Shopify Income Statement (2013-2025) | SHOP

Income Statement Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 0.02B0.02B0.02B0.03B0.04B0.04B0.04B0.05B0.07B0.07B0.09B0.08B0.13B0.10B0.11B0.14B0.22B0.17B0.19B0.21B0.34B0.24B0.27B0.30B0.51B0.35B-0.01B-0.01B-0.01B-0.01B-0.02B-0.02B-0.02B-0.02B-0.03B-0.03B-0.02B-0.04B-0.03B1.86B2.04B2.16B2.81B2.36B2.68B2.84B3.67B
Cost of Revenue 0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.03B0.04B0.04B0.06B0.04B0.05B0.06B0.10B0.07B0.08B0.09B0.16B0.11B0.09B0.09B0.13B0.12B0.10B0.11B0.15B0.15B0.20B0.19B0.22B0.30B0.26B0.23B0.22B0.29B0.32B0.90B1.00B1.04B1.46B1.19B1.38B1.45B1.98B
Gross Profit 0.01B0.01B0.01B0.02B0.02B0.02B0.03B0.03B0.04B0.04B0.05B0.04B0.07B0.05B0.06B0.08B0.12B0.10B0.11B0.11B0.19B0.14B0.15B0.16B0.26B0.19B0.27B0.30B0.50B0.44B0.62B0.48B0.55B0.64B0.51B0.51B0.59B0.72B0.83B0.96B1.04B1.12B1.35B1.17B1.30B1.39B1.69B
Operating items
Amortization - Intangibles 0.01B
Research & Development 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.02B0.02B0.02B0.03B0.04B0.04B0.04B0.05B0.07B0.06B0.06B0.07B0.10B0.09B0.10B0.11B0.16B0.14B0.18B0.18B0.22B0.30B0.27B0.32B0.32B0.46B0.65B0.34B0.35B0.33B0.35B0.38B0.39B0.38B0.39B
Selling, General & Administrative 0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.02B0.03B0.03B0.05B0.03B0.06B0.04B0.07B0.05B0.08B0.10B0.08B0.11B0.10B0.20B0.16B0.12B0.13B0.12B0.06B0.11B0.11B0.11B0.12B0.12B0.12B
Other Operating Expenses 0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.03B0.03B0.02B0.03B0.03B0.04B0.05B0.07B0.06B0.07B0.07B0.10B0.08B0.09B0.09B0.14B0.13B0.11B0.12B0.17B0.16B0.22B0.21B0.24B0.26B0.29B0.26B0.24B0.33B1.69B0.41B0.40B0.39B0.42B0.48B0.49B0.56B0.55B
Operating Expenses 0.01B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.04B0.05B0.06B0.05B0.08B0.07B0.08B0.09B0.13B0.11B0.13B0.14B0.20B0.16B0.18B0.19B0.29B0.25B0.27B0.27B0.39B0.35B0.48B0.49B0.54B0.74B0.66B0.77B0.73B0.91B2.47B0.87B0.80B0.83B0.89B0.97B1.01B1.05B1.06B
Operating Income -0.00B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.02B-0.02B-0.01B-0.03B-0.03B-0.03B-0.03B-0.05B204.82B0.04B0.11B0.09B0.14B-0.00B0.01B-0.10B-0.15B-0.26B-0.14B-0.19B-1.64B0.09B0.24B0.28B0.47B0.20B0.29B0.34B0.63B
EBIT -0.00B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.02B-0.02B-0.01B-0.03B-0.03B-0.03B-0.03B-0.05B204.82B0.04B0.11B0.09B0.14B-0.00B0.01B-0.08B-0.15B-0.26B-0.14B-0.19B-1.64B0.09B0.24B0.28B0.47B0.20B0.29B0.34B0.63B
Non-operating items
Non Operating Investment Income 0.10B0.00B0.28B0.00B0.00B0.03B
Interest & Investment Income 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.03B0.06B0.08B0.08B0.08B0.07B0.07B0.11B0.08B0.08B
Other Non Operating Income -0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.01B0.00B-0.00B0.00B-0.00B-0.00B0.78B0.00B-0.40B-1.55B-0.00B-0.00B0.01B0.27B-0.00B-0.00B0.00B0.02B-0.02B0.01B0.02B-0.00B-0.08B
Non Operating Income -0.00B0.01B0.01B0.00B0.10B-0.00B0.99B0.63B1.07B-0.40B-1.23B-0.79B0.14B-0.31B0.34B-0.34B-0.04B0.58B0.96B-0.97B0.79B-0.04B0.26B
Net income details
EBT -0.00B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.01B-0.02B-0.02B-0.00B-0.02B-0.02B-0.02B-0.02B-0.04B0.00B0.14B0.11B1.08B0.92B1.06B-0.39B-1.65B-0.94B-0.12B-0.45B0.08B-1.30B-0.26B0.20B0.86B1.42B-0.77B1.08B0.31B0.89B
Tax Provisions -0.04B0.02B0.02B0.02B0.00B0.01B-0.09B-0.04B-0.15B0.09B0.18B-0.00B-0.00B-0.01B-0.01B-0.01B0.02B0.03B0.03B-0.29B-0.09B0.17B0.04B-0.41B
Profit After Tax -0.00B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.01B-0.02B-0.02B-0.00B-0.02B-0.02B-0.06B0.00B0.02B0.03B0.14B0.10B0.99B0.88B0.91B-0.29B-1.47B-0.94B-0.12B-0.46B0.07B-1.31B-0.27B0.17B0.83B1.29B-0.68B0.91B0.26B0.74B
Equity Income -0.04B0.04B-0.03B-0.02B-0.02B-0.02B-0.02B0.11B
Income from Continuing Operations -0.00B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.01B-0.02B-0.02B-0.00B-0.02B-0.02B0.02B-0.04B-0.07B-0.02B0.14B0.10B1.17B0.96B1.22B-0.48B-1.45B-0.94B-0.12B-0.45B0.08B-1.29B-0.27B0.17B0.83B1.71B-0.68B0.91B0.26B1.30B
Consolidated Net Income -0.00B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.01B-0.02B-0.02B-0.00B-0.02B-0.02B0.02B-0.04B-0.07B-0.02B0.14B0.10B1.17B0.96B1.22B-0.48B-1.45B-0.94B-0.12B-0.45B0.08B-1.29B-0.27B0.17B0.83B1.71B-0.68B0.91B0.26B1.30B
Income towards Parent Company -0.00B-0.01B-0.01B-0.00B0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.01B-0.02B-0.02B-0.00B-0.02B-0.02B0.02B-0.04B-0.07B-0.02B0.14B0.10B1.17B0.96B1.22B-0.48B-1.45B-0.94B-0.12B-0.45B0.08B-1.29B-0.27B0.17B0.83B1.71B-0.68B0.91B0.26B1.30B
Net Income towards Common Stockholders -0.00B-0.01B-0.01B-0.00B0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.00B-0.01B-0.01B-0.01B0.01B-0.01B-0.02B-0.02B-0.00B-0.02B-0.02B0.02B0.05B-0.07B-0.02B0.14B0.20B1.17B0.96B1.22B0.17B-1.45B-0.94B-0.12B-0.45B0.08B-1.29B-0.27B0.17B0.83B1.71B-0.68B0.91B0.26B1.30B
Additional items
EPS (Basic) -0.09-0.00B-0.00B-0.00B0.10-0.00B-0.00B-0.100.000.15-0.020.58-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.210.130.641.01-0.530.700.200.57
EPS (Weighted Average and Diluted) 0.58-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.17-0.210.130.640.99-0.530.690.200.57
Shares Outstanding (Weighted Average) 0.04B160.00340.00110.000.04B120.00170.000.06B0.06B0.08B0.08B0.09B201.39216.360.00B774.730.00B0.00B0.00B0.00B100.001.29B1.29B1.29B0.00B1.30B1.30B1.30B1.30B
Shares Outstanding (Diluted Average) 0.09B201.39209.150.00B0.00B0.00B0.00B0.00B1.01B100.001.29B1.30B1.30B1.30B1.30B1.31B1.31B1.30B
EBITDA -0.00B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.02B-0.01B-0.01B-0.01B-0.02B-0.06B0.00B-0.04B0.03B0.15B0.13B0.99B0.88B0.91B-0.37B-1.47B-0.95B-0.14B-0.60B0.08B-1.30B-0.28B0.17B0.83B1.28B-0.68B0.92B0.26B0.74B
Interest Expenses -0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Tax Rate 197.73%-104.16%-47.73%724.13%2.52%12.86%-8.11%-4.38%-14.33%-24.02%-10.80%0.47%0.81%1.48%-10.53%0.77%-6.64%15.76%3.72%-20.41%11.43%16.03%14.29%-45.63%