|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 1.18M | 0.98M | 1.04M | 0.97M | 1.16M | 1.22M | 1.49M | 0.76M | 1.07M | 0.90M | 0.96M | 0.45M | 0.83M | 0.50M | 0.47M | 0.36M | 0.47M | 0.31M | 0.15M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | -3.03M | 0.07M | 0.20M | 0.13M | -1.97M | 0.03M | 1.31M | 0.89M | 3.90M | 1.00M | 0.98M | 0.71M | 0.92M | 0.77M | 0.06M | 0.06M | 0.46M | 0.30M | 0.17M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.08M | -0.23M | 0.02M | 0.07M | -0.00M | 0.48M | 0.18M | -0.13M | 0.02M | -0.11M | -0.02M | -0.27M | -0.09M | -0.27M | 0.01M | 0.30M | 0.01M | 0.01M | -0.02M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 2.06M | 1.97M | 2.15M | 2.14M | 3.04M | 2.99M | 3.74M | 3.50M | 1.35M | 0.06M | 1.15M | 1.06M | 4.86M | 0.69M | 0.63M | 1.05M | 2.33M | 0.53M | 0.53M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.40M | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 3.89M | 2.97M | -0.05M | -0.00M | -0.12M | 0.27M | -0.01M | -8.29M | 3.05M | 2.17M | 0.06M | 0.34M | -3.99M | 0.06M | 0.06M | 0.43M | -2.50M | 0.05M | 0.05M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 5.95M | 4.93M | 2.67M | 9.46M | 5.48M | 3.26M | 3.87M | 3.61M | 4.40M | 2.23M | 1.21M | 1.13M | 0.87M | 0.75M | 0.70M | 1.48M | -0.17M | 0.58M | 0.58M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00M | -5.87M | -5.17M | -2.65M | -9.39M | -5.49M | -2.79M | -3.69M | -3.74M | -4.38M | -2.34M | -1.22M | -1.40M | -0.96M | -1.03M | -0.68M | -1.18M | 0.18M | -0.56M | -0.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00M | -5.87M | -5.17M | -2.65M | -9.39M | -5.49M | -2.79M | -3.69M | -3.74M | -4.38M | -2.34M | -1.22M | -1.40M | -0.96M | -1.03M | -0.68M | -1.18M | 0.18M | -0.56M | -0.60M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.13M | | | | | | | | 0.06M | 0.34M | -0.04M | | -0.00M | | | 0.05M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52M | -0.08M | -0.05M | -0.03M | -0.04M | 0.01M | -0.06M | -0.06M | 0.10M | 0.10M | -0.08M | -0.01M | 0.09M | 0.08M | 0.02M | 0.35M | 0.17M | -0.46M | 16.00 | -195.00 |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52M | -0.08M | -0.05M | -0.03M | -0.04M | 0.01M | -0.06M | -0.06M | 0.10M | 0.10M | -0.08M | -0.01M | 0.09M | 0.08M | 0.02M | 0.35M | 0.17M | | | -195.00 |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.52M | -5.94M | -5.22M | -8.82M | -9.42M | -5.47M | -2.85M | -3.75M | -12.04M | -4.33M | -2.41M | -1.17M | -0.97M | -0.92M | -1.00M | -0.34M | -1.01M | -0.93M | -9.48M | -0.68M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | 0.03M | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.52M | -5.94M | -5.22M | -8.76M | -9.42M | -5.47M | -2.95M | -3.75M | -12.04M | -4.36M | -2.41M | -1.17M | -0.95M | -0.56M | -1.00M | -0.34M | -1.67M | -0.35M | -9.48M | -0.67M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.45M | 0.26M | -0.05M | 0.15M | -0.51M | 0.13M | -0.01M | -0.12M | -0.03M | -0.12M | 0.01M | -0.02M | -0.36M | -0.04M | 0.04M | 0.66M | -0.43M | -0.01M | -0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.52M | -5.94M | -5.22M | -8.82M | -9.42M | -5.47M | -2.95M | -3.75M | -12.04M | -4.36M | -2.41M | -1.17M | -0.97M | -0.92M | -1.00M | -0.34M | -1.01M | -0.93M | -9.48M | -0.68M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.52M | -5.94M | -5.22M | -8.82M | -9.42M | -5.47M | -2.95M | -3.75M | -12.04M | -4.36M | -2.41M | -1.17M | -0.97M | -0.92M | -1.00M | -0.34M | -1.01M | -0.93M | -9.48M | -0.68M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.48M | -5.58M | -4.96M | -8.85M | -9.43M | -5.11M | -3.08M | -3.75M | -12.04M | -4.36M | -2.41M | -1.17M | -0.97M | -0.92M | -1.00M | -0.34M | -1.01M | -0.93M | -9.48M | -0.68M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.52M | -1.41M | -5.22M | -8.82M | -9.42M | -5.47M | -3.08M | -3.73M | -11.92M | -4.26M | -2.29M | -1.11M | -0.95M | -0.76M | -0.96M | -0.33M | -1.01M | -0.93M | -9.48M | -0.68M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32 | 0.03 | -0.32 | -0.54 | -0.47 | -0.24 | -0.15 | -0.18 | -0.56 | -0.21 | -0.13 | -0.06 | -0.32 | -0.04 | -0.27 | -0.09 | -0.46 | -0.23 | -2.25 | -0.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54 | | -0.33 | -0.54 | -0.47 | -0.31 | -0.15 | -0.18 | -0.56 | -0.20 | -0.13 | -0.06 | -0.32 | -0.04 | -0.27 | -0.09 | -0.46 | -0.23 | -2.25 | -0.12 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.98M | | 12.62M | 16.20M | 20.23M | 17.92M | 21.22M | 12.19M | 12.19M | 21.12M | 12.09M | 17.56M | 2.17M | 2.49M | 3.50M | 3.50M | 3.62M | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.51M | | 15.67M | 16.20M | 20.23M | 17.92M | 21.22M | 21.24M | 21.23M | 21.12M | 17.60M | 17.56M | 2.99M | 2.49M | 3.50M | 3.50M | 3.62M | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.58M | -5.58M | -4.34M | -9.14M | -9.02M | -4.84M | -2.93M | -3.79M | -12.13M | -4.23M | -2.27M | -1.26M | -0.89M | -0.73M | -1.13M | -0.19M | -2.21M | -0.69M | -9.39M | -0.71M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.08M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.63% | | | -0.75% | | | | | | | | | | |