Star Balance Sheet (2009-2025) | SGU

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 178.81M178.81M195.16M98.67M195.16M43.95M61.06M13.80M61.06M50.54M86.79M13.92M25.05M91.23M108.09M14.32M10.57M44.38M85.06M83.23M12.96M7.12M0.32M28.11M37.13M122.65M0.32M86.89M146.61M171.16M0.32M37.08M52.90M94.57M0.05M21.14M35.43M9.42M0.05M23.79M16.37M5.72M0.05M14.54M10.30M66.72M0.04M18.85M8.90M5.50M0.04M21.24M17.70M9.00M0.04M22.60M22.10M57.15M0.04M19.93M12.10M45.70M117.33M48.80M18.50M28.10M24.70M19.90M
Short-term Investments 2.38M10.59M14.68M19.80M11.77M6.65M7.16M18.09M26.26M12.50M5.00M0.65M3.26M0.05M1.07M2.34M3.90M0.57M0.22M0.94M0.41M0.00M4.26M3.99M11.18M0.03M0.01M5.93M19.22M6.71M11.91M17.71M0.00M1.25M5.20M11.42M18.87M26.22M16.60M37.78M45.87M16.82M2.90M12.50M12.50M10.66M7.50M0.05M0.79M
Cash & Current Investments 181.19M189.40M209.84M118.47M206.93M50.60M68.22M31.90M87.33M50.54M86.79M13.92M37.55M91.23M113.09M14.32M10.57M44.38M85.70M86.49M13.00M8.19M2.67M32.00M37.70M122.87M1.26M87.30M146.62M175.42M4.31M48.25M52.92M94.58M5.99M40.36M42.14M21.33M17.76M23.79M16.37M5.72M0.05M15.79M10.30M66.72M0.04M24.04M20.32M24.37M26.27M37.84M55.48M54.87M16.86M25.50M34.60M69.65M10.70M19.93M19.60M45.70M117.33M48.85M18.50M28.10M25.49M19.90M
Receivables - Net 70.44M153.81M92.97M177.68M204.94M115.02M88.27M192.72M290.63M152.56M96.12M202.81M377.82M211.08M123.80M181.41M265.26M135.91M89.23M112.14M126.86M87.98M78.65M155.16M188.59M116.65M96.60M192.56M263.94M182.57M132.67M226.69M287.00M167.29M120.25M205.04M187.09M111.92M83.59M147.01M187.46M119.35M99.68M178.77M262.74M187.35M138.25M253.00M259.10M139.30M114.08M187.12M198.28M128.56M94.98M176.28M216.54M129.27M102.12M198.21M
Receivables 70.44M153.81M92.97M177.68M204.94M115.02M88.27M192.72M290.63M152.56M96.12M202.81M377.82M211.08M123.80M181.41M265.26M135.91M89.23M112.14M126.86M87.98M78.65M155.16M188.59M116.65M96.60M192.56M263.94M182.57M132.67M226.69M287.00M167.29M120.25M205.04M187.09M111.92M83.59M147.01M187.46M119.35M99.68M178.77M262.74M187.35M138.25M253.00M259.10M139.30M114.08M187.12M198.28M128.56M94.98M176.28M216.54M129.27M102.12M198.21M
Work In Process 16.68M17.62M17.59M17.95M17.95M17.99M19.82M20.18M19.44M19.54M19.60M19.53M20.07M20.23M20.29M20.30M20.48M20.78M20.93M21.06M21.66M21.66M21.85M22.41M21.76M21.93M21.99M23.16M21.25M20.92M21.00M20.63M20.46M20.38M20.15M21.90M23.29M23.93M24.79M24.85M24.83M24.71M24.49M23.11M22.47M22.17M22.34M21.73M23.68M23.80M25.53M25.36M24.98M24.98M
Finished Goods 833.03M959.43M1,032.81M301.76M812.48M942.65M1,028.42M404.97M1,091.42M30.79M65.53M24.12M31.14M50.20M66.30M40.33M28.40M39.80M48.34M31.14M27.07M35.60M44.66M25.27M22.15M25.42M41.52M24.58M21.36M37.94M49.84M37.88M25.68M34.62M54.63M38.13M34.32M43.54M59.34M31.82M23.07M29.80M36.52M38.99M34.77M37.89M53.80M54.91M57.57M58.73M87.35M47.24M30.48M33.99M61.86M40.95M19.18M17.91M44.47M40.41M18.01M22.04M44.58M
Inventory 39.49M55.48M62.64M72.02M60.20M62.85M66.73M77.36M39.22M60.39M80.54M100.50M45.31M47.47M83.15M41.72M49.08M68.15M84.29M60.15M48.59M59.24M67.87M50.74M46.60M55.67M64.88M45.56M42.45M45.89M62.30M45.52M42.42M59.60M71.50M59.73M48.09M56.38M76.56M60.12M57.48M64.79M80.26M52.83M43.70M50.26M56.90M59.14M56.67M61.18M77.73M79.70M82.42M83.56M112.06M71.73M53.59M56.46M84.03M63.29M40.91M41.59M68.27M65.94M43.37M47.02M69.56M
Current Deferred Tax Assets 30.14M32.07M19.79M24.94M20.25M6.60M3.11M7.02M13.15M12.62M3.34M25.84M23.31M12.10M18.43M32.45M24.22M12.23M10.09M38.14M38.15M38.16M38.17M37.83M37.46M37.46M37.46M37.80M
Prepaid Assets 21.39M18.36M15.44M24.78M19.96M20.55M21.22M30.11M31.39M20.69M22.30M26.79M19.05M26.85M30.89M24.89M22.55M23.46M25.15M25.75M25.43M23.94M28.00M24.80M23.52M25.14M24.29M27.17M24.18M27.14M30.65M26.95M24.41M26.65M34.86M28.23M29.26M35.45M48.66M32.29M35.61M36.90M38.91M43.32M28.46M29.55M38.48M40.82M32.18M30.14M44.93M64.31M34.36M32.02M35.11M30.02M28.68M28.31M38.41M28.57M28.57M27.57M37.57M29.82M31.74M32.67M37.19M
Current Assets 399.73M384.10M376.90M380.86M353.78M265.01M246.86M328.93M387.49M302.75M299.42M331.52M314.94M301.52M345.36M380.43M286.99M305.88M422.97M488.94M303.38M296.46M347.43M416.65M367.07M271.48M338.57M396.17M367.49M294.86M296.36M313.96M278.05M241.24M339.28M394.04M281.25M256.74M375.70M395.78M266.10M226.83M340.00M293.54M250.80M226.34M266.44M307.72M232.56M221.99M339.28M462.20M358.97M288.26M425.67M395.44M278.72M254.70M329.49M309.93M243.75M281.47M330.96M330.81M233.50M207.28M324.82M
Non-Current Assets
Property, Plant & Equipment (Net) 37.87M37.06M37.49M37.73M37.32M43.97M44.71M45.08M44.49M44.48M47.13M52.30M52.04M52.61M51.39M50.61M49.67M51.32M51.82M69.00M68.05M67.42M66.03M65.70M64.23M68.12M69.69M68.86M68.34M70.41M74.08M75.01M74.49M79.67M79.54M79.76M85.75M87.62M88.74M89.35M97.47M98.24M96.51M95.20M94.83M93.50M98.33M97.93M99.27M99.12M100.79M101.46M104.56M107.74M106.67M105.56M103.50M105.40M105.16M106.14M104.46M104.53M104.63M127.97M127.02M128.60M127.73M
Long-Term Investments 442.15M365.59M387.80M384.78M399.41M289.74M301.37M11.48M11.55M11.69M306.02M45.80M45.14M45.20M309.54M260.60M0.00M255.47M277.82M257.55M263.34M263.60M296.51M
Goodwill 182.93M182.93M182.94M182.94M183.06M202.80M199.05M199.05M198.84M198.95M199.30M205.47M205.47M201.10M201.10M201.10M201.12M201.13M201.13M7.97M209.10M209.33M209.33M209.40M209.40M211.04M212.68M212.68M212.68M212.76M213.73M213.88M215.26M225.91M225.98M225.98M228.33M228.44M228.44M239.29M247.34M244.57M244.57M244.57M244.57M240.33M255.43M253.20M253.30M253.40M254.20M254.84M3.10M254.11M0.20M0.20M0.20M262.10M0.20M6.30M6.30M275.83M0.40M292.46M293.35M293.35M293.35M
Intangibles 24.52M22.48M20.47M18.40M16.32M59.55M58.89M56.38M53.82M53.70M52.35M60.57M59.10M74.71M72.43M70.16M68.46M288.01M64.48M44.40M102.94M328.77M329.75M330.10M330.10M348.80M352.59M352.59M353.97M354.52M357.29M358.41M363.81M378.83M379.04M379.04M388.96M391.51M391.81M391.81M417.47M420.11M421.24M421.24M421.24M420.32M437.82M441.61M444.46M444.46M446.55M447.91M451.72M451.72M451.19M451.19M451.19M459.97M462.66M473.26M473.26M499.24M500.04M536.71M545.46M545.46M545.46M
Goodwill & Intangibles 207.45M205.41M203.41M201.34M199.39M262.36M257.95M255.44M252.67M252.66M251.64M266.04M264.57M275.81M273.54M271.26M269.58M489.14M265.61M52.37M312.04M538.10M539.09M539.50M539.50M559.85M565.27M565.27M566.65M567.28M571.02M572.29M579.08M604.75M605.02M605.02M617.30M619.95M620.25M631.11M664.81M664.69M665.82M665.82M665.82M660.65M693.25M694.81M697.76M697.86M700.75M702.76M454.82M705.83M451.39M451.39M451.39M722.08M462.86M479.56M479.56M775.06M500.44M829.17M838.81M838.81M838.81M
Long-Term Deferred Tax 36.27M24.85M10.32M1.30M26.55M24.93M5.26M13.45M17.65M16.74M3.97M16.31M5.35M1.20M0.26M
Other Non-Current Assets 6.04M4.17M9.55M9.00M7.67M6.72M6.44M9.43M8.64M10.42M10.29M10.59M10.00M9.40M9.11M8.49M7.88M7.38M7.16M11.18M11.67M11.11M12.27M11.24M11.09M11.24M12.36M12.83M12.52M11.07M11.11M9.95M9.78M9.84M11.77M10.98M10.40M13.07M18.77M18.54M17.62M16.64M18.08M17.82M17.79M18.34M19.32M18.73M18.09M17.85M18.10M18.20M18.09M17.50M17.01M15.51M16.07M15.35M13.98M13.07M12.04M12.82M13.13M12.56M11.86M11.50M11.28M
Non-Current Assets 251.83M247.12M287.23M273.56M255.38M315.01M335.64M334.87M311.06M321.01M326.71M345.66M330.57M337.83M334.04M330.36M327.14M326.62M324.59M395.34M391.76M388.64M386.07M381.77M376.80M414.03M402.06M397.85M394.54M397.25M408.41M404.39M406.25M432.68M463.98M457.98M470.78M473.23M480.57M491.07M530.85M525.88M629.15M625.54M621.33M612.27M646.98M638.55M637.75M631.87M631.47M627.94M624.47M624.21M620.98M611.71M605.63M620.78M615.45M629.82M621.77M658.14M655.79M728.66M730.30M730.05M729.21M
Assets 651.56M631.22M664.13M654.42M609.15M580.02M582.51M663.80M698.55M623.76M626.13M677.18M645.52M639.35M679.39M710.79M614.13M632.50M747.56M884.28M695.14M685.11M733.50M798.42M743.86M685.51M740.62M794.02M762.03M692.11M704.77M718.35M684.30M673.92M803.26M852.02M752.03M729.97M856.28M886.84M796.94M752.71M969.15M919.08M872.12M838.62M913.41M946.26M870.31M853.86M970.75M1,090.14M983.44M912.48M1,046.64M1,007.15M884.35M875.48M944.94M939.75M865.52M939.61M986.75M1,059.47M963.80M937.33M1,054.03M
Liabilities
Current Liabilities
Accounts Payables 18.66M16.11M17.10M25.22M17.14M15.79M16.63M33.41M22.73M14.11M18.57M25.78M14.42M22.58M31.46M26.47M15.12M18.68M39.48M42.09M22.31M21.64M41.62M27.03M14.35M25.32M21.62M23.30M22.68M25.69M45.58M30.63M20.35M26.74M53.26M34.38M31.47M35.80M44.59M33.46M28.25M33.97M47.30M23.90M25.08M30.83M41.92M35.34M32.23M37.29M52.23M53.10M43.40M49.06M70.93M41.03M29.01M35.61M45.88M37.60M29.70M31.55M48.23M45.28M30.52M33.67M54.55M
Payables 18.66M16.11M17.10M25.22M17.14M15.79M16.63M33.41M22.73M14.11M18.57M25.78M14.42M22.58M31.46M26.47M15.12M18.68M39.48M42.09M22.31M21.64M41.62M27.03M14.35M25.32M21.62M23.30M22.68M25.69M45.58M30.63M20.35M26.74M53.26M34.38M31.47M35.80M44.59M33.46M28.25M33.97M47.30M23.90M25.08M30.83M41.92M35.34M32.23M37.29M52.23M53.10M43.40M49.06M70.93M41.03M29.01M35.61M45.88M37.60M29.70M31.55M48.23M45.28M30.52M33.67M54.55M
Accumulated Expenses 85.43M72.05M64.45M68.35M67.18M70.06M68.85M78.67M96.66M82.94M76.43M75.82M86.24M78.52M83.56M110.32M98.54M87.14M87.37M141.55M112.64M102.93M103.74M162.12M128.35M107.75M107.49M149.82M122.93M103.86M107.30M138.51M130.78M108.45M119.68M122.56M119.81M116.44M127.61M157.52M145.56M120.84M132.84M158.99M153.59M127.29M133.71M159.88M143.89M121.22M126.59M157.09M140.16M125.56M120.15M163.00M135.27M115.61M118.38M147.80M132.27M116.32M123.99M154.46M133.16M119.50M127.28M
Other Accumulated Expenses 10.01M9.74M14.65M12.71M11.58M67.71M77.89M81.44M78.99M80.57M79.88M77.55M76.72M78.77M
Short term Debt 6.75M3.12M0.67M1.70M1.36M0.28M1.59M46.83M32.40M0.45M36.70M61.05M4.08M4.00M100.35M165.74M39.54M12.36M22.89M7.65M25.00M12.82M21.52M10.00M15.00M16.20M10.00M10.00M10.00M10.00M79.15M115.00M7.80M7.50M92.50M115.00M70.50M24.00M112.69M24.04M13.00M13.00M59.34M35.00M13.00M17.62M123.68M185.72M60.40M20.28M136.57M69.94M16.50M20.50M51.88M29.24M16.50M21.00M21.00M22.35M21.00M21.00M71.87M
Current Leases 20.20M19.57M19.39M19.14M19.20M18.59M16.71M16.45M16.47M16.72M16.16M17.21M17.44M17.25M17.62M18.09M17.92M18.03M17.97M19.83M20.60M21.12M21.09M19.93M21.38M
Current Deferred Revenue 40.69M36.87M37.12M45.41M40.74M40.07M68.76M49.23M44.31M23.43M67.21M66.34M35.37M85.98M63.37M45.66M41.44M70.20M50.08M49.61M45.04M72.59M66.73M50.05M46.05M78.21M88.80M63.15M76.41M84.92M64.81M58.93M55.76M66.72M68.58M62.28M58.35M60.70M68.83M63.72M60.56M61.21M70.09M65.18M58.12M58.43M68.06M63.93M57.33M56.97M69.77M66.80M60.17M62.86M74.70M71.36M63.45M63.22M75.37M72.90M65.14M66.42M79.57M75.73M67.50M66.93M77.99M
Total Current Liabilities 201.25M189.46M193.49M193.03M166.56M159.72M195.94M220.12M211.92M161.17M206.44M272.79M212.97M228.33M270.02M269.68M192.52M220.63M327.93M424.19M251.27M253.43M290.24M277.18M260.96M278.51M304.72M304.61M284.03M289.92M290.76M271.46M261.99M272.33M383.15M368.81M256.05M283.19M408.73M404.00M355.52M325.56M447.52M354.89M329.81M344.86M409.87M366.00M316.42M345.00M474.60M528.97M381.05M381.08M520.12M442.62M350.75M364.88M435.81M375.53M331.10M373.80M396.95M386.10M331.47M349.23M441.73M
Non-Current Liabilities
Non-Current Debt 137.17M137.13M133.11M133.06M82.83M82.80M82.77M124.20M124.22M124.36M124.38M124.41M124.43M124.46M124.49M124.52M124.54M124.57M124.60M124.63M99.66M90.00M90.00M87.50M80.00M75.44M73.01M70.57M68.16M65.72M63.28M60.84M94.61M91.78M89.33M86.86M84.40M120.45M119.53M116.19M112.97M109.81M106.61M103.41M100.21M92.39M89.18M85.73M153.13M151.71M143.52M139.46M135.39M127.33M123.26M119.19M115.12M187.81M182.67M177.49M172.30M167.12M161.94M
Non-Current Deferred Tax Liability 8.44M7.04M3.88M6.12M19.29M14.62M7.70M6.64M25.18M25.65M33.44M34.50M21.52M22.03M29.98M35.25M2.20M6.14M3.54M33.50M35.96M21.21M24.37M15.87M14.07M20.12M21.66M20.23M19.15M17.23M20.91M30.07M30.25M29.01M28.44M33.70M37.05M25.62M24.46M13.39M15.73M25.77M24.17M23.21M23.58M21.92M24.96M33.59M32.63M30.82M32.06M
Operating Leases 3.24M3.31M88.71M89.37M86.68M85.91M86.42M83.44M84.44M84.02M84.23M84.18M77.96M81.39M81.39M78.11M77.32M77.60M74.75M74.61M72.15M75.92M75.28M75.70M73.59M77.21M80.24M
Other Non-Current Liabilities 16.96M15.17M31.19M31.57M31.18M30.82M23.89M23.51M22.62M21.60M22.80M21.84M20.88M18.08M16.69M15.53M14.29M8.85M7.76M7.38M6.60M8.68M9.68M8.92M8.07M27.11M27.12M25.82M25.49M25.25M26.77M25.73M25.08M23.66M23.04M22.61M24.05M24.01M24.59M24.69M25.38M25.75M20.84M22.44M22.23M25.00M27.00M26.07M25.67M25.24M18.95M17.19M15.55M14.77M14.78M15.39M16.34M16.18M16.30M16.08M16.02M16.27M15.85M16.01M16.24M16.17M16.22M
Total Non-Current Liabilities 338.42M326.59M326.60M326.09M249.39M242.52M278.71M344.32M336.14M285.41M330.70M397.08M337.28M361.12M401.44M397.97M323.07M364.38M467.04M556.41M382.45M403.19M440.49M435.25M395.12M368.51M416.75M422.10M399.29M365.36M363.77M344.23M330.14M344.19M449.96M463.15M386.62M396.17M522.43M506.73M453.99M466.12M677.41M580.68M548.61M557.79M623.80M582.92M531.32M550.41M676.45M732.60M649.19M639.79M769.49M673.58M579.20M595.58M657.99M592.54M541.94M659.45M679.86M672.88M609.99M624.38M715.97M
Total Liabilities 355.38M341.76M357.79M357.66M280.58M273.34M302.60M367.83M358.76M307.01M353.50M418.92M358.16M379.20M418.13M413.50M337.37M373.22M474.79M563.79M389.05M411.86M450.17M444.17M403.19M395.62M443.87M447.92M424.78M390.62M390.54M369.96M355.23M367.85M473.00M485.76M410.67M420.19M547.01M531.42M479.37M491.87M698.25M603.13M570.85M582.80M650.80M608.99M556.99M575.66M695.39M749.79M664.74M654.56M784.27M688.98M595.54M611.75M674.29M608.62M557.96M675.72M695.71M688.88M626.23M640.55M732.18M
Shareholder's Equity
Total Debt 143.92M140.25M133.78M134.75M84.18M83.07M84.36M124.20M124.22M46.83M32.40M124.81M161.09M185.46M128.51M128.46M224.84M290.26M164.09M136.93M147.49M132.28M124.66M102.82M111.52M97.50M95.00M91.64M83.01M80.57M78.16M75.72M142.43M175.84M102.41M99.28M181.83M201.86M154.90M144.45M232.21M140.23M125.97M122.81M165.95M138.41M113.21M110.01M212.87M271.46M213.52M171.99M280.10M209.40M151.89M147.83M175.13M148.43M131.62M208.81M203.67M199.84M193.30M188.12M233.81M
Common Equity 296.18M289.46M306.33M296.75M328.58M306.68M279.91M295.97M339.80M316.75M272.63M258.26M287.35M260.14M261.26M297.29M276.77M259.28M272.77M320.49M306.09M273.25M283.34M354.25M340.67M289.89M296.75M346.11M337.25M301.49M314.23M348.39M329.07M306.07M330.26M366.26M341.36M309.79M309.26M355.42M317.57M260.84M270.90M315.95M301.27M255.82M262.62M337.28M313.32M278.20M275.36M340.35M318.70M257.92M262.37M318.18M288.81M263.72M270.65M331.13M307.55M263.89M291.04M370.58M337.57M296.78M321.85M
Shareholder's Equity 306.33M279.91M316.75M272.63M258.26M287.35M260.14M261.26M297.29M276.77M259.28M272.77M320.49M306.09M273.25M283.34M354.25M340.67M289.89M296.75M346.11M337.25M301.49M314.23M348.39M329.07M306.07M330.26M366.26M341.36M309.79M309.26M355.42M317.57M260.84M270.90M315.95M301.27M255.82M262.62M337.28M313.32M278.20M275.36M340.35M318.70M257.92M262.37M318.18M288.81M263.72M270.65M331.13M307.55M263.89M291.04M370.58M337.57M296.78M321.85M
Liabilities and Shareholders Equity 651.56M631.22M664.13M654.42M609.15M580.02M582.51M663.80M698.55M623.76M626.13M677.18M645.52M639.35M679.39M710.79M614.13M632.50M747.56M884.28M695.14M685.11M733.50M798.42M743.86M685.51M740.62M794.02M762.03M692.11M704.77M718.35M684.30M673.92M803.26M852.02M752.03M729.97M856.28M886.84M796.94M752.71M969.15M919.08M872.12M838.62M913.41M946.26M870.31M853.86M970.75M1,090.14M983.44M912.48M1,046.64M1,007.15M884.35M875.48M944.94M939.75M865.52M939.61M986.75M1,059.47M963.80M937.33M1,054.03M
Retained Earnings -18.70M-18.36M-26.32M-25.95M-25.59M-25.23M-27.47M-27.07M-26.66M-26.26M-27.47M-27.06M-26.65M-26.77M-26.38M-25.98M-25.59M-23.01M-22.70M-22.39M-22.08M-23.62M-23.29M-22.96M-22.64M-22.54M-22.16M-21.78M-21.40M-20.76M-20.44M-20.13M-19.81M-18.77M-18.45M-18.91M-18.75M-18.04M-17.95M-17.18M-16.86M-16.90M-16.38M-17.22M-16.21M-14.96M-14.81M-14.53M-14.21M-14.04M-13.82M-14.14M-14.16M-15.61M-15.32M-14.95M-14.29M-13.52M-13.31M-12.70M-12.29M-12.45M-11.71M-11.68M-11.44M-11.35M-11.06M
Treasury Shares 1.20M1.20M0.60M0.40M