SHF Holdings, Inc. (NASDAQ: SHFS)

Sector: Financial Services Industry: Banks - Regional CIK: 0001854963
Market Cap 3.44 Mn
P/B 0.49
P/E -0.06
P/S 0.37
ROIC (Qtr) -1,662.01
Div Yield % 0.00
Rev 1y % (Qtr) -47.35
Total Debt (Qtr) 753,431.00
Debt/Equity (Qtr) 0.11

About

SHF Holdings, Inc. (SHFS) operates in the financial services industry, providing a range of services to the cannabis industry. The company's primary offerings include regulatory compliance consulting and software, loan origination and servicing, and deposit banking services to cannabis-related businesses (CRBs). SHFS has been instrumental in facilitating over $21.5 billion in deposit activity across 41 states since 2015, demonstrating its significant role in the industry. SHFS's main business activities revolve around its financial services platform,...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 861722 provide 4.79x coverage of short-term debt 180009, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 13.66M provides 18.14x coverage of total debt 753431, indicating robust asset backing and low credit risk.
  • Tangible assets of 13.66M provide exceptional 541.98x coverage of deferred revenue 25212, showing strong service capability backing.
  • Long-term investments of 1.50M provide solid 2.62x coverage of long-term debt 573422, indicating strategic financial planning.
  • Cash reserves of 861722 provide solid 1.17x coverage of other non-current liabilities 738456, indicating strong liquidity.

Bear case

  • Operating cash flow of (5.13M) barely covers its investment activities of 396407, with a coverage ratio of -12.94, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of (5.13M) provides insufficient coverage of deferred revenue obligations of 25212, which is -203.47x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (5.13M) shows concerning coverage of stock compensation expenses of 1.45M, with a -3.53 ratio indicating potential earnings quality issues.
  • Operating earnings of (8.97M) show weak coverage of depreciation charges of 164442, with a -54.53 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of (5.13M) provides minimal -0.12x coverage of tax expenses of 43.75M, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 PNC Pnc Financial Services Group, Inc. 116.04 Bn 32.12 7.88 62.34 Bn
2 USB Us Bancorp \De\ 92.41 Bn 16.38 4.66 77.98 Bn
3 NU Nu Holdings Ltd. 81.91 Bn 32.39 5.82 4.49 Bn
4 NWG NatWest Group plc 65.96 Bn 9.79 3.02 169.04 Bn
5 TFC Truist Financial Corp 65.29 Bn -29.96 6.01 71.11 Bn
6 FITB Fifth Third Bancorp 34.56 Bn 14.24 4.21 18.94 Bn
7 RF Regions Financial Corp 34.00 Bn -44.56 11.28 6.09 Bn
8 CFG Citizens Financial Group Inc/Ri 33.38 Bn 38.59 7.16 10.66 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.08 0.13
EV to Cash from Ops. EV/CFO -2.87 10.77
EV to Debt EV to Debt 19.56 6.49
EV to EBIT EV/EBIT -1.64 6.25
EV to EBITDA EV/EBITDA -1.25 192.10
EV to Free Cash Flow [EV/FCF] EV/FCF -2.87 4.75
EV to Market Cap EV to Market Cap 4.28 1.03
EV to Revenue EV/Rev 1.59 5.61
Price to Book Value [P/B] P/B 0.49 1.83
Price to Earnings [P/E] P/E -0.06 26.60
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 273.23
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 34.77
Dividend per Basic Share Div per Share (Qtr) 0.00 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 33.82
Interest Coverage Int. cover (Qtr) -16.94 -0.06
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 -74.97
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -85.30 16.02
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 5.29
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -871.73 111.43
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -1,865.26 39.20
EBIT Growth (1y) % EBIT 1y % (Qtr) -252.71 61.65
EBT Growth (1y) % EBT 1y % (Qtr) -280.67 61.56
EPS Growth (1y) % EPS 1y % (Qtr) -683.59 76.44
FCF Growth (1y) % FCF 1y % (Qtr) -297.31 162.62
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -72.12 14.19
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.68 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.26
Cash Ratio Cash Ratio (Qtr) 0.16 0.00
Current Ratio Curr Ratio (Qtr) 2.08 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.11 0.53
Interest Cover Ratio Int Coverage (Qtr) -16.94 -0.06
Times Interest Earned Times Interest Earned (Qtr) -16.94 -0.06
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -94.80 148.90
EBIT Margin % EBIT Margin % (Qtr) -96.60 156.32
EBT Margin % EBT Margin % (Qtr) -102.31 155.57
Gross Margin % Gross Margin % (Qtr) 25.60 97.81
Net Profit Margin % Net Margin % (Qtr) -573.50 116.30