|
Gross Margin
|
15.42% | 13.25% | 25.63% | 24.91% | 24.47% | 22.98% | 22.53% | | | 21.56% | 18.82% | 22.17% | | 23.23% | 21.10% | 21.17% | 21.41% | 23.55% | 23.31% | 21.64% | 20.28% | 27.82% | 27.57% | 24.88% | 98.07% | | 30.90% | 29.84% | 31.15% | | 26.19% | 27.67% | 24.97% | 25.45% | 24.43% | 24.04% | 97.73% | 98.82% | -40.85% | 99.72% | 99.92% | | 44.34% | | | 97.07% | 34.37% | | | 96.68% | 33.38% | | | 99.26% | 30.96% | | | | 33.64% | | | 33.78% | 32.58% | | |
|
EBT Margin
|
9.85% | 9.15% | 6.09% | 6.01% | 11.58% | 9.64% | 5.94% | | | 12.84% | 8.53% | 11.31% | -3,841.67% | 11.79% | 4.77% | 7.69% | 5.46% | 7.79% | 8.20% | 7.53% | 2.74% | 8.89% | 7.70% | 15.36% | -13.96% | | 24.70% | 23.20% | -3.22% | | 20.70% | 23.39% | 21.23% | 9.38% | 9.93% | 9.72% | 7.73% | 11.23% | 5.43% | 9.67% | 3.06% | | 73.55% | -54.30% | 575.98% | 78.52% | 27.77% | -165.01% | -1,986.45% | 91.45% | 30.39% | -2,939.59% | -2,758.89% | 87.76% | 17.48% | -2,200.97% | -286.34% | | 29.03% | -1,312.27% | -632.33% | 28.91% | 26.94% | -963.99% | -930.90% |
|
EBIT Margin
|
2.91% | 6.26% | 19.04% | 17.26% | 19.28% | 5.11% | 4.00% | | | 6.49% | 5.15% | 5.55% | -4,262.65% | 7.09% | 2.14% | 3.68% | 9.53% | 4.10% | 4.67% | 4.87% | 11.49% | 7.43% | 21.99% | 15.71% | -15.19% | | 24.46% | 24.32% | -3.43% | | 22.50% | 23.61% | 20.43% | 22.06% | 21.31% | 19.83% | 93.55% | 88.17% | -44.19% | 89.73% | 88.54% | | 18.42% | -154.30% | 475.98% | 80.12% | 29.03% | -265.01% | -2,086.45% | 93.17% | 30.09% | -3,039.59% | -2,858.89% | 88.55% | 18.01% | -2,300.97% | -386.34% | | 31.10% | -1,412.27% | -732.33% | 30.09% | 28.09% | -1,063.99% | -1,030.90% |
|
EBITDA Margin
|
2.34% | 15.57% | 19.04% | 13.94% | 4.58% | 1.65% | 4.00% | | | 6.49% | 1.66% | 8.39% | -1,089.81% | 7.09% | 2.14% | 4.36% | 3.52% | 4.10% | 4.93% | -1.27% | -5.52% | -1.70% | 15.55% | -19.31% | 4.25% | | -6.09% | -1.93% | -1.83% | | 7.22% | 23.61% | 20.43% | 22.06% | 21.31% | 19.83% | 7.26% | 88.17% | -44.19% | 3.03% | 88.54% | | 18.42% | -154.30% | 475.98% | 80.12% | 29.03% | -265.01% | -2,086.45% | 93.17% | 30.09% | -3,039.59% | -2,858.89% | 88.55% | 18.01% | -2,300.97% | -386.34% | -1,607.47% | 31.10% | -1,412.27% | -2,147.52% | 22.03% | 28.09% | -1,063.99% | -1,030.90% |
|
Operating Margin
|
2.91% | 6.26% | 19.04% | 17.26% | 19.28% | 5.11% | 4.00% | | | 6.49% | 5.15% | 5.55% | -4,262.65% | 7.09% | 2.14% | 3.68% | 9.53% | 4.10% | 4.67% | 4.87% | 11.49% | 7.43% | 21.99% | 15.71% | -15.19% | | 24.46% | 24.32% | -3.43% | | 22.50% | 23.61% | 20.43% | 22.06% | 21.31% | 19.83% | 93.55% | 88.17% | -44.19% | 89.73% | 88.54% | | 18.42% | | | 80.12% | 29.03% | | | 93.17% | 30.09% | | | 88.55% | 18.01% | | | | 31.10% | | | 30.09% | 28.09% | | |
|
Net Margin
|
5.99% | 5.98% | 4.33% | 2.42% | 6.37% | 4.85% | 3.82% | | | 7.29% | 3.49% | 6.39% | -2,076.54% | 7.25% | 1.54% | 4.01% | | 4.11% | 4.77% | 4.14% | 0.64% | 6.74% | 5.51% | 17.91% | 14.47% | | 2.01% | 22.69% | -1.73% | | 19.68% | 21.88% | 18.65% | 6.90% | 6.63% | 6.52% | 5.47% | 7.44% | 3.79% | 7.42% | 1.78% | | 91.41% | -117.32% | -54.89% | 5.81% | 9.14% | -571.23% | -780.34% | 10.84% | 18.03% | -1,733.42% | -1,646.64% | 11.09% | 6.84% | -1,208.58% | -1,278.46% | -664.43% | 8.62% | -1,110.65% | -566.32% | 8.19% | 6.60% | -671.90% | -446.29% |
|
FCF Margin
|
23.26% | 12.09% | 18.09% | 16.24% | 11.65% | 16.13% | 20.53% | | | 16.59% | 17.37% | 15.96% | -6,354.01% | 17.22% | 19.02% | 16.48% | 25.58% | 19.28% | 14.88% | 19.09% | 50.77% | 20.27% | -86.09% | 25.68% | 21.88% | | -97.61% | 22.27% | 13.91% | | 23.49% | -85.04% | 15.38% | -82.11% | -82.84% | 17.87% | -73.07% | -80.76% | -173.69% | -79.59% | 18.60% | | -173.51% | -1,729.98% | -1,605.17% | -91.40% | -95.24% | -2,859.34% | -1,758.97% | -85.97% | -76.88% | -4,577.63% | -4,835.74% | -85.86% | -94.76% | -3,429.04% | -3,421.19% | 5,468.99% | -90.85% | -3,497.11% | -2,954.59% | -88.39% | -92.45% | -2,039.42% | -1,982.05% |
|
Inventory Average
|
20.37B | 23.16B | 25.17B | 25.17B | 26.81B | 28.34B | 28.45B | 28.95B | 29.14B | 31.73B | 31.23B | 30.33B | 32.16B | 31.75B | 30.28B | 29.42B | 28.83B | 28.34B | 30.09B | 29.34B | 23.51B | 19.83B | 21.23B | 20.88B | 17.55B | 16.61B | 19.01B | 20.59B | 21.17B | 21.68B | 21.95B | 23.17B | 24.62B | 25.12B | 26.49B | 28.64B | 25.21B | 22.53B | 24.20B | 23.85B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
281.86B | 286.53B | 294.50B | 281.42B | 281.39B | 297.23B | 303.96B | 314.61B | 329.88B | 346.26B | 348.57B | 353.09B | 362.03B | 360.35B | 351.25B | 350.06B | 343.15B | 349.14B | 368.65B | 365.06B | 356.26B | 347.47B | 349.08B | 350.01B | 341.93B | 375.75B | 414.39B | 418.54B | 415.46B | 411.11B | 410.87B | 411.93B | 410.09B | 408.91B | 408.98B | 407.61B | 204.59B | 206.51B | 410.36B | 402.33B | | | | | | | 581.26B | 592.95B | 795.14B | 803.25B | 1,027.19B | 1,033.38B | 1,065.26B | 1,061.16B | 1,069.74B | 1,061.92B | 1,062.86B | 1,057.13B | 1,030.57B | 1,027.03B | 999.32B | 996.47B | 982.91B | 977.16B | 774.02B |
|
Equity Average
|
| | | | | | | | 0.53B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
6.69B | 4.62B | 4.77B | 0.48B | 2.42B | 4.50B | 9.93B | 0.52B | 0.54B | 5.66B | 4.60B | 8.28B | 0.56B | | | | 0.50B | | | | 172.79B | | | | 164.12B | 7.87B | | | 280.99B | 8.62B | 9.62B | | 283.48B | 14.39B | 9.92B | 13.92B | 275.47B | 15.38B | | 12.81B | 282.90B | 15.77B | 17.53B | 17.81B | 263.32B | 14.54B | 13.04B | 10.69B | 261.05B | 7.03B | 6.52B | 8.05B | 274.27B | 9.04B | 12.11B | 10.12B | 323.61B | 11.05B | 10.85B | 12.02B | 300.24B | 11.39B | 10.46B | 10.02B | |
|
Asset Utilization Ratio
|
1.43 | 1.17 | 0.94 | 0.99 | 1.09 | 1.12 | 1.15 | 0.85 | 0.55 | 0.61 | 0.68 | 0.99 | 0.96 | 0.95 | 0.96 | 0.98 | 1.31 | 1.28 | 1.21 | 1.20 | 1.18 | 1.09 | 0.97 | 0.85 | 0.77 | 0.53 | 0.45 | 0.43 | 0.55 | 0.55 | 0.59 | 0.62 | 0.57 | 0.79 | 0.85 | 0.91 | 1.90 | 1.85 | 0.92 | 0.90 | | | | | | | 0.20 | 0.19 | 0.14 | 0.18 | 0.18 | 0.18 | 0.17 | 0.18 | 0.15 | 0.15 | 0.15 | 0.07 | 0.07 | 0.07 | 0.07 | 0.14 | 0.14 | 0.14 | 0.17 |
|
Interest Coverage Ratio
|
9.27 | 24.10 | 75.58 | 0.00B | 63.57 | 24.24 | 11.44 | | | 14.09 | 14.68 | 17.20 | 42.63 | 22.41 | 6.36 | 10.93 | 22.15 | 9.95 | 10.28 | 12.59 | 24.67 | 12.98 | 34.17 | 20.48 | -17.02 | | 18.56 | 15.87 | -3.30 | | 17.36 | 17.71 | 17.74 | 21.03 | 22.20 | 21.85 | 98.49 | 63.70 | -31.96 | 84.37 | 94.04 | | 5.60 | 1.54 | -4.76 | 50.00 | 19.67 | 2.65 | 20.86 | 110.34 | 43.32 | 30.40 | 28.59 | 66.09 | 11.09 | 23.01 | 3.86 | | 18.75 | 14.12 | 7.32 | 18.60 | 17.09 | 10.64 | 10.31 |
|
Debt to Equity
|
| | | 58.56 | | | | 64.99 | 56.83 | | | | 55.20 | | | | 66.82 | | | | 0.22 | | | | 0.32 | | | | 0.49 | | | | 0.43 | | | | 0.39 | | | | 0.08 | | | | 0.11 | | | | 0.05 | | | | 0.05 | | | | 0.05 | | | | 0.07 | | | | |
|
Debt Ratio
|
0.09 | 0.10 | 0.12 | 0.11 | 0.13 | 0.14 | 0.15 | 0.11 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 | 0.09 | 0.10 | 0.11 | 0.10 | 0.10 | 0.11 | 0.10 | 0.13 | 0.15 | 0.16 | 0.20 | 0.19 | 0.21 | 0.22 | 0.21 | 0.19 | 0.19 | 0.21 | 0.20 | 0.20 | 0.18 | 64.40 | 0.21 | 0.19 | 0.22 | | 0.23 | | 0.24 | 0.04 | 0.22 | 0.20 | 0.17 | 0.02 | 0.13 | 0.12 | 0.13 | 0.02 | 0.12 | 0.13 | 0.12 | 0.02 | 0.13 | 0.12 | 0.12 | 0.03 | 0.20 | 0.14 | 0.14 | |
|
Equity Ratio
|
| | | 0.00 | | | | 0.00 | 0.00 | | | | 0.00 | | | | 0.00 | | | | 0.49 | | | | 0.48 | | | | 0.46 | | | | 0.49 | | | | 166.51 | | | | | | | | 0.41 | | | | 0.43 | | | | 0.43 | | | | 0.46 | | | | 0.46 | | | | |
|
Times Interest Earned
|
9.27 | 24.10 | 75.58 | 0.00B | 63.57 | 24.24 | 11.44 | | | 14.09 | 14.68 | 17.20 | 42.63 | 22.41 | 6.36 | 10.93 | 22.15 | 9.95 | 10.28 | 12.59 | 24.67 | 12.98 | 34.17 | 20.48 | -17.02 | | 18.56 | 15.87 | -3.30 | | 17.36 | 17.71 | 17.74 | 21.03 | 22.20 | 21.85 | 98.49 | 63.70 | -31.96 | 84.37 | 94.04 | | 5.60 | 1.54 | -4.76 | 50.00 | 19.67 | 2.65 | 20.86 | 110.34 | 43.32 | 30.40 | 28.59 | 66.09 | 11.09 | 23.01 | 3.86 | | 18.75 | 14.12 | 7.32 | 18.60 | 17.09 | 10.64 | 10.31 |
|
Enterprise Value
|
-15.19B | -10.70B | -15.35B | -13.99B | -6.72B | -6.77B | -10.31B | -9.19B | -9.91B | -13.48B | -13.59B | -15.88B | -17.77B | -18.57B | -11.19B | -17.29B | -9.23B | -10.82B | -14.32B | -14.43B | -21.72B | -21.62B | -25.76B | -27.05B | -31.87B | -11.05B | -10.91B | -18.14B | -23.22B | -19.21B | 27.08B | -23.23B | -22.16B | -15.57B | -22.96B | 19.45B | -30.05B | -28.87B | -17.15B | 12.55B | 1.48B | 13.08B | 27.94B | -31.02B | -36.87B | 28.47B | 34.10B | -56.93B | -11.37B | 15.40B | 38.97B | -67.27B | 9.79B | 26.14B | 46.73B | -37.30B | -37.31B | 28.96B | 38.15B | -47.14B | -51.92B | -34.29B | -45.04B | -30.53B | |
|
Return on Sales
|
0.10% | 0.09% | 0.06% | 0.06% | 0.12% | 0.10% | 0.06% | 0.09% | 0.08% | 0.13% | 0.09% | 0.11% | -38.42% | 0.12% | 0.05% | 0.08% | 0.06% | 0.08% | 0.08% | 0.08% | 0.03% | 0.07% | 0.06% | 0.18% | -0.12% | 0.05% | 0.25% | 0.23% | -0.02% | 0.12% | 0.19% | 0.21% | 0.18% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.03% | 0.07% | 0.01% | 0.04% | 0.91% | -0.54% | 5.76% | 0.74% | 0.27% | -1.65% | -19.86% | 0.87% | 0.22% | -29.40% | -27.59% | 0.81% | 0.15% | -22.01% | -2.86% | 0.33% | 0.24% | -13.12% | -6.32% | 0.23% | 0.23% | -9.64% | -9.31% |
|
Return on Capital Employed
|
0.09% | 0.08% | 0.12% | 0.17% | 0.25% | 0.23% | 0.18% | | | 0.14% | 0.09% | 0.10% | 0.13% | 0.13% | 0.12% | 0.11% | 0.10% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.14% | 0.15% | 0.08% | | 0.10% | 0.09% | 0.05% | | 0.12% | 0.14% | 0.15% | 0.22% | 0.23% | 0.24% | 1.23% | 1.70% | 0.46% | 0.63% | | | | | | | 0.12% | | 0.12% | | 0.14% | | 0.15% | | 0.12% | | 0.11% | | 0.05% | | 0.04% | | 0.06% | | |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.41% | 4.34% | 0.13% | | 2.44% | 2.42% | 0.29% | 0.40% | 1.86% | 1.58% | 0.67% | 0.84% | 2.11% | 3.49% | 0.76% | | 2.76% | | | 0.29% | 0.95% | | | 0.75% | 2.73% | | | 0.78% | 3.01% | | | | 0.80% | | | 0.24% | 0.83% | | |
|
Return on Assets
|
0.14% | 0.09% | 0.05% | 0.07% | 0.09% | 0.09% | 0.10% | 0.08% | 0.04% | 0.06% | 0.07% | 0.11% | 0.14% | 0.13% | 0.12% | 0.11% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.06% | 0.07% | 0.04% | 0.03% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.11% | 0.13% | 0.11% | 0.08% | 0.12% | 0.12% | 0.05% | 0.05% | | | | | | | 0.09% | 0.09% | 0.09% | 0.13% | 0.11% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.09% | 0.02% | 0.03% | 0.03% | 0.03% | 0.05% | 0.04% | 0.04% | 0.06% |
|
Return on Equity
|
| | | | | | | | 26.53% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |