Shell Cash Flow Statement (2009-2026) | SHEL

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
3.56B16.16B18.24B0.49B0.20B10.96B1.90B4.33B1.82B7.24B-4.86B12.58B1.69B
Depreciation and Depletion (Quarter)
5.99B5.58B5.83B
Gains from Investment Securities (Quarter)
0.06B-0.30B-3.68B-0.19B-0.33B-0.09B-0.02B-0.04B-0.05B0.07B-0.22B-0.01B-0.14B0.15B-0.15B0.13B-0.13B-1.07B-2.12B-0.06B
Asset Writedowns and Impairment (Quarter)
0.11B0.32B0.07B0.08B0.19B0.22B0.40B0.24B0.20B0.19B0.24B0.55B0.27B0.15B0.65B0.03B0.21B0.05B0.09B0.00B
Change in Working Capital (Quarter)
-1.56B-1.45B-2.97B-7.42B-4.24B-4.16B10.39B-0.65B4.84B0.22B2.68B-2.75B-0.26B2.67B2.41B-2.66B-0.39B-0.03B1.27B-11.18B
Change in Receivables (Quarter)
-4.08B-2.86B-6.80B-10.01B-4.07B-0.10B5.18B5.94B8.29B-1.13B-0.70B-0.20B1.97B4.06B0.75B-2.61B3.63B0.57B0.65B-10.40B
Change in Inventory (Quarter)
-2.50B-0.54B-0.86B-4.91B-6.83B0.48B2.90B4.22B1.17B-3.15B4.09B-0.61B-0.95B2.71B0.13B0.85B-0.03B0.35B0.74B-6.69B
Change in Account Payables (Quarter)
5.02B1.95B4.69B7.50B6.66B-4.54B2.31B-10.81B-4.57B4.50B-0.69B-1.95B-1.27B-4.10B1.52B-0.91B-3.99B-0.95B-0.11B5.91B
Change in Taxes (Quarter)
Other Working Capital Changes (Quarter)
0.05B-0.11B-0.03B0.25B0.12B-0.09B0.14B0.01B0.01B0.00B-0.07B-0.06B-0.33B0.12B-0.06B-0.10B-0.02B-0.06B-0.16B-0.08B
Cash from Operations (Quarter)
12.62B16.02B8.17B14.81B18.66B12.54B22.40B14.16B15.13B12.33B12.57B13.33B13.51B14.68B13.16B9.28B11.94B12.21B9.44B6.06B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) (Quarter)
8.22B6.36B6.45B6.29B-0.35B6.12B6.46B6.29B7.87B5.91B11.22B5.88B7.55B5.92B7.52B5.44B6.67B6.61B6.58B5.74B
Investing Activities
Capital Expenditures (Quarter)
-4.23B-4.65B-6.24B-4.24B-6.68B-5.27B-6.42B74.67B70.67B-5.65B-7.11B-4.49B-4.72B-4.95B-6.92B61.19B-5.82B-4.91B-6.01B-4.20B
Sales of Property, Plant and Equipment (Quarter)
1.16B1.12B8.84B0.56B0.78B0.04B0.05B1.48B0.36B0.18B0.54B0.32B0.71B0.09B0.49B0.56B-0.06B0.75B-0.10B0.27B
Change in Intangibles (Quarter)
Divestments (Quarter)
0.00B0.17B0.14B0.14B0.05B0.20B0.12B0.26B0.10B0.07B0.05B0.13B0.06B0.09B0.30B0.03B0.00B1.02B0.15B0.04B
Net of Acquisitions & Divestments (Quarter)
Change in Acquisitions & Divestments (Quarter)
0.56B0.89B-1.24B1.88B1.71B1.26B-1.85B-0.33B0.95B-0.15B-1.02B0.51B2.03B-0.14B-0.86B0.57B0.68B0.07B-1.11B1.43B
Cash from Investing Activities (Quarter)
Financing Activities
Other financing activities (Quarter)
-0.14B-0.04B-0.04B-0.05B-0.06B-0.05B-0.04B-0.01B-0.57B-0.05B-0.13B-0.07B-0.08B-0.09B-0.05B-0.09B-0.03B-0.01B-0.03B-0.01B
Cash from Financing Activities (Quarter)
-6.55B-7.93B-11.76B-9.02B-11.15B-9.71B-12.08B-8.38B-9.00B-9.15B-11.70B-8.25B-11.85B-7.45B-10.89B-9.18B-10.11B-9.47B-7.05B-9.82B
Debt Issuance and Repayment
Net Debt Issuances and Repayments (Quarter)
Additional items
Exchange Rate Effect (Quarter)
-0.00B-0.94B-0.09B0.26B-0.69B-3.46B2.85B0.29B-0.09B-0.42B0.53B-0.38B0.70B0.73B-4.90B0.35B4.13B-0.11B-0.04B-0.82B
Change in Cash (Quarter)
3.12B3.97B-1.10B1.39B0.61B-2.99B4.27B1.83B3.02B-2.06B-4.26B1.18B-1.80B4.11B-3.14B-3.51B-2.92B0.37B-2.84B-7.10B
Beginning Cash Balance (Quarter)
-3.90B-4.08B-7.85B-2.54B-2.53B-1.17B-2.22B-1.45B-1.77B-3.37B-4.05B-1.53B-4.15B-1.32B-2.66B-2.51B-4.08B-2.80B-2.42B-2.79B
Free Cash Flow (Quarter)
16.85B14.41B17.81B28.82B-60.51B19.69B17.82B18.23B19.63B20.09B15.45B
Net Cash Flow (Quarter)
8.10B-3.59B5.80B7.50B2.83B10.33B5.77B0.87B1.66B7.23B2.27B2.39B-3.76B