Shell Income Statement (2009-2025) | SHEL

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 58.22B63.88B75.01B81.08B86.06B90.57B90.71B119.92B117.07B112.12B-0.32B112.81B112.67B116.51B109.24B109.66B111.22B107.85B92.37B65.71B72.40B68.71B58.15B58.41B61.85B106.97B72.13B75.83B85.42B89.23B96.77B100.15B102.23B83.73B90.54B86.59B91.23B-0.90B32.50B-0.81B-0.72B55.66B60.52B-0.72B-0.82B84.20B100.06B-0.39B-0.60B86.96B74.58B-0.51B-0.57B-1.16B74.46B-0.55B-0.67B69.23B65.41B-0.82B-0.74B
Cost of Revenue 40.29B46.13B55.78B60.88B65.00B69.76B70.28B94.07B95.04B87.27B93.35B86.60B88.90B91.84B85.85B83.83B85.30B84.51B73.64B47.42B52.44B51.61B1.12B0.40B40.36B43.40B73.65B53.24B54.85B64.09B66.53B73.12B76.07B2.32B0.98B127.53B0.24B0.07B3.77B18.09B0.40B0.59B1.63B39.72B0.67B0.48B2.79B66.66B1.80B1.21B0.65B51.49B1.30B1.09B46.87B49.42B0.67B0.08B45.85B44.10B
Gross Profit 8.98B8.47B19.23B20.20B21.06B20.81B20.43B25.85B22.03B24.85B26.21B23.77B24.67B23.39B25.82B25.93B23.34B18.73B18.28B19.96B17.09B57.02B18.05B18.46B33.32B18.89B20.98B21.33B22.71B23.64B24.08B99.91B82.75B-36.98B86.35B91.17B14.41B54.03B20.80B81.41B33.40B86.31B23.09B25.05B23.39B21.31B
Operating items
Research & Development 0.35B0.52B0.64B0.67B0.38B0.40B0.61B0.36B0.86B0.71B1.17B0.65B1.23B1.64B1.77B0.93B1.13B0.85B1.32B0.80B0.96B3.41B0.55B0.54B0.55B0.99B0.26B0.33B0.92B0.23B0.24B0.32B0.55B0.21B0.53B0.22B0.31B0.24B0.72B0.23B0.20B0.28B0.33B0.27B0.37B0.22B0.40B0.25B0.44B0.27B0.47B0.75B0.50B0.21B0.36B
Selling, General & Administrative 3.65B3.94B4.31B5.53B4.09B3.43B3.70B3.66B3.43B3.68B3.70B3.59B3.66B3.57B3.86B3.43B3.75B3.35B3.43B2.89B3.08B2.90B3.09B3.23B2.86B6.33B2.39B2.75B2.95B2.59B2.78B2.83B3.16B2.35B2.88B2.43B2.83B2.37B2.37B2.75B2.46B3.11B3.24B2.92B3.23B3.49B3.05B3.31B3.45B3.62B2.98B3.09B2.84B3.08B
Restructuring Costs -0.11B0.15B0.59B1.21B1.87B1.20B0.08B0.80B-0.17B0.50B0.00B0.01B0.00B0.02B0.20B1.07B0.57B-0.27B-0.39B-0.08B-0.01B-0.24B0.39B-0.03B-0.84B-0.03B-0.21B-0.73B-0.23B-0.55B0.19B0.09B0.08B0.12B0.15B0.15B-0.50B-1.70B-0.60B-0.40B-0.50B-0.50B-0.40B
Other Operating Expenses -0.43B-2.08B6.28B6.76B10.11B6.62B6.08B7.26B8.61B4.94B5.53B7.54B6.72B5.72B7.13B5.93B5.78B6.23B6.65B5.77B
Operating Expenses 4.00B4.47B4.94B6.20B4.47B3.72B4.46B0.59B1.21B4.02B4.29B4.39B6.73B4.24B4.89B5.20B4.44B4.88B4.20B5.55B9.80B4.04B6.30B10.90B10.11B3.76B3.41B7.33B2.67B3.08B3.87B3.02B3.02B4.22B4.28B8.92B3.03B8.65B10.38B8.62B8.42B8.10B9.65B9.44B3.23B-0.73B-0.23B2.96B3.29B9.36B11.11B9.31B9.65B10.10B10.90B9.00B1.89B-0.60B-0.40B2.55B2.94B-0.40B
Operating Income 1.70B4.00B14.29B13.99B16.59B4.63B3.63B7.78B6.03B6.23B13.81B8.00B2.41B4.28B10.41B4.50B5.19B5.25B10.61B4.88B15.92B10.79B-8.83B14.29B15.04B-3.67B16.23B17.91B17.45B19.69B20.62B19.86B95.63B73.83B-40.01B77.70B80.78B5.99B44.60B17.57B78.45B30.11B77.00B13.43B23.16B20.84B18.37B
EBIT 1.70B4.00B14.29B13.99B16.59B4.63B3.63B7.78B6.03B6.23B13.81B8.00B2.41B4.28B10.41B4.50B5.19B5.25B10.61B4.88B15.92B10.79B-8.83B14.29B15.04B-3.67B16.23B17.91B17.45B19.69B20.62B19.86B95.63B73.83B-40.01B77.70B80.78B5.99B1.26B-3.41B44.60B17.57B1.92B17.09B78.45B30.11B11.82B17.04B77.00B13.43B11.80B2.21B23.16B7.82B4.87B20.84B18.37B8.75B7.64B
Non-operating items
Interest & Investment Income 0.29B0.83B0.27B0.58B0.32B-0.02B1.01B0.91B1.30B0.94B2.44B0.40B0.25B0.23B0.21B0.35B2.34B0.46B0.97B1.74B0.41B0.28B1.24B0.91B0.26B1.34B-0.36B0.84B1.67B0.84B1.79B0.40B1.05B0.44B0.66B2.18B0.34B0.15B0.13B-0.74B0.99B0.08B0.58B0.48B0.81B0.59B-0.30B0.55B0.30B0.33B
Other Non Operating Income 0.38B
Net income details
EBT 5.73B5.84B4.57B4.87B9.97B8.73B5.38B15.40B9.98B12.68B12.45B13.30B5.37B8.96B5.96B8.54B9.12B8.12B2.53B5.84B5.57B10.55B-8.12B14.43B14.35B-3.45B14.93B17.73B18.14B8.37B9.61B9.74B7.91B9.41B4.92B8.37B2.79B23.91B0.44B-4.12B43.71B16.81B1.19B16.27B77.00B30.41B11.44B16.44B76.32B13.04B11.29B1.64B21.62B7.27B4.21B20.02B17.62B7.92B6.90B
Tax Provisions 0.01B1.30B1.46B-1.73B-1.18B-0.32B0.42B-1.42B0.90B1.45B2.62B2.34B3.42B3.70B2.26B3.25B1.75B2.35B1.70B-5.81B2.45B0.57B3.46B7.92B5.58B2.19B3.60B3.75B4.08B2.33B
Profit After Tax 3.52B3.90B3.29B2.01B5.57B4.49B3.56B8.85B4.09B7.26B6.76B8.23B1.74B4.74B1.82B4.54B5.34B4.42B0.42B4.54B4.11B-7.39B0.94B1.28B1.43B1.74B1.64B4.21B3.94B6.03B6.19B6.04B5.65B6.16B3.16B6.02B1.09B29.71B0.55B-3.96B5.78B3.56B-0.32B11.60B7.32B18.24B6.85B10.47B8.77B3.15B7.18B0.54B7.44B3.65B4.39B1.74B4.88B3.64B5.42B4.18B
Equity Income 2.13B2.30B1.43B1.51B2.02B-2.07B1.72B1.51B0.82B1.41B-1.14B0.19B-0.13B0.07B-0.95B0.83B-0.98B-1.20B-0.93B1.06B-1.03B1.04B-0.72B1.00B-1.35B0.02B-2.13B-0.77B-0.72B0.02B-0.16B-0.03B-0.63B-0.08B1.11B-0.04B-0.97B-0.07B2.03B0.05B0.02B0.01B0.63B-0.05B-0.77B1.32B0.90B-0.93B0.01B0.61B0.71B-0.51B0.22B
Net Income - Minority 0.03B-1.61B-1.65B0.19B-1.73B0.17B0.02B0.08B0.27B0.29B0.02B0.06B0.22B0.25B0.03B0.04B0.08B0.12B0.02B0.03B0.03B0.02B-0.01B0.04B0.11B0.18B0.03B0.17B0.31B0.41B0.12B0.23B0.49B0.58B0.07B0.27B0.40B0.54B0.24B0.31B0.30B0.35B0.16B0.21B0.64B0.76B0.24B0.29B0.03B0.01B
Income from Non-Controlling Interests 0.03B0.08B0.02B0.05B0.09B0.33B0.10B0.01B-0.00B0.10B0.03B-0.01B0.01B0.01B-0.06B-0.01B-0.04B1.00B0.11B0.13B0.02B0.18B0.42B0.10B0.06B0.29B0.00B0.10B0.12B0.01B0.13B-0.00B0.06B0.16B0.14B0.12B0.06B0.06B0.12B0.00B0.14B0.20B0.20B0.00B0.06B0.06B0.02B0.01B0.06B0.08B0.13B0.10B-0.01B0.10B0.01B-0.25B
Income from Continuing Operations 5.73B5.84B4.57B4.87B9.97B8.73B5.38B15.40B9.98B12.68B12.45B13.30B5.37B8.96B5.96B8.54B9.12B8.12B2.52B4.54B4.11B12.28B-6.93B14.75B13.93B-2.03B14.03B16.29B15.52B6.03B6.19B6.04B5.65B6.16B3.16B6.02B1.09B29.71B0.44B-4.12B41.25B16.24B1.19B16.27B73.55B22.48B11.44B16.44B70.73B10.84B11.29B1.64B17.86B7.27B4.21B15.93B15.29B7.92B6.90B
Consolidated Net Income 5.73B5.84B4.57B4.87B9.97B8.73B5.38B15.40B9.98B12.68B12.45B13.30B5.37B8.96B8.54B9.12B8.12B2.52B4.54B4.11B12.28B-6.93B14.75B13.93B-2.03B14.03B16.29B15.52B6.03B6.19B6.04B5.65B6.16B3.16B6.02B1.09B29.71B0.44B-4.12B41.25B16.24B1.19B16.27B73.55B22.48B11.44B16.44B70.73B10.84B11.29B1.64B17.86B7.27B4.21B15.93B15.29B7.92B6.90B
Income towards Parent Company 3.49B3.82B3.25B1.96B5.48B4.39B3.46B8.74B4.08B7.16B6.73B8.18B1.74B4.68B1.78B4.51B5.31B4.46B0.59B4.43B3.99B12.31B8.42B0.48B1.18B14.03B-1.85B0.03B14.19B16.59B15.93B6.16B6.42B6.53B6.23B6.23B3.43B6.43B1.63B29.71B0.68B-4.01B5.66B3.43B-0.45B11.46B7.12B18.04B6.74B10.41B8.71B3.13B7.04B0.47B7.36B3.52B4.29B0.93B4.78B3.60B5.32B4.13B
Net Income towards Common Stockholders 3.49B3.82B3.25B1.96B5.48B4.39B3.46B8.74B4.08B7.16B6.73B8.18B1.74B4.68B4.51B5.31B4.46B0.59B4.43B3.99B12.31B8.42B0.48B1.18B14.03B-1.85B0.03B14.19B16.59B15.93B6.16B6.42B6.53B5.59B6.23B3.43B6.43B1.63B29.71B0.95B0.39B3.23B5.53B4.13B6.39B9.13B18.04B6.74B9.81B9.65B5.10B6.20B7.30B7.73B6.42B6.15B3.77B5.67B4.31B5.52B3.31B
Additional items
EPS (Basic) 6.12B6.16B1.89B6.10B1.59B0.25B6.33B27.15B-3.19B0.07B8.67B0.00B0.00B0.00B0.00B
EPS (Weighted Average and Diluted) 0.00B0.00B1.89B0.00B1.60B0.25B6.42B28.05B-3.19B34.63B8.79B8.34B8.53B0.00B0.00B0.00B0.00B
Shares Outstanding (Weighted Average) 0.570.621.720.722.182.360.700.310.580.430.710.00B0.00B0.00B0.00B
Shares Outstanding (Diluted Average) 0.00B0.00B1.720.00B2.172.360.690.300.580.460.700.670.730.00B0.00B0.00B0.00B
EBITDA 1.36B9.94B14.29B11.30B3.94B1.50B3.63B7.78B1.94B9.41B3.53B8.00B2.41B5.08B3.85B4.50B5.49B-1.37B-5.10B-1.11B11.26B-13.27B2.47B-3.56B-1.20B-1.96B5.21B17.91B17.45B19.69B20.62B19.86B7.42B73.83B-40.01B2.62B80.78B5.99B1.26B-3.41B44.60B17.57B1.92B17.09B78.45B30.11B11.82B17.04B77.00B13.43B11.80B2.21B18.71B23.16B7.82B14.28B15.25B18.37B8.75B7.64B
Interest Expenses 0.18B0.17B0.19B0.00B0.26B0.19B0.32B0.55B0.41B0.36B0.32B0.36B0.38B0.39B0.47B0.45B0.51B0.42B0.43B0.38B0.47B0.53B0.52B0.77B0.95B1.11B0.94B1.01B0.98B0.94B0.93B0.91B0.97B1.16B1.25B0.92B0.86B0.90B1.07B0.81B0.72B0.89B0.89B0.72B0.82B0.71B0.69B0.39B0.60B1.17B1.21B0.51B0.57B1.16B1.24B0.55B0.67B1.12B1.07B0.82B0.74B
Tax Rate 0.47%22.30%26.17%-16.40%14.58%-2.21%2.96%41.09%6.05%8.18%14.42%27.92%35.61%37.96%28.59%34.53%35.69%28.05%60.98%-24.29%5.61%3.40%4.49%26.05%7.31%16.84%17.37%20.40%13.23%