|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26B | 2.03B | 84.20B | 100.06B | -183.79B | 385.73B | 86.96B | 74.58B | | | 72.48B | 74.46B | | 66.28B | 69.23B | 65.41B | | | 69.69B | 94.66B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.48B | 2.79B | 66.66B | 2.30B | 4.72B | 0.65B | 51.49B | 1.30B | 1.09B | 30.04B | 49.42B | 0.67B | 27.52B | 45.85B | 44.10B | 3.00B | 2.70B | 44.77B | 64.53B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60B | 1.55B | 81.41B | 33.40B | -186.09B | 381.01B | 86.31B | 23.09B | | | 42.44B | 25.05B | | 38.76B | 23.39B | 21.31B | | | 24.92B | 30.13B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.37B | 0.22B | 0.40B | 0.25B | 0.44B | 0.27B | 0.47B | 0.75B | 0.50B | 0.30B | 0.30B | 0.21B | 0.36B | 0.40B | 0.30B | 0.10B | 0.11B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24B | 2.92B | 3.23B | 3.49B | 3.05B | 3.31B | 3.45B | 3.62B | 2.98B | 3.09B | 3.10B | 3.20B | 2.84B | 3.08B | 3.30B | 3.40B | 2.80B | 2.91B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.88B | 73.63B | 6.44B | 7.22B | 6.01B | 66.91B | 6.38B | 6.81B | 59.93B | 5.41B | 6.20B | 5.90B | 5.55B | 4.86B | 5.60B | 5.90B | 5.80B | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.39B | 76.92B | 9.89B | 11.11B | 9.31B | 70.67B | 10.10B | 10.90B | 63.66B | 9.00B | 9.60B | 9.40B | 8.60B | 8.30B | 9.30B | 9.60B | 8.70B | 3.02B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60B | 1.55B | 9.02B | -43.52B | -195.99B | 369.90B | 77.00B | -47.59B | | | -21.22B | 16.05B | | 29.36B | 14.79B | 13.01B | | | 16.22B | 27.11B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60B | 1.55B | 9.02B | -43.52B | -195.99B | 369.90B | 77.00B | -47.59B | 10.24B | 17.68B | -21.22B | 16.05B | 6.29B | 29.36B | 14.79B | 13.01B | 7.08B | 12.88B | 16.22B | 27.11B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97B | -0.74B | 0.99B | 0.08B | | 0.48B | 0.81B | | | 0.91B | -0.30B | | | 0.30B | 0.33B | | | 0.54B | 1.05B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68B | 0.19B | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.11B | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.94B | 0.07B | 0.01B | 0.38B | | | | | -1.46B | 2.57B | -2.00B | 0.70B | 2.95B | -4.90B | 1.71B | 4.13B | -0.27B | 0.35B | -0.82B | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.16B | 103.08B | | | 89.02B | 76.02B | | | 74.70B | 75.06B | | | 70.15B | 66.44B | | | 70.13B | 96.35B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 16.27B | 10.78B | 26.16B | 11.44B | 36.94B | 14.35B | 5.35B | 11.29B | 19.70B | 11.04B | 7.40B | 7.27B | 18.45B | 8.96B | 5.97B | 7.92B | 14.93B | 9.33B | 15.75B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.11B | 0.68B | 7.92B | -0.43B | 1.18B | -0.17B | 2.19B | 0.33B | -0.27B | 3.60B | 3.75B | -0.16B | 0.02B | 4.08B | 2.33B | | | 3.57B | 4.95B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32B | 11.60B | 7.32B | 18.24B | 6.85B | 25.56B | 8.77B | 3.15B | 7.18B | 11.93B | 7.80B | 3.65B | 4.39B | 11.09B | 4.88B | 3.64B | 5.42B | 4.18B | 5.76B | 10.80B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.88B | 11.19B | 5.14B | 16.76B | 8.26B | 21.90B | 9.26B | 3.49B | 6.15B | 12.75B | 7.16B | 3.75B | 4.89B | 0.99B | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.11B | 0.20B | 0.17B | 0.20B | 0.07B | 0.02B | 0.08B | 0.10B | 0.07B | 0.13B | 0.18B | 0.18B | 0.10B | 0.04B | 0.14B | 0.11B | 0.06B | -0.02B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 16.16B | 10.09B | 18.24B | 11.87B | 35.76B | 14.53B | 3.15B | 10.96B | 19.97B | 7.44B | 3.65B | 7.43B | 18.42B | 4.88B | 3.64B | 7.92B | 14.93B | 5.76B | 10.80B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 16.16B | 10.09B | 18.24B | 11.87B | 35.76B | 14.53B | 3.15B | 10.96B | 19.97B | 7.44B | 3.65B | 7.43B | 18.42B | 4.88B | 3.64B | 7.92B | 14.93B | 5.76B | 10.80B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.99B | 11.46B | 176.00B | 190.50B | 186.52B | 25.16B | 193.32B | 190.46B | 191.20B | 12.65B | 186.56B | 185.41B | 187.67B | 0.90B | 178.81B | 181.14B | 175.82B | 4.10B | 173.58B | 180.79B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.94B | 12.05B | 176.00B | 190.50B | 186.52B | 25.16B | 193.32B | 190.46B | 5.76B | 1.65B | 5.94B | 4.44B | 7.60B | 10.38B | 6.75B | 7.79B | 0.27B | 4.49B | 5.04B | -2.40B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12 | 1.55 | 23.15 | 25.56 | 25.03 | 3.42 | 27.94 | 28.04 | 0.85 | 0.25 | 0.92 | 0.70 | 1.20 | 1.65 | 1.12 | 1.31 | 0.05 | 0.76 | 0.86 | -0.41 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12 | 1.54 | 22.97 | 25.34 | 24.81 | 3.39 | 27.69 | 27.79 | 0.84 | 0.24 | 0.91 | 0.69 | 1.18 | 1.63 | 1.11 | 1.30 | 0.05 | 0.76 | 0.85 | -0.40 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.79B | 7.76B | 7.60B | 7.45B | 7.45B | 7.35B | 6.92B | 6.79B | 6.79B | 6.73B | 6.44B | 6.36B | 6.36B | 6.30B | 6.03B | 5.95B | 5.95B | 5.89B | 5.89B | 5.89B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.84B | 7.81B | 7.66B | 7.52B | 7.52B | 7.41B | 6.98B | 6.85B | 6.85B | 6.80B | 6.50B | 6.42B | 6.42B | 6.36B | 6.09B | 6.00B | 6.00B | 5.95B | 5.95B | 5.95B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22B | 1.15B | 1.13B | | 1.19B | 1.14B | 1.12B | | 0.94B | 0.91B | 0.89B | | 1.12B | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73B | -0.89B | -0.55B | -43.52B | 0.19B | 0.09B | 0.08B | 0.27B | -0.24B | 0.15B | -0.37B | -1.70B | -0.60B | -0.38B | -0.50B | -0.50B | -0.40B | -0.60B | -0.90B | 27.11B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.79B | -1.97B | 0.71B | -1.09B | -0.75B | -1.75B | 1.17B | 1.21B | -1.05B | -2.03B | 1.16B | -1.29B | -0.98B | -2.20B | 1.12B | -1.21B | -0.85B | -2.06B | 1.47B | -1.17B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90% | 0.65% | 6.33% | 30.28% | -3.79% | 3.19% | -1.19% | 41.04% | 2.90% | -1.36% | 32.63% | 50.70% | -2.23% | 0.12% | 45.57% | 39.03% | | | 38.27% | 31.41% |