|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37B | 3.26B | 2.03B | 84.20B | 100.06B | -183.79B | 380.85B | 86.96B | 74.58B | | | 72.48B | 74.46B | | 66.28B | 69.23B | 65.41B | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.72B | 0.67B | 0.48B | 2.79B | 66.66B | 1.80B | 1.21B | 0.65B | 51.49B | 1.30B | 1.09B | 30.04B | 49.42B | 0.67B | 27.52B | 45.85B | 2.50B | 3.00B | 2.70B | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.35B | 2.60B | 1.55B | 81.41B | 33.40B | -185.59B | 379.64B | 86.31B | 23.09B | | | 42.44B | 25.05B | | 38.76B | 23.39B | 62.91B | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | | 0.19B | 0.26B | | | 0.25B | 0.30B | 0.30B | 0.50B | 0.21B | 0.26B | 0.30B | 0.30B | 0.18B | 0.30B | 0.40B | 0.30B | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11B | | | 3.24B | 2.92B | -6.27B | 12.99B | 3.05B | 3.31B | 3.40B | 3.60B | 2.98B | 3.09B | 3.10B | 3.20B | 2.84B | 3.10B | 3.30B | 3.40B | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21B | -0.23B | -0.23B | | | -0.10B | | | 0.27B | -0.24B | | -0.37B | | | -0.38B | -0.46B | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.64B | 6.80B | | | 6.20B | 6.28B | 6.03B | 4.90B | 5.60B | 5.90B | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10B | -0.23B | -0.23B | 3.43B | 3.19B | -6.37B | 12.99B | 3.30B | 9.70B | 10.10B | 10.90B | 9.00B | 9.00B | 9.60B | 9.40B | 8.60B | 8.30B | 9.30B | 9.60B | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.45B | 2.83B | 1.78B | 77.98B | 30.21B | -179.23B | 366.65B | 83.01B | 13.39B | | | 33.44B | 16.05B | | 29.36B | 14.79B | 54.61B | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.45B | 2.83B | 1.78B | 77.98B | 30.21B | -179.23B | 366.65B | 83.01B | 13.39B | 11.29B | 1.64B | 33.44B | 16.05B | 7.27B | 29.36B | 14.79B | 54.61B | 7.92B | 2.07B | 9.33B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | 0.09B | 0.09B | 0.05B | | 0.18B | -0.26B | -0.05B | 0.01B | | | | | | -0.32B | | 0.46B | 1.13B | 0.02B | -0.00B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.76B | | | 83.16B | 103.08B | | | 89.02B | 76.02B | | | 74.70B | 75.06B | | | 70.15B | 66.44B | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13B | 1.19B | 16.27B | 10.78B | 26.16B | 0.06B | -0.10B | 14.35B | 5.35B | 11.29B | 1.64B | 11.04B | 7.40B | 7.27B | -3.01B | 8.96B | -0.72B | 7.92B | 2.07B | 9.33B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.14B | 0.11B | 0.68B | 7.92B | -0.43B | -0.30B | -0.17B | 2.19B | 0.33B | -0.26B | -1.97B | 3.75B | 2.94B | -4.83B | 1.72B | 4.14B | -4.66B | 0.38B | -0.82B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56B | -0.32B | 11.60B | 7.32B | 18.24B | 6.85B | 10.47B | 8.77B | 3.15B | 7.18B | 0.54B | 7.44B | 3.65B | 4.39B | 1.04B | 4.88B | 3.64B | 5.42B | 4.18B | 5.76B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | -0.04B | -0.04B | 0.30B | 2.03B | 0.05B | 0.27B | -1.58B | 0.63B | -0.75B | -0.77B | -1.32B | 0.90B | -0.93B | 0.16B | -0.61B | 0.11B | -0.02B | 0.03B | -0.01B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.11B | 0.11B | 0.11B | 0.20B | 0.17B | 0.09B | 0.07B | 0.02B | 0.08B | 0.10B | 0.07B | 0.13B | 0.18B | 0.05B | 0.10B | 0.12B | 0.14B | 0.11B | 0.10B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56B | 1.05B | 16.16B | 10.09B | 18.24B | 0.49B | 0.20B | 14.53B | 3.15B | 10.96B | 1.90B | 13.02B | 3.65B | 4.33B | 1.82B | 7.24B | -4.86B | 12.58B | 1.69B | 10.15B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.16B | | 18.24B | 0.49B | 0.20B | 14.53B | | | 1.90B | | | | 1.82B | | | 12.58B | 1.69B | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.79B | 163.39B | -0.38B | 176.00B | -1.36B | 186.52B | 0.90B | 0.48B | 0.33B | 191.20B | 0.81B | 7.73B | 0.09B | 187.67B | 3.66B | 5.58B | 14.03B | 175.82B | 174.39B | 173.58B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43B | -0.45B | 11.46B | 7.12B | 18.04B | 6.74B | 10.41B | 8.71B | 3.13B | 7.04B | 0.47B | 7.80B | 3.52B | 7.60B | -3.60B | 6.75B | 7.79B | 0.27B | 4.49B | 5.04B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48 | | | | 1.42 | | | | 0.07 | | | | -0.57 | | | | 0.76 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47 | | | | 1.40 | | | | 0.07 | | | | -0.57 | | | | 0.76 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.80B | 7.80B | 7.76B | 7.76B | 7.76B | 7.76B | 7.35B | 7.35B | 7.35B | 7.35B | 6.73B | 6.73B | 6.73B | 6.73B | 6.30B | 6.30B | 6.30B | 6.30B | 5.89B | 5.89B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.80B | 7.80B | 7.81B | 7.81B | 7.81B | 7.81B | 7.41B | 7.41B | 7.41B | 7.41B | 6.80B | 6.80B | 6.80B | 6.80B | 6.36B | 6.36B | 6.36B | 6.36B | 5.95B | 5.95B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05B | -0.53B | 0.56B | 2.61B | 30.21B | -3.20B | -0.05B | 0.27B | -0.26B | -1.27B | 1.22B | -1.45B | 0.92B | 3.39B | -4.59B | 1.98B | 4.27B | -5.01B | 0.42B | -0.62B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | | | 0.71B | 0.69B | | | 1.17B | 1.21B | | | 1.16B | 1.24B | | | 1.12B | 1.07B | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.83% | 11.90% | 0.65% | 6.33% | 30.28% | -787.27% | 298.02% | -1.19% | 41.04% | 2.90% | -16.09% | -17.87% | 50.70% | 40.44% | 160.47% | 19.23% | -577.82% | -58.80% | 18.24% | -8.80% |