Star Growth Metrics (2009-2025) | SGU

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -6.51%-8.11%-12.29%1.43%14.68%7.54%7.49%2.01%-7.59%2.11%0.33%10.11%-1.07%10.03%24.41%13.19%8.32%-1.88%-9.71%7.01%0.06%0.97%-0.55%2.44%0.96%-4.84%-9.53%-10.20%-2.63%13.97%18.61%9.90%8.32%6.60%4.09%5.97%3.11%13.18%3.64%9.43%11.41%-5.75%2.96%-0.21%1.82%6.28%15.21%13.00%6.86%7.82%-7.61%-10.08%-4.05%-9.72%-6.69%-2.13%7.33%4.42%12.74%11.36%-0.24%6.82%
Assets Growth (3y) -0.31%-1.26%1.26%5.28%1.92%2.78%4.04%8.18%3.68%3.05%2.70%7.34%2.35%2.92%3.76%7.46%3.05%-1.95%-6.69%-0.52%-0.55%3.07%2.19%0.36%2.12%4.96%3.75%1.50%2.84%11.20%8.56%8.42%7.56%4.38%3.56%4.99%5.36%4.27%7.12%7.26%6.63%2.60%3.10%0.47%1.44%1.14%-0.23%-0.18%3.24%0.55%-0.95%-0.67%0.90%0.23%
Assets Growth (5y) 6.30%1.95%0.62%2.31%5.56%5.10%3.31%2.21%2.60%4.09%2.02%0.80%2.16%1.06%3.41%3.69%4.13%2.91%2.75%0.06%2.77%1.90%5.73%2.85%3.23%4.11%4.28%3.57%2.69%4.29%6.61%8.70%7.52%6.25%5.44%3.40%3.29%3.70%1.99%1.17%1.66%4.54%0.36%2.88%2.02%2.25%2.91%
Assets (QoQ) -3.12%5.21%-1.46%-6.92%-4.78%0.43%13.96%5.24%-10.71%0.38%8.15%-4.68%6.26%4.62%-13.60%2.99%18.19%18.29%-21.39%-1.44%7.06%8.85%-6.83%-7.84%8.04%7.21%-4.03%-9.18%1.83%1.93%-4.74%-1.52%19.19%6.07%-11.74%-2.93%17.30%3.57%-10.14%-5.55%28.76%-5.17%-5.11%-3.84%8.92%3.60%-8.03%-1.89%13.69%12.30%-9.79%-7.22%14.70%-3.77%-12.19%-1.00%7.93%-0.55%-7.90%8.56%5.02%7.37%-9.03%-2.75%12.45%
Capital Expenditures Growth (1y) -17.49%897.57%-70.92%195.23%213.13%-82.11%27.04%-18.10%18.92%-21.49%-10.15%-33.54%-6.72%13.45%26.20%252.83%54.26%53.57%-9.05%-40.78%-4.42%1.64%66.33%80.93%19.66%12.56%-32.90%41.02%43.45%-10.64%-3.03%-20.28%-8.76%34.38%74.29%11.68%-6.38%-32.30%-37.53%-24.87%-4.63%103.31%81.15%54.76%-4.06%53.27%-38.37%-19.08%30.92%2.64%105.32%-18.27%-37.53%-67.68%-66.41%2.55%36.46%8.10%28.89%26.02%-11.31%141.06%50.05%14.15%
Capital Expenditures Growth (3y) 52.99%46.12%-30.76%36.05%48.20%-45.79%12.94%24.30%19.61%11.01%1.03%11.57%11.21%20.98%24.05%55.78%20.84%20.66%0.50%14.75%17.94%0.74%2.67%26.70%16.13%10.56%4.28%7.88%7.01%-6.67%1.83%-12.55%-6.60%22.75%25.41%9.10%-5.03%28.25%-11.32%-2.01%6.20%47.34%31.85%0.78%-7.77%-20.18%-24.81%-12.14%3.73%-28.95%-3.85%1.84%-8.90%-5.56%-13.39%13.84%
Capital Expenditures Growth (5y) 33.71%31.63%-17.55%25.26%30.95%-24.29%16.86%15.53%14.37%9.37%2.85%28.79%18.74%12.24%4.43%33.56%18.22%16.10%11.40%6.11%6.98%-1.44%3.34%11.28%6.94%13.22%5.11%7.86%2.32%20.43%3.34%-3.48%0.46%23.81%20.07%-3.00%-6.87%-6.89%-13.62%-4.64%0.42%2.25%-0.15%5.75%-1.03%5.79%-3.84%-0.49%
Capital Expenditures (QoQ) 10.51%972.16%-123.96%37.16%707.49%-68.20%-21.55%-25.35%-3.96%125.87%-49.43%8.39%-36.59%158.49%-62.59%52.12%-22.87%187.54%4.58%-33.49%-23.22%70.29%-31.90%7.34%-18.35%178.69%-25.92%-29.01%-23.20%66.13%55.68%-27.78%-52.16%80.28%27.98%-17.34%-29.54%133.83%-17.99%-30.71%-49.05%115.76%-1.37%-12.04%8.61%92.25%-15.74%-45.47%73.51%-22.70%10.63%-11.78%36.04%54.63%-55.96%-32.57%-29.61%60.72%34.43%-10.27%-44.24%91.62%31.45%-36.85%51.54%19.28%0.00%
Cash & Equivalents Growth (1y) 9.15%-75.42%-68.71%-86.01%-68.71%14.98%42.13%0.84%-58.97%80.53%24.54%2.84%-57.82%-51.35%-21.31%481.41%22.59%-83.97%-99.62%-66.23%186.58%1,623.79%0.00%209.15%294.90%39.55%0.00%-57.33%-63.92%-44.74%-83.33%-42.98%-33.02%-90.04%0.00%12.54%-53.79%-39.33%-7.41%-38.87%-37.08%1,067.01%-10.00%29.60%-13.60%-91.76%0.00%12.69%98.88%63.64%-8.89%6.41%24.86%534.96%0.00%-11.84%-45.25%-20.03%286,082.93%144.92%52.91%-38.51%-78.95%-59.22%
Cash & Equivalents Growth (3y) -48.06%-20.09%-17.88%-47.45%-62.17%0.33%11.68%82.01%-40.36%-47.98%-84.49%26.39%14.01%10.37%-85.58%82.41%140.29%56.82%-84.38%-23.63%59.83%136.88%-44.97%-9.06%-1.55%-57.49%-44.97%-35.07%-51.84%-67.79%-46.36%-26.80%-42.04%-10.98%-5.90%-3.75%-36.90%-16.43%-5.90%-3.71%2.63%16.33%-6.40%15.83%28.97%-5.03%-3.06%1.87%10.78%102.54%1,276.38%31.96%1.49%46.16%744.57%-4.15%
Cash & Equivalents Growth (5y) -40.84%-47.52%-72.20%-22.21%-28.24%22.78%-64.93%44.48%19.15%27.63%-67.31%21.64%16.12%0.72%-78.14%8.11%27.37%-26.65%-77.06%-22.16%4.79%-4.28%-31.18%-12.35%-22.62%-11.46%-32.62%-26.34%-42.90%-49.72%-32.62%-10.54%-19.66%-37.53%-5.36%1.35%-9.01%43.40%-5.36%-3.48%-5.87%51.55%372.16%27.40%12.43%-15.88%253.10%1.09%
Cash & Equivalents (QoQ) 0.00%9.15%-49.44%97.79%-77.48%38.93%-77.39%342.35%-17.24%71.73%-83.96%79.98%264.16%18.48%-86.76%-26.18%319.97%91.65%-2.14%-84.44%-45.08%-95.45%8,574.69%32.10%230.35%-99.74%26,717.90%68.74%16.74%-99.81%11,343.21%42.67%78.80%-99.94%39,046.30%67.60%-73.40%-99.43%43,953.70%-31.18%-65.08%-99.13%28,984.00%-29.16%547.68%-99.93%41,782.22%-52.78%-38.20%-99.18%47,097.78%-16.66%-49.15%-99.54%55,021.95%-2.21%158.58%-99.93%48,497.56%-39.27%277.69%156.74%-58.41%-62.09%51.88%-12.10%-19.43%
Cash from Investing Activities Growth (1y) 228.67%-8,321.99%-44.75%-104.63%-217.18%91.87%-113.40%-745.32%-30.43%-132.66%49.20%96.91%23.39%88.04%-10.46%-251.08%-7,824.58%5.16%9.62%42.35%97.10%-1.84%-710.84%-541.21%29.53%-94.46%84.05%-101.85%-143.67%-189.74%-704.18%-73.84%33.25%-175.38%97.46%78.59%-477.21%-129.19%-100.25%5.54%71.17%89.64%-493.39%-368.52%26.65%-24.98%63.24%80.41%-59.37%-63.29%-126.79%70.34%68.88%86.86%-187.89%-181.64%-1,059.56%-33.96%-32.57%20.82%-250.25%-560.28%98.84%-6.60%
Cash from Investing Activities Growth (3y) -25.29%-151.64%-16.21%18.82%-46.91%71.72%-6.19%2.81%-329.42%35.86%20.25%60.29%-20.81%51.30%-100.79%-135.00%-17.49%-23.38%-5.33%-95.41%63.19%-79.02%-118.26%-182.31%-4.65%-149.41%68.04%9.09%-110.95%-163.46%25.72%29.42%-3.56%13.19%32.88%1.78%-6.86%33.29%-63.47%4.64%30.41%40.42%-70.39%35.19%28.62%35.51%-33.89%45.30%-79.16%34.00%-105.32%12.87%-132.93%-5.15%64.65%-33.46%
Cash from Investing Activities Growth (5y) -160.25%-12.56%-9.39%-1.61%-36.24%53.45%-54.40%-27.68%-10.14%12.17%8.09%4.12%-24.80%8.24%-59.68%-114.63%-21.41%-71.84%24.88%-22.66%28.10%-105.01%11.93%-35.40%-13.78%-29.81%17.26%-27.16%-14.70%-18.82%2.22%20.24%-5.36%-5.95%24.09%44.00%9.56%42.34%-95.45%6.25%-3.99%48.21%-79.97%9.50%-71.35%-18.86%48.33%32.69%
Cash from Investing Activities (QoQ) 2.75%-135.01%18.71%169.26%-6,465.37%95.96%-14.92%60.34%-341.76%-5.99%-355.20%93.88%-688.03%76.86%72.29%-51.56%-23.00%-113.80%11.91%-3,321.05%98.53%-103.74%43.81%-72.33%48.38%-1,522.23%55.57%81.06%-42.44%-33.02%-462.48%77.14%-69.38%-269.22%-21.59%91.22%-598.80%96.59%-922.95%-136.66%-177.47%97.02%-382.56%27.78%0.23%-70.68%-281.01%88.69%-69.99%49.80%-103.06%8.03%-74.17%30.27%73.45%3.50%26.43%-1,427.14%74.02%-297.31%91.50%-1,411.29%84.49%-1,657.42%83.98%97.35%-1,329.11%
Cash from Operations Growth (1y) -105.72%90.30%1,382.70%-21.54%-356.78%-7.39%93.74%15.72%378.97%39.75%-57.71%-61.28%-153.29%-6.09%102.69%22.76%-37.40%15.69%79.37%85.59%159.59%-27.08%-54.75%123.84%317.37%-61.16%-120.23%-2,147.70%-58.29%64.36%73.85%3.47%-90.01%52.82%1,375.14%0.55%593.35%15.94%27.77%17.97%399.10%0.71%-44.75%47.66%-68.31%-48.79%-51.38%-143.94%-221.87%37.09%593.70%-40.80%299.38%57.48%-67.95%34.97%-30.14%-33.46%84.36%-7.06%-11.83%-6.50%-62.69%14.53%
Cash from Operations Growth (3y) -10.03%35.04%132.14%-18.22%-89.37%6.72%18.42%-1.64%-26.88%14.93%15.42%43.59%-24.15%-7.47%18.05%26.55%75.63%-31.06%-29.35%11.07%44.82%-22.50%-26.49%-67.65%-44.18%-0.83%-12.30%-178.75%-33.88%42.80%84.31%7.65%51.22%21.29%122.41%24.70%122.18%-15.76%-29.98%-1.55%-57.78%-10.92%23.06%-21.59%-8.34%3.40%2.64%-30.72%19.29%12.83%60.04%0.66%47.79%-0.68%-39.59%15.89%
Cash from Operations Growth (5y) -20.43%21.75%109.34%28.73%49.87%0.50%6.15%15.28%47.92%-15.53%-16.44%2.61%-5.35%-12.75%-15.85%12.11%16.46%-3.83%-11.35%7.55%22.15%-3.78%-17.17%-30.91%43.19%2.63%-13.79%-59.86%-14.49%8.47%25.75%-0.11%-27.24%4.61%100.45%-7.96%92.81%5.24%-5.26%0.84%21.84%-5.82%1.95%-4.59%-13.86%-7.21%-5.75%-15.37%
Cash from Operations (QoQ) -11.39%-104.96%-3,001.87%95.81%3,049.85%-66.57%-393.92%84.24%698.04%-30.07%-227.86%152.17%199.60%-78.84%-587.61%82.76%627.92%-54.33%-285.82%69.34%544.50%-29.18%-114.93%226.83%443.90%-56.05%-92.14%2,120.57%-49.39%-122.89%-696.14%145.23%99.41%-103.64%-2,838.48%104.68%2,949.44%-69.61%-329.19%132.64%409.90%-66.51%-247.15%298.61%2.88%-81.63%-239.39%220.27%66.24%-82.55%-799.28%39.91%287.00%-11.71%-241.94%185.08%47.70%-82.03%-387.96%191.41%40.66%-50.21%-267.22%175.28%49.17%-80.13%-483.02%
Dividends Paid - Common Growth (1y) 0.51%795.15%196.96%201.35%202.86%-85.28%3.40%-7.13%-8.98%-8.98%-5.74%-3.79%4.12%1.40%0.63%2.43%2.67%5.36%5.97%5.94%8.54%8.57%8.91%8.89%7.98%8.00%5.55%5.57%5.10%5.12%7.54%7.56%3.71%2.57%1.76%0.03%-0.67%-1.22%-4.02%-4.85%-3.93%-5.06%-3.51%-6.74%-3.75%-2.46%-2.51%0.86%-1.40%-1.20%-0.28%1.58%3.40%4.76%5.96%6.72%5.49%3.74%3.53%3.50%5.61%4.50%2.95%
Dividends Paid - Common Growth (3y) 43.12%43.12%43.34%42.69%43.82%-48.59%-0.64%-2.91%-0.91%-0.93%0.17%1.45%5.08%5.07%5.11%5.72%6.36%7.30%6.80%6.79%7.20%7.22%7.32%7.33%5.58%5.21%4.92%4.34%2.69%2.12%1.65%0.78%-0.35%-1.29%-1.96%-3.89%-2.80%-2.93%-3.35%-3.63%-3.03%-2.92%-2.11%-1.51%-0.63%0.32%0.99%3.02%2.46%2.40%3.04%3.91%4.83%4.33%4.14%
Dividends Paid - Common Growth (5y) 24.54%24.53%24.64%24.43%25.28%-31.08%2.51%1.09%2.66%2.66%2.93%3.72%5.66%5.66%5.68%6.06%5.58%5.90%5.92%5.55%4.88%4.54%3.84%3.31%2.35%1.78%1.36%0.16%0.02%-0.28%-0.24%-0.75%-1.25%-1.50%-1.73%-1.88%-1.31%-1.09%-0.94%-0.60%-0.11%-0.11%0.57%1.08%1.80%1.82%1.89%
Dividends Paid - Common (QoQ) 0.00%1.52%-2.53%1.47%798.69%-86.26%7.18%0.00%0.02%-3.54%-3.75%-1.99%0.02%-0.10%-1.76%6.07%-2.59%-0.87%0.00%6.32%-0.04%-0.29%-0.02%8.93%-0.02%0.02%-0.04%8.02%0.00%-2.25%-0.02%7.54%0.02%0.00%0.00%3.70%-1.09%-0.79%-1.70%2.97%-1.63%-3.60%-2.55%3.97%-2.79%-2.03%-5.81%7.29%-1.48%-2.08%-2.56%4.89%-1.28%-1.16%-0.74%6.77%0.02%-0.03%-0.03%5.54%-1.64%-0.24%-0.06%7.69%-2.67%-1.72%
EBITDA Margin Growth (1y) -94.00-127.00-484.00-20.00-256.00-723.00-221.00-546.0092.00349.002,003.00158.00-218.00492.00-736.00349.0095.00-26.00-693.00-92.00706.00-79.00-1853.00125.00326.00275.001,833.00124.00-787.00-742.00333.00-154.00-48.00608.00-320.00-598.00251.00-787.00-42.00721.0085.001,078.00-113.00633.00396.00-508.00679.00-1004.00-483.00224.00-1000.00-99.00-258.00-724.001,428.0045.00266.00615.00-1159.00653.00181.00-257.00368.00206.00
EBITDA Margin Growth (3y) -258.00-501.001,299.00-407.00-383.00118.001,046.00-38.00-32.00815.00575.00415.00582.00387.00-3282.00381.001,127.00169.00-712.00157.00244.00-547.00313.0095.00-510.00141.001,846.00-628.00-584.00-921.00-29.00-31.00288.00899.00-476.00756.00732.00-217.00524.00350.00-3.00794.00-434.00-470.00-345.00-1007.001,108.00-1058.00-475.00116.00-730.00599.00189.00-366.00637.00904.00
EBITDA Margin Growth (5y) -382.00-35.00-130.00-151.00418.0013.00-1499.00-6.001,000.001,010.00555.00664.00121.00-81.00-1115.00352.00291.0035.00-699.00-595.00448.00-726.00-49.00218.00-173.00432.001,691.00726.00-103.00-351.00537.00-402.00201.00616.00-796.00-347.00-9.00-716.00953.00296.005.00686.00-164.00229.00102.00-649.00316.00-199.00
EBITDA Margin (QoQ) -1730.00-1382.002,444.00574.00-1764.00-1738.002,908.00338.00-2230.00-1236.002,583.00975.00-1973.00418.00738.00599.00-1263.00-810.001,823.00344.00-1384.00-1477.002,424.001,143.00-2169.00-3250.004,401.001,344.00-2220.00-1691.002,692.00432.00-2175.00-616.002,205.00538.00-1519.00-1545.001,927.001,388.00-2557.00-800.002,690.00752.00-1564.00-1991.003,437.00514.00-2468.00-804.001,753.001,035.00-1760.00-2028.002,654.00877.00-2226.00125.001,271.001,097.00-1877.00-1650.003,083.00625.00-2315.00-1025.002,921.00
EBIT Growth (1y) -32.25%-1,551.99%-20.23%64.02%17.08%-103.63%-24.63%-78.71%-15.78%34.46%81.95%99.90%1.56%56.81%-200.64%98.56%24.89%-34.95%-102.97%-16.57%42.73%6.71%-52.24%-23.16%-28.17%70.66%51.61%40.56%-28.33%-570.42%8.38%-6.53%23.82%55.49%-53.56%-80.48%22.85%-239.49%-5.11%600.16%-17.99%101.66%17.55%29.06%38.99%-2,863.86%15.46%-58.70%-2.05%16.48%-122.56%4.34%-21.95%-157.36%66.15%-8.40%9.63%58.46%-111.23%127.64%24.96%-56.02%15.68%10.20%
EBIT Growth (3y) -12.58%-177.54%35.33%-11.29%0.05%16.78%12.22%-5.46%2.22%27.44%-3.28%49.05%21.87%18.38%-110.22%8.37%8.59%28.25%-14.35%-3.41%-9.76%-22.42%12.28%0.32%-13.94%4.34%12.03%-36.47%2.92%-116.37%-13.93%8.50%7.65%26.52%-9.99%20.82%11.88%-16.00%9.85%55.11%3.74%27.31%-15.76%-17.77%2.05%-294.53%13.96%-26.65%-5.71%3.70%-16.75%29.57%2.26%-18.60%15.53%31.96%
EBIT Growth (5y) -3.26%-67.78%-10.54%2.95%12.29%6.21%-15.89%-11.54%1.83%36.34%4.09%29.03%-1.40%-1.35%-32.73%10.83%2.59%-1.96%-16.04%-30.31%2.25%-22.62%-1.73%6.65%-8.48%15.43%10.01%18.30%4.44%-36.03%-0.61%-7.40%11.18%10.31%-20.15%-5.34%1.38%-27.40%11.21%28.95%-0.91%16.31%-2.09%3.00%7.80%-109.66%-2.55%-0.20%
EBIT Margin Growth (1y) -769.00-842.00-58.00187.00-160.00-360.00-221.00-749.00-25.00349.002,003.00158.00-218.00492.00-736.00349.0095.00-26.00-693.00-92.00706.00-79.00-1853.00125.00326.00275.001,833.00124.00-787.00-742.00333.00-154.00-48.00608.00-320.00-598.00251.00-787.00-42.00721.0085.001,078.00-113.00633.00396.00-508.00679.00-1004.00-483.00224.00-1000.00-99.00-258.00-724.001,428.0045.00266.00615.00-1159.00599.00181.00-257.00368.00-3.00
EBIT Margin Growth (3y) -954.00-854.001,724.00-403.00-403.00481.001,046.00-241.00-149.00815.00575.00415.00582.00387.00-3282.00381.001,127.00169.00-712.00157.00244.00-547.00313.0095.00-510.00141.001,846.00-628.00-584.00-921.00-29.00-31.00288.00899.00-476.00756.00732.00-217.00524.00350.00-3.00794.00-434.00-470.00-345.00-1007.001,108.00-1058.00-475.00116.00-730.00545.00189.00-366.00637.00642.00
EBIT Margin Growth (5y) -1077.00-388.00295.00-147.00397.00375.00-1499.00-209.00883.001,010.00555.00664.00121.00-81.00-1115.00352.00291.0035.00-699.00-595.00448.00-726.00-49.00218.00-173.00432.001,691.00726.00-103.00-351.00537.00-402.00201.00616.00-796.00-347.00-9.00-716.00953.00296.005.00686.00-164.00174.00102.00-649.00316.00-462.00
EBIT Margin (QoQ) -2073.00-2160.002,866.00599.00-2147.00-1376.003,111.00252.00-2347.00-1236.002,583.00975.00-1973.00418.00738.00599.00-1263.00-810.001,823.00344.00-1384.00-1477.002,424.001,143.00-2169.00-3250.004,401.001,344.00-2220.00-1691.002,692.00432.00-2175.00-616.002,205.00538.00-1519.00-1545.001,927.001,388.00-2557.00-800.002,690.00752.00-1564.00-1991.003,437.00514.00-2468.00-804.001,753.001,035.00-1760.00-2028.002,654.00877.00-2226.00125.001,271.001,097.00-1877.00-1650.003,029.00679.00-2315.00-1025.002,659.00
EBIT (QoQ) -99.14%-2,646.86%209.31%182.28%-118.48%-110.89%249.11%101.51%-132.14%-29.07%125.47%697.13%-125.01%64.45%382.07%304.96%-110.64%-147.47%286.30%154.70%-111.49%-272.21%176.57%335.76%-107.51%-507.39%138.65%307.34%-103.07%-901.90%212.26%107.70%-128.70%-36.92%214.52%175.13%-110.32%-372.43%114.56%1,631.85%-128.51%-46.27%196.96%102.86%-99.42%-7,348.59%251.77%118.48%-111.50%-121.72%174.14%418.23%-109.81%-490.81%134.75%287.69%-132.33%22.30%194.05%364.04%-112.25%-295.08%201.36%154.72%-115.30%-113.50%232.47%
EBT Growth (1y) -37.93%-569.82%-10.76%70.13%19.58%-89.76%-35.90%-85.14%-16.97%27.12%76.16%162.74%1.32%46.72%-126.51%123.89%26.12%-39.04%-86.25%-18.06%45.46%15.93%-64.18%-20.21%-27.54%64.26%55.92%45.00%-28.81%-335.93%8.87%-7.83%23.56%47.53%-26.92%-88.54%22.69%-190.28%-26.05%1,102.46%-18.17%93.81%5.36%33.26%41.16%-678.30%25.93%-61.42%-2.59%10.09%-118.29%-6.52%-24.49%-131.28%63.26%-4.47%11.53%54.21%-93.50%152.89%25.39%-51.90%19.84%9.26%
EBT Growth (3y) -14.90%-110.01%28.94%-12.75%0.20%9.68%9.80%-4.38%2.00%18.58%-0.19%68.93%22.95%14.61%-90.62%13.55%9.95%25.24%-10.46%-1.76%-9.13%-9.41%12.96%2.17%-13.94%6.49%20.11%-46.50%2.57%-87.95%-13.39%8.29%7.45%54.49%-14.83%22.45%12.32%-11.81%4.04%83.53%4.01%24.35%-15.24%-21.67%1.26%-152.95%15.93%-29.90%-6.39%1.62%-15.78%31.20%1.83%-17.17%17.09%38.20%
EBT Growth (5y) -4.66%-46.99%-8.65%4.04%13.04%2.95%-17.54%-10.58%2.26%30.50%6.16%41.02%-0.84%0.60%-22.71%14.37%3.18%0.90%-9.29%-36.89%2.61%-14.81%-1.08%8.00%-8.54%31.87%9.47%19.66%4.51%-26.17%-0.44%-8.18%11.27%7.99%-19.61%-7.92%0.83%-23.79%6.65%40.74%-1.07%14.44%-1.70%3.03%7.74%-62.29%1.62%-0.98%
EBT Margin Growth (1y) -903.00-773.00134.00185.00-126.00-330.00-481.00-697.00-40.00282.002,263.00163.00-208.00510.00-733.00347.0099.00-54.00-650.00-92.00703.00-60.00-2349.00134.00333.00340.002,363.00138.00-778.00-735.00368.00-154.00-49.00615.00-6.00-596.00242.00-821.00-365.00715.0079.001,082.00-430.00634.00412.00-476.001,024.00-995.00-482.00237.00-1022.00-123.00-290.00-779.001,421.0051.00275.00648.00-1127.00597.00179.00-297.00468.00-11.00
EBT Margin Growth (3y) -1068.00-821.001,916.00-349.00-374.00463.001,049.00-187.00-149.00739.00880.00418.00594.00396.00-3732.00389.001,135.00226.00-636.00180.00258.00-455.00382.00118.00-493.00220.002,725.00-612.00-585.00-941.00-3.00-34.00271.00876.00-801.00754.00732.00-215.00229.00355.009.00843.00-428.00-484.00-360.00-1018.001,423.00-1068.00-497.00106.00-728.00524.00164.00-429.00762.00637.00
EBT Margin Growth (5y) -1177.00-365.00533.00-94.00428.00349.00-1950.00-145.00887.001,019.00894.00690.00149.001.00-1001.00373.00309.00106.00-274.00-569.00451.00-661.0011.00238.00-173.00480.001,930.00738.00-95.00-335.00590.00-394.00201.00637.00-799.00-364.00-40.00-757.00628.00282.00-7.00712.00-134.00164.0094.00-667.00764.00-481.00
EBT Margin (QoQ) -2323.00-2372.003,150.00642.00-2193.00-1465.003,200.00332.00-2397.00-1616.002,985.00989.00-2075.00364.00885.00618.00-1357.00-878.001,964.00370.00-1510.00-1475.002,523.001,165.00-2273.00-3764.005,006.001,364.00-2266.00-1741.002,780.00449.00-2223.00-638.002,259.00553.00-1559.00-1259.001,670.001,390.00-2622.00-803.002,750.00754.00-1619.00-2315.003,815.00531.00-2506.00-815.001,796.001,044.00-1787.00-2074.002,694.00877.00-2276.00126.001,324.001,101.00-1903.00-1649.003,048.00683.00-2380.00-883.002,569.00
EBT (QoQ) -102.14%-1,103.26%175.77%218.68%-123.05%-98.96%216.39%123.99%-136.58%-42.50%112.73%1,151.53%-132.11%53.39%240.28%382.62%-116.88%-98.18%238.66%171.87%-118.61%-165.47%161.01%382.58%-110.76%-418.45%129.65%338.24%-105.31%-539.36%197.54%115.16%-132.49%-33.66%198.65%188.44%-113.80%-223.31%108.90%2,988.93%-132.64%-40.39%184.94%110.20%-102.47%-2,047.78%219.61%122.66%-113.61%-104.40%162.30%462.20%-112.56%-396.25%126.68%354.13%-138.47%21.16%169.36%430.18%-115.79%-233.15%190.65%162.87%-119.13%-75.81%223.56%
Enterprise Value Growth (1y) -14.21%73.28%67.49%73.08%57.80%0.13%-27.22%56.36%57.00%-80.53%-30.31%-2.84%71.86%51.35%24.22%-504.16%-23.03%81.55%96.89%63.00%-189.92%-1,400.82%52.78%-172.77%-288.94%-42.76%-242.41%44.72%63.90%46.08%-38.85%16.36%20.37%77.45%-196.76%41.05%61.15%73.20%99.72%33.64%37.08%-1,067.01%10.00%-52.28%-97.22%63.48%-58,271.11%-57.39%-173.07%-125.18%35.80%32.60%37.63%-26.93%36.55%21.88%43.36%34.38%-996.49%-145.17%5.59%38.51%78.28%59.26%
Enterprise Value Growth (3y) 40.82%21.61%18.62%50.56%62.90%4.28%-7.90%-39.45%47.00%45.49%68.68%-31.98%-0.13%-10.43%77.67%-82.69%-140.29%-58.11%63.09%17.68%-59.67%-126.06%-30.95%-8.04%-3.78%44.22%-141.64%35.16%51.85%68.06%77.36%31.09%42.05%10.98%80.41%15.86%21.59%-4.54%-13.93%-16.73%-50.20%-112.51%-596.09%-17.33%-49.76%-1.44%-519.54%6.07%1.19%-23.32%-64.69%-8.88%30.65%19.99%-14.76%7.94%
Enterprise Value Growth (5y) 40.96%46.65%58.24%23.03%28.86%-19.41%55.00%-22.31%-10.92%-28.26%45.14%-28.23%-7.10%-0.72%44.44%-23.03%-31.87%13.63%27.00%22.75%-4.72%6.93%54.85%13.18%22.85%11.50%48.64%22.73%32.65%32.62%-43.54%4.74%-0.95%10.32%-23.02%8.77%3.87%-26.70%9.64%3.49%-3.66%-51.55%-372.16%-25.34%-12.43%15.88%-255.33%3.71%
Enterprise Value (QoQ) -4.53%-10.79%43.54%-74.67%75.55%-34.81%53.25%-173.78%42.13%-71.73%83.96%-169.78%-142.94%-23.96%87.34%26.18%-319.97%-93.10%-0.92%84.97%37.03%67.44%-1,100.41%-17.79%-225.96%98.98%-6,833.68%-67.95%-19.64%97.54%-1,019.30%-9.68%-78.72%93.67%-574.22%-4.41%49.39%16.71%-33.93%31.19%65.08%99.13%-31,478.00%34.76%-547.68%99.93%-53,331.11%15.50%-19.94%-7.80%-44.07%-46.60%1.10%69.26%-51.23%-35.66%-101.29%84.64%-86.20%1.64%-133.19%-156.74%58.37%62.13%-51.88%9.29%21.93%
EPS (Basic) Growth (1y) -58.97%-366.67%-156.19%103.34%27.08%-92.84%-96.55%-85.11%5.05%30.20%77.24%252.57%7.47%33.15%-157.76%108.21%31.14%-31.74%-91.54%-19.05%45.46%12.56%-76.07%-22.46%-27.02%61.24%57.68%55.32%-26.33%-321.65%5.18%65.14%38.27%39.17%-23.31%-91.90%41.06%-209.33%-70.27%1,241.36%-9.96%99.78%0.95%52.48%64.82%-29,948.43%13.46%-58.34%3.26%34.72%-133.25%-10.90%-32.74%-251.08%80.42%-3.03%9.86%53.73%-285.26%194.34%28.85%-54.84%17.15%13.73%
EPS (Basic) Growth (3y) -18.18%-84.50%-31.06%2.21%12.79%3.46%-4.87%3.02%13.98%14.98%-3.97%81.13%27.03%8.34%-105.62%9.33%11.66%23.57%-12.59%-0.84%-7.87%-12.64%10.93%25.76%-9.41%0.20%20.91%-40.78%12.84%-99.45%-25.80%21.50%20.65%83.99%-27.64%18.31%27.93%-26.55%-13.44%104.24%15.29%24.66%-25.98%-17.29%4.61%-783.08%26.61%-28.87%-8.62%-1.97%-20.73%36.49%-1.62%-36.00%14.50%48.07%
EPS (Basic) Growth (5y) -5.05%-40.79%-26.51%12.47%22.31%-0.72%-31.21%-7.25%9.46%26.93%3.49%48.23%1.96%-4.71%-28.39%27.37%7.23%-2.75%-10.78%-33.47%8.81%-21.88%-8.21%16.65%-1.14%63.25%3.55%33.55%16.35%-39.05%-11.28%2.64%24.48%4.25%-33.23%-9.28%7.77%-35.96%7.79%49.07%2.52%7.02%-8.57%10.06%10.14%-245.65%-4.76%3.80%
EPS (Basic) (QoQ) -102.56%1,300.00%-58.33%220.00%-129.17%-44.48%250.79%100.00%-144.26%-47.26%111.43%1,310.64%-129.40%51.97%276.97%329.99%-118.29%-85.21%242.95%170.82%-118.37%-169.29%160.41%386.66%-111.04%-442.23%126.61%358.00%-105.87%-492.00%197.65%117.23%-133.58%-33.13%270.07%81.88%-114.77%-169.88%111.17%3,068.61%-132.39%-48.55%187.98%112.70%-100.08%-67,384.37%235.43%129.92%-114.30%-94.37%165.18%469.97%-109.04%-594.51%124.90%330.30%-147.18%61.26%223.28%387.50%-119.87%-222.58%194.19%113.40%-123.88%-72.59%229.31%
EPS (Weighted Average and Diluted) Growth (1y) 13.46%-133.25%-8.34%-33.39%-216.75%80.42%-6.73%33.12%50.18%-252.40%197.47%31.48%-58.55%9.43%13.73%
EPS (Weighted Average and Diluted) Growth (3y) 26.61%-17.20%36.49%5.25%-35.76%14.50%46.67%
EPS (Weighted Average and Diluted) Growth (5y) -4.76%
EPS (Weighted Average and Diluted) (QoQ) 165.18%469.97%-109.04%-594.51%125.61%314.23%-142.99%57.06%221.99%491.22%-116.09%-203.74%202.97%161.32%-119.40%-73.51%229.31%
FCF Margin Growth (1y) -1082.001,878.002,874.0081.00-170.00-1412.001,572.00317.00804.001,646.00-2362.00-703.00-879.00-847.001,370.00504.00-61.00-301.001,265.001,542.00541.00-135.00-1751.00304.001,290.00-2138.00-2862.00-1823.00-993.00980.00413.00293.00-496.00147.001,255.00279.00254.00950.00375.00178.001,584.00773.00-603.00224.00-1343.00-2666.00-500.00-578.00-1044.00-169.001,712.00-52.001,590.002,252.00-1270.00276.00-257.00-1544.00784.00-203.00-165.00-43.00-1083.00297.00
FCF Margin Growth (3y) -448.002,112.002,084.00-305.00-244.00-613.00580.00118.00-135.00498.00273.001,343.00-399.00-1283.00884.002,351.001,769.00-2575.00-3348.0023.00838.00-1294.00-4200.00-1226.00-199.00-1012.00-1193.00-1250.00-1235.002,076.002,043.00750.001,342.001,869.001,027.00681.00496.00-944.00-728.00-176.00-802.00-2062.00609.00-405.00-796.00-582.00-58.00-353.00290.00540.001,226.0022.001,169.00665.00-1568.00371.00
FCF Margin Growth (5y) -1388.00965.004,719.001,741.00235.00-1049.0093.001,964.001,695.00-1776.00-4340.00-175.00-102.00-2441.00-1564.00821.00281.00-1448.00-1680.00596.00596.00-197.00-2570.00-769.001,640.00711.00-1421.00-848.00-993.00183.00940.00397.00-1044.00-966.002,239.0052.001,042.001,140.00-285.0049.00531.00-1354.00124.00-332.00-1218.00-2170.00-357.00-259.00
FCF Margin (QoQ) 1,831.00-3670.00-1253.002,009.004,792.00-2674.00-4046.001,758.003,550.00310.00-5301.002,245.004,391.00-3698.00-3641.002,070.004,423.00-1481.00-4507.001,504.004,184.0085.00-4230.00503.003,508.00-1531.00-2175.001,488.0079.00-2254.00-1136.002,319.002,052.00-2821.00-1257.001,530.002,694.00-1713.00-2232.001,504.003,390.00-2288.00-2429.002,911.002,579.00-3663.00-1602.001,344.001,255.00-1497.00-1680.00878.002,130.00384.00-3444.002,520.002,793.00-3138.00-1898.001,987.001,505.00-810.00-2885.002,025.001,627.00-1850.00-1505.00
FCF Payout Ratio Growth (1y) 42.91%126.38%-176.64%-113.60%204.79%-92.58%-22.75%137.38%-35.25%126.74%40.97%-263.95%11.05%-51.81%-27.11%25.98%-10.99%-42.96%-570.52%314.10%49.58%160.71%-236,255.95%-76.06%187.35%-452.69%99.99%175.32%-37.51%-135.55%-12.67%-157,647.01%-32.35%122.61%-1.65%100.10%-15.17%-30.43%-17.59%-83.09%-3.25%119.84%-66.34%211.09%99.14%124.77%55.66%-170.32%-29.66%-89.84%27.52%156.75%-37.59%228.74%-59.96%56.81%59.82%-45.80%4.14%17.43%16.81%277.71%-18.14%
FCF Payout Ratio Growth (3y) 33.65%-27.51%-36.71%-27.72%40.16%-56.72%2.71%23.16%-13.82%-14.58%-71.35%37.47%13.92%-10.51%-2,620.94%33.50%56.40%-93.50%-18.69%50.53%39.01%-187.08%34.50%-913.31%6.70%23.39%95.06%63.89%-28.95%33.34%-10.43%-35.33%-17.81%32.87%-25.75%26.00%17.80%50.92%4.63%-33.33%10.67%-20.52%18.84%7.47%-4.38%-9.12%19.89%-14.47%-11.14%-43.43%-3.58%44.94%5.23%88.80%-21.90%
FCF Payout Ratio Growth (5y) 18.97%-36.32%-46.43%-33.29%24.60%-34.50%-580.53%17.42%22.43%-50.54%-4.64%11.36%21.57%-51.40%-19.08%-339.81%10.09%22.81%-13.88%33.60%9.04%27.79%19.61%-29.17%-0.06%23.50%81.18%18.29%-7.13%30.82%0.13%-20.98%-4.90%15.76%8.57%14.87%-6.42%2.80%-0.11%-19.92%6.22%-2.21%3.90%17.98%10.29%8.97%10.25%
FCF Payout Ratio (QoQ) 625.29%-87.33%3,498.44%-102.38%2,182.74%-104.29%-538.80%118.36%47.48%-170.98%294.55%-68.21%416.46%-118.48%-440.37%121.53%124.13%-148.74%-214.66%125.90%43.62%-672.96%200.47%-81.91%150.32%-519,536.42%100.01%117.16%-407.24%84.46%365.56%-50.71%-1,258.07%92.57%-371,233.33%100.02%287.15%-133.41%470.77%-82.31%217.48%-156.47%153.33%1.20%621.37%-142.73%199.73%-35.22%714.25%-108.43%-58.15%164.81%17.59%-160.14%223.82%-28.73%519.40%-129.26%221.38%-27.36%110.05%-151.75%248.70%-27.74%579.20%-116.19%
Free Cash Flow Growth (1y) -103.74%74.26%407.08%-26.51%-644.96%-1.84%98.44%15.76%348.41%40.58%-59.86%-59.69%-158.68%-6.24%110.40%20.83%-38.38%15.34%84.72%84.20%149.48%-27.43%-58.36%99.95%354.82%-62.42%-130.62%-1,000,285.71%-61.66%68.19%55.37%4.55%-100.07%53.32%553.56%-0.11%98,661.11%17.08%41.99%18.38%462.57%-0.71%-56.81%41.99%-70.02%-51.67%-56.60%-119.85%-243.43%40.17%872.52%-37.59%279.00%65.67%-68.13%33.76%-31.94%-33.99%91.41%-8.01%-11.86%-9.59%-72.33%12.86%
Free Cash Flow Growth (3y) -11.58%33.97%64.44%-19.39%-121.45%8.97%18.79%-2.12%-26.35%14.99%15.98%41.54%-26.21%-7.76%17.41%96.14%72.29%-31.99%-30.76%10.02%41.99%-22.88%-27.18%-63.86%-26.02%-1.04%-14.74%-2,022.32%-36.34%44.53%69.55%7.95%55.85%21.25%68.47%22.03%1,085.08%-17.48%-35.68%-1.34%-64.10%-12.38%22.15%-20.62%-8.36%3.92%10.38%-26.07%20.44%15.30%81.02%0.52%45.40%-0.38%-44.74%14.57%
Free Cash Flow Growth (5y) -20.70%21.06%63.00%26.61%56.66%1.61%5.21%84.94%45.59%-16.15%-17.07%1.63%-6.86%-13.09%-17.30%11.26%75.89%-4.10%-13.77%6.99%20.88%-3.81%-18.19%-29.16%45.86%2.41%-17.59%-438.44%-15.33%7.70%20.48%0.11%-29.40%3.84%68.88%-7.47%432.21%5.47%-3.78%1.05%24.13%-5.96%2.14%-4.65%-14.32%-7.70%-6.56%-13.53%
Free Cash Flow (QoQ) -11.38%-119.04%-677.07%97.15%4,234.28%-66.45%-420.14%83.22%644.74%-32.18%-235.90%149.48%208.28%-80.63%-640.60%81.82%592.57%-56.54%-303.40%68.22%510.54%-30.40%-117.40%199.51%502.05%-60.06%-100.02%982,385.71%-50.26%-132.55%-529.06%137.65%118.18%-108.64%-1,245.41%99.97%490,072.22%-74.45%-396.97%126.51%482.05%-69.02%-270.70%282.74%2.73%-86.52%-329.29%194.45%65.62%-87.90%-1,261.64%38.38%261.85%-16.05%-264.35%180.16%49.80%-83.85%-441.63%182.36%45.29%-53.17%-292.77%167.21%49.04%-85.67%-707.13%
Gross Margin Growth (1y) -337.00-205.00-510.00-415.00-538.00-975.00-591.00-297.00-200.00-26.00-477.00-42.0011.0053.00233.0016.00115.00-381.00-457.00693.001,097.001,193.001,754.001,490.001,313.00671.00247.00-492.00-672.00129.00-457.00-362.00-465.00-1071.00-920.00-166.00-45.00217.00312.0071.00687.001,454.001,205.001,041.0064.00-1144.00-1241.00-1013.00-1101.00-1472.00-925.00-842.00-30.00998.00507.00722.00475.00379.00873.00648.00370.00526.00205.00116.00
Gross Margin Growth (3y) -1075.00-1206.00-1579.00-754.00-727.00-948.00-836.00-322.00-74.00-354.00-701.00668.001,223.00864.001,531.002,199.002,524.001,482.001,545.001,691.001,737.001,992.001,544.00637.00175.00-271.00-1130.00-1019.00-1183.00-725.00-1066.00-456.00176.00600.00597.00946.00706.00527.00276.00100.00-350.00-1161.00-960.00-813.00-1067.00-1617.00-1658.00-1133.00-656.00-94.00456.00528.00815.001,904.001,586.001,486.00
Gross Margin Growth (5y) -949.00-1535.00-1802.00-45.00485.00-137.00462.001,861.002,335.001,509.001,300.001,666.001,863.001,664.001,321.001,346.001,387.00540.00167.001,164.001,227.001,138.00935.00542.00817.001,400.00387.0093.00-432.00-414.00-1101.00-428.00-861.00-2015.00-1568.00-908.00-425.0054.00-141.00-20.0095.00216.00421.00557.00-222.00-711.00-579.00-369.00
Gross Margin (QoQ) 1,144.00786.00-1860.00-406.001,275.00481.00-1765.00-528.00838.00865.00-1471.00-432.001,012.00413.00-1036.00-379.001,054.00593.00-1252.00-280.00558.00518.00-103.00123.00654.001,079.00-367.00-54.0012.00656.00-1105.00-235.00813.0070.00-1010.00-338.00208.00220.00-255.00-218.00470.00315.00-496.00398.001,237.0066.00-660.00-579.0029.00-31.00-432.00-668.00-341.00516.00-349.00144.00687.0025.00-135.00-102.00591.00520.00-360.00-381.00748.00198.00-449.00
Gross Profit Growth (1y) -3.44%1.03%6.54%17.52%11.94%10.76%0.21%-8.25%-19.91%-6.44%1.86%10.44%25.23%14.54%7.80%1.33%18.43%11.79%12.10%17.24%18.53%1.69%8.92%-11.06%-19.14%1.84%1.18%9.22%0.39%6.03%3.38%5.16%15.48%16.14%5.11%17.91%1.14%-9.09%9.80%-3.29%-9.24%8.24%-2.96%-9.08%12.75%-1.37%2.59%6.22%-0.12%7.94%1.29%7.22%-6.50%-11.39%1.74%-1.89%1.95%20.10%7.94%6.50%21.49%2.38%7.08%13.10%
Gross Profit Growth (3y) -4.69%1.54%2.84%5.99%3.94%5.88%3.24%0.88%5.91%6.21%7.17%9.47%20.69%9.20%9.59%1.85%4.31%5.00%7.30%4.43%-1.28%3.17%4.44%0.71%-2.13%7.84%3.21%10.64%5.45%3.83%6.06%6.24%1.96%4.55%3.85%1.21%1.15%-0.99%3.01%-2.25%0.73%4.84%0.28%1.16%1.73%-1.92%1.87%3.76%-1.62%4.73%3.61%3.86%5.01%2.90%5.55%5.72%
Gross Profit Growth (5y) 5.13%6.04%5.62%7.18%9.53%6.17%6.08%1.37%2.63%4.41%6.29%4.97%7.37%7.05%6.60%3.95%5.64%7.35%6.07%7.14%2.36%3.00%5.63%3.10%-2.96%4.30%3.21%3.55%3.71%3.63%3.50%2.98%3.61%4.00%3.08%3.38%-0.68%-1.48%2.41%-0.36%-0.52%4.16%2.06%1.58%5.45%3.01%4.09%6.12%
Gross Profit (QoQ) -58.04%-19.92%103.12%41.48%-56.10%-15.55%124.05%34.77%-56.56%-23.59%105.12%17.66%-49.26%-16.82%122.39%33.42%-53.59%-21.71%109.03%55.94%-56.20%-21.49%118.61%57.65%-62.42%-15.91%78.51%43.33%-52.67%-16.45%92.68%31.75%-50.01%-18.54%96.01%44.67%-49.72%-26.28%119.88%24.10%-54.81%-10.97%93.68%16.47%-46.11%-20.18%81.45%44.43%-52.85%-16.98%87.87%35.82%-49.05%-22.09%98.86%18.44%-51.71%-10.54%91.76%23.08%-43.12%-19.60%89.20%40.41%-52.07%-15.91%99.83%
Interest Coverage Ratio Growth (1y) 24.15%-1,827.40%-1,127.75%265.96%205.32%-61.27%-17.54%-73.97%-5.00%25.25%82.70%101.36%-3.37%58.17%-193.55%87.30%17.17%12.08%-99.41%
Interest Coverage Ratio Growth (3y) 40.25%-185.36%-35.66%42.11%43.69%20.41%15.80%-0.62%2.46%34.98%-0.43%
Interest Coverage Ratio Growth (5y) 23.38%-53.58%-70.99%
Interest Coverage Ratio (QoQ) 99.09%-234.85%-701.98%-210.25%76.87%-113.30%208.41%96.89%-135.42%-55.46%124.00%618.64%-127.88%64.02%379.35%244.88%-112.07%-152.52%278.25%115.75%-109.05%-472.73%
Net Cash Flow Growth (1y) -155.25%-118.59%176.88%51.02%95.38%502.38%111.86%-54.19%661.14%70.93%-53.49%-28.69%-133.67%-48.91%141.27%98.06%-1,775.11%-117.27%2.97%-1,046.08%112.84%1,564.40%-152.86%34.82%562.06%-71.30%-44.39%-648.00%-73.51%69.83%-31.74%69.25%-9.67%-162.40%112.13%129.56%-151.90%59.03%-116.01%4.16%42.82%629.49%-1,098.90%-494.73%-134.94%-106.00%92.53%143.27%64.30%-157.70%871.62%-51.61%85.77%502.17%-311.37%-416.97%-1,453.75%-4.06%699.20%-171.29%-285.27%-71.52%-104.74%92.96%
Net Cash Flow Growth (3y) -47.68%8.53%40.23%0.95%55.64%76.67%33.46%66.21%-228.42%-29.08%4.93%34.06%-6.77%8.92%-49.08%47.44%161.76%-10.13%-40.71%-282.30%30.55%109.06%-44.31%-14.45%16.57%-32.08%30.66%38.90%-28.55%-34.52%70.53%27.95%-31.39%10.62%38.48%-6.72%-39.20%49.33%-28.94%21.17%21.73%6.47%107.35%-6.15%50.77%-14.66%-6.82%12.77%7.59%128.58%363.74%-83.32%-104.21%45.79%-37.52%-37.60%
Net Cash Flow Growth (5y) -23.77%-16.14%31.16%26.36%17.19%61.21%-26.92%22.03%100.13%-8.71%-23.58%-6.93%7.28%-8.83%-35.08%19.69%42.19%-22.59%-33.96%47.91%36.22%-12.78%-15.09%19.74%-19.82%-7.98%15.03%-22.82%-16.73%-16.41%53.00%16.67%-17.34%-17.18%16.37%17.66%-15.27%27.34%-34.12%-36.44%-1.17%38.83%145.72%-55.56%-48.17%-29.86%19.10%33.84%
Net Cash Flow (QoQ) -33.39%-142.99%-333.54%55.49%77.59%277.83%-376.18%95.80%2,051.46%-6.37%-301.01%115.28%494.44%-74.53%-656.23%96.00%1,002.19%20.29%-104.48%-3,755.13%91.69%817.19%-149.88%143.18%848.02%-125.89%38.49%538.57%-58.91%-230.26%-218.64%115.53%163.47%-201.05%25.64%145.63%-281.99%119.64%81.25%-180.11%-43.66%92.32%1,278.85%-143.98%1,430.28%-117.38%-288.13%73.82%66.05%78.33%2,347.20%-121.59%-145.09%164.88%40.93%-106.35%7,029.05%-134.10%-111.34%68.88%527.86%112.96%-195.69%55.81%131.63%-135.48%-41.98%
Net Income Growth (1y) -15.13%-419.28%-144.04%71.25%-51.42%-82.13%-87.63%-85.74%-16.84%35.21%78.89%232.72%2.96%35.63%-147.33%97.79%25.28%-15.05%-85.32%-19.36%44.95%13.67%-75.49%-22.48%-27.06%123.43%57.87%51.56%-28.08%-854.93%7.06%65.32%37.97%57.86%-20.87%-94.38%16.12%-311.14%-7.71%1,533.61%-9.92%99.80%-25.72%36.41%48.64%-25,976.09%20.01%-63.54%-4.44%39.18%-115.18%-10.79%-37.47%-198.99%81.11%-7.53%32.08%50.56%-245.06%188.76%27.83%-54.21%12.03%8.84%
Net Income Growth (3y) -30.01%-82.99%-29.55%-6.69%-25.35%8.76%0.69%-2.10%2.36%21.72%1.10%74.43%23.19%13.85%-100.36%7.33%9.82%30.70%-11.07%-1.78%-8.73%-15.16%11.76%24.77%-10.22%9.33%22.07%-47.96%4.83%-147.05%-6.56%14.95%13.00%84.89%-17.85%7.81%15.85%-28.77%-2.70%101.04%8.56%31.90%-29.34%-23.73%-3.88%-679.78%31.23%-33.00%-7.59%3.49%-11.94%33.55%1.82%-31.61%16.92%42.71%
Net Income Growth (5y) -15.06%-35.32%-22.86%5.32%-5.46%5.48%-26.08%-10.12%2.55%15.96%6.48%44.20%-0.39%-2.49%-25.79%25.38%5.62%5.83%-9.01%-38.48%4.03%-21.48%2.21%12.28%-5.42%63.93%8.52%25.71%9.06%-54.46%-4.00%-5.46%15.43%11.36%-23.01%-16.43%-1.46%-31.17%15.13%46.30%1.11%14.13%-7.12%3.45%8.44%-224.80%0.26%-1.12%
Net Income (QoQ) -101.63%1,779.11%-62.84%734.71%-109.97%-42.42%244.48%136.80%-137.38%-46.72%110.98%1,281.17%-129.12%52.20%273.06%327.39%-118.21%-83.67%238.39%170.72%-116.72%-195.85%160.22%386.61%-109.96%-501.38%126.60%357.86%-96.80%-1,181.26%195.71%117.26%-133.58%-33.12%270.24%81.31%-110.26%-281.81%107.92%3,643.73%-136.31%-0.02%220.14%106.43%-100.08%-63,041.30%230.35%124.94%-114.08%-93.69%159.42%489.49%-108.96%-585.31%124.63%313.20%-142.86%56.70%220.57%490.17%-116.04%-202.24%200.90%161.25%-119.36%-72.42%224.83%
Net Income towards Common Stockholders Growth (1y) 226.88%7.77%-144.03%71.19%-86.30%-105.46%-87.57%-85.75%-16.88%35.24%78.90%232.61%2.94%35.64%-147.26%97.74%25.25%-26.38%-85.31%-19.36%44.95%12.85%-75.49%-22.48%-27.06%61.27%57.88%51.54%-28.10%-311.71%7.06%65.15%37.97%39.97%-20.83%-92.34%31.97%-188.44%-57.99%1,098.39%-19.30%99.80%11.00%36.28%45.66%-26,468.89%23.13%-61.75%-4.50%39.76%-115.02%-15.13%-37.63%-199.85%81.30%-7.57%32.32%50.53%-248.25%189.06%27.81%-54.20%11.99%8.79%
Net Income towards Common Stockholders Growth (3y) -28.07%-26.79%-29.55%-6.72%-51.06%-26.47%0.72%-2.13%2.34%19.24%1.12%74.39%23.18%10.84%-100.34%7.32%9.81%24.73%-11.06%-1.79%-8.73%-11.59%11.76%24.72%-10.22%1.45%22.08%-42.33%9.40%-92.46%-21.06%14.90%13.69%84.97%-19.32%7.77%15.76%-14.54%-2.63%84.17%3.93%32.04%-13.73%-23.80%-4.62%-682.91%32.39%-33.06%-7.63%3.69%-11.87%31.38%1.80%-31.75%16.94%42.71%
Net Income towards Common Stockholders Growth (5y) -13.66%-15.22%-22.85%5.29%-26.62%-15.16%-26.05%-10.14%2.53%29.21%6.50%44.18%-0.40%-2.48%-25.78%25.34%5.61%-1.06%-9.00%-34.57%6.72%-19.19%-5.57%12.25%-5.08%64.79%7.83%25.66%9.00%-30.01%-3.95%-4.59%15.37%11.48%-22.94%-16.48%-1.57%-22.10%15.35%37.42%-1.52%14.18%0.86%3.40%7.97%-225.62%1.08%-1.16%
Net Income towards Common Stockholders (QoQ) 184.31%-89.54%-62.85%2,859.47%-6.27%-104.27%244.45%136.79%-137.38%-46.70%110.98%1,280.97%-129.12%52.20%273.04%327.40%-118.21%-83.64%238.39%170.72%-118.37%-169.26%160.22%386.61%-111.04%-442.22%126.60%357.85%-105.86%-489.78%195.71%117.23%-133.58%-33.13%270.07%81.49%-114.61%-167.96%110.79%3,024.83%-131.93%-46.77%181.84%110.42%-100.08%-66,513.33%225.31%124.90%-114.15%-92.73%162.35%461.58%-108.93%-587.98%124.61%312.73%-142.91%57.10%221.64%490.85%-116.04%-202.05%200.97%161.25%-119.35%-72.39%224.81%
Net Margin Growth (1y) 4,332.00408.00-3824.00103.00-5749.00-19489.00-689.00-382.00-22.00229.001,412.00125.00-112.00217.00-458.00181.0054.00-5.00-375.00-59.00405.00-46.00-1541.0066.00201.00191.001,525.0097.00-446.00-439.00200.00214.0054.00344.0043.00-644.00231.00-567.00-499.00499.0041.00808.00-208.00465.00330.00-420.00661.00-712.00-367.00258.00-696.00-106.00-349.00-556.001,323.0025.00318.00397.00-995.00454.00146.00-217.00196.00-10.00
Net Margin Growth (3y) -1439.00-18851.00-3100.00-155.00-5882.00-19043.00265.00-77.00-80.00442.00579.00247.00348.00166.00-2374.00188.00660.00140.00-391.00105.00160.00-295.00183.00377.00-191.0095.001,768.00-333.00-161.00-662.00-256.0069.00326.00585.00-664.00319.00602.00-179.00-46.00251.004.00646.00-242.00-353.00-386.00-718.001,288.00-793.00-399.00100.00-368.00373.00114.00-375.00524.00469.00
Net Margin Growth (5y) -1497.00-18639.00-3933.00-33.00-5423.00-19093.00-1651.00-69.00526.00586.00563.00410.00102.00-82.00-650.00499.00268.0044.00-148.00-325.00445.00-518.00-273.00232.0081.00336.001,061.00630.00210.00-275.00197.00-179.00289.00423.00-699.00-499.00-114.00-477.00581.00170.00-28.00488.0085.00126.0077.00-537.00489.00-349.00
Net Margin (QoQ) 16,268.00-15569.00-2435.006,068.0012,345.00-19801.001,491.00217.00-1396.00-1001.001,798.00576.00-1144.00182.00510.00340.00-815.00-493.001,149.00214.00-874.00-863.001,465.00677.00-1326.00-2358.003,072.00812.00-1336.00-1024.001,644.00269.00-1329.00-385.001,659.00109.00-1039.00-685.00971.00984.00-1837.00-618.001,969.00526.00-1070.00-1633.002,642.00392.00-1821.00-552.001,268.00737.00-1195.00-1506.001,858.00494.00-1402.00372.00560.00786.00-1322.00-1020.002,010.00478.00-1684.00-607.001,804.00
Operating Income Growth (1y) -32.25%-1,551.99%-20.23%64.02%17.08%-103.63%-24.63%-78.71%-15.78%34.46%81.95%99.90%1.56%56.81%-200.64%98.56%24.89%-34.95%-102.97%-16.57%42.73%6.71%-52.24%-23.16%-28.17%70.66%51.61%40.56%-28.33%-570.42%8.38%-6.53%23.82%55.49%-53.56%-80.48%22.85%-239.49%-5.11%600.16%-17.99%101.66%17.55%29.06%38.99%-2,863.86%15.46%-58.70%-2.05%16.48%-122.56%4.34%-21.95%-157.36%66.15%-8.40%9.63%58.46%-111.23%127.64%24.96%-56.02%15.68%10.20%
Operating Income Growth (3y) -12.58%-177.54%35.33%-11.29%0.05%16.78%12.22%-5.46%2.22%27.44%-3.28%49.05%21.87%18.38%-110.22%8.37%8.59%28.25%-14.35%-3.41%-9.76%-22.42%12.28%0.32%-13.94%4.34%12.03%-36.47%2.92%-116.37%-13.93%8.50%7.65%26.52%-9.99%20.82%11.88%-16.00%9.85%55.11%3.74%27.31%-15.76%-17.77%2.05%-294.53%13.96%-26.65%-5.71%3.70%-16.75%29.57%2.26%-18.60%15.53%31.96%
Operating Income Growth (5y) -3.26%-67.78%-10.54%2.95%12.29%6.21%-15.89%-11.54%1.83%36.34%4.09%29.03%-1.40%-1.35%-32.73%10.83%2.59%-1.96%-16.04%-30.31%2.25%-22.62%-1.73%6.65%-8.48%15.43%10.01%18.30%4.44%-36.03%-0.61%-7.40%11.18%10.31%-20.15%-5.34%1.38%-27.40%11.21%28.95%-0.91%16.31%-2.09%3.00%7.80%-109.66%-2.55%-0.20%
Operating Income (QoQ) -99.14%-2,646.86%209.31%182.28%-118.48%-110.89%249.11%101.51%-132.14%-29.07%125.47%697.13%-125.01%64.45%382.07%304.96%-110.64%-147.47%286.30%154.70%-111.49%-272.21%176.57%335.76%-107.51%-507.39%138.65%307.34%-103.07%-901.90%212.26%107.70%-128.70%-36.92%214.52%175.13%-110.32%-372.43%114.56%1,631.85%-128.51%-46.27%196.96%102.86%-99.42%-7,348.59%251.77%118.48%-111.50%-121.72%174.14%418.23%-109.81%-490.81%134.75%287.69%-132.33%22.30%194.05%364.04%-112.25%-295.08%201.36%154.72%-115.30%-113.50%232.47%
Operating Margin Growth (1y) -769.00-842.00-58.00187.00-160.00-360.00-221.00-749.00-25.00349.002,003.00158.00-218.00492.00-736.00349.0095.00-26.00-693.00-92.00706.00-79.00-1853.00125.00326.00275.001,833.00124.00-787.00-742.00333.00-154.00-48.00608.00-320.00-598.00251.00-787.00-42.00721.0085.001,078.00-113.00633.00396.00-508.00679.00-1004.00-483.00224.00-1000.00-99.00-258.00-724.001,428.0045.00266.00615.00-1159.00599.00181.00-257.00368.00-3.00
Operating Margin Growth (3y) -954.00-854.001,724.00-403.00-403.00481.001,046.00-241.00-149.00815.00575.00415.00582.00387.00-3282.00381.001,127.00169.00-712.00157.00244.00-547.00313.0095.00-510.00141.001,846.00-628.00-584.00-921.00-29.00-31.00288.00899.00-476.00756.00732.00-217.00524.00350.00-3.00794.00-434.00-470.00-345.00-1007.001,108.00-1058.00-475.00116.00-730.00545.00189.00-366.00637.00642.00
Operating Margin Growth (5y) -1077.00-388.00295.00-147.00397.00375.00-1499.00-209.00883.001,010.00555.00664.00121.00-81.00-1115.00352.00291.0035.00-699.00-595.00448.00-726.00-49.00218.00-173.00432.001,691.00726.00-103.00-351.00537.00-402.00201.00616.00-796.00-347.00-9.00-716.00953.00296.005.00686.00-164.00174.00102.00-649.00316.00-462.00
Operating Margin (QoQ) -2073.00-2160.002,866.00599.00-2147.00-1376.003,111.00252.00-2347.00-1236.002,583.00975.00-1973.00418.00738.00599.00-1263.00-810.001,823.00344.00-1384.00-1477.002,424.001,143.00-2169.00-3250.004,401.001,344.00-2220.00-1691.002,692.00432.00-2175.00-616.002,205.00538.00-1519.00-1545.001,927.001,388.00-2557.00-800.002,690.00752.00-1564.00-1991.003,437.00514.00-2468.00-804.001,753.001,035.00-1760.00-2028.002,654.00877.00-2226.00125.001,271.001,097.00-1877.00-1650.003,029.00679.00-2315.00-1025.002,659.00
Profit After Tax Growth (1y) -62.70%419.28%-144.04%71.25%20.10%-282.13%-87.63%-85.74%-16.84%35.21%78.89%232.72%2.96%35.63%-147.33%97.79%25.28%-26.41%-85.32%-19.36%44.95%12.85%-75.49%-22.48%-27.06%61.26%57.87%51.56%-28.08%-311.74%7.06%65.15%37.97%39.96%-20.87%-92.33%32.03%-188.54%-58.07%1,098.92%-19.24%99.80%10.93%36.41%45.81%-26,104.35%23.07%-61.73%-4.44%12.17%-115.18%-6.56%-23.76%-125.81%60.54%-4.14%10.21%53.80%-77.84%153.36%25.65%-50.57%18.28%8.84%
Profit After Tax Growth (3y) -28.05%-101.06%-29.55%-6.69%0.93%-40.26%0.69%-2.10%2.36%19.22%1.10%74.43%23.19%10.83%-100.36%7.33%9.82%24.71%-11.07%-1.78%-8.73%-11.60%11.76%24.73%-10.22%1.43%22.07%-42.31%9.42%-92.50%-21.09%14.95%13.73%84.89%-19.39%7.85%15.85%-14.62%-2.70%84.29%4.01%22.90%-13.82%-21.28%2.03%-703.99%13.23%-30.01%-7.06%2.87%-14.73%31.42%1.82%-16.24%16.92%38.27%
Profit After Tax Growth (5y) -13.63%-47.52%-22.86%5.32%13.30%-23.19%-26.08%-10.12%2.55%29.20%6.48%44.20%-0.39%-2.49%-25.79%25.35%5.62%-1.08%-9.01%-34.56%6.73%-19.22%-5.59%12.28%-5.05%64.67%7.80%25.71%9.06%-30.07%-4.00%-4.54%15.43%4.51%-23.01%-14.81%2.52%-24.46%1.66%41.17%-1.12%13.72%-0.69%3.45%8.02%-224.80%1.03%-1.12%
Profit After Tax (QoQ) -98.23%1,579.11%-62.84%237.65%-75.35%-242.42%244.48%136.80%-137.38%-46.72%110.98%1,281.17%-129.12%52.20%273.06%327.39%-118.21%-83.67%238.39%170.72%-118.37%-169.27%160.22%386.61%-111.04%-442.24%126.60%357.86%-105.86%-489.72%195.71%117.26%-133.58%-33.12%270.07%81.49%-114.61%-167.96%110.79%3,024.19%-131.94%-46.79%181.86%110.44%-100.08%-65,550.00%225.37%124.94%-114.15%-92.74%162.36%461.66%-113.01%-372.21%127.08%358.24%-138.53%17.47%165.79%426.80%-116.15%-217.69%193.72%161.25%-119.36%-72.42%224.83%
Property, Plant & Equipment (Net) Growth (1y) -1.44%18.64%19.25%19.48%19.21%1.15%5.41%16.01%16.96%11.62%-1.73%-2.75%-2.44%0.84%36.33%37.00%31.36%27.42%-4.78%-5.62%1.04%5.54%4.80%6.40%3.36%6.30%8.94%9.00%13.16%7.37%6.33%15.11%9.97%11.57%12.02%13.67%12.12%8.76%6.56%-2.71%-4.83%1.89%2.86%4.68%6.02%2.50%3.60%5.34%8.70%5.84%4.04%-1.02%-2.17%-1.42%0.55%0.93%-0.83%-0.50%20.57%21.60%23.03%22.08%
Property, Plant & Equipment (Net) Growth (3y) 11.18%11.95%10.85%10.68%4.15%4.70%4.76%15.75%15.23%12.67%8.08%8.08%9.00%10.69%10.81%11.22%11.12%12.65%2.82%3.06%5.72%6.40%6.68%10.11%8.75%8.39%9.07%12.56%11.74%9.22%8.27%8.38%5.48%7.33%7.08%5.00%4.20%4.33%4.33%2.37%3.13%3.39%3.50%2.96%4.08%2.26%2.72%1.71%1.79%1.25%8.05%6.70%6.08%6.19%
Property, Plant & Equipment (Net) Growth (5y) 12.75%12.92%12.45%11.84%11.97%7.87%8.79%9.10%9.13%8.97%8.36%7.21%7.59%8.66%9.13%9.53%11.54%11.29%11.36%5.31%7.45%7.82%7.89%7.70%8.10%6.54%7.13%7.30%7.75%7.08%6.35%6.23%7.02%6.22%6.05%5.76%3.83%3.77%3.45%3.51%1.39%1.25%1.63%6.09%6.02%6.58%5.37%
Property, Plant & Equipment (Net) (QoQ) -2.12%1.16%0.62%-1.07%17.81%1.69%0.82%-1.30%-0.04%5.97%10.96%-0.49%-2.32%-1.52%-1.85%3.32%0.97%33.14%-1.37%-0.93%-2.06%-0.50%-2.25%6.07%2.30%-1.19%-0.75%3.03%5.21%1.26%-0.69%6.96%-0.17%0.28%7.50%2.18%1.28%0.68%9.09%0.79%-1.76%-1.36%-0.40%-1.40%5.17%-0.41%1.37%-0.14%1.68%0.66%3.06%3.04%-0.99%-1.04%-1.95%1.84%-0.23%0.93%-1.59%0.07%0.09%22.31%-0.74%1.24%-0.68%
Return on Assets Growth (1y) 18.0020.00-6.00-9.00-16.00-17.00-11.00-14.00-7.004.005.001.001.000.001.00-1.001.001.000.000.00-6.00-4.001.003.004.001.00-3.00-3.001.004.004.00-2.00-2.00-5.00-5.002.000.004.004.002.006.002.004.00-1.00-4.00-3.00-6.00-3.00-5.00-7.000.000.004.007.000.002.002.000.004.002.00
Return on Assets Growth (3y) -5.00-19.00-18.00-17.00-10.00-10.000.001.001.004.008.000.00-3.00-3.002.002.000.00-3.00-1.001.00-1.000.002.00-1.003.00-1.00-4.00-3.00-2.003.003.002.004.001.002.003.001.004.002.00-2.00-4.00-8.00-3.00-4.00-5.00-3.00-6.00-1.002.001.004.004.00
Return on Assets Growth (5y) 2.004.00-16.00-20.00-15.00-15.00-10.00-11.00-5.00-3.003.007.006.000.002.002.003.00-2.00-2.00-4.00-3.001.00-3.00-1.001.003.008.006.003.00-1.000.003.000.00-2.00-6.00-9.00-4.000.001.004.001.001.003.000.001.000.00
Return on Assets (QoQ) -2.0019.003.00-2.000.00-7.000.00-9.00-1.00-2.00-3.00-1.000.001.00-1.001.000.000.00-1.00-1.003.000.00-2.000.00-3.001.004.001.00-2.00-2.000.001.001.001.000.00-4.001.00-2.000.003.00-1.003.000.001.003.00-1.001.00-3.00-1.000.00-2.000.00-3.00-1.005.000.002.001.00-3.002.001.000.001.000.00
Return on Capital Employed Growth (1y) 11.0011.00-2.00-6.002.000.001.00-10.00-15.009.0012.006.0010.002.002.00-6.00-3.004.003.004.00-13.00-11.00-1.003.005.001.00-6.00-9.00-1.003.001.00-4.00-2.00-7.00-6.007.00-4.007.0010.005.0015.006.007.000.00-6.00-6.00-15.00-9.00-13.00-12.001.00-1.006.0012.00-1.003.006.001.007.006.00
Return on Capital Employed Growth (3y) -2.00-7.00-1.002.001.005.007.004.002.009.0019.004.00-6.00-6.004.001.00-10.00-7.00-5.00-3.00-8.00-8.00-7.00-10.002.00-3.00-12.00-6.00-7.003.005.008.009.006.0011.0012.006.007.002.00-4.00-3.00-12.00-6.00-10.00-12.00-6.00-14.00-7.00-1.001.008.008.00
Return on Capital Employed Growth (5y) 20.0015.001.00-7.006.008.006.002.00-8.00-4.004.0015.0012.00-2.00-1.00-2.00-2.00-13.00-13.00-11.00-10.000.00-14.00-7.00-3.001.0014.0010.005.00-1.003.003.00-3.00-2.00-9.00-12.00-2.002.00-1.007.003.00-2.009.001.001.00-1.00
Return on Capital Employed (QoQ) -3.0014.007.00-8.00-2.001.004.000.00-4.001.00-7.00-4.00-1.001.000.007.003.00-8.000.00-1.006.00-1.00-1.000.00-11.001.009.004.00-8.00-4.002.001.000.000.000.00-4.002.00-5.000.0010.00-9.006.003.004.002.00-4.004.00-3.00-3.00-4.00-4.003.00-7.00-3.009.001.00-1.003.00-4.004.002.00-2.003.003.00
Return on Equity Growth (1y) 10.0013.002.005.002.002.00-3.001.001.00-1.000.00-13.00-10.003.006.008.001.00-7.00-6.003.0010.009.00-3.00-4.00-11.00-11.007.002.0014.0013.008.0018.005.0010.00-2.00-12.00-6.00-17.00-9.00-17.00-22.00-2.00-2.0014.0021.001.009.007.001.0011.004.00
Return on Equity Growth (3y) 4.009.0018.00-1.00-8.00-6.004.003.00-5.00-8.00-4.000.00-2.001.006.00-2.007.00-1.00-9.00-1.001.0013.0012.0013.0016.008.0012.0014.008.0013.007.00-3.00-11.00-23.00-9.00-14.00-16.00-7.00-17.00-3.003.000.0010.0011.00
Return on Equity Growth (5y) 7.0016.0013.000.003.004.007.00-5.00-5.00-9.00-6.005.00-5.003.008.0014.0027.0018.0014.005.007.0012.005.002.00-13.00-20.00-6.002.004.0012.006.003.0010.000.003.00-1.00
Return on Equity (QoQ) -6.00-3.000.001.00-2.004.002.00-1.00-3.00-1.006.00-1.00-4.000.00-7.002.009.003.00-6.00-5.001.004.003.002.000.00-8.002.00-5.000.0010.00-4.007.000.005.006.00-6.004.00-7.00-4.000.00-6.001.00-12.00-5.0014.000.004.003.00-6.008.002.00-3.004.002.00
Return on Invested Capital Growth (1y) 581.001,807.00-25.00-35.001,497.00-1853.00-55.00-63.00-2202.00-14.0010.007.0020.004.00-8.001.003.002.002.00-2.001.002.002.001.00-9.00-8.000.004.005.00-1.00-5.00-5.001.007.006.00-4.00-4.00-9.00-8.005.002.0011.0011.007.0013.004.006.00-3.00-11.00-8.00-13.00-6.00-10.00-48.001.000.0010.0050.00-1.004.003.000.006.003.00
Return on Invested Capital Growth (3y) -123.00-59.00-70.00-90.00-685.00-1862.00-53.00-55.00-2179.00-7.003.007.0024.009.00-5.001.00-5.00-4.003.003.00-3.00-6.00-4.000.00-3.00-2.001.00-5.002.00-3.00-7.00-4.00-1.009.009.008.0011.006.009.009.004.008.003.00-2.00-8.00-51.00-7.00-9.00-10.00-6.00-13.00-2.004.002.007.007.00
Return on Invested Capital Growth (5y) -101.00-53.00-77.00-91.00-681.00-1858.00-50.00-55.00-2187.00-13.005.0012.0020.000.00-11.000.001.002.004.00-6.00-6.00-9.00-5.001.00-5.000.003.007.0017.0012.009.000.001.005.001.00-1.00-10.00-49.00-4.002.005.0010.003.002.005.00-2.00-1.00-3.00
Return on Invested Capital (QoQ) -48.0022.0013.00594.001,178.00-1810.004.002,126.00-2172.00-13.00-5.00-12.0016.0011.00-7.000.001.00-2.002.002.000.00-2.00-1.004.001.00-2.00-2.00-6.002.006.002.00-4.00-4.001.003.001.002.000.00-7.001.00-3.002.005.00-2.006.001.002.004.00-2.003.00-7.00-4.001.00-3.000.00-7.00-37.0045.00-1.003.002.00-5.004.002.00-1.002.000.00
Return on Sales Growth (1y) -5.00-5.00-38.001.00-12.00-2.00-7.00-4.000.002.0014.001.00-1.002.00-5.002.001.000.00-4.00-1.004.000.00-15.001.002.004.0015.001.00-4.00-7.002.002.001.004.000.00-7.001.00-6.000.005.001.008.00-6.005.004.00-4.006.00-7.00-4.003.00-7.00-1.00-4.00-6.0013.000.003.004.00-10.005.001.00-2.002.000.00
Return on Sales Growth (3y) -16.00-4.00-31.00-2.00-13.003.003.00-1.00-1.005.006.002.003.002.00-24.002.007.004.00-4.001.002.00-3.002.004.00-2.001.0018.00-3.00-3.00-9.002.001.003.006.00-6.003.006.00-3.000.003.001.006.00-7.00-4.00-4.00-7.0012.00-8.00-4.001.00-4.004.001.00-4.005.005.00
Return on Sales Growth (5y) -17.00-2.00-40.000.00-8.003.00-17.00-1.005.008.006.004.001.00-1.00-7.005.003.001.00-1.00-3.003.00-5.002.002.001.003.0011.006.002.00-5.002.00-2.003.004.00-7.00-5.00-1.00-6.006.002.001.005.00-4.001.001.00-5.004.00-4.00
Return on Sales (QoQ) -24.0029.00-24.0015.00-24.00-5.0015.002.00-14.00-10.0018.006.00-12.002.005.003.00-8.00-5.0012.002.00-9.00-9.0015.007.00-13.00-24.0031.008.00-11.00-13.0017.003.00-13.00-4.0017.001.00-10.00-8.0010.009.00-17.00-2.0015.005.00-11.00-16.0026.004.00-18.00-6.0013.008.00-12.00-15.0019.005.00-14.004.006.008.00-13.00-10.0020.005.00-17.00-6.0018.00
Revenue Growth (1y) 6.00%5.42%16.99%31.73%32.65%39.61%13.07%0.43%-13.97%-5.79%13.63%11.93%24.71%12.93%2.05%0.79%13.64%24.37%25.20%-4.11%-14.56%-24.78%-24.82%-36.09%-39.39%-11.16%-3.05%20.39%15.16%3.49%12.04%13.72%28.56%44.97%26.45%22.48%2.27%-13.43%2.73%-4.87%-22.37%-18.08%-22.30%-26.65%11.24%21.94%29.05%30.79%29.54%55.10%25.40%32.75%-5.74%-31.65%-10.01%-18.53%-9.70%10.50%-9.97%-7.58%11.56%-7.85%3.06%10.49%
Revenue Growth (3y) 6.55%11.51%14.55%13.98%12.48%14.09%9.45%4.25%6.83%9.78%13.23%2.66%6.58%1.85%-1.34%-14.84%-16.20%-5.98%-3.01%-9.64%-15.83%-11.57%-6.53%-4.35%-3.55%10.05%11.16%18.81%14.83%9.10%13.33%9.83%0.69%0.93%0.31%-5.10%-4.06%-4.73%1.00%-3.00%3.81%15.72%7.94%8.40%10.75%8.94%13.35%12.26%3.31%5.42%0.53%-0.01%-1.71%-11.38%-5.83%-5.95%
Revenue Growth (5y) 11.38%14.26%13.94%7.43%6.68%6.80%4.29%-7.04%-8.79%-2.43%1.13%-3.60%-3.31%-0.58%0.85%-3.30%-2.72%4.51%5.27%0.55%-4.75%-2.79%1.19%0.39%-6.56%-1.12%1.86%3.19%5.51%5.35%7.86%4.92%8.02%14.23%10.31%8.21%1.52%-1.72%3.06%-0.26%-0.98%3.20%0.37%-0.83%6.47%5.65%6.21%7.63%
Revenue (QoQ) -67.79%-30.94%201.24%58.17%-67.96%-23.36%239.21%59.27%-66.28%-37.93%201.28%36.43%-63.08%-25.13%196.77%52.00%-66.56%-32.35%193.12%71.38%-63.41%-31.90%124.51%52.70%-67.78%-31.94%90.87%44.81%-52.77%-25.72%137.02%38.51%-57.56%-19.58%140.57%56.59%-52.14%-29.86%133.01%30.76%-59.49%-16.76%115.76%6.70%-57.25%-21.05%103.67%61.82%-53.14%-16.44%106.41%60.27%-43.89%-32.44%118.51%13.80%-59.31%-11.06%97.84%26.12%-50.21%-27.53%103.08%52.24%-58.87%-18.95%117.71%
Shareholder's Equity Growth (1y) -8.63%-2.60%-4.58%1.16%3.46%-0.33%4.40%7.80%10.59%5.39%3.87%10.54%11.30%6.09%4.73%-2.30%-1.00%4.00%5.89%0.66%-2.43%1.52%5.10%5.13%3.73%1.21%-6.36%-2.96%-6.97%-15.80%-12.41%-11.10%-5.13%-1.92%-3.06%6.75%4.00%8.75%4.85%0.91%1.72%-7.29%-4.72%-6.52%-9.38%2.25%3.16%4.07%6.49%0.06%7.53%11.91%9.76%12.46%10.58%
Shareholder's Equity Growth (3y) -5.30%-2.52%-1.13%0.07%3.14%7.23%3.67%4.34%5.20%6.81%5.16%4.83%2.82%2.44%3.85%5.24%1.12%0.07%2.24%1.39%0.89%-1.98%-4.71%-4.83%-3.20%-2.90%-5.80%-7.36%-2.71%-2.82%-3.52%-3.80%-1.43%0.12%-0.38%-1.06%0.23%-1.40%1.02%1.01%-0.61%-0.62%-1.74%1.86%2.88%1.94%4.79%7.05%
Shareholder's Equity Growth (5y) -2.26%0.70%1.26%2.03%4.00%3.93%3.30%4.80%4.26%4.28%3.62%2.54%2.09%0.74%-0.92%-0.89%-2.26%-2.43%-2.47%-2.41%-0.52%-1.46%-1.59%-2.61%-0.47%-0.64%-3.37%-4.50%-2.78%-3.29%-3.17%-2.63%-1.41%-0.64%0.23%1.44%3.24%2.30%3.01%4.15%
Shareholder's Equity (QoQ) -13.93%-5.27%11.27%0.43%13.79%-6.90%-6.32%5.20%17.49%-4.49%-10.73%3.69%25.03%-3.83%-14.91%2.37%16.63%-2.56%-10.60%4.22%10.87%-5.54%-6.99%7.90%10.90%-6.80%-9.25%-0.17%14.92%-10.65%-17.87%3.86%16.63%-4.65%-15.09%2.66%28.43%-7.10%-11.21%-1.02%23.60%-6.36%-19.07%1.73%21.27%-9.23%-8.69%2.63%22.35%-7.12%-14.20%10.29%27.33%-8.91%-12.08%8.45%
Tax Rate Growth (1y) -3825.001,785.00-15494.00-36.008,455.00247.00-1678.00222.00-9.00656.00697.00-1398.00-94.00-1094.00-495.00775.0039.001,095.0029.0093.0020.00-142.00-403.00164.00-39.008,932.00276.00-254.00-60.00-9662.00-119.00-4658.00-691.001,206.00291.005,360.00354.00-2048.00845.00-1853.00-631.006,743.00-1630.00-166.00-365.00-7290.00-527.00394.00138.002,432.00102.00311.001,224.00-1488.003,410.00208.00-1086.00-523.00-2827.00-890.00-136.00-108.00-627.0027.00
Tax Rate Growth (3y) 4,621.002,689.00-16474.00-1211.008,353.00-190.00-1476.00-401.00-63.00658.00231.00-529.00-34.00-140.00-869.001,033.0021.009,886.00-98.004.00-78.00-872.00-246.00-4747.00-789.00476.00449.00448.00-396.00-10504.001,018.00-1151.00-968.005,901.00-493.003,341.00-642.00-2595.00-1311.00-1624.00-858.001,885.00-2055.00539.00997.00-6346.002,985.00912.00276.00421.00685.00-372.002.00-2119.00-44.00-655.00
Tax Rate Growth (5y) 4,567.002,691.00-16940.00-343.008,412.00763.00-1850.00-143.00-81.009,448.00105.00-619.00-133.00-870.00-712.00-3879.00-730.001,430.0075.00706.00-415.00-1714.00891.00-1241.00-1066.005,171.00-335.00-1571.00-1393.00-11051.00-1139.00-922.00-1195.001,043.00-919.004,046.00720.00-1651.002,200.00-1106.00-721.00-127.00-1472.00-143.00-225.00-6978.00-469.0050.00
Tax Rate (QoQ) 2,471.0019,029.00-16522.00-8803.008,081.001,750.00-1064.00-313.00-126.00-175.00836.00-544.00539.00-134.00-1259.00761.00-462.00465.0011.0025.00595.00-601.0075.00-48.00433.00-863.00643.00-251.009,403.00-9519.00113.00-57.00-199.0025.00-4427.003,910.001,698.00-890.00642.00-1095.00-704.002,004.00-2056.00126.006,670.00-6369.00-592.00-74.00-255.00394.00329.00-330.002,039.00-1936.00538.00584.00-674.002,961.00-2664.00-710.00-110.00658.00-727.0044.00-83.00139.00-73.00
Total Debt Growth (1y) -41.51%-40.77%-36.94%-7.83%47.56%-62.29%-73.91%243.95%472.34%2.92%39.58%56.51%27.68%6.59%-34.40%-54.43%-24.03%-24.91%-24.39%-26.29%-23.79%-10.87%-25.57%-17.37%-17.73%-17.38%71.58%118.25%31.04%31.12%27.67%14.80%51.25%45.49%27.71%-30.53%-18.67%-14.98%-28.54%-1.30%-10.13%-10.42%28.27%96.13%88.61%56.34%31.58%-22.86%-28.86%-14.05%-37.47%-29.12%-13.35%41.25%16.29%34.64%46.86%-9.91%14.80%
Total Debt Growth (3y) -39.16%-2.29%6.13%30.12%15.66%15.05%21.88%32.70%46.58%59.82%-6.26%-11.54%-19.29%-9.58%-10.65%-28.26%-34.77%-21.90%-17.92%-1.16%9.95%-6.34%-1.16%17.70%27.45%17.70%16.38%40.90%20.29%17.25%17.49%5.23%-7.67%3.40%3.48%5.39%10.38%11.29%5.99%6.45%14.30%6.44%6.38%1.81%2.36%5.15%23.82%-1.46%-9.71%-3.26%3.03%-5.84%
Total Debt Growth (5y) 15.06%3.19%0.47%1.82%9.46%8.46%4.04%-2.13%-4.73%12.13%19.98%-9.51%-2.43%-1.06%-4.44%-5.02%-4.16%-7.01%-1.15%1.07%9.50%1.17%0.21%3.62%8.27%7.26%3.57%3.72%20.72%27.50%22.26%17.83%14.48%3.55%8.20%8.29%-0.75%-5.96%-3.21%7.65%-2.59%7.34%8.94%8.90%7.10%
Total Debt (QoQ) -2.55%-4.62%0.73%-37.53%-1.32%1.54%47.23%0.02%-30.81%29.06%15.13%-30.70%-0.04%75.02%29.10%-43.47%-16.55%7.71%-10.31%-5.76%-17.52%8.47%-12.57%-2.56%-3.54%-9.42%-2.94%-2.99%-3.12%88.10%23.46%-41.76%-3.06%83.15%11.01%-23.26%-6.75%60.76%-39.61%-10.17%-2.52%35.13%-16.60%-18.21%-2.83%93.50%27.53%-21.34%-19.45%62.86%-25.24%-27.46%-2.68%18.47%-15.25%-11.33%58.65%-2.46%-1.88%-3.28%-2.68%24.29%