|
Revenue (Quarter)
|
| 86.21M | 95.84M | 96.43M | 102.59M | 124.92M | 124.03M | 118.57M | 125.06M | 152.53M | 153.43M | 153.03M | 157.85M | 184.64M | 173.43M | 160.90M | 166.30M | 185.58M | 172.39M | 155.19M | 161.52M |
|
Cost of Revenue (Quarter)
|
| 73.38M | 82.71M | 84.08M | 89.20M | 101.78M | 104.10M | 105.75M | 108.12M | 121.44M | 124.31M | 128.25M | 129.31M | 143.12M | 138.49M | 132.95M | 136.62M | 150.46M | 149.88M | 138.99M | 145.32M |
|
Gross Profit (Quarter)
|
| 12.84M | 13.13M | 12.35M | 13.39M | 23.14M | 19.93M | 12.82M | 16.94M | 31.09M | 29.11M | 24.78M | 28.54M | 41.52M | 34.94M | 27.95M | 29.69M | 35.12M | 22.51M | 16.20M | 16.20M |
|
Selling, General & Administrative (Quarter)
|
| 26.08M | 28.94M | 46.65M | 50.20M | 51.80M | 41.90M | 43.47M | 34.91M | 40.35M | 35.96M | 35.54M | 36.87M | 39.20M | 36.78M | 37.10M | 38.34M | 34.51M | 30.90M | 39.66M | 29.27M |
|
Restructuring Costs (Quarter)
|
| 2.51M | | 9.19M | | 2.52M | 3.06M | 0.18M | 3.37M | 2.30M | 0.81M | 0.99M | 0.51M | 1.10M | 0.50M | -2.02M | 1.70M | 1.15M | 2.79M | -3.42M | 1.11M |
|
Other Operating Expenses (Quarter)
|
| -0.01M | | -0.04M | -0.01M | -0.01M | -0.02M | -0.24M | -0.05M | -0.01M | -0.49M | -0.14M | -0.07M | -0.05M | -0.06M | -0.08M | | -0.03M | -1.11M | -0.20M | 160.56M |
|
Operating Expenses (Quarter)
|
| 37.00M | 45.45M | 60.12M | 63.41M | 65.82M | 72.86M | 60.53M | 52.26M | 62.34M | 55.60M | 54.07M | 55.45M | 57.70M | 56.12M | 59.38M | 58.22M | 61.55M | 58.79M | 64.29M | 50.55M |
|
Operating Income (Quarter)
|
| -24.16M | -32.32M | -47.78M | -50.02M | -42.67M | -52.93M | -47.71M | -35.32M | -31.25M | -26.49M | -29.29M | -26.91M | -16.18M | -21.18M | -31.43M | -28.54M | -26.42M | -36.27M | -48.08M | -34.35M |
|
EBIT (Quarter)
|
| -24.16M | -32.32M | -47.78M | -50.02M | -42.67M | -52.93M | -47.71M | -35.32M | -31.25M | -26.49M | -29.29M | -26.91M | -16.18M | -21.18M | -31.43M | -28.54M | -26.42M | -36.27M | -48.08M | -34.35M |
|
Interest & Investment Income (Quarter)
|
| 0.11M | 0.08M | 0.15M | 0.17M | 0.59M | 1.64M | 2.74M | 3.06M | 3.25M | 3.38M | 3.25M | 3.02M | 2.92M | 2.75M | 2.25M | 1.90M | 1.73M | 1.50M | 1.42M | 1.41M |
|
Other Non Operating Income (Quarter)
|
| -2.80M | 2.20M | -18.38M | 0.24M | 1.62M | 0.30M | -2.98M | -1.06M | 1.07M | -1.61M | -1.88M | -2.06M | -0.91M | -2.28M | -1.41M | 1.69M | 1.64M | -1.27M | -3.28M | -0.01M |
|
EBT (Quarter)
|
| -26.88M | -30.07M | -66.03M | -49.63M | -40.48M | -51.01M | -47.97M | -33.34M | -26.94M | -24.74M | -27.99M | -25.98M | -14.37M | -20.73M | -30.60M | -24.95M | -23.07M | -36.06M | -49.95M | 127.59M |
|
Tax Provisions (Quarter)
|
| | | 0.15M | 0.02M | 0.02M | 0.02M | 1.24M | 0.32M | 0.30M | 0.30M | -0.62M | 0.09M | 0.09M | 0.09M | -1.57M | 0.09M | 0.10M | 0.09M | -0.25M | 1.78M |
|
Profit After Tax (Quarter)
|
| -26.88M | -30.07M | -66.18M | -49.65M | -40.50M | -51.03M | -49.26M | -33.66M | -27.26M | -25.05M | -27.41M | -26.07M | -14.46M | -20.82M | -29.03M | -25.04M | -23.16M | -36.15M | -49.72M | 125.81M |
|
Income from Continuing Operations (Quarter)
|
| -26.88M | -30.07M | -66.18M | -49.65M | -40.50M | -51.03M | -49.21M | -33.66M | -27.24M | -25.04M | -27.37M | -26.07M | -14.46M | -20.82M | -29.03M | -25.04M | -23.17M | -36.15M | -49.69M | 125.81M |
|
Consolidated Net Income (Quarter)
|
| -26.88M | -30.07M | -66.18M | -49.65M | -40.50M | -51.03M | -49.21M | -33.66M | -27.24M | -25.04M | -27.37M | -26.07M | -14.46M | -20.82M | -29.03M | -25.04M | -23.17M | -36.15M | -49.69M | 125.81M |
|
Income towards Parent Company (Quarter)
|
| -26.88M | -30.07M | -66.18M | -49.65M | -40.50M | -51.03M | -49.21M | -33.66M | -27.24M | -25.04M | -27.37M | -26.07M | -14.46M | -20.82M | -29.03M | -25.04M | -23.17M | -36.15M | -49.69M | 125.81M |
|
Net Income towards Common Stockholders (Quarter)
|
| -26.88M | -30.07M | -66.18M | -49.65M | -40.50M | -51.03M | -49.21M | -33.66M | -27.24M | -25.04M | -27.37M | -26.07M | -14.46M | -20.82M | -29.03M | -25.04M | -23.17M | -36.15M | -49.69M | 125.81M |
|
EPS (Basic) (Quarter)
|
| -1.55 | -1.58 | -2.38 | -0.45 | -0.37 | -0.46 | -0.45 | -0.30 | -0.24 | -0.22 | -0.24 | -0.23 | -0.13 | -0.18 | -0.25 | -0.21 | -0.20 | -0.31 | -0.42 | 1.06 |
|
EPS (Diluted) (Quarter)
|
| -1.55 | -1.58 | -2.38 | -0.45 | -0.37 | -0.46 | -0.45 | -0.30 | -0.24 | -0.22 | -0.24 | -0.23 | -0.13 | -0.18 | -0.25 | -0.21 | -0.20 | -0.31 | -0.42 | 1.05 |
|
Shares Outstanding (Quarter)
|
| 17.36M | 19.08M | 27.78M | 109.47M | 109.68M | 110.38M | 110.13M | 111.30M | 111.59M | 112.18M | 111.91M | 112.77M | 113.58M | 114.75M | 114.32M | 117.31M | 117.83M | 118.28M | 117.96M | 118.66M |
|
Shares Outstanding (Diluted) (Quarter)
|
| 17.36M | 19.08M | 27.78M | 109.47M | 109.68M | 110.38M | 110.13M | 111.30M | 111.59M | 112.18M | 111.91M | 112.77M | 113.58M | 114.75M | 114.32M | 117.31M | 117.83M | 118.28M | 117.96M | 120.23M |
|
EBITDA (Quarter)
|
| -24.16M | -32.32M | -47.78M | -50.02M | -42.67M | -52.93M | -47.71M | -35.32M | -31.25M | -26.49M | -29.29M | -26.91M | -16.18M | -21.18M | -31.43M | -28.54M | -26.42M | -36.27M | -48.08M | -34.35M |
|
Interest Expenses (Quarter)
|
| 71.85M | 114.17M | -0.10M | 348.69M | 84.67M | 125.59M | 0.01M | 17.84M | 50.64M | 56.43M | 0.07M | 242.60M | 291.55M | 358.76M | -31.88M | 207.90M | 440.25M | 464.64M | 15.71M | 15.92M |
|
Tax Rate (Quarter)
|
| | | -0.22% | -0.04% | -0.05% | -0.04% | -2.58% | -0.95% | -1.11% | -1.21% | 2.22% | -0.35% | -0.63% | -0.43% | 5.13% | -0.36% | -0.43% | -0.25% | 0.51% | 1.39% |