|
Revenue (Quarter)
|
| | | | | | | | | | 1,861.00M | 2,045.00M | 2,162.00M | 2,812.00M | 2,360.00M | 2,680.00M | 2,844.00M | 3,672.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | 361.00M | 353.00M | 1,044.00M | 1,460.00M | 1,191.00M | 415.00M | 410.00M | 4,771.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 957.00M | 1,045.00M | 1,118.00M | 1,352.00M | 1,169.00M | 1,302.00M | 1,391.00M | 1,693.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | 335.00M | 349.00M | 332.00M | 351.00M | 377.00M | 394.00M | 375.00M | 390.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | 124.00M | 60.00M | 114.00M | 112.00M | 109.00M | 122.00M | 115.00M | 125.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | 412.00M | 395.00M | 389.00M | 424.00M | 480.00M | 495.00M | 558.00M | 547.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | 871.00M | 804.00M | 835.00M | 887.00M | 966.00M | 1,011.00M | 1,048.00M | 1,062.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | 86.00M | 241.00M | 283.00M | 465.00M | 203.00M | 291.00M | 343.00M | 631.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | 86.00M | 241.00M | 283.00M | 465.00M | 203.00M | 291.00M | 343.00M | 631.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | 3.00M | | | | 1.00M | | 32.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | 79.00M | 80.00M | 77.00M | 72.00M | 65.00M | 106.00M | 81.00M | 79.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | -4.00M | 2.00M | 16.00M | -22.00M | 6.00M | 24.00M | -4.00M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | -342.00M | -38.00M | 577.00M | 956.00M | -973.00M | 788.00M | -35.00M | 261.00M |
|
EBT (Quarter)
|
| | | | | | | | | | -256.00M | 203.00M | 860.00M | 1,421.00M | -770.00M | 1,079.00M | 308.00M | 892.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | 17.00M | 32.00M | 32.00M | 128.00M | -88.00M | 173.00M | 44.00M | 149.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | -273.00M | 171.00M | 828.00M | 1,293.00M | -682.00M | 906.00M | 264.00M | 743.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | -44.00M | -44.00M | -28.00M | -22.00M | -23.00M | -24.00M | -21.00M | 28.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | -273.00M | 171.00M | 828.00M | 1,293.00M | -682.00M | 906.00M | 264.00M | 743.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | -273.00M | 171.00M | 828.00M | 1,293.00M | -682.00M | 906.00M | 264.00M | 743.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | -273.00M | 171.00M | 828.00M | 1,293.00M | -682.00M | 906.00M | 264.00M | 743.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | -273.00M | 171.00M | 828.00M | 1,293.00M | -682.00M | 906.00M | 264.00M | 743.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | -0.21 | 0.13 | 0.64 | 1.01 | -0.53 | 0.70 | 0.20 | 0.57 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | -0.21 | 0.13 | 0.64 | 0.99 | -0.53 | 0.69 | 0.20 | 0.57 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
38.94M | 61.72M | 83.99M | 95.77M | 105.67M | 113.03M | 119.57M | 1,246.59M | 1,266.27M | 1,281.55M | 1,287.38M | 1,288.90M | 1,290.59M | 1,289.81M | 1,295.38M | 1,297.75M | 1,297.76M | 1,298.96M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 113.03M | 123.46M | 1,273.65M | 1,266.27M | 1,295.51M | 1,287.38M | 1,288.14M | 1,300.42M | 1,301.51M | 1,295.38M | 1,308.99M | 1,312.87M | 1,304.95M |
|
EBITDA (Quarter)
|
| | | | | | | | | | -281.00M | 170.00M | 832.00M | 1,284.00M | -678.00M | 917.00M | 258.00M | 745.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | -6.64% | 15.76% | 3.72% | 9.01% | 11.43% | 16.03% | 14.29% | 16.70% |