|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.78M | 44.84M | 42.95M | 51.40M | 60.35M | 55.83M | 52.46M | 36.07M | 21.61M | 17.39M | 10.05M | 3.15M | 14.67M | 14.64M | 17.74M | 15.25M | 14.87M | 14.53M | 17.13M | 10.99M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 3.09M | 3.13M | 3.02M | 3.05M | 3.12M | 0.10M | 2.10M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.78M | 44.84M | 42.95M | 51.40M | 60.35M | 55.83M | 52.46M | 36.07M | 21.61M | 17.39M | 10.05M | 3.15M | 17.73M | 17.74M | 20.87M | 18.27M | 17.92M | 17.65M | 17.23M | 13.08M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.11M | 0.05M | 4.76M | 0.34M | 0.11M | 0.20M | 0.40M | 0.23M | 3.49M | 0.21M | 0.31M | 3.58M | 0.27M | 3.96M | 3.63M | 0.25M | 0.40M | 0.17M | 0.04M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.59M | 3.59M | 1.90M | 3.57M | 3.63M | 0.03M | 0.45M | 0.42M | 4.21M | 7.07M | 7.07M | 0.09M | 7.06M | 0.10M | 6.98M | 6.85M | 3.65M | 1.08M | 1.09M | 1.11M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73M | 3.70M | 1.95M | 8.33M | 3.97M | 0.13M | 0.65M | 0.83M | 4.43M | 10.56M | 7.28M | 0.41M | 10.63M | 0.37M | 10.94M | 10.48M | 3.90M | 1.48M | 1.27M | 1.15M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.00 | | | | 0.00M | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.11M | 0.23M | 0.10M | 0.37M | 0.04M | 0.04M | 0.04M | 0.10M | 0.24M | 0.06M | 0.25M | 0.23M | 0.23M | 0.24M | 0.23M | 0.01M | 0.00M | 0.06M | 0.07M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.50M | 46.87M | 45.83M | 57.54M | 86.48M | 63.17M | 55.70M | 37.51M | 22.78M | 18.19M | 10.69M | 6.94M | 18.48M | 18.25M | 18.61M | 18.89M | 18.24M | 18.13M | 17.51M | 21.56M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 0.76M | 0.55M | 1.06M | 1.06M | 0.43M | 0.62M | 0.46M | 0.50M | 0.43M | 0.39M | 0.35M | 0.31M | 0.18M | 0.17M | 0.15M | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.21M | 0.21M | 0.16M | 0.16M | 0.24M | 0.24M | 0.24M | 0.19M | 2.68M | 0.18M | 0.20M | 0.10M | 0.08M | 0.05M | 0.01M | 0.01M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.78M | 9.35M | 8.36M | 9.14M | 10.40M | 8.40M | 8.93M | 9.82M | 12.74M | 13.10M | 13.57M | 13.88M | | | 0.96M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 0.12M | 56.00 | 0.11M | 0.14M | 64.85M | 0.24M | | 0.11M | 376.00 | | 3.00M | 3.06M | 3.09M | | | | 3.03M | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | 1.29M | 7.86M | 7.71M | 2.95M | 1.68M | 1.62M | 1.31M | 1.21M | 1.05M | 0.86M | 3.34M | 0.69M | 0.48M | 0.32M | 0.23M | 0.14M | 0.09M | 0.08M | 0.06M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.39M | 48.16M | 53.69M | 65.26M | 89.43M | 64.85M | 57.32M | 38.82M | 23.99M | 19.24M | 11.55M | 10.27M | 19.17M | 18.73M | 18.93M | 19.12M | 18.39M | 18.23M | 17.59M | 21.62M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.57M | 0.51M | 0.54M | 0.61M | 0.51M | 0.72M | 0.06M | 0.45M | 0.49M | 0.06M | 0.20M | 0.25M | 0.57M | 1.17M | 0.88M | 0.90M | 0.70M | 0.43M | 0.40M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 0.11M | 0.10M | 0.10M | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.57M | 0.51M | 0.54M | 0.61M | 0.51M | 0.72M | 5.06M | 0.56M | 0.60M | 0.17M | 0.20M | 0.25M | 0.57M | 1.17M | 0.88M | 0.90M | 0.70M | 0.43M | 0.40M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.04M | | | | | | | 0.64M | | 0.00M | | 1.04M | 1.71M | 2.55M | 2.23M | 0.22M | 0.96M | 0.21M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.53M | 0.51M | 0.04M | 0.61M | 0.76M | 0.49M | 0.61M | 0.04M | 0.10M | 0.22M | 0.02M | 0.10M | 0.05M | 0.23M | 0.35M | 0.45M | 0.11M | 0.15M | 0.23M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | | | | | | | | | | | | | | | 1.00M | 0.66M | 0.15M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.51M | 0.53M | 0.51M | 0.47M | 0.49M | 0.45M | 0.34M | 0.33M | 0.26M | 0.21M | 0.26M | 0.18M | 0.15M | | 0.05M | 0.05M | 0.06M | 0.06M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | 3.57M | 3.59M | 3.64M | 3.66M | 3.46M | 3.37M | 3.52M | 3.54M | 3.33M | 3.32M | 3.42M | 3.22M | 3.21M | 3.32M | 3.28M | 3.21M | 0.05M | 3.27M | 3.33M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.96M | | 0.20M | 0.21M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | | 0.04M | 0.05M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.58M | 5.34M | 5.22M | 5.41M | 45.50M | 25.21M | 20.36M | 10.69M | 10.36M | 5.03M | 4.67M | 4.62M | 4.69M | 5.34M | 6.72M | 7.19M | 6.91M | 7.27M | 15.05M | 17.56M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | | | | | | | | | | | 0.47M | 0.47M | 0.47M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 5.00M | 5.00M | 5.00M | | | 5.00M | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.97M | -7.42M | -7.03M | -1.15M | -1.63M | -2.14M | -2.01M | -2.06M | -2.19M | -2.22M | -2.32M | -2.41M | -2.59M | -2.75M | -2.81M | -2.77M | -2.19M | -2.02M | -1.03M | -1.06M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.24M | 1.20M | 1.03M | 0.96M | 0.85M | 1.21M | 0.60M | 0.36M | 0.25M | 0.19M | 0.21M | 0.17M | 0.13M | 0.09M | | 0.04M | 0.03M | 0.02M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | | | | | | | | | | | 0.20M | | | | 0.03M | 0.57M | 0.66M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70M | 6.52M | | | | | | | | | | | 0.13M | | | | 0.50M | 0.48M | 0.47M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94M | 5.73M | 6.56M | 16.45M | 51.46M | 31.06M | 26.08M | 11.28M | 10.72M | 10.28M | 4.86M | 4.82M | 4.86M | 5.47M | 6.81M | 7.19M | 6.95M | 7.77M | 15.53M | 18.02M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | | | 5.00M | | | | | | | | | | | | 1.47M | 1.12M | 0.62M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.45M | 42.42M | 40.75M | 42.45M | 37.97M | 33.79M | 31.24M | 27.53M | 13.27M | 8.96M | 6.69M | 5.45M | 14.32M | 13.25M | 12.12M | 11.93M | 11.44M | 12.47M | 2.06M | 3.60M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.45M | 42.42M | 40.75M | 42.45M | 37.97M | 33.79M | 31.24M | 27.53M | 13.27M | 8.96M | 6.69M | 5.45M | 14.32M | 13.25M | 12.12M | 11.93M | 11.44M | 12.47M | 3.09M | 3.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.39M | 48.16M | 53.69M | 65.26M | 89.43M | 64.85M | 57.32M | 38.82M | 23.99M | 19.24M | 11.55M | 10.27M | 19.17M | 18.73M | 18.93M | 19.12M | 18.39M | 18.23M | 17.59M | 21.62M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73M | -0.73M | -33.10M | -0.84M | -57.47M | -62.58M | -65.66M | -69.40M | -81.32M | -85.58M | -87.87M | -88.98M | 0.31M | 0.16M | 0.05M | 0.15M | -93.64M | -94.60M | -104.07M | -104.74M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |