|
Assets Growth (1y)
|
| | | -1.68% | -13.31% | -7.48% | -4.50% | -11.48% | -11.94% | -18.14% | -6.71% | 9.64% | 16.82% | 3.01% | -11.51% | -29.15% | -28.75% | -21.20% | -49.25% | -42.65% | -24.18% | 6.53% | 66.65% | 79.31% | 106.70% | 61.93% | 46.85% | 6.75% | -23.34% | -22.77% | -0.59% | 103.61% | 96.77% | 104.05% | 84.15% | 34.47% | 46.82% | 15.28% | 14.35% | 13.08% | | -16.31% | -14.57% | -37.86% | | -65.52% | -46.03% | 226.89% | 739.27% | 733.21% | 512.02% | 64.42% | 34.66% | 6.76% | -40.52% | -73.18% | -70.33% | -79.85% | -73.54% | -20.07% | -2.65% | 63.86% | 86.15% | -4.09% | -2.67% | -7.04% | 13.09% |
|
Assets Growth (3y)
|
| | | | | | | | | | | -1.55% | -3.74% | -7.94% | -7.62% | -11.74% | -9.83% | -12.74% | -25.17% | -23.63% | -14.22% | -4.73% | -9.21% | -10.02% | 3.75% | 10.78% | 7.49% | 3.16% | 6.31% | 10.04% | 34.49% | 57.37% | 46.09% | 36.66% | 39.04% | 42.97% | 30.35% | 22.02% | 27.92% | 45.75% | | 25.33% | 21.62% | -1.87% | -31.45% | -30.71% | -19.21% | 31.94% | 22.56% | 33.96% | 41.31% | 49.48% | | 45.29% | 25.25% | 12.97% | 49.67% | 21.47% | -1.24% | -29.36% | -27.01% | -29.36% | -33.58% | -40.97% | -34.49% | -32.54% | -17.72% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.26% | -13.59% | -8.12% | -7.78% | -6.70% | 2.81% | 2.77% | 0.50% | -3.14% | 0.00% | 1.58% | 1.79% | 9.63% | 10.99% | 16.46% | 17.85% | 24.62% | 28.26% | 25.67% | 38.64% | 42.74% | | 19.75% | 21.30% | 15.48% | -13.44% | -12.12% | -0.71% | 44.45% | 39.69% | 41.41% | 42.82% | 38.40% | 29.48% | 24.23% | 13.93% | 0.26% | -5.96% | -12.35% | -14.98% | -6.46% | | 0.25% | -0.65% | 2.02% | 26.01% | 22.25% | 15.19% |
|
Assets (QoQ)
|
1.76% | -2.25% | -2.68% | 1.56% | -10.27% | 4.32% | 0.46% | -5.86% | -10.73% | -3.03% | 14.49% | 10.64% | -4.89% | -14.50% | -1.65% | -11.42% | -4.34% | -5.44% | -36.65% | 0.09% | 26.46% | 32.86% | -0.90% | 7.69% | 45.78% | 4.08% | -10.13% | -21.72% | 4.69% | 4.86% | 15.67% | 60.34% | 1.18% | 8.74% | 4.39% | 17.08% | 10.47% | -14.62% | 3.55% | 15.77% | | | 5.70% | -15.78% | -65.51% | 12.30% | 65.47% | 410.09% | -11.46% | 11.49% | 21.54% | 37.04% | -27.48% | -11.61% | -32.28% | -38.20% | -19.80% | -39.96% | -11.07% | 86.68% | -2.33% | 1.06% | 1.02% | -3.82% | -0.87% | -3.49% | 22.90% |
|
Capital Expenditures Growth (1y)
|
| | | -968.27% | 99.43% | 3,864.38% | 131.91% | 88.01% | 552.89% | -94.72% | 8,688.09% | 116.28% | -103.06% | 7,931.63% | -365.93% | -97.67% | 8,820.62% | -97.64% | 301.71% | 7,728.03% | -102.66% | 351.28% | -93.80% | 451.42% | 96,131.78% | -93.96% | -79.82% | -73.04% | -96.99% | | 1,814.36% | 261.16% | -46.62% | | -0.58% | -80.30% | 6,283.11% | -83.65% | -81.12% | 1,127.22% | -100.00% | 446.75% | -70.92% | -100.03% | -61.54% | | | | 11,758,720.00% | | | | -83.09% | -75.54% | | -97.66% | -219.62% | | | | | | | | | | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -44.66% | 90.76% | 444.65% | -320.91% | 26.00% | 141.45% | -53.60% | 678.26% | 31.94% | -27.46% | 104.41% | -30.74% | 115.90% | 1,206.39% | -81.41% | 26.52% | 388.21% | -8.41% | | -37.91% | 75.10% | 159.22% | -30.83% | 56.60% | -42.33% | 0.82% | -3.62% | 53.17% | 105.92% | -90.00% | | -62.07% | -26.01% | -91.03% | | | | 9.91% | 805.95% | -6.66% | 4.03% | 1,870.14% | 221.62% | | 345.12% | -2,775.84% | | | | | | | | | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.92% | 71.66% | 80.14% | 62.46% | 17.04% | 215.06% | -51.35% | 42.58% | 19.55% | 15.42% | | 5.12% | 57.84% | 106.73% | -48.80% | 19.92% | 141.88% | 92.12% | -24.57% | -46.24% | 66.98% | 15.20% | -21.62% | -26.75% | -14.88% | -89.70% | | | | 114.34% | | -31.34% | 22.18% | 70.31% | 97.09% | | -20.21% | -17.80% | | | | | | | | | | |
|
Capital Expenditures (QoQ)
|
-837.35% | 99.63% | -39.71% | -22,864.77% | 99.52% | 2,528.98% | -98.82% | -8,730.52% | 118.24% | -71.69% | 1,871.94% | -84.01% | -103.43% | 74,454.64% | -165.29% | 100.14% | 12,716.67% | -79.91% | 5,489.00% | -94.56% | -104.35% | 3,508.67% | -23.27% | 384.14% | 658.44% | -99.79% | 156.20% | 546.74% | -15.38% | | | 22.01% | -87.49% | -26.82% | 790.31% | -75.82% | 3,952.15% | -99.81% | 928.19% | 1,471.63% | -99.99% | 34,807.69% | -45.31% | -101.65% | 112.20% | | | | | 4.97% | -98.88% | 2,076.41% | -34.17% | 51.86% | | | -3,464.80% | | | | | | | | | | |
|
Cash & Equivalents Growth (1y)
|
| | | -24.40% | -38.29% | -9.58% | -18.37% | -18.37% | -17.67% | -17.67% | -8.73% | 8.29% | -9.13% | -36.10% | -83.62% | -94.84% | -31.23% | -36.28% | 178.32% | 591.99% | -70.40% | 78.86% | -17.59% | -51.66% | -19.08% | -71.34% | -46.13% | 268.15% | 89.78% | 184.38% | 200.89% | 116.88% | 530.14% | 173.71% | 119.22% | 8.03% | -18.73% | -87.55% | -66.01% | -63.10% | -55.73% | -85.67% | -95.12% | -95.94% | -95.83% | 623.84% | 3,637.87% | 33,289.43% | 34,079.47% | 4,095.09% | 1,049.15% | 26.29% | 24.52% | 22.15% | -29.83% | -64.19% | -68.85% | -80.83% | -91.25% | -32.10% | -15.80% | 76.44% | 383.40% | 1.37% | -0.74% | -3.45% | -27.95% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -12.57% | -22.71% | -21.94% | -50.40% | -64.27% | -19.87% | -30.53% | -25.35% | -27.16% | -43.02% | -10.03% | -27.85% | -44.33% | -45.18% | -31.13% | 7.31% | 130.92% | -23.11% | 13.39% | 10.13% | 56.86% | 113.10% | 30.67% | 52.60% | 105.08% | 113.41% | -1.04% | 30.88% | -4.74% | 31.37% | -63.45% | -66.88% | -74.70% | -75.33% | -49.45% | -14.75% | 71.04% | 84.85% | 251.73% | 175.65% | 157.76% | 160.94% | 618.49% | 570.48% | 432.51% | 409.89% | 114.15% | -10.99% | -32.54% | -31.14% | -25.53% | -33.31% | -37.30% | -36.15% | -31.14% | -32.72% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.92% | -37.68% | -11.52% | -22.48% | -31.35% | -34.21% | -29.69% | -28.67% | -7.21% | -22.25% | -9.90% | -9.45% | 6.62% | 14.52% | 20.52% | 52.14% | 95.90% | 18.41% | -13.05% | -0.09% | 9.00% | 28.34% | -47.52% | -43.24% | -33.58% | -29.06% | 0.10% | 32.52% | 63.61% | 100.44% | 71.48% | 73.25% | 46.84% | 44.92% | 45.93% | 37.95% | 17.74% | 19.63% | 59.08% | 5.15% | 33.01% | 36.04% | 162.83% | 163.66% | 153.13% | 156.39% | 75.67% | 19.69% |
|
Cash & Equivalents (QoQ)
|
0.00% | -31.75% | 10.77% | 0.00% | -18.37% | 0.00% | 0.00% | 0.00% | -17.67% | 0.00% | 10.87% | 18.64% | -30.92% | -29.68% | -71.59% | -62.63% | 821.04% | -34.84% | 24.10% | -7.09% | -60.60% | 293.69% | -42.82% | -45.51% | -34.04% | 39.45% | 7.47% | 272.39% | -66.00% | 108.97% | 13.71% | 168.42% | -1.20% | -9.23% | -8.93% | 32.27% | -25.67% | -86.09% | 148.65% | 43.59% | -10.82% | -95.50% | -15.39% | 19.59% | -8.34% | 680.43% | 336.91% | 968.28% | -6.17% | -4.21% | 19.68% | 17.40% | -7.48% | -6.04% | -31.25% | -40.09% | -19.53% | -42.18% | -68.63% | 365.15% | -0.21% | 21.16% | -14.05% | -2.46% | -2.29% | 17.86% | -35.86% |
|
Cash from Investing Activities Growth (1y)
|
| | | -1,084.93% | 96.51% | -3,664.38% | 68.09% | 89.43% | -141.53% | 94.72% | -8,688.09% | 83.72% | 103.06% | -7,931.63% | 365.93% | 97.67% | -477.84% | 97.64% | -301.71% | -7,728.03% | -157,789.77% | 32,577.26% | 93.80% | -498.00% | 62.29% | -100.08% | 2,904.30% | 67.30% | 96.67% | | | -174.58% | 52.26% | | | -1,264.60% | -20,736.12% | 83.65% | 96.52% | 82.28% | 100.00% | -446.75% | 70.89% | 100.03% | 43,338.46% | | | | -10,559.72% | | | | 520.58% | 96.49% | 44.47% | 118.17% | -220.37% | 161.92% | -157.06% | -85.39% | 99.98% | | | | | | |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -29.46% | 26.05% | -442.39% | 324.64% | 92.62% | 34.65% | 53.60% | -678.26% | 33.27% | -467.12% | 751.16% | 30.74% | -121.81% | -1,210.67% | 81.41% | 51.89% | -434.91% | -170.65% | | | -75.10% | 81.83% | -26.09% | -175.17% | -130.53% | -49.07% | 3.62% | -26.53% | -87.94% | 90.36% | | | 26.01% | 41.12% | | | | 25.91% | -1,305.09% | 133.93% | -206.03% | 5,651.06% | -161.02% | 281.69% | 2,473.10% | -710.05% | | | | 90.54% | | | | | 49.52% | |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.22% | -72.74% | 314.47% | -56.27% | 28.43% | -178.03% | 51.35% | 282.70% | 10.30% | -18.03% | | | -57.84% | -106.73% | 48.80% | -35.71% | -464.55% | -356.03% | 24.57% | 46.24% | -66.98% | 89.76% | -14.92% | 26.75% | 14.88% | 15.02% | | | | -109.61% | | | -133.42% | 224.25% | -73.88% | 20.52% | 23.92% | -15.54% | 128.44% | -54.85% | 22.52% | -107.24% | | | | | | |
|
Cash from Investing Activities (QoQ)
|
-325.24% | 98.80% | -39.71% | -25,950.28% | 99.20% | -1,195.39% | 98.82% | -8,530.52% | 81.76% | 71.69% | -1,871.94% | 84.01% | 103.43% | -74,454.64% | 165.29% | -100.14% | -455.30% | -363.71% | -5,489.00% | 94.56% | -11,100.35% | 195.38% | -101.07% | -425.03% | -606.27% | 99.79% | 35,702.80% | -106.12% | 28.07% | | | | 87.49% | 26.82% | -4,729.64% | -208.72% | -90.97% | 99.94% | -927.35% | -1,472.92% | 99.99% | -34,807.69% | 45.31% | 101.65% | 13,609.76% | | | | | -291.61% | 104.00% | -4,273.74% | 164.33% | -103.26% | 264.88% | 424.95% | -526.15% | 101.68% | -251.93% | 234.39% | -100.49% | | | | | | |
|
Cash from Operations Growth (1y)
|
| | | -425.06% | 365.03% | 144.71% | -111.76% | 73.26% | -148.74% | -225.86% | 1,527.78% | 298.96% | -245.36% | -213.66% | -325.46% | -154.83% | 78.17% | 13.56% | 129.91% | 48.18% | -93.10% | 150.88% | -317.11% | -215.69% | 111.70% | -150.33% | 71.36% | 451.26% | -3,704.77% | 677.67% | 193.03% | -61.76% | 94.71% | -153.82% | -210.33% | -63.14% | -625.32% | -611.58% | 355.15% | 212.96% | 4.36% | 54.26% | -136.16% | -140.53% | 73.13% | 85.12% | -534.25% | -463.61% | -888.52% | 67.56% | -114.40% | 707.02% | -208.46% | -2,351.46% | -201.24% | -164.95% | 83.12% | 36.74% | 76.58% | 110.77% | 109.59% | 99.54% | 110.47% | -155.08% | -1,967.24% | -14,115.42% | -2,207.44% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 68.61% | -114.20% | -20.85% | -79.52% | 33.68% | -33.28% | -75.57% | 126.56% | 17.32% | -13.33% | 50.06% | -51.31% | -42.55% | 27.02% | 39.51% | 42.92% | 97.86% | -101.18% | 51.53% | -16.68% | 84.10% | 39.37% | -52.76% | 33.51% | 35.63% | -151.03% | -180.73% | 66.54% | -23.88% | 28.43% | -55.39% | -44.51% | -35.13% | -23.08% | 21.46% | -80.21% | -109.15% | -36.46% | 71.94% | -90.54% | 140.25% | -101.61% | -5.79% | -244.72% | -181.15% | -72.65% | -71.36% | -14.79% | 34.34% | 27.03% | 58.61% | 27.52% | -26.80% | 32.90% | 25.64% | 19.76% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.52% | -39.59% | 22.66% | -34.85% | 13.76% | -39.21% | -23.51% | -43.04% | 52.57% | -43.75% | 43.14% | -17.16% | 3.79% | 37.69% | 7.20% | 28.19% | 22.95% | -25.57% | -41.46% | 10.25% | 47.12% | -9.11% | -47.97% | 22.97% | 8.88% | -40.89% | -8.54% | -43.13% | -24.64% | 0.52% | -15.83% | -73.77% | 74.11% | -124.36% | -30.97% | -106.77% | -97.68% | -5.75% | 19.29% | -40.47% | -0.61% | 16.35% | 67.87% | 24.61% | -5.68% | -55.91% | -26.74% | -27.25% |
|
Cash from Operations (QoQ)
|
151.84% | -462.58% | 189.95% | -410.57% | 145.91% | -65.14% | -123.66% | -606.08% | 16.31% | 9.98% | 368.41% | -1.61% | -245.27% | 18.25% | -92.94% | 76.07% | 42.16% | -223.76% | 166.76% | -141.45% | -115.53% | 185.30% | -384.91% | 39.73% | 107.99% | -466.98% | -62.15% | 839.15% | -181.95% | 158.81% | -73.89% | 203.78% | -111.33% | -498.89% | 46.47% | 201.49% | -322.92% | -487.54% | 119.20% | 24.49% | -168.13% | -180.97% | 84.82% | -39.53% | 54.83% | -55.62% | -546.71% | -23.99% | 20.78% | 94.89% | -4,173.45% | 451.04% | -140.26% | 59.41% | -425.12% | 24.31% | 89.54% | -52.15% | -94.39% | 134.80% | -90.69% | -107.26% | 4,550.77% | -283.10% | -215.69% | 44.74% | -559.83% |
|
EBITDA Margin Growth (1y)
|
| | | 523.00 | 840.00 | -182.00 | 70.00 | -52.00 | 351.00 | -661.00 | -785.00 | -553.00 | 339.00 | 355.00 | 181.00 | -41.00 | -19579.00 | 1,363.00 | 2,994.00 | 2,323.00 | 21,287.00 | 615.00 | -1685.00 | 1,128.00 | -1588.00 | -1065.00 | -10502.00 | -9929.00 | 45.00 | 2,861.00 | 13,324.00 | 12,166.00 | 2,269.00 | -1784.00 | -2298.00 | -4047.00 | -3425.00 | -4277.00 | -2417.00 | -1303.00 | -12487.00 | -9872.00 | 950.00 | -31341.00 | -70719.00 | 6,078.00 | -5108.00 | -5644.00 | 33,458.00 | -40275.00 | -82250.00 | -56814.00 | 4,980.00 | 22,930.00 | 62,471.00 | -65333.00 | 5,799.00 | -1298.00 | 12,337.00 | 139,717.00 | 27,662.00 | 2,684.00 | 8,252.00 | -41008.00 | -1785.00 | -282385.00 | -44805.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -82.00 | 1,529.00 | -488.00 | -534.00 | -645.00 | -18890.00 | 1,057.00 | 2,390.00 | 1,729.00 | 2,046.00 | 2,333.00 | 1,490.00 | 3,410.00 | 119.00 | 913.00 | -9193.00 | -6478.00 | 19,744.00 | 2,411.00 | 1,137.00 | 3,365.00 | 726.00 | 11.00 | 524.00 | -1810.00 | -1111.00 | -3201.00 | 8,610.00 | 6,816.00 | -13643.00 | -15933.00 | -3764.00 | -36690.00 | -86631.00 | -8071.00 | -6575.00 | -38288.00 | -49748.00 | -44069.00 | -86408.00 | -93800.00 | -32281.00 | -11267.00 | -24887.00 | -127792.00 | 44,237.00 | -18643.00 | -7442.00 | 17,570.00 | 38,441.00 | 24,317.00 | 83,060.00 | 33,376.00 | 31,677.00 | -280998.00 | -24216.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,200.00 | 3,237.00 | 1,490.00 | 776.00 | 2,805.00 | 809.00 | 607.00 | -9797.00 | -7072.00 | 503.00 | 4,128.00 | 4,312.00 | 5,647.00 | 2,434.00 | 1,989.00 | 1,834.00 | 1,641.00 | 18,588.00 | -3650.00 | -3577.00 | -1985.00 | -15186.00 | -14138.00 | -942.00 | -34453.00 | -84316.00 | -6995.00 | 4,452.00 | -30169.00 | -50904.00 | -50131.00 | -91123.00 | -99149.00 | -48193.00 | -25416.00 | -26354.00 | -160435.00 | -38969.00 | -22437.00 | -11600.00 | -19416.00 | 1,180.00 | -9880.00 | -4298.00 | -29082.00 | 70,114.00 | -298343.00 | -43995.00 |
|
EBITDA Margin (QoQ)
|
-1237.00 | 1,906.00 | -283.00 | 138.00 | -921.00 | 884.00 | -31.00 | 16.00 | -518.00 | -128.00 | -155.00 | 248.00 | 373.00 | -111.00 | -329.00 | 26.00 | -19165.00 | 20,831.00 | 1,303.00 | -645.00 | -201.00 | 159.00 | -997.00 | 2,167.00 | -2917.00 | 682.00 | -10435.00 | 2,741.00 | 7,057.00 | 3,497.00 | 29.00 | 1,582.00 | -2840.00 | -556.00 | -484.00 | -167.00 | -2219.00 | -1408.00 | 1,376.00 | 948.00 | -13403.00 | 1,207.00 | 12,198.00 | -31344.00 | -52780.00 | 78,003.00 | 1,012.00 | -31880.00 | -13678.00 | 4,271.00 | -40963.00 | -6444.00 | 48,116.00 | 22,221.00 | -1422.00 | -134248.00 | 119,248.00 | 15,124.00 | 12,213.00 | -6868.00 | 7,194.00 | -9854.00 | 17,780.00 | -56128.00 | 46,417.00 | -290454.00 | 255,361.00 |
|
EBIT Growth (1y)
|
| | | 44.72% | 16.26% | -394.09% | -37.66% | 17.39% | 28.60% | -161.45% | -195.95% | -574.17% | 17.53% | 50.79% | 30.65% | 70.45% | -82.62% | 94.55% | 107.97% | 131.42% | 119.70% | 1,253.43% | 65.72% | 236.23% | 153.88% | 155.74% | -1,325.70% | -379.49% | -99.69% | 38.93% | 186.54% | 245.55% | 31,037.01% | 30.22% | -133.28% | -70.69% | -115.74% | -245.94% | -271.03% | -536.12% | -2,871.24% | -29.18% | 71.75% | -228.23% | -426.32% | 57.19% | -253.11% | 25.66% | 49.52% | -589.46% | -125.72% | -212.96% | 6.50% | 46.02% | -38.89% | 60.18% | 20.09% | 16.15% | 66.78% | 62.58% | 78.06% | 56.14% | 44.10% | 15.49% | 118.72% | 44.92% | 12.25% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -45.48% | 21.00% | -85.24% | -41.37% | -18.07% | -2.45% | 58.75% | 29.34% | 37.96% | 31.94% | 32.18% | 27.89% | 32.23% | 42.82% | 53.39% | -17.41% | -43.46% | 26.02% | 250.29% | 160.01% | 139.15% | 34.75% | 66.63% | -76.84% | 6.04% | -29.10% | -66.80% | -2.23% | -22.99% | -1,034.02% | -64.55% | -32.93% | -83.66% | -198.58% | -41.06% | -54.69% | -132.95% | -328.99% | -56.22% | -31.07% | -96.92% | -35.44% | -16.79% | -122.87% | 2.52% | 27.75% | -46.13% | -1.36% | 22.46% | 45.27% | 41.66% | 36.35% | 49.88% | 26.68% | 41.27% | 45.38% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.98% | 16.84% | 43.09% | 18.87% | 30.18% | 20.47% | 32.41% | -27.14% | -42.53% | 14.90% | 25.39% | 24.33% | 26.74% | 23.56% | 37.48% | 14.16% | 26.66% | 40.29% | -138.94% | -88.35% | -81.11% | -68.16% | -60.72% | -41.64% | -80.33% | -91.46% | -28.18% | -1.29% | -35.33% | -421.89% | -56.02% | -36.74% | -63.71% | -68.59% | -37.99% | -63.28% | -72.47% | -126.02% | -11.53% | -0.76% | -2.61% | 15.32% | 10.14% | -15.50% | 21.78% | 15.05% | 5.49% | 12.57% |
|
EBIT Margin Growth (1y)
|
| | | 523.00 | 840.00 | -222.00 | -3.00 | 102.00 | 162.00 | -452.00 | -859.00 | -707.00 | 327.00 | 350.00 | 165.00 | -126.00 | -13726.00 | 352.00 | 1,280.00 | 1,293.00 | 14,896.00 | 822.00 | 71.00 | 600.00 | 1,069.00 | 1,131.00 | -7198.00 | -6565.00 | -1574.00 | 1,765.00 | 11,392.00 | 9,129.00 | 1,012.00 | -1941.00 | -5093.00 | -2958.00 | -1123.00 | -3810.00 | -512.00 | -1082.00 | -11031.00 | -7713.00 | -527.00 | -29259.00 | -73401.00 | 3,208.00 | -4592.00 | -1668.00 | 34,675.00 | -46104.00 | -19233.00 | -65130.00 | 2,522.00 | 29,863.00 | 748.00 | 47,414.00 | 6,247.00 | -3264.00 | 11,986.00 | 17,868.00 | 29,547.00 | 5,642.00 | -1684.00 | -1234.00 | 15,339.00 | 2,106.00 | -26280.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -83.00 | 1,329.00 | -324.00 | -696.00 | -731.00 | -13237.00 | 250.00 | 586.00 | 460.00 | 1,497.00 | 1,524.00 | 1,516.00 | 1,767.00 | 2,240.00 | 2,305.00 | -5847.00 | -4672.00 | 14,392.00 | 3,719.00 | 4,265.00 | 3,164.00 | 508.00 | 956.00 | -900.00 | -394.00 | -1685.00 | -3985.00 | 5,787.00 | 5,089.00 | -11142.00 | -13464.00 | -6132.00 | -33299.00 | -85555.00 | -8315.00 | -5631.00 | -32009.00 | -49757.00 | -50609.00 | -24352.00 | -96057.00 | -36204.00 | -13033.00 | -23077.00 | -19384.00 | 43,444.00 | -19504.00 | -6498.00 | 152.00 | 38,316.00 | 32,242.00 | 11,051.00 | 64,048.00 | 51,133.00 | 4,485.00 | -15978.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,085.00 | 2,499.00 | 850.00 | 655.00 | 1,161.00 | 2,729.00 | 2,203.00 | -6541.00 | -5505.00 | 993.00 | 4,420.00 | 5,710.00 | 4,331.00 | 1,678.00 | 2,130.00 | 451.00 | 1,499.00 | 14,281.00 | -2032.00 | -1341.00 | -876.00 | -11646.00 | -10568.00 | -1939.00 | -30735.00 | -86116.00 | -8491.00 | 668.00 | -25838.00 | -49867.00 | -56360.00 | -29957.00 | -100097.00 | -48358.00 | -24556.00 | -24116.00 | -49725.00 | -40988.00 | -24010.00 | -11617.00 | -30775.00 | -410.00 | -10654.00 | -12775.00 | -2750.00 | 88,330.00 | -11756.00 | -34462.00 |
|
EBIT Margin (QoQ)
|
-1237.00 | 1,906.00 | -283.00 | 138.00 | -921.00 | 844.00 | -64.00 | 242.00 | -861.00 | 230.00 | -471.00 | 394.00 | 174.00 | 253.00 | -655.00 | 103.00 | -13427.00 | 14,331.00 | 272.00 | 116.00 | 177.00 | 257.00 | -479.00 | 645.00 | 647.00 | 319.00 | -8808.00 | 1,278.00 | 5,637.00 | 3,658.00 | 819.00 | -985.00 | -2480.00 | 705.00 | -2334.00 | 1,151.00 | -644.00 | -1982.00 | 963.00 | 581.00 | -10594.00 | 1,336.00 | 8,150.00 | -28152.00 | -54735.00 | 77,944.00 | 350.00 | -25227.00 | -18392.00 | -2834.00 | 27,221.00 | -71125.00 | 49,260.00 | 24,507.00 | -1894.00 | -24459.00 | 8,093.00 | 14,997.00 | 13,356.00 | -18577.00 | 19,772.00 | -8908.00 | 6,030.00 | -18127.00 | 36,345.00 | -22142.00 | -22356.00 |
|
EBIT (QoQ)
|
-342.17% | 95.39% | -380.91% | 43.64% | -569.73% | 72.78% | -33.99% | 66.18% | -478.87% | 0.34% | -51.67% | 22.95% | 29.18% | 40.54% | -113.74% | 67.16% | -337.57% | 98.22% | 412.21% | 29.47% | 174.37% | 4.00% | -55.14% | 162.69% | 107.17% | 4.76% | -314.99% | 40.10% | 100.23% | 46,921.11% | 33.91% | 0.75% | -50.92% | 96.65% | -134.22% | 188.73% | -126.36% | -1,723.12% | 13.00% | -4.29% | -79.61% | 20.73% | 80.97% | -1,111.65% | -188.01% | 93.55% | -56.96% | -155.09% | -95.59% | 11.96% | 48.61% | -253.68% | 41.57% | 49.17% | -32.22% | -1.39% | -17.27% | 46.66% | 47.63% | -14.21% | 31.25% | -6.65% | 33.25% | -72.64% | 115.23% | -413.86% | -6.34% |
|
EBT Growth (1y)
|
| | | 42.29% | 2.09% | -208.78% | 2.96% | -96.32% | 36.74% | -390.40% | -215.46% | -168.96% | 21.24% | 66.48% | 22.26% | 70.97% | -112.00% | 102.27% | 115.61% | 137.77% | 131.82% | 2,035.73% | -48.74% | 249.53% | 81.17% | 186.35% | -2,629.45% | -297.81% | -98.66% | 79.20% | 166.45% | 269.04% | 7,049.90% | 42.80% | -120.77% | -54.61% | -66.51% | -233.65% | -554.84% | -371.41% | -1,343.53% | -29.15% | 70.40% | -227.17% | -398.66% | 57.20% | -212.70% | 12.32% | 48.92% | -597.09% | -708.69% | -167.77% | 7.89% | 45.43% | 57.50% | -27.81% | 20.95% | 15.17% | 68.81% | 91.95% | 78.76% | 58.41% | 71.13% | -4.26% | -1.43% | -844.09% | -100.51% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -44.98% | 21.28% | -55.89% | -33.51% | -15.30% | -1.84% | 26.77% | 33.57% | 31.90% | 36.29% | 29.32% | 27.29% | 33.57% | 47.70% | 50.21% | -26.50% | -37.70% | 26.15% | 378.55% | 105.00% | 126.93% | 20.25% | 94.24% | -76.42% | 14.92% | -31.50% | -75.66% | 3.32% | -27.69% | -569.28% | -64.67% | -33.93% | -82.02% | -183.43% | -39.91% | -82.32% | -113.89% | -222.93% | -56.78% | -95.61% | -97.31% | -32.88% | -17.64% | -120.69% | -44.23% | 28.09% | -47.77% | -2.34% | 34.93% | 46.33% | 42.26% | 66.30% | 52.49% | 44.57% | -49.34% | 43.48% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.47% | 18.42% | -2.80% | 16.98% | 32.10% | 21.14% | 33.77% | -37.77% | -15.31% | 15.02% | 23.17% | 24.95% | 26.83% | 25.98% | 40.91% | 22.51% | 31.97% | 16.92% | -191.69% | -68.83% | -74.96% | -56.01% | -71.06% | -54.37% | -72.95% | -85.45% | -31.22% | 3.51% | -42.97% | -276.90% | -56.39% | -64.86% | -62.87% | -63.75% | -36.91% | -83.54% | -95.62% | -90.46% | -12.27% | 0.16% | 4.60% | 17.00% | 10.50% | 0.66% | 24.10% | 39.64% | -66.17% | 9.10% |
|
EBT Margin Growth (1y)
|
| | | 532.00 | 581.00 | -467.00 | 118.00 | -74.00 | 289.00 | -778.00 | -743.00 | -534.00 | 332.00 | 628.00 | 31.00 | -111.00 | -14282.00 | 381.00 | 1,408.00 | 1,372.00 | 15,724.00 | 511.00 | -240.00 | 772.00 | 1,029.00 | 936.00 | -8329.00 | -6198.00 | -1843.00 | 2,182.00 | 12,231.00 | 8,644.00 | 1,168.00 | -1765.00 | -4414.00 | -2755.00 | -953.00 | -3966.00 | -776.00 | -1408.00 | -12021.00 | -7706.00 | -605.00 | -29103.00 | -72856.00 | 3,206.00 | -4060.00 | -7275.00 | 34,118.00 | -46644.00 | -78824.00 | -60047.00 | 3,269.00 | 29,915.00 | 59,477.00 | -61511.00 | 6,675.00 | -3643.00 | 12,974.00 | 136,767.00 | 29,526.00 | 6,925.00 | 5,049.00 | -6129.00 | -8626.00 | -287934.00 | -38726.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -77.00 | 1,202.00 | -617.00 | -593.00 | -720.00 | -13661.00 | 231.00 | 696.00 | 726.00 | 1,774.00 | 1,520.00 | 1,199.00 | 2,032.00 | 2,471.00 | 1,828.00 | -7161.00 | -4055.00 | 14,910.00 | 3,629.00 | 3,662.00 | 3,217.00 | 355.00 | 1,353.00 | -511.00 | -310.00 | -1627.00 | -3550.00 | 7,042.00 | 4,481.00 | -11805.00 | -13438.00 | -5794.00 | -33267.00 | -85830.00 | -8467.00 | -5440.00 | -37787.00 | -50759.00 | -51145.00 | -83488.00 | -96426.00 | -35469.00 | -13523.00 | -23406.00 | -128833.00 | 44,062.00 | -20371.00 | -6372.00 | 15,209.00 | 39,470.00 | 33,197.00 | 77,501.00 | 69,127.00 | 27,575.00 | -284652.00 | -20702.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,184.00 | 2,644.00 | 275.00 | 575.00 | 1,423.00 | 3,092.00 | 1,678.00 | -7873.00 | -4701.00 | 960.00 | 4,638.00 | 5,102.00 | 4,478.00 | 1,796.00 | 2,245.00 | 657.00 | 1,834.00 | 15,126.00 | -2103.00 | -1527.00 | -946.00 | -12619.00 | -10320.00 | -1891.00 | -30821.00 | -86504.00 | -8051.00 | 2,377.00 | -31898.00 | -50543.00 | -56876.00 | -88678.00 | -100589.00 | -48443.00 | -25195.00 | -24787.00 | -159345.00 | -40815.00 | -24872.00 | -11036.00 | -21169.00 | 732.00 | -10241.00 | -5382.00 | 1,805.00 | 64,962.00 | -301381.00 | -40049.00 |
|
EBT Margin (QoQ)
|
-1011.00 | 2,043.00 | -663.00 | 164.00 | -962.00 | 995.00 | -78.00 | -29.00 | -599.00 | -71.00 | -43.00 | 179.00 | 268.00 | 224.00 | -640.00 | 37.00 | -13903.00 | 14,887.00 | 387.00 | 1.00 | 449.00 | -326.00 | -364.00 | 1,012.00 | 706.00 | -419.00 | -9629.00 | 3,143.00 | 5,062.00 | 3,606.00 | 421.00 | -445.00 | -2414.00 | 672.00 | -2228.00 | 1,214.00 | -611.00 | -2341.00 | 963.00 | 581.00 | -11224.00 | 1,973.00 | 8,065.00 | -27917.00 | -54977.00 | 78,035.00 | 799.00 | -31133.00 | -13583.00 | -2727.00 | -31381.00 | -12356.00 | 49,733.00 | 23,920.00 | -1819.00 | -133344.00 | 117,919.00 | 13,601.00 | 14,799.00 | -9551.00 | 10,677.00 | -9000.00 | 12,923.00 | -20730.00 | 8,180.00 | -288308.00 | 262,131.00 |
|
EBT (QoQ)
|
-283.74% | 116.28% | -269.82% | 45.61% | -551.03% | 81.91% | -51.49% | -10.05% | -109.78% | -40.22% | 2.55% | 6.17% | 38.57% | 40.32% | -125.98% | 64.96% | -348.62% | 100.64% | 1,453.11% | -15.24% | 277.98% | -57.08% | -62.72% | 477.98% | 95.91% | -32.16% | -429.27% | 54.80% | 101.33% | 8,956.63% | 22.09% | 14.98% | -43.76% | 80.89% | -117.76% | 351.28% | -58.50% | -821.82% | 13.01% | -4.15% | -90.15% | 25.04% | 80.06% | -1,051.29% | -189.82% | 93.57% | -45.65% | -222.81% | -68.85% | 12.19% | -68.97% | -6.89% | 41.92% | 47.98% | -31.61% | -221.41% | 64.08% | 44.18% | 51.61% | 17.04% | 5.22% | -9.31% | 66.41% | -199.62% | 7.79% | -917.43% | 92.87% |
|
Enterprise Value Growth (1y)
|
| | | 14.45% | 29.33% | -0.31% | 10.70% | 11.37% | 8.82% | 7.13% | -4.21% | -20.17% | -9.77% | 9.01% | 45.80% | 59.23% | 7.71% | 4.73% | -61.90% | -83.60% | 15.49% | -44.01% | -2.08% | 11.04% | 2.79% | 30.96% | 15.75% | -49.08% | -13.84% | -33.08% | -39.12% | -52.80% | -118.02% | -64.33% | -48.07% | -4.51% | 11.79% | 55.01% | 40.35% | 41.79% | 30.18% | 7.01% | 25.40% | 31.71% | 19.75% | -46.96% | -114.67% | -866.12% | -682.99% | -542.39% | -360.02% | -13.19% | -10.95% | -8.99% | 27.45% | 61.61% | 66.17% | 77.28% | 85.41% | 14.59% | -4.45% | -91.40% | -278.23% | 1.05% | 3.97% | 22.91% | 32.76% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 3.05% | 10.90% | 5.36% | 20.40% | 24.28% | 2.61% | 6.97% | 2.94% | 3.47% | 5.05% | -7.68% | 3.60% | 12.68% | 8.82% | 1.79% | -11.67% | -34.53% | 2.21% | -9.78% | -6.17% | -26.55% | -34.12% | -14.72% | -20.18% | -33.53% | -29.85% | 0.54% | -7.11% | 2.41% | -10.32% | 11.74% | 12.98% | 25.38% | 20.94% | 14.97% | 1.51% | -56.60% | -63.70% | -106.29% | -94.58% | -95.46% | -91.03% | -117.50% | -92.78% | -61.33% | -43.23% | -16.73% | 21.33% | 28.13% | 26.81% | 22.04% | 26.30% | 31.28% | 30.25% | 30.54% | 28.15% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.37% | 11.22% | -3.07% | 3.57% | 6.64% | 5.37% | 4.35% | 4.69% | -3.59% | 1.08% | -2.78% | -0.98% | -8.69% | -13.48% | -15.68% | -23.46% | -31.21% | -12.46% | 0.44% | -1.11% | -4.27% | -8.24% | 8.78% | 5.04% | 1.10% | -4.17% | -6.10% | -14.50% | -43.72% | -53.19% | -45.36% | -45.44% | -35.35% | -33.83% | -33.90% | -26.10% | -10.79% | -10.49% | -16.80% | 4.86% | -19.62% | -19.76% | -34.94% | -31.64% | -28.83% | -24.13% | -18.60% | -4.36% |
|
Enterprise Value (QoQ)
|
-2.77% | 28.96% | -14.69% | -2.18% | 15.11% | -0.84% | -2.10% | -1.40% | 12.66% | -2.71% | -14.56% | -16.94% | 20.22% | 14.86% | 31.76% | 12.05% | -80.61% | 12.11% | -15.96% | 0.26% | 16.87% | -49.78% | 17.80% | 13.08% | 9.16% | -6.37% | -0.32% | -53.80% | 30.63% | -24.34% | -4.88% | -68.92% | 1.03% | 6.27% | 5.50% | -19.23% | 16.46% | 52.20% | -25.30% | -16.34% | -0.20% | 36.34% | -0.53% | -6.49% | -17.75% | -16.57% | -46.85% | -379.28% | 4.57% | 4.36% | -5.16% | -17.93% | 6.46% | 6.05% | 30.00% | 37.59% | 17.59% | 36.90% | 55.05% | -265.44% | -0.78% | -15.62% | 11.18% | 4.39% | 2.19% | 7.19% | 22.52% |
|
EPS (Basic) Growth (1y)
|
| | | -13,276,051.62% | -0.31% | -100.00% | 100.00% | 100.00% | 44.02% | -360.00% | -250.00% | -220.00% | 27.28% | 69.57% | 28.57% | 62.50% | -115.77% | 185.71% | 117.60% | 216.67% | 117.34% | 0.00% | 13.67% | -28.57% | -78.06% | -66.67% | -1,000.00% | -304.41% | -63.89% | 300.00% | 153.19% | 236.98% | 2,372.50% | -12.50% | -68.66% | -92.86% | -90.76% | -242.86% | -466.67% | -1,000.00% | -21,838.13% | -400.00% | -9.09% | -1,100.00% | -71.25% | 62.00% | -91.67% | 70.37% | 100.89% | 1.87% | -134.78% | -46.87% | -1,513.21% | 19.55% | 66.67% | -19.15% | 52.46% | 13.33% | 66.67% | 42.86% | 80.15% | -107.69% | -50.00% | -43.75% | -528.54% | -733.33% | -33.33% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -23.33% | 25.81% | -25.99% | 98.05% | 98.26% | 4.23% | 47.36% | 34.62% | 50.37% | 31.46% | 31.25% | 28.92% | 32.24% | 27.69% | 31.73% | -21.64% | -19.43% | 26.28% | 10.06% | 75.88% | 25.99% | 25.13% | 5.27% | 14.47% | -41.52% | -6.21% | -91.29% | 15.14% | 4.15% | -693.00% | -102.06% | -48.18% | -113.37% | -231.41% | -67.68% | -113.02% | -223.96% | 49.04% | -23.08% | -69.95% | -73.49% | 40.07% | 33.06% | -14.47% | 19.66% | 60.91% | 11.88% | 36.10% | 0.00% | -49.38% | -13.14% | 44.97% | 0.71% | 15.99% | -146.62% | 12.64% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.05% | 16.57% | -88.65% | 14.87% | 14.87% | 15.25% | 19.14% | -35.10% | -15.37% | 15.12% | 18.61% | 21.83% | 23.52% | 22.27% | 24.57% | 18.13% | 16.72% | 15.23% | -29.67% | -52.51% | -26.86% | -110.53% | -59.53% | -51.57% | -88.18% | -214.80% | -62.98% | -5.02% | -25.64% | 49.88% | -34.06% | -50.18% | -39.89% | -44.61% | -32.88% | -51.57% | -125.26% | -89.19% | -5.39% | 11.42% | -28.88% | 54.13% | 11.59% | 5.59% | 15.69% | 40.51% | -63.94% | 12.20% |
|
EPS (Basic) (QoQ)
|
-284.17% | 972,405.96% | -524.73% | 16.32% | 100.00% | 84.79% | 20.00% | -25.00% | -267.94% | -25.02% | 39.13% | -14.29% | 16.38% | 47.68% | -42.86% | 40.00% | -381.11% | 120.79% | -70.67% | 297.83% | -28.49% | 19.87% | -66.67% | 150.00% | -78.03% | 82.09% | -1,000.00% | 43.22% | 103.88% | 1,916.93% | 19.67% | 46.24% | -29.95% | -28.62% | -57.14% | -66.67% | -9.38% | -1,203.46% | -10.00% | 18.18% | -2,088.89% | 74.62% | 76.00% | -800.00% | -212.38% | 94.37% | -21.05% | -39.13% | 109.37% | -721.49% | -189.63% | 12.96% | 9.79% | 64.62% | -20.00% | -211.11% | 64.01% | 35.50% | 53.85% | -433.33% | 87.50% | -575.00% | 66.67% | -411.11% | 45.34% | -794.93% | 94.67% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -14,382,397.59% | -0.31% | -100.00% | 100.00% | | -541,731.28% | -364.67% | | | 64.24% | | | | | | | | | | | | | | | | | | 152.79% | 236.98% | 2,361.88% | -12.50% | -68.43% | -92.86% | -91.48% | -261.06% | -444.44% | -1,125.27% | -1,903.00% | -377.96% | | | | 308.41% | | | | -116.60% | | -45.28% | | 22.03% | 68.31% | -20.47% | 52.46% | 10.58% | 65.86% | 42.98% | 80.15% | -107.69% | -50.00% | -43.75% | -528.54% | -733.33% | -33.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -1,147.99% | | | | | | | | | | | | | | | | | | | | | | | | | | 16.89% | -0.10% | -241.47% | -105.95% | | | | 152.21% | | -224.17% | | -18.26% | -75.08% | -65.63% | -41.39% | 35.38% | | | | -28.38% | | 0.07% | | -13.14% | 45.45% | 0.42% | 15.99% | -149.21% | 11.94% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -14.67% | | 14.87% | 18.62% | | | 14.87% | | | | | | | | | | | | | | | -25.69% | | -34.06% | -50.95% | -39.74% | -44.69% | -32.45% | -51.03% | -125.36% | -92.20% | -2.89% | 10.30% | -25.56% | 23.23% | 12.91% | | | | -31.97% | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-284.17% | 972,405.96% | -524.73% | 9.34% | 100.00% | 84.99% | -83.97% | | | 99.99% | | | | | | | | | | | | | | | | | | 43.22% | 103.88% | 1,916.93% | 18.77% | 47.34% | -30.25% | -28.31% | -57.14% | -66.67% | -16.81% | -1,455.14% | 8.35% | 0.78% | -46.30% | -259.24% | | | | | | | | | -197.45% | 16.00% | 8.99% | 65.71% | -20.89% | -219.35% | 64.09% | 35.50% | 53.85% | -433.33% | 87.50% | -575.00% | 66.67% | -411.11% | 45.34% | -794.93% | 94.67% |
|
FCF Margin Growth (1y)
|
| | | -1457.00 | 302.00 | 1,407.00 | -997.00 | 2,134.00 | -1742.00 | -771.00 | 1,307.00 | 1,614.00 | -1139.00 | -1251.00 | -4659.00 | -3450.00 | -3136.00 | -1421.00 | 5,446.00 | 941.00 | 3,291.00 | 5,070.00 | -6884.00 | -2377.00 | 469.00 | -2934.00 | 2,174.00 | 30,604.00 | -12989.00 | 8,821.00 | 4,351.00 | -22615.00 | 13,842.00 | -9374.00 | -2585.00 | -3363.00 | -1666.00 | -7450.00 | 1,986.00 | -282.00 | -2815.00 | -5991.00 | -3075.00 | -4730.00 | 2,935.00 | 11,479.00 | -11623.00 | -29260.00 | -24598.00 | -4115.00 | -39319.00 | 230,969.00 | -41615.00 | -19512.00 | -58389.00 | -362946.00 | 56,862.00 | 4,801.00 | 70,903.00 | 195,712.00 | 12,721.00 | 22,141.00 | 49,021.00 | -50825.00 | -51136.00 | -42041.00 | -589827.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 2,291.00 | -2578.00 | -615.00 | -4350.00 | 299.00 | -6017.00 | -3444.00 | 2,094.00 | -894.00 | -984.00 | 2,398.00 | -6096.00 | -4885.00 | 624.00 | 715.00 | 737.00 | 29,168.00 | -9229.00 | 10,957.00 | -358.00 | 5,612.00 | 1,322.00 | -3488.00 | 3,941.00 | 4,625.00 | -814.00 | -8003.00 | 3,752.00 | -26261.00 | 9,361.00 | -22815.00 | -3674.00 | -8376.00 | -1547.00 | -1962.00 | -12713.00 | -34272.00 | -24478.00 | 1,372.00 | -54017.00 | 196,979.00 | -63278.00 | -12149.00 | -109331.00 | -161237.00 | -9350.00 | -18826.00 | -26805.00 | 63,735.00 | 27,968.00 | 7,429.00 | 61,535.00 | -218059.00 | 18,447.00 | -15099.00 | -469903.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -217.00 | -2423.00 | 3,034.00 | -5787.00 | -1136.00 | -2256.00 | -1308.00 | -2615.00 | 27,333.00 | -13504.00 | 8,284.00 | 429.00 | 3,104.00 | 1,477.00 | 161.00 | 2,504.00 | 3,190.00 | 2,946.00 | -5867.00 | -957.00 | 1,966.00 | -3160.00 | -16928.00 | 2,851.00 | -387.00 | -694.00 | -2515.00 | -10946.00 | -60251.00 | -12303.00 | -15452.00 | -54616.00 | 193,333.00 | -67759.00 | -25589.00 | -110420.00 | -166249.00 | -9230.00 | -13339.00 | -41503.00 | 29,745.00 | 6,305.00 | 14,793.00 | 10,593.00 | -16350.00 | -47765.00 | -38727.00 | -567610.00 |
|
FCF Margin (QoQ)
|
1,986.00 | -1870.00 | 1,998.00 | -3571.00 | 3,745.00 | -766.00 | -406.00 | -439.00 | -131.00 | 205.00 | 1,672.00 | -132.00 | -2884.00 | 92.00 | -1736.00 | 1,078.00 | -2570.00 | 1,807.00 | 5,132.00 | -3427.00 | -220.00 | 3,586.00 | -6822.00 | 1,080.00 | 2,625.00 | 183.00 | -1713.00 | 29,509.00 | -40968.00 | 21,993.00 | -6183.00 | 2,543.00 | -4511.00 | -1223.00 | 607.00 | 1,764.00 | -2814.00 | -7006.00 | 10,042.00 | -504.00 | -5346.00 | -10182.00 | 12,958.00 | -2159.00 | 2,318.00 | -1638.00 | -10144.00 | -19795.00 | 6,980.00 | 18,844.00 | -45348.00 | 250,492.00 | -265603.00 | 40,947.00 | -84225.00 | -54064.00 | 154,205.00 | -11115.00 | -18123.00 | 70,744.00 | -28786.00 | -1695.00 | 8,758.00 | -29102.00 | -29097.00 | 7,400.00 | -539028.00 |
|
Free Cash Flow Growth (1y)
|
| | | -306.58% | 100.60% | 139.73% | -111.80% | 70.58% | -149.39% | -242.51% | 1,470.49% | 312.48% | -240.20% | -249.95% | -324.01% | -155.15% | 77.01% | 22.64% | 122.58% | 46.32% | -83.23% | 149.23% | -402.27% | -223.93% | 41.36% | -152.02% | 71.42% | 428.75% | -623.15% | 675.65% | 181.95% | -63.34% | 94.47% | -154.16% | -237.38% | -62.31% | -898.03% | -607.31% | 329.58% | 189.99% | 33.84% | 54.19% | -136.66% | -144.84% | 73.13% | 85.14% | -530.39% | -463.65% | -1,118.69% | -87.71% | -114.67% | 702.28% | -153.39% | -343.95% | -200.86% | -165.48% | 84.84% | 39.62% | 76.58% | 110.76% | 110.54% | 99.54% | 110.47% | -155.08% | -1,967.24% | -14,115.42% | -2,207.44% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 65.60% | -75.12% | -25.60% | -77.83% | 29.88% | -33.63% | -80.27% | 107.48% | 14.32% | -12.74% | 49.37% | -52.24% | -43.57% | 37.25% | 41.70% | 42.01% | 97.61% | -98.07% | 51.46% | -10.88% | 80.74% | 38.35% | -53.57% | 31.48% | 34.89% | -58.58% | -180.42% | 66.13% | -26.28% | 28.54% | -55.43% | -46.69% | -35.54% | -21.07% | 21.62% | -74.42% | -110.52% | -29.40% | 49.63% | -90.94% | 147.83% | -102.46% | -7.39% | -244.01% | -181.18% | -67.28% | -71.36% | -14.79% | 34.34% | 26.84% | 76.94% | 27.52% | -26.80% | 33.19% | 26.78% | 19.76% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.53% | -27.88% | 22.46% | -34.93% | 9.73% | -19.29% | -24.47% | -43.03% | 54.13% | -43.46% | 43.05% | -18.57% | 2.94% | 37.07% | 9.19% | 26.16% | 22.78% | -33.78% | -41.37% | 17.43% | 44.35% | -9.12% | -48.64% | 22.99% | 10.00% | 6.65% | -8.46% | -42.97% | -24.68% | -3.63% | -20.01% | -77.56% | 75.47% | -122.72% | -32.03% | -102.76% | -98.61% | 3.61% | 19.29% | -40.61% | 1.42% | 16.35% | 67.88% | 24.56% | -5.68% | -55.90% | -26.74% | -27.25% |
|
Free Cash Flow (QoQ)
|
210.13% | -255.94% | 190.26% | -362.30% | 154.34% | -69.12% | -126.82% | -553.73% | 8.76% | 10.90% | 357.88% | 1.35% | -246.08% | 8.34% | -65.07% | 75.05% | 39.11% | -208.43% | 148.17% | -159.33% | -107.84% | 182.86% | -395.81% | 36.42% | 62.37% | 26.49% | -62.48% | 831.50% | -182.77% | 158.52% | -76.87% | 227.22% | -112.47% | -473.55% | 41.32% | 189.76% | -430.37% | -306.47% | 119.05% | 13.38% | -175.37% | -181.44% | 84.76% | -38.67% | 54.83% | -55.62% | -546.71% | -23.99% | 2.33% | 76.03% | -639.57% | 447.87% | -141.09% | 58.01% | -401.19% | 24.28% | 90.49% | -67.28% | -94.39% | 134.80% | -90.69% | -107.26% | 4,550.77% | -283.10% | -215.69% | 44.74% | -559.83% |
|
Gross Margin Growth (1y)
|
| | | -1058.00 | -417.00 | -302.00 | -193.00 | -374.00 | 126.00 | -6.00 | -271.00 | -465.00 | -103.00 | -7.00 | -52.00 | 953.00 | 4,824.00 | 1,834.00 | 2,300.00 | 3,992.00 | -2562.00 | 1,790.00 | 1,626.00 | -298.00 | 1,471.00 | 811.00 | 988.00 | -456.00 | -1083.00 | 3,021.00 | 2,780.00 | 1,166.00 | -545.00 | -5238.00 | -4819.00 | -2428.00 | -174.00 | -1008.00 | -1671.00 | -2706.00 | 564.00 | 3,996.00 | 4,399.00 | 2,688.00 | -3317.00 | -5808.00 | -5221.00 | -4962.00 | 547.00 | -2721.00 | -876.00 | 2,254.00 | -761.00 | 6,250.00 | 1,042.00 | -2411.00 | 236.00 | -5089.00 | -1369.00 | -4303.00 | -1253.00 | -4229.00 | 384.00 | 14,329.00 | 1,270.00 | 5,758.00 | -1676.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -1897.00 | -394.00 | -314.00 | -516.00 | 114.00 | 4,847.00 | 1,821.00 | 1,976.00 | 4,480.00 | 2,159.00 | 3,617.00 | 3,874.00 | 4,647.00 | 3,732.00 | 4,434.00 | 4,913.00 | 3,238.00 | -2175.00 | 5,622.00 | 5,393.00 | 412.00 | -158.00 | -1406.00 | -1051.00 | -1718.00 | -1803.00 | -3225.00 | -3709.00 | -3968.00 | -155.00 | -2250.00 | -2091.00 | -2446.00 | -2926.00 | -2820.00 | -2493.00 | -4980.00 | -2205.00 | -4533.00 | -1699.00 | -20.00 | -3531.00 | -2280.00 | -5055.00 | -5120.00 | 21.00 | -1560.00 | -1203.00 | -4461.00 | -1779.00 | -3068.00 | 58.00 | 7,614.00 | 252.00 | -3559.00 | -2660.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,048.00 | 1,868.00 | 3,309.00 | 3,409.00 | 3,808.00 | 3,755.00 | 4,422.00 | 4,590.00 | 3,726.00 | 2,546.00 | 7,449.00 | 7,641.00 | 5,357.00 | 2,104.00 | 2,217.00 | 2,874.00 | 1,976.00 | -2894.00 | -625.00 | -1096.00 | -4722.00 | 233.00 | 1,582.00 | 1,677.00 | -1736.00 | -4555.00 | -5038.00 | -4532.00 | -6242.00 | -2924.00 | -10780.00 | -8188.00 | -5154.00 | -3141.00 | 708.00 | -2327.00 | -5137.00 | -2731.00 | -3373.00 | -2025.00 | -6735.00 | -4549.00 | -11597.00 | -6040.00 | 4,906.00 | 37.00 | -30.00 | -2494.00 |
|
Gross Margin (QoQ)
|
-1029.00 | -107.00 | -108.00 | 186.00 | -388.00 | 8.00 | 1.00 | 5.00 | 112.00 | -123.00 | -265.00 | -188.00 | 474.00 | -27.00 | -310.00 | 817.00 | 4,344.00 | -3017.00 | 156.00 | 2,509.00 | -2209.00 | 1,335.00 | -8.00 | 585.00 | -441.00 | 675.00 | 168.00 | -859.00 | -1068.00 | 4,779.00 | -73.00 | -2473.00 | -2779.00 | 86.00 | 347.00 | -82.00 | -525.00 | -748.00 | -315.00 | -1117.00 | 2,745.00 | 2,684.00 | 87.00 | -2828.00 | -3259.00 | 192.00 | 674.00 | -2569.00 | 2,250.00 | -3076.00 | 2,519.00 | 562.00 | -766.00 | 3,935.00 | -2688.00 | -2892.00 | 1,882.00 | -1390.00 | 1,032.00 | -5827.00 | 4,932.00 | -4365.00 | 5,645.00 | 8,117.00 | -8127.00 | 124.00 | -1790.00 |
|
Gross Profit Growth (1y)
|
| | | 3.10% | 1.55% | 0.41% | 14.28% | 9.21% | -6.12% | 4.20% | -35.97% | -46.84% | 11.93% | -8.90% | -25.68% | -27.46% | -51.23% | 21.72% | 72.63% | 231.45% | 209.30% | 28.70% | 93.83% | 14.18% | 19.42% | 21.87% | -37.24% | -57.65% | -54.16% | 12.31% | 99.79% | 192.00% | 113.70% | 4.64% | 3.76% | 11.10% | 48.24% | -17.41% | 6.18% | -5.39% | -67.43% | -22.10% | -35.39% | -72.62% | -96.54% | -96.23% | -84.51% | -131.35% | 254.59% | -655.31% | -91.31% | 148.36% | -105.55% | 306.00% | 955.50% | -281.82% | 542.60% | -122.50% | -108.70% | -108.75% | -523.02% | -154.07% | 167.31% | 213.19% | 111.38% | 103.80% | -303.94% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -15.72% | 2.19% | -1.58% | -18.38% | -25.05% | -19.97% | 4.94% | -6.35% | 8.52% | 19.08% | 12.59% | 35.48% | 40.02% | 21.68% | 24.06% | 28.06% | 17.03% | 19.19% | 20.77% | 34.45% | 12.19% | 5.37% | 12.72% | 9.17% | 11.17% | 13.24% | -0.99% | 30.08% | 45.32% | 1.04% | -12.36% | -10.71% | -33.98% | -74.45% | -71.05% | -52.64% | -27.67% | -65.83% | -29.33% | -79.44% | -65.38% | -26.13% | -24.45% | -47.82% | -31.53% | -4.50% | -66.00% | -27.65% | -22.44% | -44.85% | -5.61% | -14.83% | 62.57% | 60.44% | -72.11% | -28.45% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.55% | 9.99% | 8.35% | 12.72% | 9.77% | 13.61% | 12.63% | -0.01% | -9.18% | -1.56% | 14.33% | 25.54% | 27.69% | 12.03% | 17.54% | 34.21% | 39.06% | 39.92% | 8.77% | 21.78% | 8.22% | -10.80% | -1.62% | -2.25% | -18.67% | -56.08% | -50.91% | -26.11% | -17.75% | -33.88% | -16.44% | -60.53% | -46.55% | -14.91% | -22.62% | -37.23% | -15.68% | -60.35% | -15.73% | -14.96% | -16.62% | -16.30% | -17.57% | -61.63% | -8.22% | -15.96% | -24.32% | -16.10% |
|
Gross Profit (QoQ)
|
-4.23% | 5.25% | -2.77% | 5.20% | -5.67% | 4.08% | 10.65% | 0.53% | -18.91% | 15.52% | -32.01% | -16.54% | 70.76% | -5.98% | -44.54% | -18.54% | 14.81% | 134.66% | -21.34% | 56.41% | 7.14% | -2.36% | 18.46% | -7.87% | 12.06% | -0.35% | -38.99% | -37.83% | 21.28% | 144.14% | 8.53% | -9.13% | -11.24% | 19.55% | 7.61% | -2.70% | 18.43% | -33.39% | 38.35% | -13.31% | -59.23% | 59.32% | 14.75% | -63.27% | -94.85% | 73.80% | 371.40% | -174.36% | 158.20% | -372.18% | 107.38% | 313.71% | -106.68% | 10,203.61% | -62.19% | -171.27% | 116.26% | -613.72% | 85.39% | -1,610.66% | 67.05% | -208.55% | 103.87% | 2,776.88% | -96.69% | 2.94% | -307.93% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | 99.95% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 31.16% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | -7,172.09% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.05% |
|
Net Cash Flow Growth (1y)
|
| | | -504.75% | 3,054.74% | 138.18% | -112.82% | 75.59% | -152.59% | -247.39% | 1,461.92% | 284.13% | -351.47% | -241.97% | -325.87% | -155.66% | 235.02% | 22.65% | 122.53% | 46.81% | -148.87% | 351.06% | -402.27% | -225.56% | 72.55% | -85.85% | 94.70% | 426.37% | -615.53% | 314.85% | 598.92% | 76.93% | 94.48% | -154.16% | -271.93% | -105.60% | -1,594.68% | -607.31% | 262.50% | 505.16% | 75.39% | 54.19% | -136.66% | -114.27% | 114.13% | 126.68% | 879.72% | 24,630.66% | -3,768.68% | -440.98% | 182.80% | -80.71% | -40.88% | -33.25% | -283.16% | -239.36% | 2.16% | -126.81% | 75.93% | 195.34% | 102.92% | 99.88% | 110.27% | -106.59% | -806.28% | -5,004.51% | -1,107.88% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 67.73% | -312.43% | -24.38% | -81.13% | 36.99% | 47.45% | -80.68% | 107.48% | 18.31% | -43.89% | 105.20% | -52.38% | -43.64% | 43.42% | 31.52% | 66.95% | 97.06% | -43.58% | 51.46% | -7.20% | 175.01% | 52.32% | -32.34% | 23.11% | 31.36% | -88.45% | -161.54% | 151.66% | -26.23% | 38.71% | -55.43% | -44.61% | -26.67% | 37.32% | 42.02% | 88.01% | 423.99% | -8.47% | 25.31% | 100.70% | 89.02% | -94.03% | -6.62% | -243.09% | -303.99% | -274.60% | -130.87% | -48.07% | -36.48% | 26.83% | 84.45% | -64.36% | -27.80% | 41.32% | 47.59% | 37.08% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.25% | -115.33% | 41.82% | -36.19% | 15.40% | -19.43% | 6.74% | -2.11% | 50.78% | -42.38% | 42.61% | -16.47% | 40.96% | 41.00% | 9.19% | 20.90% | 10.95% | -23.71% | -41.37% | 17.43% | 44.35% | 14.68% | -24.82% | 22.99% | 28.49% | 17.43% | 14.20% | 111.03% | 69.67% | -3.60% | -29.17% | 86.54% | 8.92% | -98.05% | -31.47% | -88.91% | -107.14% | -11.96% | -4.72% | -40.95% | 55.09% | 17.18% | 67.88% | 24.56% | -32.86% | -65.58% | -21.56% | -26.90% |
|
Net Cash Flow (QoQ)
|
92.19% | -2,321.61% | 180.72% | -496.04% | 138.17% | -68.71% | -127.10% | -654.39% | 17.78% | 12.30% | 350.37% | 1.99% | -301.60% | 33.57% | -65.37% | 74.87% | 589.05% | -138.05% | 148.17% | -159.33% | -349.35% | 295.48% | -158.00% | 36.10% | 62.12% | 200.81% | -121.71% | 4,035.87% | -183.05% | 158.45% | -73.89% | 1,295.77% | -102.59% | -473.55% | 17.10% | 54.53% | -683.78% | -139.38% | 119.05% | 13.38% | -147.62% | -345.50% | 84.76% | 55.86% | 147.15% | 740.90% | 345.55% | 1,288.70% | -107.05% | 21.84% | 469.53% | -5.29% | -151.50% | 26.08% | -407.95% | 27.94% | 63.84% | -71.37% | 46.10% | 385.47% | -98.89% | -107.29% | 4,550.77% | -283.10% | -18.94% | 47.34% | -778.80% |
|
Net Income Growth (1y)
|
| | | 42.29% | 2.09% | -226.47% | 2.59% | -72.82% | 44.25% | -310.34% | -213.88% | -202.75% | 27.28% | 46.53% | 31.61% | 72.60% | -249.52% | 106.55% | 114.63% | 140.94% | 117.41% | 471.22% | -8.49% | 284.16% | -70.06% | -6.32% | -2,260.03% | -357.56% | -51.51% | 311.35% | 148.46% | 251.96% | 2,446.78% | 12.36% | -198.69% | -81.84% | -88.55% | -306.80% | -81.87% | -762.62% | -2,717.47% | -17.99% | 74.46% | -168.89% | -343.59% | 57.20% | -200.96% | 16.28% | 48.84% | -597.09% | -706.13% | -167.77% | 7.89% | 43.45% | 57.50% | -27.81% | 20.36% | 18.14% | 68.81% | 91.95% | 78.92% | 58.41% | 71.13% | -4.26% | -1.43% | -844.09% | -100.51% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -44.53% | 26.51% | -68.39% | -27.87% | -12.76% | -12.32% | 28.94% | 32.27% | 32.75% | 34.67% | 30.06% | 27.89% | 34.46% | 29.71% | 32.96% | -42.46% | -59.41% | 26.52% | 180.26% | 112.37% | 146.82% | 54.64% | 62.99% | -131.02% | -10.76% | 12.23% | -126.10% | 4.55% | -22.28% | -327.80% | -68.00% | -34.96% | -73.64% | -148.19% | -44.93% | -11.81% | -156.71% | -294.52% | -52.12% | -83.67% | -82.00% | -27.86% | -19.05% | -117.66% | -42.03% | 27.87% | -47.77% | -2.24% | 34.93% | 46.33% | 42.26% | 66.30% | 52.49% | 44.57% | -47.57% | 43.48% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.52% | 17.52% | 0.76% | 17.92% | 33.59% | 15.71% | 22.60% | -44.07% | -27.43% | 15.60% | 22.61% | 24.22% | 29.82% | 33.56% | 29.35% | -6.69% | 25.54% | 15.70% | -121.36% | -80.56% | -82.22% | -67.23% | -65.90% | -46.71% | -71.10% | -178.02% | -46.84% | 7.74% | -32.71% | -180.98% | -59.06% | -67.34% | -56.05% | -52.55% | -43.65% | -36.79% | -121.28% | -114.66% | -10.26% | 3.86% | 9.11% | 18.90% | 10.50% | 1.48% | 24.80% | 39.62% | -66.17% | 9.16% |
|
Net Income (QoQ)
|
-283.74% | 116.28% | -269.82% | 45.61% | -551.03% | 78.97% | -30.80% | 3.49% | -110.01% | -54.79% | -0.05% | 6.92% | 49.56% | -13.81% | -27.98% | 62.70% | -543.41% | 102.13% | 185.67% | 4.39% | 173.56% | -29.98% | -54.24% | 338.23% | -78.68% | 119.09% | -1,155.16% | 47.75% | 104.01% | 1,758.56% | 24.29% | 63.87% | -32.73% | -18.00% | -209.17% | 130.15% | -57.60% | -1,581.66% | 3.99% | -9.86% | -67.50% | 33.21% | 79.22% | -1,056.72% | -176.32% | 93.56% | -46.11% | -221.79% | -68.85% | 12.19% | -68.97% | -6.89% | 41.92% | 46.09% | -27.00% | -221.41% | 63.81% | 44.59% | 51.61% | 17.04% | 5.22% | -9.31% | 66.41% | -199.62% | 7.79% | -917.43% | 92.87% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 42.29% | 2.09% | -249.92% | 2.59% | -72.82% | 44.25% | -364.67% | -213.88% | -202.75% | 27.28% | 33.59% | 31.61% | 72.60% | -249.52% | 106.55% | 114.63% | 140.94% | 117.41% | 471.22% | -8.49% | 284.16% | -70.06% | -6.32% | -2,260.03% | -357.56% | -51.51% | 311.35% | 148.46% | 251.96% | 2,446.78% | 12.36% | -198.69% | -81.84% | -88.55% | -306.80% | -81.87% | -762.62% | -2,717.47% | -17.99% | 74.46% | -168.89% | -343.59% | 349.20% | -200.96% | 16.28% | 43.88% | -167.05% | -721.63% | -167.77% | -16.58% | -5.57% | 58.46% | -26.53% | 43.98% | 25.75% | 70.24% | 92.03% | 82.20% | 58.00% | 70.49% | -6.42% | -22.97% | -885.86% | -106.34% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -44.53% | 26.51% | -87.83% | -27.87% | -12.76% | -12.32% | 30.10% | 32.27% | 32.75% | 34.67% | 31.01% | 27.89% | 34.46% | 29.71% | 32.96% | -42.46% | -59.41% | 26.52% | 180.26% | 112.37% | 146.82% | 54.64% | 62.99% | -131.02% | -10.76% | 12.23% | -126.10% | 4.55% | -22.28% | -327.80% | -68.00% | -34.96% | -73.64% | -148.19% | 82.52% | -11.81% | -156.71% | -306.49% | -25.39% | -84.84% | -82.00% | -42.65% | -20.82% | -117.38% | -41.56% | 28.43% | -36.18% | -0.52% | 35.38% | 51.19% | 30.95% | 66.83% | 52.49% | 50.32% | -45.40% | 43.41% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.52% | 17.52% | 11.61% | 17.92% | 33.59% | 15.71% | 25.25% | -44.07% | -27.43% | 15.60% | 24.22% | 24.22% | 29.82% | 33.56% | 29.35% | -6.69% | 25.54% | 15.70% | -121.36% | -80.56% | -82.22% | -67.23% | -65.90% | -46.71% | -71.10% | -178.02% | 94.88% | 7.74% | -32.71% | -186.18% | -45.77% | -67.88% | -56.05% | -60.63% | -44.52% | -36.68% | -120.85% | -113.69% | -9.09% | 4.83% | 9.48% | 21.96% | 11.27% | 2.04% | 24.80% | 39.62% | -33.09% | 9.16% |
|
Net Income towards Common Stockholders (QoQ)
|
-283.74% | 109.76% | -383.15% | 45.61% | -551.03% | 85.05% | -83.97% | 3.49% | -110.01% | -24.63% | -24.27% | 6.92% | 49.56% | -13.81% | -27.98% | 62.70% | -543.41% | 102.13% | 185.67% | 4.39% | 173.56% | -29.98% | -54.24% | 338.23% | -78.68% | 119.09% | -1,155.16% | 47.75% | 104.01% | 1,758.56% | 24.29% | 63.87% | -32.73% | -18.00% | -209.17% | 130.15% | -57.60% | -1,581.66% | 3.99% | -9.86% | -67.50% | 33.21% | 79.22% | -1,056.72% | -176.32% | 137.52% | -125.10% | -221.79% | -85.23% | 55.18% | -207.53% | -4.87% | 19.35% | 59.41% | -21.01% | -219.43% | 64.29% | 46.20% | 51.50% | 14.49% | 20.21% | -26.91% | 65.92% | -208.33% | 7.79% | -917.43% | 92.87% |
|
Net Margin Growth (1y)
|
| | | 532.00 | 581.00 | -328.00 | 117.00 | -36.00 | 398.00 | -600.00 | -741.00 | -565.00 | 333.00 | 214.00 | 151.00 | -57.00 | -19467.00 | 648.00 | 1,215.00 | 1,315.00 | 20,571.00 | 548.00 | -90.00 | 901.00 | -400.00 | -61.00 | -10489.00 | -8597.00 | -42.00 | 2,706.00 | 13,969.00 | 12,011.00 | 1,703.00 | -1948.00 | -5223.00 | -4274.00 | -1752.00 | -3612.00 | 145.00 | -1140.00 | -13340.00 | -7509.00 | -445.00 | -30355.00 | -71284.00 | 48,122.00 | -4005.00 | -5876.00 | 29,088.00 | -68139.00 | -80432.00 | -60047.00 | -10183.00 | 4,550.00 | 61,200.00 | -59933.00 | 25,671.00 | -306.00 | 13,479.00 | 135,630.00 | 30,812.00 | 6,380.00 | 4,649.00 | -6570.00 | -10559.00 | -288783.00 | -38927.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -69.00 | 1,311.00 | -714.00 | -472.00 | -658.00 | -18737.00 | 262.00 | 626.00 | 694.00 | 1,437.00 | 1,410.00 | 1,276.00 | 2,159.00 | 705.00 | 1,135.00 | -9365.00 | -6381.00 | 20,130.00 | 3,193.00 | 3,389.00 | 4,315.00 | 1,261.00 | 697.00 | -1744.00 | -860.00 | -91.00 | -2855.00 | 8,891.00 | 6,597.00 | -13389.00 | -13070.00 | -5522.00 | -35770.00 | -86376.00 | 37,000.00 | -4304.00 | -37371.00 | -55536.00 | -27527.00 | -84882.00 | -96278.00 | -52379.00 | -15467.00 | -23237.00 | -125856.00 | 44,575.00 | -63895.00 | -5752.00 | 15,650.00 | 46,300.00 | 10,625.00 | 79,328.00 | 69,127.00 | 45,925.00 | -282708.00 | -20799.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,189.00 | 2,416.00 | 482.00 | 653.00 | 1,558.00 | 1,435.00 | 749.00 | -9954.00 | -7003.00 | 995.00 | 4,055.00 | 4,756.00 | 5,573.00 | 2,366.00 | 1,893.00 | -619.00 | 1,356.00 | 20,081.00 | -2368.00 | -1688.00 | -1099.00 | -13831.00 | -10425.00 | -2043.00 | -32355.00 | -84715.00 | 37,758.00 | 4,441.00 | -29634.00 | -55585.00 | -33087.00 | -89959.00 | -101693.00 | -67471.00 | -26589.00 | -23536.00 | -157352.00 | -40049.00 | -23282.00 | -10202.00 | -20581.00 | 4,104.00 | -9393.00 | -5109.00 | 3,204.00 | 64,829.00 | -346297.00 | -40030.00 |
|
Net Margin (QoQ)
|
-1011.00 | 1,941.00 | -561.00 | 164.00 | -962.00 | 1,032.00 | -116.00 | 10.00 | -528.00 | 34.00 | -256.00 | 186.00 | 369.00 | -85.00 | -319.00 | -22.00 | -19041.00 | 20,031.00 | 247.00 | 78.00 | 215.00 | 7.00 | -390.00 | 1,069.00 | -1085.00 | 346.00 | -10819.00 | 2,961.00 | 7,470.00 | 3,094.00 | 444.00 | 1,004.00 | -2838.00 | -558.00 | -2831.00 | 1,952.00 | -316.00 | -2418.00 | 927.00 | 667.00 | -12516.00 | 3,413.00 | 7,992.00 | -29244.00 | -53444.00 | 122,818.00 | -44136.00 | -31114.00 | -18481.00 | 25,592.00 | -56428.00 | -10730.00 | 31,383.00 | 40,325.00 | 222.00 | -131863.00 | 116,987.00 | 14,349.00 | 14,007.00 | -9712.00 | 12,169.00 | -10083.00 | 12,276.00 | -20931.00 | 8,180.00 | -288308.00 | 262,131.00 |
|
Operating Income Growth (1y)
|
| | | 44.72% | 16.26% | -394.09% | -37.66% | 17.39% | 28.60% | -161.45% | -195.95% | -574.17% | 17.53% | 50.79% | 30.65% | 70.45% | -82.62% | 94.55% | 107.97% | 131.42% | 119.70% | 1,253.43% | 65.72% | 236.23% | 153.88% | 155.74% | -1,325.70% | -379.49% | -99.69% | 38.93% | 186.54% | 245.55% | 31,037.01% | 30.22% | -133.28% | -70.69% | -115.74% | -245.94% | -271.03% | -536.12% | -2,871.24% | -29.18% | 71.75% | -228.23% | -426.32% | 57.19% | -253.11% | 25.66% | 49.52% | -589.46% | -125.72% | -212.96% | 6.50% | 46.02% | -38.89% | 60.18% | 20.09% | 16.15% | 66.78% | 62.58% | 78.06% | 56.14% | 44.10% | 15.49% | 118.72% | 44.92% | 12.25% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -45.48% | 21.00% | -85.24% | -41.37% | -18.07% | -2.45% | 58.75% | 29.34% | 37.96% | 31.94% | 32.18% | 27.89% | 32.23% | 42.82% | 53.39% | -17.41% | -43.46% | 26.02% | 250.29% | 160.01% | 139.15% | 34.75% | 66.63% | -76.84% | 6.04% | -29.10% | -66.80% | -2.23% | -22.99% | -1,034.02% | -64.55% | -32.93% | -83.66% | -198.58% | -41.06% | -54.69% | -132.95% | -328.99% | -56.22% | -31.07% | -96.92% | -35.44% | -16.79% | -122.87% | 2.52% | 27.75% | -46.13% | -1.36% | 22.46% | 45.27% | 41.66% | 36.35% | 49.88% | 26.68% | 41.27% | 45.38% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.98% | 16.84% | 43.09% | 18.87% | 30.18% | 20.47% | 32.41% | -27.14% | -42.53% | 14.90% | 25.39% | 24.33% | 26.74% | 23.56% | 37.48% | 14.16% | 26.66% | 40.29% | -138.94% | -88.35% | -81.11% | -68.16% | -60.72% | -41.64% | -80.33% | -91.46% | -28.18% | -1.29% | -35.33% | -421.89% | -56.02% | -36.74% | -63.71% | -68.59% | -37.99% | -63.28% | -72.47% | -126.02% | -11.53% | -0.76% | -2.61% | 15.32% | 10.14% | -15.50% | 21.78% | 15.05% | 5.49% | 12.57% |
|
Operating Income (QoQ)
|
-342.17% | 95.39% | -380.91% | 43.64% | -569.73% | 72.78% | -33.99% | 66.18% | -478.87% | 0.34% | -51.67% | 22.95% | 29.18% | 40.54% | -113.74% | 67.16% | -337.57% | 98.22% | 412.21% | 29.47% | 174.37% | 4.00% | -55.14% | 162.69% | 107.17% | 4.76% | -314.99% | 40.10% | 100.23% | 46,921.11% | 33.91% | 0.75% | -50.92% | 96.65% | -134.22% | 188.73% | -126.36% | -1,723.12% | 13.00% | -4.29% | -79.61% | 20.73% | 80.97% | -1,111.65% | -188.01% | 93.55% | -56.96% | -155.09% | -95.59% | 11.96% | 48.61% | -253.68% | 41.57% | 49.17% | -32.22% | -1.39% | -17.27% | 46.66% | 47.63% | -14.21% | 31.25% | -6.65% | 33.25% | -72.64% | 115.23% | -413.86% | -6.34% |
|
Operating Margin Growth (1y)
|
| | | 523.00 | 840.00 | -222.00 | -3.00 | 102.00 | 162.00 | -452.00 | -859.00 | -707.00 | 327.00 | 350.00 | 165.00 | -126.00 | -13726.00 | 352.00 | 1,280.00 | 1,293.00 | 14,896.00 | 822.00 | 71.00 | 600.00 | 1,069.00 | 1,131.00 | -7198.00 | -6565.00 | -1574.00 | 1,765.00 | 11,392.00 | 9,129.00 | 1,012.00 | -1941.00 | -5093.00 | -2958.00 | -1123.00 | -3810.00 | -512.00 | -1082.00 | -11031.00 | -7713.00 | -527.00 | -29259.00 | -73401.00 | 3,208.00 | -4592.00 | -1668.00 | 34,675.00 | -46104.00 | -19233.00 | -65130.00 | 2,522.00 | 29,863.00 | 748.00 | 47,414.00 | 6,247.00 | -3264.00 | 11,986.00 | 17,868.00 | 29,547.00 | 5,642.00 | -1684.00 | -1234.00 | 15,339.00 | 2,106.00 | -26280.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -83.00 | 1,329.00 | -324.00 | -696.00 | -731.00 | -13237.00 | 250.00 | 586.00 | 460.00 | 1,497.00 | 1,524.00 | 1,516.00 | 1,767.00 | 2,240.00 | 2,305.00 | -5847.00 | -4672.00 | 14,392.00 | 3,719.00 | 4,265.00 | 3,164.00 | 508.00 | 956.00 | -900.00 | -394.00 | -1685.00 | -3985.00 | 5,787.00 | 5,089.00 | -11142.00 | -13464.00 | -6132.00 | -33299.00 | -85555.00 | -8315.00 | -5631.00 | -32009.00 | -49757.00 | -50609.00 | -24352.00 | -96057.00 | -36204.00 | -13033.00 | -23077.00 | -19384.00 | 43,444.00 | -19504.00 | -6498.00 | 152.00 | 38,316.00 | 32,242.00 | 11,051.00 | 64,048.00 | 51,133.00 | 4,485.00 | -15978.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,085.00 | 2,499.00 | 850.00 | 655.00 | 1,161.00 | 2,729.00 | 2,203.00 | -6541.00 | -5505.00 | 993.00 | 4,420.00 | 5,710.00 | 4,331.00 | 1,678.00 | 2,130.00 | 451.00 | 1,499.00 | 14,281.00 | -2032.00 | -1341.00 | -876.00 | -11646.00 | -10568.00 | -1939.00 | -30735.00 | -86116.00 | -8491.00 | 668.00 | -25838.00 | -49867.00 | -56360.00 | -29957.00 | -100097.00 | -48358.00 | -24556.00 | -24116.00 | -49725.00 | -40988.00 | -24010.00 | -11617.00 | -30775.00 | -410.00 | -10654.00 | -12775.00 | -2750.00 | 88,330.00 | -11756.00 | -34462.00 |
|
Operating Margin (QoQ)
|
-1237.00 | 1,906.00 | -283.00 | 138.00 | -921.00 | 844.00 | -64.00 | 242.00 | -861.00 | 230.00 | -471.00 | 394.00 | 174.00 | 253.00 | -655.00 | 103.00 | -13427.00 | 14,331.00 | 272.00 | 116.00 | 177.00 | 257.00 | -479.00 | 645.00 | 647.00 | 319.00 | -8808.00 | 1,278.00 | 5,637.00 | 3,658.00 | 819.00 | -985.00 | -2480.00 | 705.00 | -2334.00 | 1,151.00 | -644.00 | -1982.00 | 963.00 | 581.00 | -10594.00 | 1,336.00 | 8,150.00 | -28152.00 | -54735.00 | 77,944.00 | 350.00 | -25227.00 | -18392.00 | -2834.00 | 27,221.00 | -71125.00 | 49,260.00 | 24,507.00 | -1894.00 | -24459.00 | 8,093.00 | 14,997.00 | 13,356.00 | -18577.00 | 19,772.00 | -8908.00 | 6,030.00 | -18127.00 | 36,345.00 | -22142.00 | -22356.00 |
|
Profit After Tax Growth (1y)
|
| | | -162.19% | -21.71% | -1,275.89% | 32.37% | 83.30% | 15.31% | -310.34% | -213.88% | -585.65% | 27.28% | 46.53% | 31.61% | 72.60% | -249.52% | 162.28% | 188.21% | 254.53% | 135.77% | 20.72% | -72.67% | 7.62% | -121.10% | -44.61% | -1,299.23% | -343.57% | 133.49% | 250.63% | 154.58% | 251.96% | 2,205.68% | 10.98% | -56.18% | -81.84% | -203.72% | -283.74% | -476.74% | -725.51% | -244.37% | -32.80% | 72.36% | -184.84% | -310.93% | 57.20% | -168.47% | 16.28% | 48.84% | -597.09% | -706.13% | -167.98% | 7.89% | 43.45% | 57.50% | -27.70% | 20.36% | 18.14% | 68.81% | 91.95% | 78.27% | 58.41% | 71.13% | -72.31% | -0.58% | -845.90% | -100.51% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -44.26% | 9.16% | -211.37% | -13.23% | 32.05% | -29.12% | 49.87% | 57.32% | 69.89% | 42.75% | 33.92% | 29.36% | 34.91% | 35.87% | 34.19% | -42.46% | -59.41% | 26.52% | 32.85% | 21.39% | 58.52% | 17.66% | 29.18% | 42.08% | -12.41% | -100.07% | -109.16% | 3.42% | -19.95% | -338.57% | -67.60% | -34.92% | -73.64% | -155.50% | -44.93% | -68.63% | -156.71% | -93.46% | -58.24% | -81.52% | -85.58% | -24.64% | -19.05% | -109.53% | -42.03% | 27.87% | -47.77% | -2.24% | 34.93% | 45.78% | 42.26% | 66.30% | 43.84% | 44.17% | -47.67% | 43.48% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.75% | 24.05% | 89.90% | 18.64% | 20.32% | 30.47% | 23.85% | -44.07% | -50.07% | 15.60% | 22.70% | 25.22% | 29.82% | 32.19% | 29.35% | 21.90% | 25.54% | 9.58% | -46.64% | -37.71% | -45.52% | -50.88% | -48.66% | -37.89% | -69.46% | -157.56% | -43.40% | 7.74% | -32.71% | -180.98% | -58.74% | -64.03% | -56.07% | -54.90% | -43.65% | -63.20% | -121.28% | -39.65% | -12.90% | 4.54% | 8.06% | 19.64% | 10.50% | 3.70% | 16.85% | 39.36% | -66.23% | 9.16% |
|
Profit After Tax (QoQ)
|
-102.02% | 97.17% | -2,561.10% | -72.57% | 6.22% | 68.05% | -30.80% | 57.39% | -375.61% | -54.79% | -0.05% | 6.92% | 49.56% | -13.81% | -27.98% | 62.70% | -543.41% | 120.28% | 81.24% | -34.66% | 48.94% | -31.55% | -58.97% | 157.28% | -129.20% | 279.71% | -988.37% | 47.75% | 104.01% | 1,781.69% | 38.28% | 45.49% | -39.09% | -9.43% | -45.40% | -39.71% | -447.90% | -60.45% | -11.94% | -0.11% | -91.53% | 38.13% | 76.71% | -931.83% | -176.32% | 93.56% | -46.11% | -221.79% | -68.85% | 12.19% | -68.97% | -6.97% | 41.96% | 46.09% | -27.00% | -221.41% | 63.81% | 44.59% | 51.61% | 17.04% | 2.31% | -6.05% | 66.41% | -395.19% | 42.98% | -897.39% | 92.88% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -24.05% | -22.50% | -16.24% | -19.44% | -22.34% | -22.15% | -27.56% | -24.07% | -25.48% | -29.19% | -27.24% | -33.07% | -35.23% | -35.61% | -37.13% | 13.17% | 12.19% | 10.11% | 8.27% | -33.72% | -16.13% | -27.39% | -26.60% | -30.95% | -36.60% | -17.59% | -16.78% | -19.06% | 7.77% | 6.24% | 11.89% | 48.47% | 172.44% | 410.44% | 398.78% | 314.32% | 92.57% | 3.50% | -21.65% | -26.01% | -43.01% | -47.14% | -33.08% | -36.31% | 115.62% | 44.71% | 146.79% | 149.99% | -16.76% | -27.51% | -47.19% | -56.74% | -53.11% | -22.34% | -37.45% | -23.53% | -37.04% | -56.93% | -57.26% | -58.35% | | | | |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -23.97% | -24.68% | -23.85% | -25.75% | -27.90% | -29.19% | -30.80% | -16.84% | -18.50% | -20.52% | -20.88% | -20.53% | -15.22% | -19.85% | -20.65% | -19.70% | -15.82% | -12.98% | -12.88% | -28.18% | -16.94% | -14.01% | -11.92% | -6.03% | 23.02% | 64.72% | 66.84% | 70.76% | 78.15% | 77.72% | 63.52% | 65.72% | 44.06% | 40.82% | 37.77% | 24.98% | 33.25% | -7.49% | 8.97% | 5.61% | 0.76% | -17.84% | -4.46% | -11.69% | -5.58% | -6.60% | -6.59% | -6.13% | -37.36% | -37.64% | -47.93% | -48.35% | | | | |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.41% | -21.25% | -21.37% | -21.03% | -18.82% | -22.27% | -23.42% | -23.43% | -22.04% | -21.38% | -21.27% | -22.45% | -16.07% | -14.73% | -14.19% | -9.05% | 11.86% | 29.01% | 29.84% | 17.90% | 24.63% | 27.42% | 21.71% | 20.53% | 15.36% | 19.58% | 19.48% | 18.60% | 47.36% | 33.83% | 48.50% | 48.60% | 39.94% | 23.98% | 27.79% | 16.12% | -1.58% | -14.92% | -15.63% | -17.18% | -21.30% | -28.60% | -25.26% | -26.17% | | | | |
|
Property, Plant & Equipment (Net) (QoQ)
|
-9.54% | -8.87% | -3.78% | -4.25% | -7.69% | -1.51% | -7.46% | -7.69% | -7.47% | -8.35% | -3.01% | -9.40% | -12.07% | -5.83% | -10.78% | -12.33% | -12.58% | -8.05% | 60.58% | -13.09% | -14.20% | -9.59% | -1.70% | 9.98% | -25.71% | -8.61% | -7.53% | 0.99% | -3.44% | -7.72% | -10.06% | 34.47% | -4.81% | -2.81% | 19.35% | 146.75% | 78.34% | -5.03% | -0.86% | 14.69% | -4.14% | -28.11% | -6.37% | -11.67% | -11.08% | -8.99% | -10.90% | 199.05% | -40.32% | 55.20% | -9.74% | -0.42% | -48.03% | 13.06% | -26.06% | 7.93% | -13.93% | -8.95% | -9.60% | -11.14% | -41.11% | -9.65% | -11.91% | | | | |
|
Return on Assets Growth (1y)
|
| | | 6.00 | 13.00 | 4.00 | -3.00 | -5.00 | -2.00 | -6.00 | -11.00 | -12.00 | -13.00 | -4.00 | 2.00 | 9.00 | -8.00 | -4.00 | -1.00 | -7.00 | 42.00 | 37.00 | 32.00 | 36.00 | -2.00 | -3.00 | -17.00 | -33.00 | -32.00 | -25.00 | 15.00 | 42.00 | 46.00 | 39.00 | 5.00 | -15.00 | -19.00 | -28.00 | -22.00 | -22.00 | | | -21.00 | -32.00 | | | -174.00 | -3.00 | 138.00 | 247.00 | 167.00 | 14.00 | -15.00 | -13.00 | -5.00 | -39.00 | -69.00 | -103.00 | -138.00 | 17.00 | 78.00 | 125.00 | 166.00 | 43.00 | 11.00 | -44.00 | -45.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -11.00 | -2.00 | -6.00 | -12.00 | -8.00 | -22.00 | -14.00 | -10.00 | -10.00 | 22.00 | 30.00 | 33.00 | 38.00 | 32.00 | 30.00 | 15.00 | -4.00 | 7.00 | 9.00 | 31.00 | 45.00 | 12.00 | 11.00 | 3.00 | -6.00 | -5.00 | -13.00 | -2.00 | 5.00 | | | -39.00 | -68.00 | -181.00 | -298.00 | -217.00 | -57.00 | -23.00 | -23.00 | -28.00 | -21.00 | | | -12.00 | -28.00 | 53.00 | 131.00 | 23.00 | -8.00 | -7.00 | 9.00 | 23.00 | 21.00 | 20.00 | -22.00 | -17.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.00 | 33.00 | 27.00 | 19.00 | 21.00 | 18.00 | 20.00 | 5.00 | -7.00 | -13.00 | 1.00 | 32.00 | 47.00 | 46.00 | 45.00 | 35.00 | 24.00 | 35.00 | 21.00 | 14.00 | 8.00 | | | -40.00 | -59.00 | -167.00 | -283.00 | -197.00 | -29.00 | 4.00 | -11.00 | -45.00 | -57.00 | -58.00 | -63.00 | -56.00 | -82.00 | -108.00 | -139.00 | -172.00 | -43.00 | | | 16.00 | 32.00 | 142.00 | 212.00 | 145.00 |
|
Return on Assets (QoQ)
|
-8.00 | 6.00 | 7.00 | 1.00 | 0.00 | -4.00 | 0.00 | -1.00 | 3.00 | -8.00 | -5.00 | -2.00 | 2.00 | 1.00 | 1.00 | 5.00 | -14.00 | 5.00 | 4.00 | -1.00 | 34.00 | 0.00 | -1.00 | 3.00 | -4.00 | -1.00 | -14.00 | -14.00 | -3.00 | 6.00 | 26.00 | 13.00 | 1.00 | -1.00 | -9.00 | -6.00 | -4.00 | -9.00 | -3.00 | -6.00 | | | | -16.00 | -111.00 | -118.00 | 71.00 | 154.00 | 30.00 | -9.00 | -9.00 | 1.00 | 1.00 | -6.00 | -1.00 | -32.00 | -30.00 | -40.00 | -37.00 | 123.00 | 32.00 | 7.00 | 5.00 | 0.00 | 0.00 | -48.00 | 4.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 1.00 | 18.00 | 4.00 | -5.00 | -4.00 | -4.00 | -12.00 | -56.00 | -111.00 | -80.00 | -52.00 | -61.00 | 41.00 | 37.00 | 34.00 | 119.00 | 72.00 | 74.00 | 66.00 | 34.00 | 37.00 | 5.00 | 3.00 | -7.00 | -21.00 | -32.00 | -28.00 | 12.00 | 35.00 | 41.00 | 37.00 | -1.00 | -18.00 | -17.00 | -30.00 | -25.00 | -32.00 | | | -26.00 | -42.00 | | | -588.00 | 5.00 | 306.00 | -17268.00 | 597.00 | -11.00 | -20.00 | -17.00 | -26.00 | -2.00 | -44.00 | -82.00 | -128.00 | -19.00 | 45.00 | 94.00 | 151.00 | 61.00 | 19.00 | -41.00 | -71.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | -114.00 | -66.00 | -60.00 | -122.00 | -75.00 | -47.00 | -31.00 | 2.00 | 1.00 | 31.00 | 48.00 | 92.00 | 149.00 | 116.00 | 103.00 | 147.00 | 88.00 | 47.00 | 42.00 | 40.00 | 51.00 | 13.00 | 13.00 | 4.00 | -3.00 | -8.00 | -20.00 | -14.00 | -14.00 | | | -53.00 | -92.00 | -351.00 | 17,212.00 | -640.00 | -69.00 | -28.00 | -26.00 | -18.00 | -48.00 | | | -18.00 | -8.00 | 242.00 | -17367.00 | 442.00 | -32.00 | -20.00 | -5.00 | -4.00 | 40.00 | 19.00 | -29.00 | -49.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.00 | 45.00 | 40.00 | 31.00 | 34.00 | 32.00 | 39.00 | 30.00 | 18.00 | 4.00 | 24.00 | 98.00 | 164.00 | 125.00 | 113.00 | 158.00 | 105.00 | 71.00 | 50.00 | 13.00 | 2.00 | | | -47.00 | -77.00 | -342.00 | 17,222.00 | -629.00 | -52.00 | -4.00 | -18.00 | -45.00 | -98.00 | -65.00 | -72.00 | -70.00 | -82.00 | -92.00 | -125.00 | -173.00 | -69.00 | | | 5.00 | 34.00 | 305.00 | -17313.00 | 522.00 |
|
Return on Capital Employed (QoQ)
|
-13.00 | 7.00 | 7.00 | 0.00 | 3.00 | -7.00 | -2.00 | 1.00 | 4.00 | -15.00 | -45.00 | -55.00 | 35.00 | 13.00 | -55.00 | 48.00 | 31.00 | 10.00 | 31.00 | 0.00 | 34.00 | 2.00 | -1.00 | 2.00 | 2.00 | 0.00 | -11.00 | -11.00 | -10.00 | 5.00 | 29.00 | 11.00 | -4.00 | 1.00 | -10.00 | -5.00 | -3.00 | -12.00 | -6.00 | -12.00 | | | | -27.00 | -263.00 | 17,565.00 | -17862.00 | 566.00 | 38.00 | -10.00 | 2.00 | -42.00 | 29.00 | -6.00 | -7.00 | -17.00 | -13.00 | -44.00 | -54.00 | 92.00 | 50.00 | 5.00 | 4.00 | 2.00 | 8.00 | -54.00 | -27.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -39.00 | -29.00 | | | 4.00 | -24.00 | -31.00 | -3.00 | 19.00 | 5.00 | 22.00 | 24.00 | 19.00 | 73.00 | 49.00 | 25.00 | 22.00 | -1.00 | -2.00 | -12.00 | -25.00 | -32.00 | -24.00 | 12.00 | 36.00 | 47.00 | 41.00 | 5.00 | -12.00 | -20.00 | -31.00 | -24.00 | -29.00 | -44.00 | -41.00 | -31.00 | -47.00 | -300.00 | -648.00 | -312.00 | 14.00 | 321.00 | 669.00 | 312.00 | -9.00 | -57.00 | -49.00 | -26.00 | -47.00 | -110.00 | -209.00 | -204.00 | 32.00 | 153.00 | 259.00 | 248.00 | 55.00 | 11.00 | -122.00 | -285.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | -34.00 | -25.00 | -16.00 | -48.00 | | | 42.00 | 55.00 | 40.00 | 46.00 | 60.00 | 78.00 | 69.00 | 36.00 | 16.00 | 41.00 | 22.00 | 25.00 | 33.00 | 15.00 | 14.00 | 5.00 | -2.00 | -5.00 | -15.00 | -6.00 | -6.00 | -17.00 | -31.00 | -50.00 | -88.00 | -364.00 | -720.00 | -367.00 | -62.00 | -23.00 | -20.00 | -31.00 | -42.00 | -36.00 | -29.00 | -26.00 | -42.00 | 153.00 | 411.00 | 83.00 | -24.00 | -15.00 | 1.00 | 18.00 | 40.00 | 54.00 | -72.00 | -241.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 37.00 | 24.00 | 25.00 | 25.00 | | | 40.00 | 22.00 | 14.00 | 46.00 | 71.00 | 93.00 | 85.00 | 54.00 | 39.00 | 68.00 | 32.00 | 6.00 | -9.00 | -50.00 | -58.00 | -50.00 | -78.00 | -349.00 | -704.00 | -350.00 | -39.00 | 4.00 | -11.00 | -50.00 | -83.00 | -101.00 | -101.00 | -81.00 | -118.00 | -191.00 | -278.00 | -261.00 | -56.00 | 7.00 | 22.00 | 18.00 | 45.00 | 317.00 | 548.00 | 45.00 |
|
Return on Equity (QoQ)
|
| | 11.00 | 1.00 | -1.00 | | | | 10.00 | 15.00 | -8.00 | -13.00 | -18.00 | 8.00 | 20.00 | 10.00 | -32.00 | 25.00 | 22.00 | 5.00 | 22.00 | 0.00 | -2.00 | 2.00 | -1.00 | -1.00 | -12.00 | -11.00 | -8.00 | 6.00 | 24.00 | 13.00 | 4.00 | -1.00 | -11.00 | -5.00 | -4.00 | -11.00 | -4.00 | -10.00 | -19.00 | -8.00 | 6.00 | -26.00 | -272.00 | -356.00 | 342.00 | 301.00 | 35.00 | -9.00 | -15.00 | -21.00 | -13.00 | -1.00 | 8.00 | -42.00 | -77.00 | -99.00 | 14.00 | 194.00 | 44.00 | 7.00 | 2.00 | 1.00 | 0.00 | -126.00 | -161.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | 21.00 | 7.00 | -23.00 | -41.00 | -8.00 | 16.00 | 4.00 | 27.00 | 25.00 | 21.00 | 72.00 | 48.00 | 25.00 | 22.00 | 2.00 | -1.00 | 34.00 | -21.00 | -27.00 | -22.00 | -33.00 | 33.00 | 43.00 | 37.00 | 4.00 | -14.00 | -21.00 | -36.00 | -26.00 | -30.00 | -43.00 | | -29.00 | -46.00 | -302.00 | | -305.00 | 17.00 | 323.00 | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | 38.00 | 44.00 | 53.00 | 34.00 | 43.00 | 59.00 | 77.00 | 75.00 | 84.00 | 22.00 | 46.00 | 25.00 | 26.00 | 34.00 | 17.00 | 14.00 | 4.00 | -2.00 | -5.00 | -21.00 | -55.00 | -11.00 | -21.00 | | -51.00 | -90.00 | -365.00 | | -359.00 | -59.00 | -21.00 | | | | | | -25.00 | -1.00 | 224.00 | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 97.00 | 45.00 | 27.00 | 11.00 | 43.00 | 71.00 | 93.00 | 90.00 | 55.00 | 41.00 | 68.00 | 27.00 | 4.00 | -10.00 | -46.00 | | -50.00 | -79.00 | -349.00 | | -388.00 | -41.00 | 1.00 | | | | | -81.00 | -79.00 | -77.00 | -121.00 | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | -1.00 | 11.00 | 20.00 | -9.00 | -15.00 | -18.00 | 2.00 | 24.00 | 9.00 | -31.00 | 25.00 | 22.00 | 5.00 | 20.00 | 2.00 | -1.00 | 2.00 | -1.00 | -1.00 | 33.00 | -53.00 | -7.00 | 4.00 | 22.00 | 13.00 | 3.00 | -1.00 | -11.00 | -5.00 | -3.00 | -16.00 | -1.00 | -9.00 | -16.00 | | | -27.00 | -271.00 | | | 295.00 | 35.00 | | | | | | -10.00 | -3.00 | -47.00 | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | 5.00 | 6.00 | -5.00 | 1.00 | 0.00 | 4.00 | -7.00 | -7.00 | -6.00 | 3.00 | 4.00 | 2.00 | -1.00 | -195.00 | 6.00 | 12.00 | 13.00 | 206.00 | 5.00 | -1.00 | 9.00 | -4.00 | -1.00 | -105.00 | -86.00 | 0.00 | 27.00 | 140.00 | 120.00 | 17.00 | -19.00 | -52.00 | -43.00 | -18.00 | -36.00 | 1.00 | -11.00 | -133.00 | -75.00 | -4.00 | -304.00 | -713.00 | 32.00 | -40.00 | -59.00 | 340.00 | -466.00 | -788.00 | -600.00 | 33.00 | 291.00 | 595.00 | -615.00 | 64.00 | -28.00 | 130.00 | 1,368.00 | 298.00 | 69.00 | 50.00 | -61.00 | -86.00 | -2879.00 | -387.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -1.00 | 13.00 | -8.00 | -5.00 | -7.00 | -187.00 | 3.00 | 6.00 | 7.00 | 14.00 | 16.00 | 13.00 | 22.00 | 7.00 | 11.00 | -94.00 | -64.00 | 201.00 | 32.00 | 34.00 | 43.00 | 13.00 | 7.00 | -17.00 | -9.00 | -1.00 | -29.00 | 89.00 | 66.00 | -134.00 | -131.00 | -55.00 | -358.00 | -864.00 | -79.00 | -43.00 | -374.00 | -506.00 | -509.00 | -833.00 | -963.00 | -340.00 | -144.00 | -233.00 | -1274.00 | 436.00 | -204.00 | -64.00 | 152.00 | 395.00 | 332.00 | 775.00 | 691.00 | 276.00 | -2838.00 | -207.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.00 | 24.00 | 4.00 | 7.00 | 16.00 | 14.00 | 8.00 | -100.00 | -70.00 | 10.00 | 42.00 | 48.00 | 56.00 | 24.00 | 19.00 | -6.00 | 14.00 | 201.00 | -24.00 | -17.00 | -11.00 | -138.00 | -104.00 | -20.00 | -324.00 | -847.00 | -72.00 | 44.00 | -296.00 | -507.00 | -565.00 | -883.00 | -1017.00 | -491.00 | -255.00 | -236.00 | -1589.00 | -410.00 | -247.00 | -108.00 | -210.00 | 22.00 | -102.00 | -53.00 | 32.00 | 648.00 | -3014.00 | -400.00 |
|
Return on Sales (QoQ)
|
-10.00 | 20.00 | -7.00 | 2.00 | -10.00 | 10.00 | 0.00 | 0.00 | -5.00 | -2.00 | -1.00 | 2.00 | 4.00 | -1.00 | -3.00 | 0.00 | -190.00 | 200.00 | 2.00 | 1.00 | 2.00 | 0.00 | -4.00 | 11.00 | -11.00 | 3.00 | -108.00 | 30.00 | 75.00 | 31.00 | 4.00 | 10.00 | -28.00 | -6.00 | -28.00 | 20.00 | -3.00 | -24.00 | 9.00 | 7.00 | -125.00 | 34.00 | 80.00 | -292.00 | -534.00 | 779.00 | 8.00 | -311.00 | -136.00 | -27.00 | -314.00 | -124.00 | 497.00 | 231.00 | -10.00 | -1333.00 | 1,176.00 | 139.00 | 148.00 | -96.00 | 107.00 | -90.00 | 129.00 | -207.00 | 82.00 | -2883.00 | 2,621.00 |
|
Revenue Growth (1y)
|
| | | 83.26% | 45.06% | 31.30% | 36.70% | 50.56% | -16.85% | 4.80% | -11.51% | 0.49% | 23.49% | -8.27% | -19.85% | -74.32% | -91.65% | -57.91% | -61.55% | -10.54% | 452.54% | -21.45% | 25.09% | 20.75% | -17.72% | 3.58% | -48.36% | -53.55% | -40.54% | -27.96% | 33.29% | 134.08% | 151.28% | 176.69% | 145.26% | 89.26% | 57.06% | 20.81% | 101.42% | 337.93% | -72.70% | -72.52% | -80.78% | -94.05% | -30.68% | -36.36% | -6.76% | -29.60% | -14.41% | -13.78% | -44.71% | 1.95% | -1.52% | 24.59% | 43.09% | -21.80% | -7.94% | -26.64% | -35.53% | -41.23% | -21.91% | -44.04% | -50.62% | -18.70% | -43.08% | -38.59% | -68.91% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 40.49% | 14.20% | 8.07% | -1.03% | -27.03% | -55.91% | -26.04% | -35.15% | -38.66% | -17.11% | -32.81% | -27.22% | -34.78% | -27.60% | -30.04% | -37.14% | -20.53% | 39.31% | -16.31% | -4.87% | 9.50% | 7.13% | 27.33% | 19.07% | 27.20% | 32.89% | 34.03% | 87.43% | 168.71% | 2.52% | -2.79% | -1.71% | -21.01% | -33.26% | -40.44% | -28.80% | -43.19% | -45.49% | -46.77% | -53.73% | -65.06% | -16.40% | -11.91% | -9.64% | -17.51% | -8.11% | -7.63% | -20.10% | -22.33% | -10.88% | -20.02% | -23.06% | -27.98% | -25.76% | -36.83% | -53.74% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.63% | -7.23% | -16.04% | -14.15% | -15.94% | -17.18% | -19.93% | -29.34% | -33.56% | -22.55% | -25.71% | -23.31% | -21.32% | -10.73% | -7.35% | -4.08% | 17.33% | 60.55% | 14.40% | 33.58% | 61.19% | -12.02% | -7.28% | -8.16% | -11.73% | -14.99% | -15.88% | 3.37% | -4.08% | -8.56% | -12.80% | -13.31% | -18.77% | -24.18% | -25.66% | -22.17% | -31.93% | -31.86% | -32.72% | -38.03% | -54.45% | -15.93% | -22.44% | -25.16% | -23.14% | -19.18% | -22.99% | -39.92% |
|
Revenue (QoQ)
|
66.66% | 14.05% | 6.20% | -9.21% | 31.92% | 3.23% | 10.57% | -0.01% | -27.14% | 30.10% | -6.63% | 13.55% | -10.47% | -3.36% | -18.43% | -63.62% | -70.89% | 387.28% | -25.48% | -15.36% | 79.78% | -30.73% | 18.67% | -18.30% | 22.50% | -12.80% | -40.84% | -26.50% | 56.81% | 5.64% | 9.47% | 29.08% | 68.33% | 16.32% | -2.97% | -0.39% | 39.69% | -10.52% | 61.79% | 116.57% | -91.29% | -9.93% | 13.15% | -33.01% | 1.52% | -17.30% | 65.77% | -49.42% | 23.44% | -16.69% | 6.30% | -6.74% | 19.24% | 5.39% | 22.09% | -49.03% | 40.37% | -16.01% | 7.29% | -53.54% | 86.52% | -39.80% | -5.34% | -23.50% | 30.58% | -35.06% | -52.07% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.18% | | | | | -50.00% | 355.85% | | | 8,355.33% | 214.13% | -47.02% | -75.52% | -49.25% | -53.06% | 132.97% | 27.29% | | | -67.96% | | | | 5,767.47% | | -91.55% | -78.13% | | -100.00% | | | | | | | | | | |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.40% | | | | -10.05% | 177.87% | 88.72% | | | | | -26.60% | | 53.01% | -28.87% | 252.49% | -0.95% | -15.83% | -44.85% | | -98.54% | | | | | | | | | | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.82% | | | | | 172.93% | 38.81% | | | 91.26% | -24.38% | | -93.74% | | | | | | | | | | |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -94.47% | 278.39% | | | | 3,349.74% | -15.81% | 270.39% | -21.40% | 28.17% | -85.80% | 71.17% | 62.92% | 18.54% | -29.53% | -6.48% | | | | | | -87.12% | 1,627.56% | -96.20% | 0.00% | -66.67% | | | | | | | | | | | | |
|
Shareholder's Equity Growth (1y)
|
| | | | -15.17% | | -16.28% | -99.28% | -17.36% | | -0.16% | 10,862.99% | -50.84% | -17.91% | -17.00% | -12.75% | 23.08% | 36.89% | 56.37% | 68.31% | 43.17% | 61.69% | 52.20% | 51.32% | 120.75% | 36.07% | 22.28% | -3.81% | -33.14% | -21.31% | -8.11% | 63.42% | 122.61% | 68.14% | 64.29% | 5.58% | 32.63% | -8.29% | -11.48% | -10.28% | -21.37% | -27.16% | -22.47% | -38.35% | -102.33% | -61.61% | -67.55% | 412.02% | 14,025.62% | 941.07% | 966.54% | -28.55% | -32.21% | -38.61% | -44.90% | -60.96% | -73.48% | -79.86% | -71.47% | -7.38% | 78.57% | 81.04% | 51.88% | -4.82% | -22.05% | -74.50% | -60.96% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | -29.89% | -11.48% | -11.48% | -11.56% | -20.63% | | 9.02% | 444.00% | -4.67% | 22.02% | 25.47% | 30.49% | 57.27% | 44.41% | 42.77% | 34.81% | 28.32% | 20.07% | 19.59% | 33.49% | 48.66% | 21.65% | 22.67% | 18.40% | 25.44% | 6.66% | 10.15% | 15.68% | 32.41% | 3.95% | 4.08% | -16.41% | -26.50% | -36.47% | -39.39% | 41.48% | 36.64% | 42.79% | 38.96% | 31.14% | 30.05% | 34.87% | 24.01% | 12.62% | 200.14% | 8.77% | 18.80% | -36.31% | -31.53% | -39.29% | -37.96% | -29.92% | -28.26% | -54.70% | -44.69% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -9.49% | 8.95% | 10.55% | 12.00% | 9.58% | | 19.25% | 197.83% | 5.04% | 14.23% | 17.29% | 28.42% | 42.08% | 31.85% | 34.45% | 33.42% | 44.22% | 21.70% | 19.99% | 17.64% | 27.93% | 3.76% | 4.84% | -1.69% | -15.28% | -19.44% | -19.59% | 37.34% | 49.76% | 35.03% | 31.30% | 16.40% | 18.06% | 10.39% | 5.53% | -4.60% | -14.43% | -18.49% | -15.85% | -4.00% | 0.82% | -2.21% | -3.74% | 4.72% | 105.73% | -9.89% | -0.12% |
|
Shareholder's Equity (QoQ)
|
| -0.59% | -5.95% | -3.06% | -6.40% | | | -99.16% | 10,593.88% | 19.83% | -6.98% | -8.04% | -52.05% | 100.10% | -5.95% | -3.32% | -32.35% | 122.55% | 7.44% | 4.06% | -42.46% | 151.34% | 1.13% | 3.46% | -16.05% | 54.92% | -9.12% | -18.61% | -41.65% | 82.33% | 6.13% | 44.74% | -20.52% | 37.71% | 3.71% | -6.99% | -0.16% | -4.77% | 0.10% | -5.72% | -12.51% | -11.78% | 6.53% | -25.02% | -103.31% | 1,553.45% | -9.95% | 1,082.99% | -10.07% | 8.66% | -7.74% | -20.75% | -14.67% | -1.60% | -17.19% | -43.85% | -42.03% | -25.29% | 17.33% | 82.27% | 11.76% | -24.26% | -1.57% | 14.23% | -8.47% | -75.22% | 50.68% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | 1,898.00 | 50.00 | -1106.00 | 676.00 | -5789.00 | 1,201.00 | 556.00 | -5278.00 | -29243.00 | 554.00 | -786.00 | 6,076.00 | 32,788.00 | -6465.00 | -1005.00 | 6,125.00 | 8,055.00 | 2,147.00 | -3366.00 | -42597.00 | -5074.00 | 3,398.00 | 1,466.00 | 28,205.00 | 1,916.00 | -34342.00 | 7,825.00 | 10,272.00 | -3872.00 | 31,415.00 | -7523.00 | -5892.00 | | 1,657.00 | 2,270.00 | 1,240.00 | | 391.00 | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | -33134.00 | 1,805.00 | -1336.00 | 1,474.00 | -2243.00 | -4710.00 | -1235.00 | 6,923.00 | 11,600.00 | -3764.00 | -5157.00 | -30395.00 | 35,769.00 | -920.00 | -2905.00 | -8267.00 | 4,898.00 | -28797.00 | 5,925.00 | -4120.00 | -7029.00 | 471.00 | 1,768.00 | 32,586.00 | | -1270.00 | 2,572.00 | 5,621.00 | | 33,463.00 | | | | | | | | | | -91.00 | | | | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7,710.00 | -2513.00 | -5707.00 | -34997.00 | 738.00 | 835.00 | -3136.00 | -7469.00 | 8,443.00 | -34708.00 | 4,134.00 | 8,082.00 | 33,814.00 | -3847.00 | -2603.00 | -3886.00 | | 4,275.00 | 672.00 | -8772.00 | | 2,519.00 | | | | | | | -3289.00 | | | -4743.00 | | | | | | | | | | |
|
Tax Rate (QoQ)
|
| | | | | | 1,588.00 | 1,235.00 | -10.00 | -916.00 | -260.00 | 79.00 | 1,772.00 | -7381.00 | 6,729.00 | -566.00 | -4061.00 | -31346.00 | 36,527.00 | -1906.00 | 2,801.00 | -4634.00 | -2726.00 | 3,554.00 | 9,931.00 | -2704.00 | -8634.00 | -1959.00 | -29299.00 | 34,819.00 | -162.00 | -3892.00 | -2560.00 | 8,531.00 | -36421.00 | 38,276.00 | -113.00 | -5613.00 | -1134.00 | -662.00 | 1,518.00 | | | -49.00 | 488.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | 29.04% | | | | 39.99% | | | | | | | | | | | | | | | | | | | | 1,024.45% | | | | | | | | | | | | -97.59% | -97.61% | | | 164,644.65% | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.15% | -1.18% | | | -89.06% | | | | | | | | | | | | | | | | -33.56% | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.40% | 52.50% | | | 164.28% | | | | | | | | | | | | | | | | 89.18% | | | | | | | | | | | | 63.36% | 54.29% | 91.61% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | 30.20% | 7.27% | 8.62% | -1.47% | | | | | | | | | | | | | | | | 31.55% | -35.61% | | | | | | | | | | | | 1.74% | 3.31% | -93.46% | -64.95% | 0.92% | | | | | | | | | | | | | | | | -23.53% | 205.12% |