0.07B | -1.31B | | -0.27B | 0.17B | 0.83B | 1.29B | -0.68B | 0.91B | 0.26B | 0.74B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | 0.04B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | 0.11B |
|
Income from Continuing Operations
|
-0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.02B | -0.02B | -0.00B | -0.02B | -0.02B | 0.02B | -0.04B | -0.07B | -0.02B | 0.14B | 0.10B | 1.17B | 0.96B | 1.22B | -0.48B | -1.45B | -0.94B | -0.12B | -0.45B | 0.08B | -1.29B | | -0.27B | 0.17B | 0.83B | 1.71B | -0.68B | 0.91B | 0.26B | 1.30B |
|
Consolidated Net Income
|
-0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.02B | -0.02B | -0.00B | -0.02B | -0.02B | 0.02B | -0.04B | -0.07B | -0.02B | 0.14B | 0.10B | 1.17B | 0.96B | 1.22B | -0.48B | -1.45B | -0.94B | -0.12B | -0.45B | 0.08B | -1.29B | | -0.27B | 0.17B | 0.83B | 1.71B | -0.68B | 0.91B | 0.26B | 1.30B |
|
Income towards Parent Company
|
-0.00B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.02B | -0.02B | -0.00B | -0.02B | -0.02B | 0.02B | -0.04B | -0.07B | -0.02B | 0.14B | 0.10B | 1.17B | 0.96B | 1.22B | -0.48B | -1.45B | -0.94B | -0.12B | -0.45B | 0.08B | -1.29B | | -0.27B | 0.17B | 0.83B | 1.71B | -0.68B | 0.91B | 0.26B | 1.30B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.02B | -0.02B | -0.00B | -0.02B | -0.02B | 0.02B | 0.05B | -0.07B | -0.02B | 0.14B | 0.20B | 1.17B | 0.96B | 1.22B | 0.17B | -1.45B | -0.94B | -0.12B | -0.45B | 0.08B | -1.29B | | -0.27B | 0.17B | 0.83B | 1.71B | -0.68B | 0.91B | 0.26B | 1.30B |
|
EPS (Basic)
|
-0.09 | -0.00B | -0.00B | -0.00B | 0.10 | -0.00B | -0.00B | | -0.10 | | | | 0.00 | | | | 0.15 | | | | -0.02 | | | | 0.58 | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | -0.21 | 0.13 | 0.64 | 1.01 | -0.53 | 0.70 | 0.20 | 0.57 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.58 | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.17 | | | | | | | | -0.21 | 0.13 | 0.64 | 0.99 | -0.53 | 0.69 | 0.20 | 0.57 |
|
Shares Outstanding (Weighted Average)
|
0.04B | 160.00 | 340.00 | 110.00 | 0.04B | 120.00 | 170.00 | | 0.06B | | | | 0.06B | | | | 0.08B | | | | 0.08B | | | | 0.09B | 201.39 | 216.36 | 0.00B | 774.73 | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | 100.00 | 1.29B | 1.29B | 1.29B | 0.00B | 1.30B | 1.30B | 1.30B | 1.30B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 201.39 | 209.15 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.01B | | | | | | | 100.00 | 1.29B | 1.30B | 1.30B | 1.30B | 1.30B | 1.31B | 1.31B | 1.30B |
|
EBITDA
|
-0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.06B | 0.00B | -0.04B | 0.03B | 0.15B | 0.13B | 0.99B | 0.88B | 0.91B | -0.37B | -1.47B | -0.95B | -0.14B | -0.60B | 0.08B | -1.30B | | -0.28B | 0.17B | 0.83B | 1.28B | -0.68B | 0.92B | 0.26B | 0.74B |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | | | | 197.73% | -104.16% | -47.73% | 724.13% | 2.52% | 12.86% | -8.11% | -4.38% | -14.33% | -24.02% | -10.80% | 0.47% | 0.81% | 1.48% | -10.53% | 0.77% | | -6.64% | 15.76% | 3.72% | -20.41% | 11.43% | 16.03% | 14.29% | -45.63% |