|
Cash & Equivalents (Quarter)
|
| | | 471.97M | 436.52M | 406.98M | 381.04M | 331.61M | 296.83M | 280.33M | 274.74M | 257.23M | 243.76M | 244.58M | 234.62M | 214.79M | 183.89M | 168.45M | 129.97M | 89.18M |
|
Cash & Current Investments (Quarter)
|
| | | 471.97M | 436.52M | 406.98M | 381.04M | 331.61M | 296.83M | 280.33M | 274.74M | 257.23M | 243.76M | 244.58M | 234.62M | 214.79M | 183.89M | 168.45M | 129.97M | 89.18M |
|
Receivables - Net (Quarter)
|
| | | 2.64M | 3.83M | 3.51M | 4.58M | 3.24M | 5.06M | 7.82M | 9.89M | 3.50M | 5.59M | 6.49M | 7.14M | 5.03M | 7.91M | 6.67M | 6.80M | 5.17M |
|
Receivables - Other (Quarter)
|
| | | 16.70M | 17.90M | 16.47M | 15.15M | 0.30M | | | | 0.80M | | | | | | | | |
|
Receivables (Quarter)
|
| | | 19.34M | 21.73M | 19.98M | 19.73M | 3.54M | 5.06M | 7.82M | 9.89M | 4.30M | 5.59M | 6.49M | 7.14M | 5.03M | 7.91M | 6.67M | 6.80M | 5.17M |
|
Inventory (Quarter)
|
| | | 0.90M | 0.96M | 1.11M | 1.20M | 1.38M | 1.28M | 3.15M | 3.35M | 2.07M | 1.85M | 2.04M | 2.10M | 1.99M | 2.12M | 2.41M | 2.44M | 2.38M |
|
Prepaid Assets (Quarter)
|
| | | 0.15M | 11.36M | 11.53M | 0.81M | 1.65M | 7.54M | 7.61M | 4.61M | 5.77M | 6.77M | 7.57M | 6.43M | 7.84M | 4.86M | 9.28M | 7.03M | 1.03M |
|
Current Assets (Quarter)
|
| | | 506.66M | 472.65M | 443.69M | 413.49M | 346.15M | 318.85M | 306.49M | 298.66M | 276.11M | 263.69M | 265.79M | 255.30M | 234.54M | 206.17M | 190.33M | 149.68M | 129.66M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 180.67M | 190.60M | 209.49M | 208.27M | 235.26M | 246.93M | 259.85M | 264.27M | 266.90M | 267.13M | 276.28M | 285.28M | 296.49M | 298.23M | 304.80M | 321.44M | 326.90M |
|
Goodwill (Quarter)
|
| | | 35.97M | 36.00M | 36.00M | 36.00M | 35.97M | 36.00M | 36.00M | 35.97M | 35.97M | 35.97M | 36.00M | 35.97M | 35.97M | 35.97M | 36.00M | 36.00M | 27.79M |
|
Intangibles (Quarter)
|
| | | 32.87M | 31.88M | 31.36M | 30.67M | 30.56M | 30.08M | 29.40M | 28.55M | 27.41M | 26.36M | 25.61M | 24.54M | 24.04M | 23.65M | 22.72M | 21.59M | 10.42M |
|
Goodwill & Intangibles (Quarter)
|
| | | 68.84M | 67.88M | 67.36M | 66.67M | 66.53M | 66.08M | 65.40M | 64.52M | 63.38M | 62.33M | 61.61M | 60.51M | 60.01M | 59.62M | 58.72M | 57.59M | 38.22M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.33M | 0.27M | 0.22M | 0.17M | 0.12M | 4.71M | 0.12M | 0.12M | 1.41M | 1.41M | 0.57M | 1.41M | 1.42M | 1.32M | 1.32M | 4.13M | 3.34M |
|
Non-Current Assets (Quarter)
|
| | | 255.99M | 265.08M | 283.78M | 286.74M | 562.79M | 576.96M | 580.89M | 581.19M | 580.45M | 579.01M | 593.38M | 602.68M | 622.22M | 628.15M | 641.56M | 675.09M | 658.45M |
|
Assets (Quarter)
|
| | | 762.65M | 737.73M | 727.47M | 700.23M | 908.93M | 895.81M | 887.38M | 879.86M | 856.56M | 842.70M | 859.17M | 857.98M | 856.76M | 834.32M | 831.88M | 824.77M | 788.10M |
|
Accounts Payables (Quarter)
|
| | | 11.20M | 13.82M | 14.35M | 8.69M | 12.24M | 13.12M | 14.66M | 13.61M | 17.38M | 19.72M | 21.60M | 18.13M | 18.70M | 18.36M | 20.38M | 19.02M | 19.89M |
|
Payables (Quarter)
|
| | | 11.20M | 13.82M | 14.35M | 8.69M | 12.24M | 13.12M | 14.66M | 13.61M | 17.38M | 19.72M | 21.60M | 18.13M | 18.70M | 18.36M | 20.38M | 19.02M | 19.89M |
|
Accumulated Expenses (Quarter)
|
| | | 16.34M | 15.18M | 15.43M | 16.54M | 22.07M | 20.73M | 10.52M | 13.51M | 20.84M | 10.12M | 13.70M | 28.08M | 26.56M | 9.19M | 28.22M | 8.20M | 33.74M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 2.17M | | | | | 6.00M | | | | 9.66M | 8.86M | | 5.94M | 7.03M |
|
Current Leases (Quarter)
|
| | | | | | | 29.64M | 28.81M | 29.61M | 30.61M | 31.43M | 32.35M | 33.52M | 34.67M | 41.77M | 37.70M | 39.95M | 41.67M | 41.59M |
|
Current Deferred Revenue (Quarter)
|
0.44M | | | 1.84M | 1.62M | 7.67M | 1.64M | 2.02M | 1.84M | 1.82M | | 2.80M | 3.14M | 3.38M | 3.67M | 4.41M | 4.70M | 6.27M | 7.86M | 7.18M |
|
Total Current Liabilities (Quarter)
|
| | | 47.53M | 49.44M | 50.53M | 47.61M | 72.55M | 73.26M | 78.08M | 81.05M | 91.58M | 87.33M | 97.62M | 98.52M | 115.83M | 104.82M | 104.46M | 115.95M | 118.65M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 38.40M | 40.47M | 45.43M | 49.71M | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | 2.50M | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 42.94M | 0.14M | 0.16M | 0.18M | 51.66M | 1.73M | 2.05M | 2.37M | 57.47M | 1.86M | 1.95M | 2.04M | 0.36M | 0.45M | 0.54M | 0.63M | 0.27M |
|
Operating Leases (Quarter)
|
| | | | | | | 271.10M | 303.42M | 302.98M | 271.98M | 271.44M | 272.05M | 277.40M | 279.79M | 288.94M | 329.40M | 298.78M | 314.74M | 312.90M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.50M | 20.24M | 0.54M | 0.97M | 21.30M | 1.30M | 8.90M | 22.89M | 8.35M | 10.38M | 11.29M | 0.76M | 0.17M | 4.43M | 4.64M | 0.16M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 109.03M | 90.55M | 114.75M | 115.83M | 346.41M | 371.95M | 367.15M | 356.63M | 365.61M | 362.05M | 377.75M | 393.92M | 410.44M | 397.13M | 403.95M | 431.32M | 431.98M |
|
Total Liabilities (Quarter)
|
333.66M | 357.43M | 327.22M | 109.53M | 110.79M | 115.29M | 116.80M | 367.71M | 373.25M | 376.05M | 379.52M | 373.96M | 372.42M | 389.04M | 394.68M | 410.61M | 401.57M | 408.58M | 431.47M | 431.98M |
|
Common Equity (Quarter)
|
-333.66M | -357.43M | -327.22M | 653.12M | 621.53M | 606.32M | 573.94M | 541.23M | 522.56M | 511.32M | 500.33M | 482.60M | 470.28M | 470.13M | 463.30M | 446.14M | 432.75M | 423.30M | 393.30M | 356.12M |
|
Shareholder's Equity (Quarter)
|
-333.66M | -357.43M | -327.22M | 653.12M | 621.53M | 606.32M | 573.94M | 541.23M | 522.56M | 511.32M | 500.33M | 482.60M | 470.28M | 470.13M | 463.30M | 446.14M | 432.75M | 423.30M | 393.30M | 356.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 762.65M | 737.73M | 727.47M | 700.23M | 908.93M | 895.81M | 887.38M | 879.86M | 856.56M | 842.70M | 859.17M | 857.98M | 856.76M | 834.32M | 831.88M | 824.77M | 788.10M |
|
Retained Earnings (Quarter)
|
| | | -476.22M | -525.42M | -565.45M | -612.85M | -671.60M | -705.26M | -732.52M | -757.57M | -784.99M | -811.05M | -825.51M | -846.33M | -875.36M | -900.40M | -923.55M | -959.70M | -1009.42M |
|
Treasury Shares (Quarter)
|
| | | 2.39M | 2.56M | 2.62M | 2.06M | 1.78M | 1.61M | 1.45M | 1.29M | 6.62M | 1.18M | 1.09M | 5.40M | 0.91M | 0.74M | 0.57M | 0.56M | 0.78M |